Confidential Draft Submission No. 3 submitted to the Securities and Exchange Commission on May 13, 2021. This draft registration statement has not been publicly filed with the Securities and Exchange Commission and all information herein remains strictly confidential.
Registration No. 333-
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Confidential Submission No. 3
FORM S-1
REGISTRATION STATEMENT
Under
THE SECURITIES ACT OF 1933
P10, INC.
(Exact name of Registrant as specified in its charter)
Delaware | 6282 | 74-2961657 | ||
(State or other jurisdiction of incorporation or organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification No.) |
P10, INC.
4514 Cole Avenue, Suite 1600
Dallas, Texas 75205
Telephone: (214) 999-0149
(Address, including zip code, and telephone number, including area code, of Registrants principal executive offices)
Robert Alpert
C. Clark Webb
Co-Chief Executive Officer
P10, INC.
4514 Cole Avenue, Suite 1600
Dallas, Texas 75205
Telephone: (214) 999-0149
(Address, including zip code, and telephone number, including area code, of agent for service)
Copies to:
Adam W. Finerman Olshan Frome Wolosky LLP 1325 Avenue of the Americas New York, NY 10019 Telephone: (212) 451-2300 |
Michael Kaplan John G. Crowley | |
Approximate date of commencement of the proposed sale of to the public: As soon as practicable after the Registration Statement becomes effective.
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. ☐
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer | ☐ | Smaller Reporting Company | ☐ | |||
Accelerated Filer | ☐ | Non-Accelerated Filer | ☒ | |||
Emerging Growth Company | ☒ |
If an emerging growth company, indicated by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐
CALCULATION OF REGISTRATION FEE
| ||||
Title of Each Class of Securities To Be Registered |
Proposed Maximum Aggregate Offering Price(1) |
Amount of Registration Fee | ||
Class A common stock, par value $0.001 per share |
$ | $ | ||
Series A Junior Participating Preferred Stock Purchase Rights (2) |
||||
| ||||
|
(1) | Estimated solely for the purpose of determining the amount of the registration fee in accordance with Rule 457(o) under the Securities Act of 1933. |
(2) | The Series A Junior Participating Preferred Stock Purchase Rights are being distributed without consideration. Pursuant to Rule 457(g) under the Securities Act of 1933, as amended, no separate registration fee is payable with respect to the subscription rights since they are being registered on the same registration statement as the Class A common stock offered hereby. |
The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.
The information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and we are not soliciting offers to buy these securities in any state where the offer or sale is not permitted.
Subject to completion, dated May 13, 2021
Prospectus
shares
CLASS A COMMON STOCK
We are offering shares of Class A common stock of P10, Inc. This is our initial public offering of Class A common stock.
Prior to this offering, there has been no public market for our Class A common stock. The estimated initial public offering price is between $ and $ per share. We have applied to list our Class A common stock on the New York Stock Exchange (NYSE) under the symbol PX. Prior to this offering, our common stock was quoted for trading on the OTC Pink Open Market under the ticker PIOE. On , 2021, the last reported sale price for our common stock on the OTC Pink Open Market was $ per share. See Organizational Structure.
We have two classes of common stock, Class A common stock and Class B common stock. We intend to use the net proceeds of this offering to repay some or all of our outstanding indebtedness, to pay expenses incurred in connection with this offering and the reorganization and to use the remainder for general corporate purposes. Each share of Class B common stock will entitle the holder to ten votes while shares of our Class A common stock are entitled to one vote. The Class B stockholders will hold % of the combined voting power of our common stock immediately after this offering. See Organizational Structure.
Our Amended and Restated Certificate of Incorporation requires any person attempting to become a holder of 4.99% or more of our common stock to seek the approval of our board of directors. See Description of Capital StockAnti-Takeover Effects of Provisions of Delaware Law and our Amended and Restated Certificate of Incorporation and Bylaws.
Following this offering, we will be a controlled company within the meaning of the corporate governance rules of the NYSE. See Management.
We are an emerging growth company under the federal securities laws and will be subject to reduced public company reporting requirements. See Prospectus SummaryImplications of Being an Emerging Growth Company.
Investing in our Class A common stock involves a high degree of risk. See Risk Factors beginning on page 25 of this prospectus.
Per Share |
Total | |||||||
Initial public offering price of Class A common stock |
$ | $ | ||||||
Underwriting discount (1) |
$ | $ | ||||||
Proceeds to us, before expenses |
$ | $ |
(1) | We have also agreed to reimburse the underwriters for certain FINRA-related expenses. See Underwriting for a description of all compensation payable to the underwriters. |
We have granted the underwriters an option for a period of 30 days to purchase up to additional shares of Class A common stock on the same terms and conditions set forth above.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the securities that may be offered under this prospectus, nor have any of these organizations determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
The underwriters expect to deliver the shares of our Class A common stock to investors on or about , 2021
Morgan Stanley
, 2021
1 | ||||
25 | ||||
63 | ||||
63 | ||||
66 | ||||
66 | ||||
67 | ||||
68 | ||||
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA |
70 | |||
SELECTED HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA |
87 | |||
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
89 | |||
111 | ||||
138 | ||||
143 | ||||
152 | ||||
154 | ||||
156 | ||||
163 | ||||
MATERIAL U.S. FEDERAL TAX CONSIDERATIONS FOR NON-U.S. HOLDERS OF CLASS A COMMON STOCK |
165 | |||
168 | ||||
174 | ||||
174 | ||||
174 | ||||
F-1 |
Neither we nor the underwriters have authorized anyone to provide any information other than that contained in this prospectus or in any free writing prospectus prepared by or on behalf of us or to which we have referred. We take no responsibility for and can provide no assurance as to the reliability of, any other information that any other person may give you. We are offering to sell, and seeking offers to buy, shares of our Class A common stock only in jurisdictions where such offers and sales are permitted. The information in this prospectus is accurate only as of the date of this prospectus, regardless of the time of delivery of this prospectus or any sale of shares of our Class A common stock. Our business, financial condition, results of operations and prospects may have changed since that date.
For investors outside the United States: We have not and the underwriters have not done anything that would permit this offering or possession or distribution of this prospectus in any jurisdiction where action for that purpose is required, other than in the United States. Persons outside the United States who come into possession
i
of this prospectus must inform themselves about, and observe any restrictions relating to, the offering of the shares of Class A common stock and the distribution of this prospectus outside the United States. See Underwriting.
This prospectus includes certain information regarding the historical performance of our specialized investment vehicles, which include specialized funds and customized separate accounts. An investment in shares of our Class A common stock is not an investment in our specialized investment vehicles. In considering the performance information relating to our specialized investment vehicles contained herein, prospective Class A common stockholders should bear in mind that the performance of our specialized investment vehicles is not indicative of the possible performance of shares of our Class A common stock and is also not necessarily indicative of the future results of our specialized investment vehicles, even if fund investments were in fact liquidated on the dates indicated, and there can be no assurance that our specialized investment vehicles will continue to achieve, or that future specialized investment vehicles will achieve comparable results.
Unless indicated otherwise, the information included in this prospectus assumes no exercise by the underwriters of the option to purchase up to an additional shares of Class A common stock and that the shares of Class A common stock to be sold in this offering are sold at $ per share, which is the midpoint of the price range indicated on the front cover of this prospectus.
We own or have rights to trademarks, service marks or trade names that we use in connection with the operation of our business. In addition, our names, logos and website names and addresses are owned by us or licensed by us. We also own or have the rights to copyrights that protect the content of our solutions. Solely for convenience, the trademarks, service marks, trade names and copyrights referred to in this prospectus are listed without the ©, ® and symbols, but we will assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensors to these trademarks, service marks, trade names and copyrights.
This prospectus may include trademarks, service marks or trade names of other companies. Our use or display of other parties trademarks, service marks, trade names or products is not intended to, and does not imply a relationship with, or endorsement or sponsorship of us by, the trademark, service mark or trade name owners.
Unless otherwise indicated, information contained in this prospectus concerning our industry and the markets in which we operate is based on information from independent industry and research organizations, other third-party sources (including industry publications, surveys and forecasts), and management estimates. Management estimates are derived from publicly available information released by independent industry analysts and third-party sources, as well as data from our internal research, and are based on assumptions made by us upon reviewing such data and our knowledge of such industry and markets that we believe to be reasonable. Although we believe the data from these third-party sources is reliable, we have not independently verified any third-party information. In addition, projections, assumptions and estimates of the future performance of the industry in which we operate and our future performance are necessarily subject to uncertainty and risk due to a variety of factors, including those described in Risk Factors and Forward-Looking Statements. These and other factors could cause results to differ materially from those expressed in the estimates made by the independent parties and by us.
ii
This summary highlights information contained elsewhere in this prospectus. You should read the entire prospectus carefully before making an investment decision, including the information under the headings Risk Factors, Special Note Regarding Forward-Looking Statements, Managements Discussion and Analysis of Financial Condition and Results of Operations and Business and the historical consolidated financial statements and the related notes thereto and unaudited pro forma financial information, each appearing elsewhere in this prospectus. Our principal operating divisions are RCP Advisors 2, LLC (RCP 2) and RCP Advisors 3, LLC (RCP 3, and collectively with RCP 2, RCP Advisors), TrueBridge Capital Partners LLC (TrueBridge), Five Points Capital, Inc. (Five Points) and Enhanced Capital Group, LLC (ECG or Enhanced).
Unless otherwise indicated or the context otherwise requires, all references in this prospectus to we, us, our, the Company, P10 and similar terms refer (i) for periods prior to giving effect to the reorganization transactions described under Organizational Structure, to P10 Holdings and its subsidiaries and (ii) for periods beginning on the date of and after giving effect to such reorganization transactions, to P10, Inc. and its subsidiaries. As used in this prospectus, (i) the term P10 Holdings refers to P10 Holdings, Inc. for all periods and (ii) the term P10, Inc. refers solely to P10, Inc., a Delaware corporation, and not to any of its subsidiaries. We are a holding company and we hold substantially all of our assets and conduct substantially all of our business through P10 Holdings.
In addition, unless the context otherwise requires, all references in this prospectus to on a pro forma basis as of December 31, 2020 or December 31, 2020 pro forma assume the acquisitions of Five Points, TrueBridge and Enhanced were completed as of January 1, 2018.
Our Company
We are a leading multi-asset class private market solutions provider in the alternative asset management industry. Our mission is to provide our investors differentiated access to a broad set of investment solutions that address their diverse investment needs within private markets. We structure, manage and monitor portfolios of private market investments, which include specialized funds and customized separate accounts within primary fund of funds, secondary investments, direct investments and co-investments, collectively (specialized investment vehicles) across highly attractive asset classes and geographies that generate superior risk-adjusted returns. Our existing portfolio of private solutions include Private Equity, Venture Capital, Private Credit and Impact Investing. Our deep industry relationships, differentiated investment access and structure, proprietary data analytics, and our portfolio monitoring and reporting capabilities provide our investors the ability to navigate the increasingly complex and difficult to access private markets investments.
Our revenue is composed almost entirely of recurring management and advisory fees, with the vast majority of fees earned on committed capital that is typically subject to ten to fifteen year lock up agreements. We have an attractive business model that is underpinned by highly recurring, diversified management and advisory fee revenues, and strong free cash flow. The nature of our solutions and the integral role that our solutions play in our investors investment decisions have translated into high revenue visibility and investor retention.
We are differentiated by the scale, depth, diversity and investment performance of our solutions, which are bolstered by the investment expertise of our investment team, our long-standing access to leading fund managers, our robust and constantly expanding data capabilities and our disciplined investment process. We market our solutions under well-established brands within the specialized markets in which we operate. These include RCP Advisors, our Private Equity solution; TrueBridge, our Venture Capital solution; Five Points, our Private Credit
1
solution (which also offers certain private equity solutions); and Enhanced, our Impact Investing solution. We believe adding new asset class solutions will foster deeper manager relationships, enabling managers and portfolio companies alike to benefit from our offering and expect to expand within other asset classes and geographies through additional acquisitions and future planned organic growth by providing additional specialized investment vehicles within our existing investment asset class solutions. As of the date of this prospectus, we are pursuing additional acquisitions and are in discussions with certain target companies, however the Company does not currently have any agreements or commitments with respect to any acquisitions. Refer to Our Growth Strategy in this prospectus for additional information.
Our success and growth have been driven by our long history of strong performance and our position in the private markets ecosystem. We believe our growing scale in the middle and lower-middle markets, which we consider to be funds that generally invest in portfolio companies with revenues between $25 and $500 million, provides us a competitive advantage with investors and fund managers. In addition, our senior investment professionals have developed strong and long-tenured relationships with leading middle and lower middle market private equity and venture capital firms, which we believe provides us with differentiated access to the relationship-driven middle and lower-middle market private equity and venture capital sectors. As we expand our offerings, our investors entrust us with additional capital, which strengthens our relationships with our fund managers, drives additional investment opportunities, sources more data, enables portfolio optimization and enhances returns, and in turn attracts new investors. We believe this powerful feedback process will continue to strengthen our position within the private markets ecosystem. In addition, our multi-asset class solutions are highly synergistic, and coupled with our vast network of general partners and portfolio companies, drive cross-solution sourcing opportunities.
Our global investor base includes some of the worlds largest institutional investors, including pension funds, endowments, foundations, corporate pensions and financial institutions. In addition, we have a strong footprint within some of the most prominent family offices and high net worth individuals. We have a significant presence within the middle and lower middle-market private markets industry in North America, where the majority of our capital is currently being deployed as we leverage our differentiated solutions to serve our global investors.
2
As of December 31, 2020, we had 144 employees, including 72 investment professionals across 10 offices located in 9 states. Over 60 of our employees have an equity interest in P10, collectively owning nearly 73% of the Company on a fully diluted basis prior to this offering.
Between December 31, 2019 and December 31, 2020, our total revenues increased % to $ million, our net income increased % to $ million, and our adjusted net income (ANI), a non-GAAP financial measure, increased % to $ million, each determined on a pro forma basis as if the acquisitions of Five Points, TrueBridge and Enhanced were completed as of January 1, 2019. Refer to Managements Discussion and Analysis of Financial Condition and Results of Operations for additional discussion regarding ANI and how it is derived.
We managed $12.7 billion in fee-paying assets under management (FPAUM) from which we earn management and advisory fees as of December 31, 2020. In addition, our FPAUM has grown at a compounded annual growth rate (CAGR) of 15.9% from December 31, 2018 to December 31, 2020, determined on a pro forma basis as if the acquisitions of Five Points, TrueBridge and Enhanced were completed as of January 1, 2018.
3
Our Solutions
We operate and invest across private markets through a number of specialized investment solutions. We offer the following solutions to our investors:
Private Equity Solutions (PES)
Under PES, we make direct and indirect investments in middle and lower-middle market private equity across North America. The PES investment team, which is comprised of 33 investment professionals with an average of 24+ years of experience, has deep and long-standing investor and fund manager relationships in the middle and lower-middle market which it has cultivated over the past 20 years, including over 1,800+ investors, 165+ fund managers, 375+ private market funds and 1,800+ portfolio companies. We have 34 active investment vehicles including primary fund of funds, direct and co-investment funds and secondaries. PES occupies a differentiated position within the private markets ecosystem helping our investors access, perform due diligence, analyze and invest in what we believe are attractive middle and lower-middle market private equity opportunities. We are further differentiated by the scale, depth, diversity and accuracy of our constantly expanding proprietary private markets database that contains comprehensive information on more than 2,500 investment firms, 4,000 funds, 25,000 individual transactions, 30,000 private companies and 175,000 financial metrics. As of December 31, 2020, PES managed $6.9 billion of FPAUM.
Venture Capital Solutions (VCS)
Under VCS, we make investments in venture capital funds across North America and specialize in targeting high-performing, access-constrained opportunities. The VCS investment team, which is comprised of 10 investment professionals with an average of 18+ years of experience, has deep and long-standing investor and fund manager relationships in the venture market which it has cultivated over the past 14+ years, including over 540+ investors, 60+ fund managers, 55 direct investments, 230+ private market funds and 6,500+ portfolio companies. We have 9 active investment vehicles including primary fund of funds and direct and co-investments.
4
Our VCS solution is differentiated by our innovative strategic partnerships and our vantage point within the venture capital and technology ecosystems, maximizing advantages for our investors. In addition, since 2011, we have partnered with Forbes to publish the Midas List, a ranking of the top value-creating venture capitalists. As of December 31, 2020, VCS managed $3.5 billion of FPAUM.
Private Credit Solutions (PCS)
Under PCS, we primarily make debt investments across North America, targeting lower middle market companies owned by leading financial sponsors and also offer certain private equity solutions. The PCS investment team, which is comprised of 17 investment professionals with an average of 21+ years of experience, has deep and long-standing relationships in the private credit market which it has cultivated over the past 22 years, including 180+ investors across 4 active investment vehicles including direct and co-investments and 64 portfolio companies with over $1.47+ billion capital deployed. Our PCS is differentiated by our relationship-driven sourcing approach providing capital solutions for growth-oriented companies. We are further synergistically strengthened by our PES network of fund managers, characterized by more than 575 credit opportunities annually. We currently maintain 45+ active sponsor relationships and have 60+ platform investments. As of December 31, 2020, PCS managed $0.6 billion of FPAUM.
Impact Investing Solutions (IIS)
Under IIS, we make equity, tax equity, and debt investments in impact initiatives across North America. IIS primarily targets investments in renewable energy development and historic building renovation projects, as well as providing capital to small businesses that are women or minority owned or operating in underserved communities. The IIS investment team, which is comprised of 12 investment professionals with an average of 21+ years of experience, has deep and long-standing relationships in the impact market which it has cultivated over the past 20 years, including deploying capital on behalf of over 81 investors. We currently have 27 active investment vehicles including direct and co-investments. We are differentiated in both the breadth of impact areas served, the type of capital deployed and the duration of our track record. We have collectively deployed over $3.0 billion into 600+ projects, supporting 380+ businesses across 36 states since 2000, including $550 million capital deployed in impact credit and 535 million KWh of renewable energy produced through 2019. As of December 31, 2020, IIS managed $1.7 billion of FPAUM.
5
Our Vehicles
We have a flexible business model whereby our investors engage us across multiple specialized private market solutions through different specialized investment vehicles. We offer the following vehicles for our investors:
Primary Fund of Funds
Primary fund of funds refer to investment vehicles which target investments in new private markets funds, which in turn invest directly in portfolio companies. P10s primary fund of funds include both commingled investment vehicles with multiple investors, as well as our customized separate accounts, which typically include one investor. P10s primary investments are made during a fundraising period in the form of capital commitments, which are called upon by the fund manager and utilized to finance its investments in portfolio companies during a predefined investment period. We receive a fee stream that is typically based on our investors committed, locked-in capital. Capital commitments typically average ten to fifteen years, though they may vary by fund and strategy. We offer primary fund of funds across our private equity and venture capital solutions. Our primary funds comprise approximately $8.4 billion of our FPAUM as of December 31, 2020.
Direct and Co-Investment Funds
Direct and co-investments involve acquiring an equity interest in or making a loan to an operating company, project, property or asset, typically by co-investing alongside an investment by a fund manager or by investing directly in the underlying asset. P10s direct and co-investment funds include both commingled investment vehicles with multiple investors as well as our customized separate accounts, which typically include one investor. Capital committed to direct investments and co-investments is typically invested immediately, thereby advancing the timing of expected returns on investment. We typically receive fees from investors based upon committed capital, with some funds receiving fees based on invested capital; capital commitments, which typically average ten to fifteen years, though they may vary by fund. We offer direct and co-investment funds across our private equity, venture capital, private credit and impact investing solutions. Our direct investing platform comprises approximately $3.5 billion of our FPAUM as of December 31, 2020.
6
Secondaries
Secondaries refer to investments in existing private markets funds through the acquisition of an existing interest by one investor from another in a negotiated transaction. In so doing, the buyer agrees to take on future funding obligations in exchange for future returns and distributions. Because secondary investments are generally made when a primary investment fund is three to seven years into its investment period and has deployed a significant portion of its capital into portfolio companies, these investments are viewed as more mature. We typically receive fees from investors on committed capital for a decade, the typical life of the fund. We currently offer secondaries funds across our private equity solutions. Our secondary funds comprise approximately $0.8 billion of our FPAUM as of December 31, 2020.
Our Investors
We believe our comprehensive value proposition across our private market solutions, vehicles offering, data analytics, portfolio monitoring and reporting has enabled us to build strong relationships with our existing investors and to attract new high-quality investors. We leverage our differentiated approach to serve a broad set of investors across multiple geographies. As of December 31, 2020 pro forma, we have a global investor base of over 2,400+ investors, across 46 states, 29 countries and 6 continentsincluding some of the worlds largest pension funds, endowments, foundations, corporate pensions and financial institutions. In addition, we have a strong footprint within some of the most prominent family offices and high net worth individuals.
The following chart illustrates the diversification of our pro forma investor base as of September 30, 2020:
Our History
Our entry into becoming a multi-asset class private market solutions provider in the alternative asset management industry originated with our acquisitions of RCP 2 and RCP 3 in October 2017 and January 2018, respectively.
7
RCP Advisors was founded in 2001 and is a leading sponsor of private equity, funds-of-funds, secondary funds and co-investment funds. Since its founding, RCP Advisors has raised approximately $7 billion of committed capital and maintains one of the largest internal teams dedicated to North America middle and lower-middle market private equity. Since P10 Holdings acquisition of RCP Advisors, it rebranded its name from P10 Industries, Inc. to P10 Holdings, Inc.
Our mission consists of creating a private market solutions provider in the alternative asset management industry that provides investors differentiated access to a broad set of solutions and specialized investment vehicles across highly attractive asset classes and geographies generating competitive risk-adjusted returns.
We specifically aim to eliminate perceived challenges facing many publicly traded alternative asset management firms, (i) earnings volatility due to lumpiness of carried interest, (ii) tax complexities from the ownership of management and advisory fees and carried interest in publicly traded partnerships and (iii) potential misalignment of interest between investment professionals and the shareholders.
Our common stock is currently publicly traded on the OTC Pink Open Market under the ticker PIOE and following the closing we anticipate our Class A common stock will be traded on the NYSE under the ticker PX.
Our Market Opportunity
We operate in the large and growing private markets industry, which we believe represents one of the most attractive segments within the broader asset management landscape. Specifically, we operate in the Private Equity, Venture Capital, Private Credit, and Impact Investing markets, which we believe represent particularly attractive asset classes and puts us at the center of several favorable trends, including the following:
Accelerating Demand for Private Markets Solutions
We believe the composition of public markets is fundamentally shifting and will drive investment growth in private markets as fewer companies elect to become public corporations or return to being privately held. According to PitchBook Data Inc.s 2018 Annual M&A report (the PitchBook Report), the number of public companies in North America and Europe has declined by 3.8% on an annualized basis between 2008 and 2017, while the number of private equity-backed companies has increased by 4.2%.
Furthermore, investors continue to increase their exposure to passive strategies in search of lower fee alternatives as relative returns in active public market strategies have compressed. We believe the continued move away from active public market strategies into passive strategies will support growth in private market solutions as investors seek higher risk-adjusted returns.
Attractive Historical Private Markets Growth
The private markets have exhibited robust growth. Since 2010, assets under management have grown by 2.7 times from $2.4 trillion in 2010 to $6.5 trillion in the first half of 2019, according to McKinsey & Companys February 2020 report McKinsey Global Private Markets Review: A New Decade For Private Markets (the 2020 McKinsey Report). From 2009 to 2019, the deal value in the lower middle markets has grown by 2.8 times, investments in venture capital have grown by 5.0 times and assets under management of PRI Signatories in impact growth has grown by 4.8 times, according to research conducted by industry sources. In addition, capital targeted in private credit has grown by 2 times from January 2015 to July 2020, according to research conducted by industry sources. According to the 2020 McKinsey Report, fundraising has continued to remain strong with
8
nearly a trillion dollars of total capital raised in 2019. According to the 2020 McKinsey Report, global private markets are expected to continue their strong growth trajectory. Per a recent Preqin Ltd. forecast, global private markets assets under management are expected to grow at an approximate 10% CAGR through 2025. This growth is underpinned by investors search for yield in a lower-for-longer rate environment, in which investors increasingly view allocations to private markets as essential for obtaining diversified exposure to global growth.
Favorable Middle / Lower Middle Market Dynamics
As more companies choose to remain private, we believe smaller companies will continue to dominate market supply, with significantly less capital in pursuit. According to industry sources, only $124 billion of capital is available to U.S. Private Equity Funds between $250 million and $1 billion, versus the $589 billion available to Private Equity funds over $1 billion. In contrast, there are only approximately 11,000 companies with revenues greater than $250 million, versus the more than 151,000 companies with revenues between $10 million and $250 million. We believe this favorable middle and lower-middle market dynamic implies a larger pool of opportunities at compelling purchase price valuations with significant return potential.
Increasing Private Markets Investor Allocations
We believe that alongside growth in the private markets in which we invest, long-term investor allocations are expected to significantly grow over the next several years, which will serve as a tailwind in growing our business. In a survey conducted by Preqin Ltd., 95% and 91% of long-term investors indicated that they were planning to maintain or increase their allocation to Private Equity and Private Credit, respectively. Additionally, according to the Global Impact Investing Networks 2020 report 2020 Annual Impact Investor Survey, 64% of polled investors noted that they were expecting to increase their allocations to impact investing by more than 5%. In combination with the broader growth in private markets we believe the increase in long-term investor allocations towards private market asset classes will further drive demand of private market solutions across the investor universe.
Democratization of Private Markets
According to PricewaterhouseCoopers 2017 report Asset & Wealth Management Revolution: Embracing Exponential Change (the 2017 PwC Report), the growing wealth of high-net-worth and mass affluent individuals, and the shift in retirement savings from defined benefit to defined contribution plans, have propelled significant growth in the asset management industry over the last decade. At the same time, both high-net-worth and mass affluent investors continue to remain significantly under-allocated to the private markets in comparison with institutional investors.
As defined contribution plans in the United States continue to grow and become increasingly familiar with private markets, we believe defined contribution plans will be a significant driver of growth in private markets in the future. In addition, on June 3, 2020, the United States Department of Labor issued an information letter confirming that investments in private equity vehicles may be appropriate for 401(k) and other defined contribution plans as a component of the investment alternatives made available under these plans. These plans hold trillions of dollars of assets, and the guidance in the letter may help significantly expand the market for private equity investments over time.
Importance of Asset Class Access
The purview of private markets has meaningfully broadened over the last decade. As investors increase their allocations to private markets, we believe the demand for asset class diversification will rise. Furthermore, as part of this evolution we believe investors will seek out private market solutions providers with scale and an ability to deliver multiple asset classes and vehicle solutions to streamline relationships and pursue cost efficiency.
9
Proliferation of Private Market Choices
According to research and data from the Securities and Exchange Commission (the SEC) and Principles for Responsible Investment (PRI), from 2013 to 2019, the number of managers across private markets has increased dramatically. From 2013 to 2019, the number of Private Equity firms, Venture Capital firms, Private Credit firms and Impact Investing firms have more than doubled. We believe that the growing number of private markets focused fund managers increases the operational burden on investors and will lead to a greater reliance on highly trusted advisers to help investors navigate the complexity associated with multi-asset class manager selection.
Rise of ESG and Impact Investing in Private Markets
According to industry sources, the total assets under management of PRI signatories, the cohort of asset managers that have committed to upholding ESG principles, a barometer for the ESG industry, has increased roughly five-fold since 2009, from $18 billion to $86 billion. According to the 2020 McKinsey Report, an ESG approach to private markets has been one of the most talked about developments of the past several years. As public awareness of and activism relating to ESG driven investing have increased, many prominent investors in Private Equity have followed suit, often requiring general partners to pass an ESG screen as part of their diligence processes demanding transparency into ESG policies, procedures and performance of portfolio assets. In response and in conjunction with regulatory influence, we believe the adoption of ESG and the growth of impact investing will continue to proliferate in private markets.
Investor Demand for Data, Analytics and Technology
We believe many investors do not have an adequate technology and data infrastructure to respond to increasingly complex demands for private market investments. As a result, we believe investors will seek to partner with firms that not only have a proven track record, but also offer tech-enabled non-investment functions, including GP-level reports, enhanced portfolio monitoring, customized performance benchmarking and associated compliance, administrative and tax capabilities. According to Ernst & Youngs 2019 report 2019 Global Alternative Fund Survey: When Focusing on the Future, Where do you Look? (https://assets.ey.com/content/dam/ey-sites/ey-com/en_gl/topics/wealth-and-asset-management/ey-global-alts-fund-survey-final.pdf) (the 2019 Ernst & Young Report), 38% of the private equity fund managers surveyed reported middle- and back-office process enhancement as one of their top three priorities to support growth in assets and to meet the needs of new investors. In the same report, 43% of investors surveyed believe improved investor reporting should be a top-three priority for managers.
Our Competitive Strengths
Specialized Multi-Asset Class Solutions and Comprehensive Vehicle Offering
We believe our specialized multi-asset class solutions offering, distinct market access and wide-ranging relationships continue to be key competitive differentiators for our investors. Our solutions across private equity, venture capital, private credit and impact investing, coupled with our vehicle offerings across primaries, secondaries, direct and co-investments, we believe, provide our investors with a comprehensive framework to successfully navigate and gain exposure to private markets. Our value proposition and solutions offering continue to position us well to compete and win new investor relationships and mandates.
Distinct Middle and Lower-Middle Market Expertise
We believe the private markets exhibit compelling investment opportunities with significant return potential. Our investment expertise in private markets, coupled with our scale, distinctly positions our business within the
10
private markets ecosystem. Our investment talent across our different private market solutions is led by senior investment professionals with sustained track records of successful private markets investing. Our investment team consists of 72 investment professionals with deep industry expertise across middle and lower middle market private equity, venture capital, private credit and impact investing. Our leadership team has an average of over 21 years of experience and our investment professionals across the different solutions have a long track record of working together.
Differentiated Access to Middle and Lower Middle Market Private Equity and Venture Capital Firms
We believe our investors increasingly seek exposure to the middle and lower-middle markets private equity and venture capital firms but may not have the necessary tools to analyze, diligence and gain access to opportunities offered. Due to our scale and tenure within middle and lower-middle market private equity and venture capital, we have cultivated long-standing relationships with leading middle and lower-middle market private equity and venture capital general partners. We have established relationships with over 220 general partners, which provides us with differentiated access to investment opportunities within private markets, benefiting our investors.
Highly Diversified Investor Base with High-Net-Worth Channel
We believe we are a leading provider of private market solutions for a highly diverse global investor base. Our investors include some of the worlds largest and most prominent public pension funds, family offices, wealth managers, endowments, foundations, corporate pensions and financial institutions. We believe our multi-asset class solutions have allowed our investors to increase and expand allocations across our various solutions and vehicles, thereby deepening existing and new investor relationships. Our business is well-positioned to continue to service and grow our investor base with 23 professionals dedicated to investor relations and business development.
Premier Data Analytics with Proprietary Database
Our premier data and analytic capabilities, driven by our proprietary database, supports our robust and disciplined sourcing criteria, which fuels our highly selective investment process. Our database stores and organizes a universe of managers and opportunities with powerful tracking metrics that we believe drive optimal portfolio management and monitoring and enable a portfolio grading system as well as repository of investment evaluation scorecards. In particular, our proprietary database offers our investors a highly transparent, versatile and informative platform through which they can track, monitor and diligence portfolios, and we believe the expansive data set within our proprietary database, harvested from our robust network of general partners, enables us to make more informed investment decisions and, in turn, drive strong investment performance. As of December 31, 2020, our database contains comprehensive information on more than 2,500 investment firms, 4,000 funds, 25,000 individual transactions, 30,000 private companies and 175,000 financial metrics.
11
Strong Investment Performance Track Record
We believe our investment performance track record is a key differentiator for our business relative to our competitors and acts as a key retention mechanism for our investors and selling tool for prospective investors. We attribute our strong investment performance track record to several factors, including: our broad private market relationships and access, our diligent and responsible investment process, our tenured investing experience and our premier data capabilities. In concert, these factors enable us to pursue attractive, risk-adjusted investment opportunities to meet our investors investment objectives.
See BusinessStrong Investment Performance Track Record for additional information concerning our investment performance and for definitions of Net IRR and Net ROIC.
Attractive, Recurring Fee-based Financial Profile
We believe our financial profile and revenue model have the following important attributes:
Highly Predictable Fee-based Revenue Model
Virtually all of our revenue is derived from management and advisory fees based on committed capital typically subject to multi-year commitment periods, usually between ten and fifteen years. As a result, we believe our revenue stream is contractual and highly predictable.
Well Diversified Revenue and Investor Base
As of December 31, 2020, we had 74 revenue generating vehicles across our solutions with over 2,400 investors across public pensions, family offices, wealth managers, endowments, foundations, corporate pension and financial institutions, across 46 states, 29 countries and 6 continents. We therefore believe our business model is highly diversified across both revenue and investor bases.
12
Attractive Profitability Profile and Operating Margin
We believe our scaled business model, differentiated solutions across middle and lower-middle markets as well as an efficient back-office model has allowed us to achieve a highly competitive profitability profile and operating margin.
Exceptional Management and Investing Teams with Proven M&A Track Records
Our biggest asset is our people and we therefore focus on recruiting, nurturing and retaining top talent, all of whom are proven leaders in their respective field. Our management team has an average of 21 years of industry and investment experience, with a successful track record of sourcing and executing mergers and acquisitions and is supported by a deep bench of talent consisting of 72 investment professionals.
Ownership Structure Aligned with Investors
The alignment between our stockholders, investors and investment professionals is one of our core tenets and is, we believe, imperative for value creation. Our revenue comprised almost entirely of recurring management and advisory fees is earned largely on committed capital, which is typically subject to ten to fifteen year lock up agreements. We believe this offers our investors an attractive, highly predictable revenue stream. Furthermore, we have structured carried interest to stay with investment professionals to maximize economic incentive for investment professionals to outperform on behalf of investors. Ultimately, we believe FPAUM follows investment performance and the more aligned our investment professionals are to the performance of investor capital, the better our company performance will be. Over 60 of our employees have an equity interest in us, collectively owning nearly 73% of the Company on a fully diluted basis prior to this offering.
Our Growth Strategy
We aim to utilize our differentiated positioning and our core principles and values to continue to grow and expand our business. Our growth strategy includes the following key elements:
Maximize Investor Relationships
Enhance Existing Investor Mandates
We believe our current investor base presents a large opportunity for growth as we continue to expand our broad set of solutions and vehicles. As existing and prospective investors reduce the number of managers with whom they work across asset classes, we believe there are significant opportunities to have investors invest with a consistent, single-source multi-asset class private market solutions provider, positioning us to be a platform of choice. As such, our comprehensive solutions, we believe, will lend itself well to compelling cross-selling opportunities with existing investors. Furthermore, as our investors continue to grow their asset bases and expand utilization of our solutions and vehicles, the number of touchpoints with our investors will broaden, deepening our investor relationships even further.
Capture New Investors and Allocations to Private Markets
We believe we are well positioned to capitalize on the growth in private markets and capture additional investors and market share through our differentiated middle and lower-middle market sourcing capabilities, our attractive multi-asset class solutions and vehicles, and our strong investment performance track record. Our long-standing, established relationships across our broad set of solutions provide us extensive access to fund managers and investment opportunities across these asset classes and we remain highly committed to leveraging our best practices from serving our existing investors to similarly situated prospective investors that may benefit from our experience and broad set of private market solutions.
13
Expand Distribution Channels
We believe we are well positioned in some of the most sought-after segments of the private markets and we believe our differentiated private market solutions will continue to attract both new institutional and private wealth investors. In particular, investible assets of high-net-worth individuals are expected to increase significantly and compared to institutional investors, high-net-worth individuals tend to have lower private market allocations. Our investment platform is designed to provide high-net-worth investors access to private markets and we currently serve over 1,200 high-net-worth investors, which we believe positions us well to continue to capture increasing demand from private wealth investors.
Expand Asset Class Solutions, Broaden Geographic Reach and Grow Private Markets Network Effect
Expand Asset Class Solutions
Our scalable business model is well positioned to expand our multi-asset class offering and we have the capacity and desire to explore adjacent asset classes, broaden our private market solutions capabilities and diversify our business mix. For example, our business development team actively explores the launch of new specialized investment vehicles across both our Venture Capital and Impact Investing solutions to meet increasing investor demand to access middle and lower-middle market venture capital as well as to gain exposure to impact investing trends in private markets, of which we believe we have the existing infrastructure and personnel to launch. By doing so, we believe we will be able to grow our footprint, continue to develop our position within the private markets ecosystem and further leverage our synergistic solutions offering with additional manager relationships and sourcing opportunities.
Broaden Geographic Reach
We have a significant presence within the lower middle-market private markets industry in North America, where the majority of our capital is currently being deployed as we leverage our differentiated solutions to serve our global investors. We believe expanding our presence in Europe and Asia can be a significant growth driver for our business as investors continue to seek a geographically diverse private market exposure. We believe our global investor base will facilitate such potential market penetration and our robust investment process, existing relationships and proven investment capabilities will continue to be core tenets of an international growth strategy.
Grow Private Markets Network Effect
Expanding into additional asset class solutions will enable us to further enhance our integrated network effect across private markets. We believe adding new asset class solutions will foster deeper manager relationships, enabling managers and portfolio companies alike to benefit from our offerings. As an example, our PCS solution is able to capitalize on the sourcing advantages presented by PESs expansive network of GPs and portfolio companies. Similarly, a portfolio company held by a manager in our PES solution may benefit directly from our IIS solution.
Leverage Data Capabilities
Our proprietary database provides access to valuable data and analytical tools that are the foundation of our investing process. We believe our experience and insights will be increasingly impactful to the decision-making processes of our investment team and our investors. Moreover, we believe our differentiated data capabilities allow us to further support the private markets activities of our investors, enhance our investors experience and drive new innovative solutions.
14
Selectively Pursue Strategic Acquisitions
We focus on growing organically but may complement our growth with selective strategic acquisition opportunities that expand our footprint, broaden our investor base, and further strengthen our solutions offering. Specifically, we target opportunities with a market leading differentiated platform, an established and committed investor base, strong margins with operating leverage, management and advisory fee-based revenue, strong investment performance and a proven management team. Our leadership team has a proven track record of identifying, acquiring and integrating companies to drive long-term value creation, and we will continue to maintain a highly disciplined approach to pursuing accretive acquisitions.
Why We Are Going Public
We have decided to become a public company for the following principal reasons:
| to enhance our profile and position as a leading multi-asset class private market solutions provider; |
| to allow us to grow on a standalone basis while maintaining our unique culture, our management team and our independent decision-making processes; |
| to enhance our ability to provide continuing and tangible equity compensation to existing employees and attract new employees; |
| to provide funding for the repayment of debt and general corporate purposes, and a means to raise capital in the future; |
| to permit us to use publicly traded securities to finance strategic acquisitions that we may elect to make in the future; and |
| to provide a mechanism for eventual and ongoing liquidity management for our equity owners. |
15
Organizational Structure
In connection with this offering, we plan on undertaking certain transactions as part of a corporate reorganization (the Reorganization) described in Historical Ownership Structure, the Reorganization and Recent Transactions. Following the Reorganization, P10 will become a holding company and its sole asset will be an equity interest in P10 Holdings, of which it will serve as the sole stockholder. All of the existing stockholders of P10 Holdings and certain other investors, including employees, will become the owners of the Class B common stock of P10, Inc. (the Sunset Holders). The diagram below depicts the expected organizational structure following the consummation of the Reorganization (and after giving effect to this offering).
The above diagram reflects the entities which are relevant in understanding the effects of the Reorganization and offering. The diagram does not include all unconsolidated entities in which we hold non-controlling equity method investments.
Summary Risk Factors
Our business is subject to numerous risks and uncertainties, including those highlighted in Risk Factors immediately following this prospectus summary. These risks include, but are not limited to, the following:
| Our revenue in any given period is dependent on the number of fee-paying investors in such period. While most of our revenue is derived from management and advisory fees based on committed capital that is typically subject to multi-year lock up agreements, though under certain limited circumstances, the committed capital can be withdrawn early, or we can be removed or terminated as the adviser or general partner to a particular client. |
| If the investments we make on behalf of our specialized investment vehicles perform poorly, our ability to raise capital for future specialized investment vehicles may be materially and adversely affected. |
| The historical performance of our investments should not be considered as indicative of the future results of our investments or our operations or any returns expected on an investment in our Class A common stock. |
16
| The success of our business depends on the identification and availability of suitable investment opportunities for our investors. |
| Access to investment funds and other investments we make for our investors is competitive. |
| Our failure to deal appropriately with conflicts of interest could damage our reputation and materially and adversely affect our business. |
| We have obligations to investors and may have obligations to other third parties that may conflict with your interests. |
| Our ability to retain our senior leadership team and attract additional qualified investment professionals is critical to our success. |
| We intend to expand our business and may enter into new lines of business or geographic markets, which may result in additional risks and uncertainties in our business, and the associated future transactions could pose additional risks. |
| Restrictive covenants in agreements and instruments governing our debt may adversely affect our ability to operate our business. |
| Our indebtedness and our future indebtedness may expose us to substantial risks. |
| The investment management and investment advisory business is intensely competitive. |
| Difficult market conditions can adversely affect our business by reducing the market value of the assets we manage or causing our customized separate account investors to reduce their investments in private markets. |
| The COVID-19 pandemic has severely disrupted the global financial markets and business climate and may adversely affect our business, financial condition and results of operations. |
| Increased government regulation, compliance failures and changes in law or regulation could adversely affect us. |
| Upon completion of this offering, we will be a controlled company within the meaning of the NYSE listing standards and, as a result, will qualify for, and intend to rely on, exemptions from certain corporate governance requirements. You will not have the same protections afforded to stockholders of companies that are subject to such requirements. |
| A change of control of our company, including the occurrence of a Sunset, could result in an assignment of our investment advisory agreements. |
| If we were deemed an investment company under the Investment Company Act of 1940 as a result of its ownership of our subsidiaries, applicable restrictions could make it impractical for us to continue our business as contemplated and could have a material adverse effect on our business. |
| The historical and pro forma financial information in this prospectus may not permit you to assess our future performance, including our costs of operations. |
| The protective provision contained in our Amended and Restated Certificate of Incorporation, which is intended to help preserve the value of certain income tax assets, primarily tax net operating loss carryforwards, may have unintended negative effects. We also have a shareholder rights plan to provide similar protections. |
Corporate Information
P10, Inc. was incorporated in Delaware on January 20, 2021 as a wholly owned subsidiary of P10 Holdings. It has had no business operations prior to this offering. P10, Inc. will become the sole stockholder of P10 Holdings
17
pursuant to the Reorganization described under Organizational Structure. Our principal executive office is located at 4514 Cole Avenue, Suite 1600, Dallas, Texas 75205, and our phone number is (214) 999-0149. Our website is p10alts.com. Information contained on or accessible through our website is not incorporated by reference into this prospectus and should not be considered a part of this prospectus.
Implications of Being an Emerging Growth Company
As a company with less than $1.07 billion in revenue during our last fiscal year, we qualify as an emerging growth company as defined in the Jumpstart Our Business Startups Act of 2013 (the JOBS Act). For so long as we remain an emerging growth company, we are permitted and intend to rely on exemptions from specified disclosure requirements that are applicable to other public companies that are not emerging growth companies. These exemptions include:
| being permitted to provide only two years of audited financial statements, in addition to any required unaudited interim financial statements, with correspondingly reduced Managements Discussion and Analysis of Financial Condition and Results of Operations disclosure; |
| not being required to comply with the auditor attestation requirements in the assessment of our internal control over financial reporting; |
| not being required to comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditors report providing additional information about the audit and the financial statements; |
| reduced disclosure obligations regarding executive compensation; and |
| exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. |
We may take advantage of these provisions for up to five years or such earlier time when we are no longer an emerging growth company. We will cease to be an emerging growth company if we have more than $1.07 billion in annual revenue, have more than $700 million in market value of our capital stock held by non-affiliates or issue more than $1 billion of non-convertible debt over a three-year period. We may choose to take advantage of some, but not all, of the available exemptions. We have taken advantage of some reduced reporting burdens in this prospectus. Accordingly, the information contained herein may be different than the information you receive from other public companies in which you hold stock.
The JOBS Act provides that an emerging growth company may take advantage of an extended transition period for complying with new or revised accounting standards. This provision allows an emerging growth company to delay the adoption of some accounting standards until those standards would otherwise apply to private companies. We have elected to use this extended transition period until we are no longer an emerging growth company or until we affirmatively and irrevocably opt out of the extended transition period. As a result, our financial statements may not be comparable to those for companies that comply with new or revised accounting pronouncements as of public company effective dates.
Controlled Company
Upon completion of this offering, we will be a controlled company under the NYSE rules. Under these rules, a controlled company may elect not to comply with certain corporate governance requirements, including the requirement to have a board that is composed of a majority of independent directors. We intend to take advantage
18
of these exemptions for so long as we continue to qualify as a controlled company. These exemptions do not modify the independence requirements for our audit committee, and we intend to comply with the applicable requirements of the Sarbanes-Oxley Act and rules with respect to our audit committee within the applicable time frame.
The Offering
Class A common stock outstanding immediately prior to this offering |
shares |
Class A common stock offered by P10, Inc. |
shares. |
Underwriters option to purchase additional shares of Class A common stock from us |
shares. |
Class A common stock outstanding immediately after this offering |
shares of Class A common stock (or shares of Class A common stock if the underwriters exercise their option to purchase additional shares of Class A common stock in full). |
Class B common stock outstanding immediately before and after this offering |
shares of Class B common stock. |
Use of proceeds |
We estimate that the net proceeds from the sale of shares of our Class A common stock by us in this offering, after deducting underwriting discounts and commissions but before expenses, will be approximately $ million or approximately $ million if the underwriters exercise their option to purchase additional shares of Class A common stock in full, based on an assumed initial public offering price of $ per share (the midpoint of the price range set forth on the cover of this prospectus).We may use up to approximately $ million of these proceeds to repay existing indebtedness, $ million to pay the expenses incurred by us in connection with this offering and the remainder for general corporate purposes. See Use of Proceeds. |
Voting rights |
Each share of our Class A common stock will entitle its holder to one vote on all matters to be voted on by stockholders generally. |
Each share of our Class B common stock will entitle its holder to ten votes until a Sunset becomes effective. After a Sunset becomes effective, each share of our Class B common stock will automatically convert into Class A common stock. In addition, each share of Class B common stock will automatically convert into Class A common stock upon any transfer except to certain permitted holders. The Class B Holders will initially have % of the combined voting power of our common stock (or % if the underwriters |
19
exercise their option to purchase additional shares of Class A common stock in full). |
A Sunset is triggered by any of the earlier of the following: |
| the Sunset Holders cease to maintain direct or indirect beneficial ownership of 10% of the outstanding shares of Class A Common Stock (determined assuming all outstanding shares of Class B Common Stock have been converted into Class A Common Stock); |
| the Sunset Holders collectively cease to maintain direct or indirect beneficial ownership of at least 25% of the aggregate voting power of the outstanding shares of Common Stock; and |
| upon the tenth anniversary of the effective date of our amended and restated certificate of incorporation. |
Upon any transfer, Class B common stock converts automatically on a one-for-one basis to shares of Class A common stock, except in the case of transfers to certain permitted transferees. In addition, holders of Class B common stock may elect to convert shares of Class B common stock on a one-for-one basis into Class A common stock at any time. Holders of our Class A common stock and Class B common stock will vote together as a single class on all matters presented to our stockholders for their vote or approval, except as set forth in our amended and restated certificate of incorporation or as otherwise required by applicable law. See Organizational StructureVoting Rights of the Class A and Class B Common Stock. |
Protective Provisions |
Our Amended and Restated Certificate of Incorporation requires any person attempting to become a holder of 4.99% or more of our common stock to seek the approval of our board of directors. This requirement will expire on the third anniversary of our initial public offering and can be waived at the discretion of our board of directors. We also have a shareholder rights plan that prohibits for anyone becoming a holder of 4.99% or more of our common stock (as determined for tax purposes) without prior board of directors approval. See Description of Capital StockAnti-Takeover Effects of Provisions of Delaware Law and our Amended and Restated Certificate of Incorporation and Bylaws. |
Dividend policy |
The declaration and payment by us of any future dividends to holders of our Class A common stock will be at the sole discretion of our board of directors. |
Controlled Company |
The Class B stockholders are each a party to the Stockholders Agreement and will collectively own a majority of the voting power of our outstanding common stock following the completion of this offering. Accordingly, we are considered a controlled company under the NYSE rules. Under these rules, a controlled company may elect not to comply with certain corporate governance |
20
requirements, including the requirement to have a board that is composed of a majority of independent directors. We intend to take advantage of these exemptions for so long as we continue to qualify as a controlled company. See Management Controlled Company. |
Risk factors |
You should read Risk Factors for a discussion of risks to carefully consider before deciding to purchase any shares of our Class A common stock. |
Series A Junior Participating Preferred Stock Purchase Rights |
Our board of directors has authorized the issuance of one right per each outstanding share of our common stock on , 2021. Upon becoming exercisable, each right allows its holder to purchase one one-thousandth of a share of our Series A Junior Participating Preferred Stock. Each fractional share of Series A Junior Participating Preferred Stock gives its holder approximately the same dividend, voting and liquidation rights as one share of our Class A common stock. Please refer to Description of Capital StockSeries A Junior Participating Preferred Stock Purchase Rights. |
Proposed ticker symbol |
We have applied to list our Class A common stock on the NYSE under the symbol PX. |
Unless otherwise noted, Class A common stock outstanding and other information based thereon in this prospectus does not reflect any of the following:
| shares of Class A common stock issuable upon exercise of the underwriters option to purchase additional shares; |
| shares of Class A common stock reserved for issuance upon conversion of Class B common stock to Class A common stock; or |
| shares of Class A common stock reserved for issuance under our 2021 Stock Incentive Plan (except that an aggregate of shares of Class A common stock intended to be issued to non-management employees immediately after the closing of this offering and shares of Class A common stock replacing outstanding awards are included in the number of shares of Class A common stock outstanding after this offering). |
Unless otherwise indicated in this prospectus, all information in this prospectus assumes that shares of our Class A common stock will be sold at $ per share (the midpoint of the price range set forth on the cover of this prospectus).
Summary Historical and Pro Forma Consolidated Financial Information and Other Data
The following tables set forth certain summary financial information and other data on a historical basis. P10 Holdings, Inc. is considered our predecessor for accounting purposes and its consolidated financial statements will be our historical financial statements following this offering. The summary historical consolidated financial information set forth below as of December 31, 2020, 2019 and 2018, and for each of the years in the three-year period ended December 31, 2020, has been derived from our audited consolidated financial statements included elsewhere in this prospectus.
21
The summary unaudited pro forma consolidated financial information of P10, Inc. set forth below for the year ended December 31, 2020 gives effect to (i) our acquisitions of Five Points, TrueBridge, ECG and Enhanced Capital Partners, LLC (ECP), and (ii) to the Reorganization and initial public offering as described throughout this prospectus, as if each had been completed as of January 1, 2020. The selected unaudited pro forma consolidated balance sheet data set forth below as of December 31, 2020 gives effect to the Reorganization as well as this offering and the application of the net proceeds from this offering, as if each had been completed as of December 31, 2020.
22
The summary historical and pro forma consolidated financial information should be read in conjunction with Unaudited Pro Forma Condensed Consolidated Financial Information, Managements Discussion and Analysis of Financial Condition and Results of Operations, and the consolidated financial statements and the related notes included elsewhere in this prospectus. The following table includes Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) and Adjusted Net Income, which are not measures of financial performance under accounting principles generally accepted in the United States of America (GAAP). Refer to the aforementioned sections for further description and discussion of these metrics and reconciliations to the most directly comparable GAAP measures.
P10, Inc. | P10 Holdings, Inc. | |||||||||||||||
Year Ended | Years Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2020 | 2020 | 2019 | 2018(1) | |||||||||||||
Income Statement Data (in thousands) |
Pro Forma | |||||||||||||||
Revenues: |
||||||||||||||||
Management and advisory fees |
$ | $ | 66,125 | $ | 42,209 | $ | 32,130 | |||||||||
Other revenue |
1,243 | 2,693 | 1,871 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
67,368 | 44,902 | 34,001 | |||||||||||||
Operating Expenses: |
||||||||||||||||
Compensation and benefits |
24,529 | 12,343 | 9,829 | |||||||||||||
Professional fees |
13,953 | 4,572 | 764 | |||||||||||||
General, administrative and other |
4,731 | 4,624 | 4,373 | |||||||||||||
Amortization of intangibles |
15,466 | 10,552 | 11,026 | |||||||||||||
Other expenses |
| | 747 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
58,679 | 32,091 | 26,739 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from Operations |
8,689 | 12,811 | 7,262 | |||||||||||||
Other (expense): |
||||||||||||||||
Interest expense, net |
(11,720 | ) | (11,372 | ) | (10,155 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income before income taxes |
(3,031 | ) | 1,439 | (2,893 | ) | |||||||||||
Income tax benefit |
26,837 | 10,502 | 8,787 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | $ | 23,806 | $ | 11,941 | $ | 5,894 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP Information (in thousands) |
||||||||||||||||
Adjusted EBITDA |
$ | $ | 34,805 | $ | 27,310 | $ | 18,627 | |||||||||
Adjusted Net Income |
23,937 | 21,554 | 13,053 |
(1) | Certain historical amounts have been reclassified to conform with current presentation. |
23
P10, Inc. | P10 Holdings, Inc. | |||||||||||
As of | As of | |||||||||||
December 31, | December 31, | |||||||||||
Balance Sheet Data (in thousands) |
2020 | 2020 | 2019 | |||||||||
Pro Forma | ||||||||||||
Assets |
||||||||||||
Cash and cash equivalents |
$ | $ | 11,773 | $ | 18,710 | |||||||
Deferred tax assets |
37,621 | 21,707 | ||||||||||
Intangibles, net |
143,738 | 54,814 | ||||||||||
Goodwill |
369,982 | 97,323 | ||||||||||
Total assets |
582,426 | 202,804 | ||||||||||
Liabilities and stockholders equity |
||||||||||||
Debt obligations |
$ | $ | 290,055 | $ | 145,846 | |||||||
Total liabilities |
324,146 | 166,763 | ||||||||||
Redeemable non-controlling interest |
198,439 | | ||||||||||
Stockholders equity |
59,841 | 36,041 | ||||||||||
Total liabilities and stockholders equity |
582,426 | 202,804 |
24
An investment in our Class A common stock involves risks. You should carefully consider the following information about these risks, together with the other information contained in this prospectus, before investing in our Class A common stock. The events and consequences discussed in these risk factors could, in circumstances we may not be able to accurately predict, recognize or control, have a material adverse effect on our business, growth, reputation, prospects, financial condition, operating results, cash flows, liquidity and stock price.
Risks Related to Our Business
Our revenue in any given period is dependent on the number of fee-paying investors in such period. While most of our revenue is derived from management and advisory fees based on committed capital that is typically subject to multi-year lock up agreements, though under certain limited circumstances, the committed capital can be withdrawn early, or we can be removed or terminated as the adviser or general partner to a particular client.
Our revenue is comprised virtually entirely of management and advisory fees from our registered investment adviser subsidiaries (each, an Adviser), with the vast majority of fees earned on committed capital that is typically subject to between 10 and 15 year lock up agreements, although in many cases, the contractual fees decline over the period, after the investment period of three to five years ends. Our investors engage us across multiple private market solutions through different vehicles, including primary fund of funds, direct and co-investment funds and secondary funds. Primary fund of funds and direct and co-investment funds include both commingled investment vehicles with multiple investors as well as customizable separate accounts, which typically include one customer. Our revenue in any given period is dependent on the number of fee-paying investors in such period. For our specialized, commingled funds, our fees may terminate if we are removed for certain cause events such as a key person event or without cause by a super majority of investors. Our customized separate account and advisory account business operates in a highly competitive environment. While investors of our separate account and advisory account businesses may have multi-year contracts, certain of these contracts only provide for fees to the extent a client elects to make an investment. In addition, the separate accounts and advisory contracts may be terminated by the client for cause or without cause upon advance notice to us. In connection with these terminable contracts, we may lose investors as a result of the sale or merger of an investor, a change in an investors senior management, competition from other financial advisors and financial institutions and other causes. Moreover, certain of our contracts with state government-sponsored investors are secured through such governments request for proposal process, and can be subject to renewal. If multiple investors were to exercise their termination rights or fail to renew their existing contracts or investors removed us from managing a fund and we were unable to secure new investors, our fees would decline. In the case of any such events, the management fees and advisory fees we earn in connection with managing such account would immediately cease, which could result in an adverse effect on our revenues. If we experience a change of control (as defined under the Investment Advisers Act of 1940, as amended (the Investment Advisers Act) or as otherwise set forth in the governing documents of our funds), continuation of the investment management agreements of our funds and our separate account clients would be subject to investor or client consent. We cannot assure you that required consents will be obtained if a change of control occurs.
If the investments we make on behalf of our specialized investment vehicles perform poorly, our ability to raise capital for future specialized investment vehicles may be materially and adversely affected.
Our revenue from our investment management business is derived from fees earned for our management of our specialized investment vehicles and advisory accounts and with respect to certain of our specialized investment vehicles. We have no economic interest, ownership in or beneficiary interest in the performance of the funds (except for a 5% carried interest in RCP FF Small Buyout Co-Investment Fund, LP). RCP 2 and RCP 3 serve as
25
the advisors of the affiliated private equity funds, funds-of-funds, secondary funds and co-investment funds and receive management and advisory fees for the services performed. In the event that our specialized investment vehicles or individual investments perform poorly, the fund managers revenues and earnings derived from incentive fees will decline, which may result in a decrease in our management and advisory fee revenue and make it more difficult for us to raise capital for new specialized funds or gain new customized separate account investors in the future.
The historical performance of our investments should not be considered as indicative of the future results of our investments or our operations or any returns expected on an investment in our Class A common stock.
In considering the performance information contained in this prospectus, prospective Class A common stockholders should be aware that past performance of our specialized investment vehicles or the investments that we recommend to our investors is not necessarily indicative of future results or of the performance of our Class A common stock. An investment in our Class A common stock is not an investment in any of our specialized investment vehicles. In addition, the historical and potential future returns of specialized investment vehicles that we manage are not directly linked to returns on our Class A common stock. Therefore, you should not conclude that continued positive performance of our specialized investment vehicles or the investments that we recommend to our investors will necessarily result in positive returns on an investment in our Class A common stock. However, poor performance of our specialized investment vehicles could cause a decline in our ability to raise additional funds, and could therefore have a negative effect on our performance and on returns on an investment in our Class A common stock. The historical performance of our funds should not be considered indicative of the future performance of these funds or of any future funds we may raise, in part because:
| market conditions and investment opportunities during previous periods may have been significantly more favorable for generating positive performance than those we may experience in the future; |
| the performance of our funds is generally calculated on the basis of net asset value of the funds investments, including unrealized gains, which may never be realized; |
| our historical returns derive largely from the performance of our earlier funds, whereas future fund returns will depend increasingly on the performance of our newer funds or funds not yet formed; |
| our newly established funds typically generate lower returns during the period that they initially deploy their capital; |
| changes in the global tax and regulatory environment may affect both the investment preferences of our investors and the financing strategies employed by businesses in which particular funds invest, which may reduce the overall capital available for investment and the availability of suitable investments, thereby reducing our investment returns in the future; |
| in recent years, there has been increased competition for investment opportunities resulting from the increased amount of capital invested in private markets alternatives and high liquidity in debt markets, which may cause an increase in cost and reduction in the availability of suitable investments, thereby reducing our investment returns in the future; and |
| the performance of particular funds also will be affected by risks of the industries and businesses in which they invest. |
The success of our business depends on the identification and availability of suitable investment opportunities for our investors.
Our success largely depends on the identification and availability of suitable investment opportunities for our investors, and in particular the success of funds in which our specialized investment vehicles and advisory accounts invest. The availability of investment opportunities will be subject to market conditions and other factors outside of our control and the control of the private markets and fund managers with which we invest.
26
Past returns of our specialized investment vehicles and advisory accounts have benefited from investment opportunities and general market conditions that may not continue or reoccur, including favorable borrowing conditions in the debt markets. There can be no assurance that our specialized investment vehicles, advisory accounts or the underlying funds in which we invest will be able to avail themselves of comparable opportunities and conditions.
Further, there can be no assurance that the private markets funds we select will be able to identify sufficient attractive investment opportunities to meet their investment objectives.
Competition for access to investment funds and other investments we make for our investors is intense.
We compete in all aspects of our business with a large number of asset management firms, commercial banks, broker-dealers, insurance companies and other financial institutions. With respect to our investment strategies, we primarily compete with other private markets solutions providers within North America that specialize in private equity, venture capital, private credit and impact investing. We seek to maintain excellent relationships with general partners and managers of investment funds, including those in which we have previously made investments for our investors and those in which we may invest in the future, as well as sponsors of investments that might provide co-investment opportunities in portfolio companies alongside the sponsoring fund manager. However, because of the number of investors seeking to gain access to investment funds and co-investment opportunities managed or sponsored by the top performing fund managers, there can be no assurance that we will be able to secure the opportunity to invest on behalf of our investors in all or a substantial portion of the investments we select, or that the size of the investment opportunities available to us will be as large as we would desire. Access to secondary investment opportunities is also highly competitive and is often controlled by a limited number of general partners, fund managers and intermediaries. Our ability to continue to compete effectively will depend upon our ability to attract highly qualified investment professionals and retain existing employees.
Our failure to deal appropriately with conflicts of interest could damage our reputation and materially and adversely affect our business.
As we expand the scope of our business, we increasingly confront potential conflicts of interest relating to our advisory and investment management businesses. For example, we may recommend that various of our advisory investors invest in specialized funds managed by our investment management business. It is possible that actual, potential or perceived conflicts could give rise to investor dissatisfaction, litigation or regulatory enforcement actions. Certain of our subsidiaries are registered investment advisors and they owe their investors a fiduciary duty and are required to provide disinterested advice. Appropriately dealing with conflicts of interest is complex and difficult and our reputation could be damaged if we fail, or appear to fail, to deal appropriately with one or more potential or actual conflicts of interest. Regulatory scrutiny of, or litigation in connection with, conflicts of interest could have a material adverse effect on our reputation, which could materially and adversely affect our business in a number of ways, including an inability to raise additional funds and reluctance of our existing investors to continue to do business with us.
We have obligations to investors and may have obligations to other third parties that may conflict with your interests.
Our subsidiaries that serve as the general partners of, or advisers to, our funds, or to our specialized investment vehicles have fiduciary and contractual obligations to the investors in those funds and accounts, and some of our subsidiaries may have contractual duties to other third parties. As a result, we may take actions with respect to the allocation of investments among our specialized investment vehicles or funds (including funds and accounts that have different fee structures), the purchase or sale of investments in our specialized investment vehicles or funds, the structuring of investment transactions for those specialized investment vehicles or funds, the advice we provide or other actions in order to comply with these fiduciary and contractual obligations.
27
Our ability to retain our senior leadership team and attract additional qualified investment professionals is critical to our success.
Our success depends on our ability to retain our senior leadership team and to recruit and retain additional qualified investment, sales and other professionals. However, we may not be successful in our efforts to retain our senior leadership team, as the market for investment professionals is extremely competitive. The individuals that comprise our senior leadership team possess substantial experience and expertise and, in many cases, have significant relationships with certain of our investors. Accordingly, the loss of any one of our senior leadership team could adversely affect certain investor relationships or limit our ability to successfully execute our investment strategies, which, in turn, could have a material adverse effect on our business, financial condition and results of operations. In addition, certain of our specialized funds have key person provisions that are triggered upon the loss of services of one or more specified employees and could, upon the occurrence of such event, provide the investors in these funds with certain rights such as rights providing for the termination or suspension of our funds investment periods and/or wind-down of our funds. Any change to our senior leadership team could materially and adversely affect our business, financial condition and results of operations.
We intend to expand our business and may enter into new lines of business or geographic markets, which may result in additional risks and uncertainties in our business.
Virtually all of our revenue is derived from management and advisory fees based on committed capital that is typically subject to multi-year lock up agreements, typically between 10 and 15 years. We continue to grow our business by offering additional products and services, by entering into new lines of business and by entering into, or expanding our presence in, new geographic markets, including Europe and Asia. Introducing new types of investment structures, products and services could increase our operational costs and the complexities involved in managing such investments, including with respect to ensuring compliance with regulatory requirements and the terms of the investment. To the extent we enter into new lines of business, we will face numerous risks and uncertainties, including risks associated with the possibility that we have insufficient expertise to engage in such activities profitably or without incurring inappropriate amounts of risk, the required investment of capital and other resources and the loss of investors due to the perception that we are no longer focusing on our core business. In addition, we may from time to time explore opportunities to grow our business via acquisitions, partnerships, investments or other strategic transactions. There can be no assurance that we will successfully identify, negotiate or complete such transactions, that any completed transactions will produce favorable financial results or that we will be able to successfully integrate an acquired business with ours.
Entry into certain lines of business or geographic markets or introduction of new types of products or services may subject us to new laws and regulations with which we are not familiar, or from which we are currently exempt, and may lead to increased litigation and regulatory risk. In addition, certain aspects of our cost structure, such as costs for compensation, occupancy and equipment rentals, communication and information technology services, and depreciation and amortization will be largely fixed, and we may not be able to timely adjust these costs to match fluctuations in revenue related to growing our business or entering into new lines of business. If a new business generates insufficient revenue or if we are unable to efficiently manage our expanded operations, our business, financial condition and results of operations could be materially and adversely affected.
Future transactions could pose risks.
We frequently evaluate strategic opportunities and tactical acquisitions. We expect from time to time to pursue additional business opportunities and may decide to eliminate or acquire certain businesses, products or services. Such acquisitions or dispositions could be material. There are various risks and uncertainties associated with potential acquisitions and divestitures, including: (1) availability of financing; (2) difficulties related to integrating previously separate businesses into a single unit, including product and service offerings, operational capabilities and business cultures; (3) general business disruption; (4) managing the integration process; (5) diversion of managements attention from day-to-day operations; (6) assumption of costs and liabilities of an
28
acquired business, including unforeseen or contingent liabilities or liabilities in excess of the amounts estimated; (7) failure to realize anticipated benefits and synergies, such as cost savings and revenue enhancements; (8) potentially substantial costs and expenses associated with acquisitions and dispositions; (9) failure to retain and motivate key employees; and (10) difficulties in applying our internal control over financial reporting and disclosure controls and procedures to an acquired business. Any or all of these risks and uncertainties, individually or collectively, could have material adverse effect on our business, financial condition and results of operations.
Our organic growth with selective strategic acquisitions in recent years may be difficult to sustain, as it may place significant demands on our resources and employees and may increase our expenses.
We have grown organically and further evolved by adding complementary solutions and integrating these solutions into our existing offerings to generate cross-selling opportunities across our existing investor base, as demonstrated by the recently announced acquisition of Enhanced. The substantial growth of our business has placed, and if it continues, will continue to place, significant demands on our infrastructure, our investment team and other employees, and will increase our expenses. In addition, we are required to develop continuously our infrastructure as a result of becoming a public company and in response to the increasingly complex investment management industry and increasing sophistication of investors. Legal and regulatory developments also contribute to the level of our expenses. The future growth of our business will depend, among other things, on our ability to maintain the appropriate infrastructure and staffing levels to sufficiently address our growth and may require us to incur significant additional expenses and commit additional senior management and operational resources. We may face significant challenges in maintaining adequate financial and operational controls as well as implementing new or updated information and financial systems and procedures. Training, managing and appropriately sizing our work force and other components of our business on a timely and cost-effective basis may also pose challenges. In addition, our efforts to retain or attract qualified investment professionals may result in significant additional expenses. The Company is a strong believer in raising up the next generation of investment professionals in a way that maximizes alignment with the Company. As such, the Company may, from time to time, grant equity awards in the Company to investment professionals. These awards are typically subject to cliff vesting, which encourages retention and building the platform for the long-term. There can be no assurance that we will be able to manage our growing business effectively or that we will be able to continue to grow, and any failure to do so could adversely affect our ability to generate revenue and control our expenses.
Acquired businesses may not perform as expected, leading to an adverse effect on our earnings and revenue growth.
Acquisitions involve a number of risks, including the following, any of which could have an adverse effect on our business and our earnings and revenue growth: (i) incurring costs in excess of what we anticipated; (ii) potential loss of key wealth management professionals or other team members of the predecessor firm; (iii) inability to generate sufficient revenue to offset transaction costs; (iv) inability to retain investors following an acquisition; (v) incurring expenses associated with the amortization or impairment of intangible assets, particularly for goodwill and other intangible assets; and (vi) payment of more than fair market value for the assets of the acquired business.
While we intend that our completed acquisitions will improve profitability, past or future acquisitions may not be accretive to earnings or otherwise meet operational or strategic expectations. The failure of any of our acquired businesses to perform as expected after acquisition may have an adverse effect on our earnings and revenue growth.
29
The due diligence process that we undertake in connection with investments may not reveal all facts that may be relevant in connection with an investment.
Before making or recommending investments for our investors, we conduct due diligence that we deem reasonable and appropriate based on the facts and circumstances applicable to each investment. When conducting due diligence, we may be required to evaluate important and complex business, financial, tax, accounting, environmental and legal issues. Outside consultants, legal advisors and accountants may be involved in the due diligence process in varying degrees depending on the type of investment and the parties involved. Nevertheless, when conducting due diligence and making an assessment regarding an investment, we rely on the resources available to us, including information provided by the target of the investment and, in some circumstances, third-party investigations. The due diligence investigation that we will carry out with respect to any investment opportunity may not reveal or highlight all relevant facts that are necessary or helpful in evaluating such investment opportunity. Moreover, such an investigation will not necessarily result in the investment ultimately being successful. In addition, a substantial portion of our specialized funds are funds-of-funds, and therefore we are dependent on the due diligence investigation of the general partner or co-investment partner leading such investment. We have little or no control over their due diligence process, and any shortcomings in their due diligence could be reflected in the performance of the investment we make with them on behalf of our investors. Poor investment performance could lead investors to terminate their agreements with us and/or result in negative reputational effects, either of which could materially and adversely affect our business, financial condition and results of operations.
Our indebtedness and our future indebtedness may expose us to substantial risks.
As of December 31, 2020, we had $290.1 million of consolidated indebtedness outstanding. The Companys indirect wholly owned subsidiary, P10 RCP Holdco, LLC (HoldCo), entered into a Credit and Guaranty Facility with HPS Investment Partners, LLC (HPS), an unrelated party, as administrative agent and collateral agent on October 7, 2017 (the Facility). The Facility provides for a $130.0 million senior secured credit facility in order to refinance the existing debt obligations of RCP Advisors and provide for the financing to repay the seller notes (the Seller Notes) due resulting from the acquisition of RCP Advisors. The Facility provides for a $125 million five-year term loan and a $5 million one-year line of credit. The line of credit was repaid and subsequently expired during 2018. On October 2, 2020 and December 14, 2020, in connection with the acquisitions of TrueBridge and Enhanced, the term loan under the Facility was amended to provide for additional loans of $91.4 million and $68.0 million, respectively. The Facility matures in October 2022. Except as otherwise set forth therein, each class of loans bears interest on the unpaid principal amount thereof from the date made through repayment (whether by acceleration or otherwise) thereof as follows: if a loan bearing interest at a rate determined by reference to Base Rate, at the Base Rate plus the Applicable Margin; (i) or if a LIBO Rate Loan, at the Adjusted LIBO Rate plus the (ii) Applicable Margin (each term as defined in the Facility).
Although we plan to use a portion of the proceeds of this offering to repay some or all of our outstanding debt under our existing Facility, we expect to continue to utilize debt to finance our operations as a public company and potential future acquisitions, which will expose us to the typical risks associated with the use of leverage. Significant future borrowings could make it more difficult for us to withstand adverse economic conditions or business plan variances, to take advantage of new business opportunities, or to make necessary capital expenditures. Any portion of our cash flow required for debt service would not be available for our operations, distributions, dividends or other purposes. Any substantial decrease in net operating cash flows or any substantial increase in expenses could make it difficult for us to meet our debt service requirements or force us to modify our operations.
Restrictive covenants in agreements and instruments governing our debt may adversely affect our ability to operate our business.
The terms in our agreements and instruments governing our debt contain various provisions that limit our and our subsidiaries ability to, among other things:
30
| create, incur, assume or guaranty, or otherwise become or remain directly or indirectly liable with respect to any indebtedness; |
| create, incur, assume or permit to exist any Lien on or with respect to any property or asset of any kind; |
| declare, order, pay, make or set apart any sum for any Restricted Junior Payment (as defined in the Facility); |
| create or otherwise cause or suffer to exist or become effective any consensual encumbrance or restriction; |
| make or own any investments in any person, including any joint venture; |
| not permitting certain financial conditions to occur; |
| enter into any transaction of merger or consolidation, or liquidate, wind-up or dissolve itself (or suffer any liquidation or dissolution), or dispose of, in one transaction or a series of transactions, all or any part of its business, assets or property of any kind whatsoever, whether real, personal or mixed and whether tangible or intangible, whether now owned or hereafter acquired, leased (as lessee), or licensed (as licensee), or make any acquisition or purchase any management fee tails; |
| sell, assign, pledge or otherwise encumber or dispose of any capital stock of any of its subsidiaries; |
| enter into sale-leaseback transactions; |
| enter into certain transactions with affiliates; |
| engage in certain business activities; |
| make certain modifications to organizational documents or certain material contracts; |
| make certain modifications to certain other debt documents; and |
| change its fiscal year. |
The restrictions in the agreements and instruments governing our debt may prevent us from taking actions that we believe would be in the best interests of our business, and may make it difficult for us to successfully execute our business strategy or effectively compete with companies that are not similarly restricted. We also may incur future debt obligations that might subject us to additional restrictive covenants that could affect our financial and operational flexibility. Our ability to comply with these covenants in future periods will largely depend on our ability to successfully implement our overall business strategy. We cannot assure you that we will be granted waivers or amendments to these agreements or instruments if for any reason we are unable to comply with these agreements and instruments. The breach of any of these covenants and restrictions could result in a default under the agreements and instruments governing our debt which could result in an acceleration of our indebtedness.
Restrictive covenants in agreements and instruments governing our future indebtedness may adversely affect our ability to operate our business.
The terms of any of our future debt instruments or agreements may contain, various provisions that limit our and our subsidiaries ability to, among other things:
| incur additional debt; |
| provide guarantees in respect of obligations of other persons; |
| make loans, advances and investments; |
| make certain payments in respect of equity interests, including, among others, the payment of dividends and other distributions, redemptions and similar payments, payments in respect of warrants, options and other rights, and payments in respect of subordinated indebtedness; |
| enter into transactions with investment funds and affiliates; |
| create or incur liens; |
| enter into negative pledges; |
| sell all or any part of the business, assets or property, or otherwise dispose of assets; |
| make acquisitions or consolidate or merge with other persons; |
| enter into sale-leaseback transactions; |
31
| change the nature of our business; |
| change our fiscal year; |
| make certain modifications to organizational documents or certain material contracts; |
| make certain modifications to certain other debt documents; and |
| enter into certain agreements, including agreements limiting the payment of dividends or other distributions in respect of equity interests, the repayment of indebtedness, the making of loans or advances, or the transfer of assets. |
Although we may negotiate certain exceptions to these events, these restrictions may limit our flexibility in operating our business. Furthermore, any violation of these or other covenants in a future debt instrument could result in a default or event of default. Our obligations under future debt instruments may be secured by substantially all of our assets. In the case of an event of default, creditors may exercise rights and remedies, including the rights and remedies of a secured party, under any such future agreement and applicable law.
See Our indebtedness and our future indebtedness, may expose us to substantial risks.
Dependence on leverage by certain funds and portfolio companies subjects us to volatility and contractions in the debt financing markets and could adversely affect the ability of our specialized investment vehicles to achieve attractive rates of return on those investments.
Certain of the specialized funds we manage, the funds in which we invest and portfolio companies within our funds and customized separate accounts currently rely on leverage or may in the future rely on leverage. If our specialized funds or the companies in which our specialized investment vehicles invest raise capital in the structured credit, leveraged loan and high yield bond markets, the results of their operations may suffer if such markets experience dislocations, contractions or volatility, for instance due to future or worsening impacts from the COVID-19 pandemic. In addition, it is expected that major banking institutions will transition away from the use of the London Interbank Offered Rate (LIBOR) after 2021, which remains a cause of significant uncertainty in the markets in which we are active. We are currently evaluating the potential impact of the eventual replacement of the LIBOR interest rate. Any such events could adversely impact the availability of credit to businesses generally, the cost or terms on which lenders are willing to lend, or the strength of the overall economy.
The absence of available sources of sufficient credit and/or debt financing for extended periods of time or an increase in either the general levels of interest rates or in the risk spread demanded by sources of indebtedness would make it more expensive to finance those investments. Certain investments may also be financed through fund-level debt facilities, which may or may not be available for refinancing at the end of their respective terms. Finally, the interest payments on the indebtedness used to finance our specialized funds investments are generally deductible expenses for income tax purposes, subject to limitations under applicable tax law and policy. Any change in such tax law or policy to eliminate or substantially limit these income tax deductions, as has been discussed from time to time in various jurisdictions, would reduce the after-tax rates of return on the affected investments, which may have an adverse impact on our business, results of operations and financial condition.
Similarly, private markets fund portfolio companies regularly utilize the corporate debt markets to obtain additional financing for their operations. Leverage incurred by a portfolio company may cause the portfolio company to be vulnerable to increases in interest rates and may make it less able to cope with changes in business and economic conditions. Any adverse impact caused by the use of leverage by portfolio companies in which we directly or indirectly invest could in turn adversely affect the returns of our specialized investment vehicles and advisory accounts. If the investment returns achieved by our funds are reduced, it could result in negative reputational effects, which could materially and adversely affect our business, financial condition and results of operations.
32
Defaults by investors in certain of our specialized funds could adversely affect that funds operations and performance.
Our business is exposed to the risk that investors that owe us money may not pay us. We believe that this risk could potentially increase due to the current COVID-19 pandemic. If investors in our specialized investment vehicles default on their obligations to us, there may be adverse consequences on the investment process, and we could incur losses and be unable to meet underlying capital calls. For example, investors in most of our specialized funds make capital commitments to those funds that we are entitled to call from those investors at any time during prescribed periods. We depend on investors fulfilling and honoring their commitments when we call capital from them for those funds to consummate investments and otherwise pay their obligations when due. Any investor that did not fund a capital call would be subject to several possible penalties, including having a meaningful amount of its existing investment forfeited in that fund. However, the impact of the penalty is directly correlated to the amount of capital previously invested by the investor in the fund.
If an investor has invested little or no capital, for instance early in the life of the fund, then the forfeiture penalty may not be as meaningful. Failure to fund capital calls may occur more frequently in the event of an economic slowdown. In addition, changes to asset allocation policies or new laws or regulations resulting from declines in public equity markets due to COVID-19 may restrict or prohibit investors from investing in new or successor funds or funding existing commitments. A failure of investors to honor a significant amount of capital calls for any particular fund or funds could have a material adverse effect on the operation and performance of those funds.
Our failure to comply with investment guidelines set by our investors could result in damage awards against us or a reduction in FPAUM, either of which would cause our earnings to decline and adversely affect our business.
When investors retain us to manage assets on their behalf, certain guidelines are agreed to regarding investment allocation and strategy that we are required to observe in the management of their portfolios. Our failure to comply with these guidelines and other limitations could result in investors causing the termination of the investment management agreement with us, as these agreements generally are terminable without cause on generally 90 days notice. Investors could also sue us for breach of contract and seek to recover damages from us. In addition, such guidelines may restrict our ability to pursue certain allocations and strategies on behalf of our investors that we believe are economically desirable, which could similarly result in losses to an investor account or termination of the account and a corresponding reduction in FPAUM. Even if we comply with all applicable investment guidelines, an investor may be dissatisfied with its investment performance or our services or fees and may terminate their customized separate accounts or advisory accounts or be unwilling to commit new capital to our specialized investment vehicles or advisory accounts. Any of these events could cause a reduction to FPAUM and consequently cause our earnings to decline and materially and adversely affect our business, financial condition and results of operations.
Misconduct by our employees, advisors or third-party service providers could harm us by impairing our ability to attract and retain investors and subjecting us to significant legal liability and reputational harm.
There is a risk that our employees, advisors or third-party service providers could engage in misconduct that adversely affects our business. We are subject to a number of obligations and standards arising from our advisory and investment management businesses and our discretionary authority over the assets we manage. The violation of these obligations and standards by any of our employees, advisors or third-party service providers would adversely affect our investors and us. Our business often requires that we deal with confidential matters of great significance to companies and funds in which we may invest for our investors. If our employees, advisors or third-party service providers were to improperly use or disclose confidential information, we could be subject to legal or regulatory action and suffer serious harm to our reputation, financial position and current and future business relationships. It is not always possible to detect or deter employee, advisor or third-party service
33
provider misconduct, and the extensive precautions we take to detect and prevent this activity may not be effective in all cases. If one of our employees, advisors or third-party service providers were to engage in misconduct or were to be accused of such misconduct, our business and our reputation could be materially and adversely affected. See Increased government regulation, compliance failures and changes in law or regulation could adversely affect us.
Valuation methodologies for certain assets in our specialized investment vehicles can be significantly subjective, and the values of assets established pursuant to such methodologies may never be realized, which could result in significant losses for our specialized investment vehicles.
There are no readily ascertainable market prices for a large number of the investments in our specialized investment vehicles, advisory accounts or the funds in which we invest. The value of the investments of our specialized investment vehicles is determined periodically by us based on the fair value of such investments as reported by the underlying fund managers. Our valuation of the funds in which we invest is largely dependent upon the processes employed by the managers of those funds. The fair value of investments is determined using a number of methodologies described in the particular funds valuation policies. These policies are based on a number of factors, including the nature of the investment, the expected cash flows from the investment, the length of time the investment has been held, restrictions on transfer and other recognized valuation methodologies. The methodologies we use in valuing individual investments are based on a variety of estimates and assumptions specific to the particular investments, and actual results related to the investment may vary materially as a result of the inaccuracy of such assumptions or estimates. In addition, because the illiquid investments held by our specialized investment vehicles, advisory accounts and the funds in which we invest may be in industries or sectors that are unstable, in distress, or undergoing some uncertainty, such investments are subject to rapid changes in value caused by sudden company-specific or industry-wide developments.
Because there is significant uncertainty in the valuation of, or in the stability of the value of, illiquid investments, the fair values of such investments as reflected in a funds net asset value do not necessarily reflect the prices that would actually be obtained if such investments were sold. Realizations at values significantly lower than the values at which investments have been reflected in fund net asset values could result in losses for the applicable fund and the loss of potential incentive fees by the funds manager and us. Also, a situation in which asset values turn out to be materially different from values reflected in fund net asset values could cause investors to lose confidence in us and may, in turn, result in difficulties in our ability to raise additional capital, retain investors or attract new investors.
Further, the SEC has highlighted valuation practices as one of its areas of focus in investment advisor examinations and has instituted enforcement actions against advisors for misleading investors about valuation. If the SEC were to investigate and find errors in our methodologies or procedures, we and/or members of our management could be subject to penalties and fines, which could harm our reputation and have a material adverse effect on our business, financial condition and results of operations.
Investors may be unwilling to commit new capital to our specialized investment vehicles or advisory accounts as a result of our decision to become a public company, which could materially and adversely affect our business, financial condition and results of operations.
Some of our investors may negatively view the prospect of our becoming a publicly traded company, including concerns that as a public company we will shift our focus from the interests of our investors to those of our public stockholders. Some of our investors may believe that we will strive for near-term profit instead of superior risk-adjusted returns for our investors over time or grow our FPAUM for the purpose of generating additional management and advisory fees without regard to whether we believe there are sufficient investment opportunities to effectively deploy the additional capital. There can be no assurance that we will be successful in our efforts to address such concerns or to convince investors that our decision to pursue an initial public offering will not affect our longstanding priorities or the way we conduct our business. A decision by a significant number of our
34
investors not to commit additional capital to our specialized investment vehicles or advisory accounts to cease doing business with us altogether could inhibit our ability to achieve our investment objectives and may materially and adversely affect our business, financial condition and results of operations.
Our investment management activities may involve investments in relatively illiquid assets, and we and our investors may lose some or all the amounts invested in these activities or fail to realize any profits from these activities for a considerable period of time.
The investments made by our specialized investment vehicles and recommended by our advisory services may include illiquid assets. The private markets funds in which we invest capital generally invest in securities that are not publicly traded. Even if such securities are publicly traded, many of these funds may be prohibited by contract or applicable securities laws from selling such securities for a period. Accordingly, the private markets funds in which we and our investors invest capital may not be able to sell investments when they desire and therefore may not be able to realize the full value of such investments. Particularly in the case of securities, such funds will generally not be able to sell these securities publicly unless their sale is registered under applicable securities laws, or unless an exemption from such registration requirements is available. Accordingly, the private markets funds in which we invest our investors capital may not be able to sell securities when they desire and therefore may not be able to realize the full value of such securities. The ability of private markets funds to dispose of investments is dependent in part on the public equity and debt markets, to the extent that the ability to dispose of an investment may depend upon the ability to complete an initial public offering of the portfolio company in which such investment is held or the ability of a prospective buyer of the portfolio company to raise debt financing to fund its purchase. Furthermore, large holdings of publicly traded equity securities can often be disposed of only over a substantial period, exposing the investment returns to risks of downward movement in market prices during the disposition period. Contributing capital to these funds is risky, and we may lose some or the entire amount of our specialized funds and our investors investments or the investment made by our funds. Poor investment performance could result in negative reputational effects, which could materially and adversely affect our business, financial condition and results of operations.
In addition, our specialized funds directly or indirectly invest in businesses with capital structures that have significant leverage. The leveraged capital structure of such businesses increases the exposure of the funds portfolio companies to adverse economic factors such as rising interest rates, downturns in the economy or deterioration in the condition of such business or its industry. If these portfolio companies default on their indebtedness, or otherwise seek or are forced to restructure their obligations or declare bankruptcy, we could lose some or all our investment and suffer reputational harm. See Dependence on leverage by certain funds and portfolio companies subjects us to volatility and contractions in the debt financing markets and could adversely affect the ability of our specialized investment vehicles to achieve attractive rates of return on those investments.
The portfolio companies in which private markets funds have invested or may invest will sometimes involve a high degree of business and financial risk. These companies may be in an early stage of development, may not have a proven operating history, may be operating at a loss or have significant variations in operating results, may be engaged in a rapidly changing business with products subject to a substantial risk of obsolescence, may be subject to extensive regulatory oversight, may require substantial additional capital to support their operations, finance expansion or maintain their competitive position, may have a high level of leverage, or may otherwise have a weak financial condition. In addition, these portfolio companies may face intense competition, including competition from companies with greater financial resources, more extensive development, manufacturing, marketing, and other capabilities, and a larger number of qualified managerial and technical personnel. Portfolio companies in non-U.S. jurisdictions may be subject to additional risks, including changes in currency exchange rates, exchange control regulations, risks associated with different types (and lower quality) of available information, expropriation or confiscatory taxation and adverse political developments.
In addition, during periods of difficult market conditions, including the current one triggered by the COVID-19 pandemic, or slowdowns in a particular investment category, industry or region, portfolio companies may
35
experience decreased revenues, financial losses, difficulty in obtaining access to financing and increased costs. During these periods, these companies may also have difficulty in expanding their businesses and operations and may be unable to pay their expenses as they become due. A general market downturn or a specific market dislocation may result in lower investment returns for the private markets funds or portfolio companies in which our specialized investment vehicles invest, which consequently would materially and adversely affect investment returns for our specialized investment vehicles.
Our specialized investment vehicles may face risks relating to undiversified investments.
We cannot give assurance as to the degree of diversification that will be achieved in any of our specialized investment vehicles. Difficult market conditions or slowdowns affecting a particular asset class, geographic region or other category of investment could have a significant adverse impact on a given specialized investment vehicle if its investments are concentrated in that area, which would result in lower investment returns. Accordingly, a lack of diversification on the part of a specialized investment vehicle could adversely affect its investment performance and, as a result, our business, financial condition and results of operations.
Our specialized investment vehicles make investments in funds and companies that we do not control.
Investments by most of our specialized investment vehicles will include debt instruments and equity securities of companies that we do not control. Our specialized investment vehicles may invest through co-investment arrangements or acquire minority equity interests and may also dispose of a portion of their equity investments in portfolio companies over time in a manner that results in their retaining a minority investment. Consequently, the performance of our specialized investment vehicles will depend significantly on the investment and other decisions made by third parties, which could have a material adverse effect on the returns achieved by our specialized investment vehicles. Portfolio companies in which the investment is made may make business, financial or management decisions with which we do not agree. In addition, the majority stakeholders or our management may take risks or otherwise act in a manner that does not serve our interests. If any of the foregoing were to occur, the values of our investments and the investments we have made on behalf of investors could decrease and our financial condition, results of operations and cash flow could suffer as a result.
Investments by our specialized investment vehicles or advisory accounts may in many cases rank junior to investments made by other investors.
In many cases, the companies in which our specialized investment vehicles invest have indebtedness or equity securities or may be permitted to incur indebtedness or to issue equity securities, that rank senior to our investors investments in our specialized investment vehicles or advisory accounts. By their terms, these instruments may provide that their holders are entitled to receive payments of dividends, interest or principal on or before the dates on which payments are to be made in respect of our investors investments. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a company in which one or more of our specialized investment vehicles or advisory accounts hold an investment, holders of securities ranking senior to our investors investments would typically be entitled to receive payment in full before distributions could be made in respect of our investors investments. After repaying senior security holders, the company may not have any remaining assets to use for repaying amounts owed in respect of our investors investments. To the extent that any assets remain, holders of claims that rank equally with our investors investments would be entitled to share on an equal and ratable basis in distributions that are made from those assets. Also, during periods of financial distress or following an insolvency, our ability to influence a companys affairs and to take actions to protect investments by our specialized investment vehicles or advisory accounts may be substantially less than that of those holding senior interests.
36
We may not be able to maintain our desired fee structure as a result of industry pressure from private markets investors to reduce fees, which could have a material adverse effect on our profit margins and results of operations.
We may not be able to maintain our current fee structure for our funds as a result of industry pressure from private markets investors to reduce fees. In order to maintain our desired fee structure in a competitive environment, we must be able to continue to provide investors with investment returns and service that incentivize our investors to pay our desired fee rates. While in our acquisitions, we typically do not purchase the incentive fees, or carried interest, from the owners, but rather only acquire the management and advisory fees, which provide a stable source of extended-term revenue, we cannot assure that we will succeed in providing investment returns and service that will allow us to maintain our desired fee structure. Fee reductions on existing or future new business could have a material adverse effect on our profit margins and results of operations.
Our risk management strategies and procedures may leave us exposed to unidentified or unanticipated risks.
Risk management applies to our investment management operations as well as to the investments we make for our specialized investment vehicles. We have developed and continue to update strategies and procedures specific to our business for managing risks, which include market risk, liquidity risk, operational risk and reputational risk. Management of these risks can be very complex. These strategies and procedures may fail under some circumstances, particularly if we are confronted with risks that we have underestimated or not identified. In addition, some of our methods for managing the risks related to our investors investments are based upon our analysis of historical private markets behavior. Statistical techniques are applied to these observations to arrive at quantifications of some of our risk exposures. Historical analysis of private markets returns requires reliance on valuations performed by fund managers, which may not be reliable measures of current valuations. These statistical methods may not accurately quantify our risk exposure if circumstances arise that were not observed in our historical data. In particular, as we enter new lines of business, our historical data may be incomplete. Failure of our risk management techniques could materially and adversely affect our business, financial condition and results of operations, including the fund managers right to receive incentive fees, which may result in a decrease in our management and advisory fee revenue.
Restrictions on our ability to collect and analyze data regarding our investors investments could adversely affect our business.
Our proprietary database supports our robust and disciplined sourcing criteria, which fuels our highly selective investment process. We rely on our database to provide a highly transparent, versatile and informative platform through which investors can track, monitor and diligence portfolios. We depend on the continuation of our relationships with the fund managers and sponsors of the underlying funds and investments to maintain current data on these investments and private markets activity. The termination of such relationships by a critical mass of such fund managers and sponsors or the imposition of widespread restrictions on our ability to use the data we obtain for our reporting and monitoring services could adversely affect our business, financial condition and results of operations.
Operational risks, data security breaches, loss or leakage of data and other interruptions of our information technology systems or those of our third-party service providers may disrupt our business, compromise sensitive information related to our business, prevent us from accessing critical information, which may result in losses or limit our growth.
We rely heavily on our financial, accounting, compliance, monitoring, reporting and other data processing systems. In the ordinary course of business, we collect, store and transmit confidential information including but not limited to intellectual property, proprietary business information and personal information. It is critical that we do so in a secure manner to maintain the confidentiality and integrity of such confidential information. Any failure or interruption of our systems, including the loss of data, whether caused by fire, other natural disaster,
37
power or telecommunications failure, service interruptions, system malfunction, computer viruses, acts of terrorism or war or otherwise, could result in a disruption of our business, liability to investors, regulatory intervention or reputational damage, and thus materially and adversely affect our business. Although we have back-up systems in place, including back-up data storage, our back-up procedures and capabilities in the event of a failure or interruption may not be adequate. In recent years, we have substantially upgraded and expanded the capabilities of our data processing systems and other operating technology, and we expect that we will need to continue to upgrade and expand these capabilities in the future to avoid disruption of, or constraints on, our operations. We may incur significant costs to further upgrade our data processing systems and other operating technology in the future.
We are dependent on the effectiveness of our information security policies, procedures and capabilities to protect our computer and telecommunications systems and the data such systems contain or transmit. An external information security breach, such as a hacker attack, a virus or worm, or an internal problem with information protection, including inadvertent or intentional actions by our employees such as failure to control access to sensitive systems, could materially interrupt our business operations or cause disclosure or modification of sensitive or confidential information. The risk of a security breach or disruption, particularly through cyberattacks or cyber intrusion, including by computer hackers, foreign governments, and cyber terrorists, has generally increased as the number, intensity, and sophistication of attempted attacks and intrusions from around the world have increased. We may not be able to anticipate all types of security threats, and we may not be able to implement preventive measures effective against all such security threats. The techniques used by cyber criminals change frequently, may not be recognized until launched, and can originate from a wide variety of sources, including outside groups such as third-party service providers, organized crime affiliates, terrorist organizations, or hostile foreign governments or agencies. Any such failure or breach could result in material financial loss, regulatory actions, breach of investor contracts, reputational harm or legal liability, which, in turn, could cause a decline in our earnings or stock price. The costs related to significant security breaches or disruptions could be material and exceed the limits of the cybersecurity insurance we maintain against such risks.
Furthermore, significant disruptions of our information technology systems or security breaches could result in the loss, misappropriation, and/or unauthorized access, use, or disclosure of, or the prevention of access to, confidential information, which could result in financial, legal, business, and reputational harm to us. For example, any such event that leads to unauthorized access, use, or disclosure of personal information, including personal information regarding our investors or employees, could harm our reputation directly, compel us to comply with federal and/or state breach notification laws and foreign law equivalents, subject us to mandatory corrective action, and otherwise subject us to liability under laws and regulations that protect the privacy and security of personal information, which could result in significant legal and financial exposure and reputational damages that could adversely affect our business, financial condition and results of operations.
Finally, we rely on third-party service providers for certain aspects of our business, including for certain information systems and technology and administration of our specialized funds. If the information technology systems of our third-party service providers become subject to disruptions or security breaches, we may have insufficient recourse against such third parties and we may have to expend significant resources to mitigate the impact of such an event, and to develop and implement protections to prevent future events of this nature from occurring. Any interruption or deterioration in the performance of these third parties or failures of their information systems and technology could impair the quality of the funds operations and could affect our reputation and hence adversely affect our business, financial condition and results of operations.
We may face damage to our professional reputation and legal liability if our services are not regarded as satisfactory or for other reasons.
As a leading provider of private market solutions, we depend to a large extent on our relationships with our investors and our reputation for integrity and high-caliber professional services to attract and retain investors. As a result, if an investor is not satisfied with our services, such dissatisfaction may be more damaging to our
38
business than to other types of businesses. The importance of our reputation may increase as we seek to expand our investor base and into new private markets.
In recent years, the volume of claims and amount of damages claimed in litigation and regulatory proceedings against financial advisors has been increasing. Our asset management and advisory activities may subject us to the risk of significant legal liabilities to our investors and third parties, including our investors stockholders or beneficiaries, under securities or other laws and regulations for materially false or misleading statements made in connection with securities and other transactions. In our investment management business, we make investment decisions on behalf of our investors that could result in substantial losses. Any such losses also may subject us to the risk of legal and regulatory liabilities or actions alleging negligent misconduct, breach of fiduciary duty or breach of contract. These risks often may be difficult to assess or quantify and their existence and magnitude often remain unknown for substantial periods of time. We may incur significant legal expenses in defending litigation. In addition, litigation or regulatory action against us may tarnish our reputation and harm our ability to attract and retain investors. Substantial legal or regulatory liability could materially and adversely affect our business, financial condition or results of operations or cause significant reputational harm to us, which could seriously harm our business.
Our business depends on a strong and trusted brand, and any failure to maintain, protect, and enhance our brand would have an adverse impact on our business.
Investor and institutional recognition of the P10 trademark and related brands and the association of these brands with our products and services are an integral part of our business. The occurrence of any events or rumors that cause investors and/or institutions to no longer associate these brands with our products and services may materially adversely affect the value of our brand names and demand for our products and services.
In addition, trademarks or trade names that we own now or in the future may be challenged, infringed, declared generic, or determined to be infringing on or dilutive of other marks. We may not be able to protect our rights in these trademarks and trade names, which we need to build name recognition with potential investors. Moreover, third parties may file for registration of trademarks similar or identical to our trademarks; if they succeed in registering or developing common law rights in such trademarks, and if we are not successful in challenging such third-party rights, we may not be able to use these trademarks to develop brand recognition of our products and services. Furthermore, there could be potential trade name or trademark infringement claims brought by owners of other registered trademarks or trademarks that incorporate variations of our registered or unregistered trademarks or trade names. If we are unable to establish name recognition based on our trademarks and trade names, we may not be able to compete effectively, which could materially and adversely affect our business, financial condition or results of operations.
International operations are subject to certain risks, which may affect our revenue.
We intend to grow our non-U.S. business, including growth into new regions with which we have less familiarity and experience, and this growth is important to our overall success. While we have a significant presence within the lower middle-market private markets industry in North America, where the majority of our capital is currently being deployed, we intend to leverage our differentiated solutions to serve our global investors. Our international operations, presently in existence or which we may establish in the future, carry special financial and business risks, which could include the following:
| greater difficulties in managing and staffing foreign operations; |
| fluctuations in foreign currency exchange rates that could adversely affect our results; |
| unexpected changes in trading policies, regulatory requirements, tariffs and other barriers; |
| longer transaction cycles; |
| higher operating costs; |
39
| local labor, protections conditions and regulations; |
| adverse consequences or restrictions on the repatriation of earnings; |
| potentially adverse tax consequences, such as trapped foreign losses; |
| less stable political and economic environments; |
| terrorism, political hostilities, war, outbreak of disease and other civil disturbances or other catastrophic events that reduce business activity; |
| cultural and language barriers and the need to adopt different business practices in different geographic areas; and |
| difficulty collecting fees and, if necessary, enforcing judgments. |
As part of our day-to-day operations outside the United States, we would be required to create compensation programs, employment policies, compliance policies and procedures and other administrative programs that comply with the laws of multiple countries. We would also be required to communicate and monitor standards and directives across our global operations. Our failure to successfully manage and grow our geographically diverse operations could impair our ability to react quickly to changing business and market conditions and to enforce compliance with non-U.S. standards and procedures.
Any payment of distributions, loans or advances to and from our subsidiaries could be subject to restrictions on or taxation of dividends or repatriation of earnings under applicable local law, monetary transfer restrictions, foreign currency exchange regulations in the jurisdictions in which our subsidiaries operate or other restrictions imposed by current or future agreements, including debt instruments, to which our non-U.S. subsidiaries may be a party. Our business, financial condition and results of operations could be adversely impacted, possibly materially, if we are unable to successfully manage these and other risks of international operations in a volatile environment. If our international business increases relative to our total business, these factors could have a more pronounced effect on our operating results or growth prospects.
We are subject to risks in using custodians, counterparties, administrators and other agents.
Many of our funds depend on the services of custodians, counterparties, administrators and other agents to carry out certain securities and derivatives transactions and other administrative services. We are subject to risks of errors and mistakes made by these third parties, which may be attributed to us and subject us or our investors to reputational damage, penalties or losses. The terms of the contracts with these third-party service providers are often customized and complex, and many of these arrangements occur in markets or relate to products that are not subject to regulatory oversight. We may be unsuccessful in seeking reimbursement or indemnification from these third-party service providers.
Our funds are subject to the risk that the counterparty to one or more of these contracts defaults, either voluntarily or involuntarily, on its performance under the contract. Any such default may occur suddenly and without notice to us. Moreover, if a counterparty defaults, we may be unable to take action to cover our exposure, either because we lack contractual recourse or because market conditions make it difficult to take effective action. This inability could occur in times of market stress, which is when defaults are most likely to occur. In addition, our risk-management models may not accurately anticipate the effects of market stress or counterparty financial condition, and as a result, we may not have taken sufficient action to reduce our risks effectively. Default risk may arise from events or circumstances that are difficult to detect, foresee or evaluate. In addition, concerns about, or a default by, one large participant could lead to significant liquidity problems for other participants, which may in turn expose us to significant losses.
In the event of a counterparty default, particularly a default by a major investment bank or a default by a counterparty to a significant number of our contracts, one or more of our funds may have outstanding trades that
40
they cannot settle or are delayed in settling. As a result, these funds could incur material losses and the resulting market impact of a major counterparty default could harm our business, financial condition and results of operation.
In the event of the insolvency of a custodian, counterparty or any other party that is holding assets of our funds as collateral, our funds might not be able to recover equivalent assets in full as they will rank among the custodians or counterpartys unsecured creditors in relation to the assets held as collateral. In addition, our funds cash held with a custodian or counterparty generally will not be segregated from the custodians or counterpartys own cash, and our funds may therefore rank as unsecured creditors in relation thereto.
We may not be able to fully utilize our net operating loss (NOL) and other tax carryforwards, including as a result of this offering and subsequent offerings, which may have the effect of devaluing significant deferred tax assets of the company.
As of December 31, 2020, we had $247.2 million of NOL carryforwards, a portion of which will expire each year if not used to reduce taxable income. Our ability to utilize NOLs and other tax carryforwards to reduce taxable income in future years could be limited for various reasons, including as a result of one or more ownership changes under Section 382 of the Internal Revenue Code of 1986 (Section 382), if future taxable income is insufficient to recognize the full benefit of such NOL carryforwards prior to their expiration and/or if the IRS successfully asserts that a transaction or transactions were concluded with the principal purpose of evasion or avoidance of U.S. federal income tax. There can be no assurance that we will have sufficient taxable income in later years to enable us to use the NOLs before they expire, or that the IRS will not successfully challenge the use of all or any portion of the NOLs.
Section 382 subjects us to limitations in the use of NOLs if we experience an ownership change. For the purposes of Section 382, an ownership occurs if the owner shift, as calculated under Section 382 is greater than 50%. We are uncertain if this offering and subsequent offerings will increase the owner shift to be greater than 50%.
If an owner shift as calculated under Section 382 greater than 50% occurs, we will be limited in our ability to realize a tax benefit from the use of our deferred tax assets, whether or not we are profitable in future years. These consequences include, without limitation, limiting the amount of federal NOL that can be used to offset taxable income to the Section 382 annual limitation. Generally, the annual limitation equals the product of (i) the fair market value of all of our outstanding equity immediately prior to the ownership change, multiplied by (ii) the applicable federal long-term, tax exempt rate.
In addition, if we have a net unrealized built-in gain (generally determined by comparing market capitalization plus total liabilities to the adjusted tax basis of assets) at the time of the ownership change, certain built-in gains recognized within five years after the ownership change (the recognition period) may increase the amount of the otherwise available annual limitation. Any such recognized built-in gains that are unused may be carried forward to later post-change years. Internal Revenue Service (IRS) Notice 2003-65 provides an approach which treats built-in gain assets of our Company as generating recognized built-in gain each year without regard to whether such assets are not disposed of at a gain during the recognition period. However, in September 2019 the IRS released proposed Section 382 regulations that would eliminate the beneficial provisions of IRS Notice 2003-65. If finalized as proposed, these regulations would limit the increase in the annual Section 382 limitation for recognized built-in gains to those gains that are actually realized through the disposition of built-in gain assets. These regulations have not been finalized but provide for an effective date of 30 days after the final regulations are published. For transactions that have been announced to the public or for which a binding commitment has been entered into when the final regulations are published, the provisions of IRS Notice 2003-65 should still be available.
41
The unused portion of the recognized built-in gain carries forward to later post-change years. We have not calculated any recognized built-in gain with respect to the potential ownership change but we expect to do so subsequent to such ownership change and would expect to apply for such recognition.
The collectability of revenue under the Advisory Services Agreement is dependent on future cash flows of Enhanced PC. While we expect Enhanced PCs cash flows to be sufficient such that it is probable that we will collect all of the promised consideration to which we will be entitled in exchange for the services that will be transferred to Enhanced PC, we cannot assure you that the cash flows will be sufficient and we may not collect all of the promised consideration.
Upon the closing of P10s acquisition of ECG and non-controlling interest in Enhanced PC (as defined below), the Advisory Services Agreement between ECG and Enhanced PC immediately became effective. Under this agreement, ECG provides advisory services to Enhanced PC related to the assets and operations of the subsidiaries owned by Enhanced PC, which consists of the entities contributed by both ECG and ECP. In exchange for those services, ECG receives advisory fees from Enhanced PC based on a fixed fee schedule under which annual fees decline between $1.0 million and $4.0 million each year, totaling $76.0 million over 7 years. The services contemplated under the Advisory Services Agreement did not previously generate revenues when the Permanent Capital Subsidiaries (as defined below) were owned by ECG. We have assessed the collectability of these revenues in light of the observed losses associated with the Permanent Capital Subsidiaries which were contributed to Enhanced PC, and will represent substantially all of the operations of Enhanced PC. We have evaluated the expected future cash flows of Enhanced PC, which are expected to be sufficient such that it is probable that we will collect all of the promised consideration to which we will be entitled in exchange for the services that will be transferred to Enhanced PC. However, there can be no assurance that Enhanced PC will achieve the expected future cash flows and would result in us not collecting all of the promised consideration to which we will be entitled in exchange for the services that will be transferred to Enhanced PC. For more information, see Unaudited Pro Forma Condensed Consolidated and Combined Financial Information.
Risks Related to Our Industry
The investment management and investment advisory business is intensely competitive.
The investment management and investment advisory business is intensely competitive, with competition based on a variety of factors, including investment performance, the quality of service provided to investors, brand recognition and business reputation. We compete with a variety of traditional and alternative asset management firms, commercial banks, broker-dealers, insurance companies and other financial institutions. Several factors serve to increase our competitive risks:
| some of our competitors have more relevant experience, greater financial and other resources and more personnel than we do; |
| there are relatively few barriers to entry impeding new asset management firms, including a relatively low cost of entering these lines of business, and the successful efforts of new entrants into our various lines of business have resulted in increased competition; |
| some of our competitors have recently raised, or are expected to raise, significant amounts of capital, and many of them have investment objectives similar to ours, which may create additional competition for investment opportunities that our funds seek to exploit; |
| some of our funds may not perform as well as competitors funds or other available investment products; |
| several of our competitors have significant amounts of capital, and many of them have similar investment objectives to ours, which may create additional competition for investment opportunities and may reduce the size and duration of pricing inefficiencies that many alternative investment strategies seek to exploit; |
42
| if, as we expect, allocation of assets to alternative investment strategies increases, there may be increased competition for alternative investments and access to fund general partners and managers; |
| certain investors may prefer to invest with private partnerships rather than a public company; |
| other industry participants will from time to time seek to recruit our investment professionals and other employees away from us; |
| some of our competitors may have a lower cost of capital, which may be exacerbated to the extent potential changes to the Code limit the deductibility of interest expense; |
| some of our competitors may have access to funding sources that are not available to us, which may create competitive disadvantages for us with respect to investment opportunities; |
| some of our competitors may be subject to less regulation and accordingly may have more flexibility to undertake and execute certain businesses or investments than we can and/or bear less compliance expense than we do; |
| some of our competitors may have more flexibility than us in raising certain types of investment funds under the investment management contracts they have negotiated with their investors; and |
| some of our competitors may have better expertise or be regarded by investors as having better expertise in a specific asset class or geographic region than we do. |
This competitive pressure could adversely affect our ability to make successful investments and restrict our ability to raise future funds, either of which would materially and adversely impact our business, financial condition and results of operations.
Difficult market conditions can adversely affect our business by reducing the market value of the assets we manage or causing our customized separate account investors to reduce their investments in private markets.
The future global market and economic climate may deteriorate because of many factors beyond our control, including rising interest rates or inflation, reduced availability of credit, changes in laws and regulation, terrorism or political uncertainty and severe public health events such as, for example, the recent global COVID-19 pandemic. In addition, volatility and disruption in the equity and credit markets can adversely affect the portfolio companies in which private markets funds invest and adversely affect the investment performance of our funds and advisory accounts. We may not be able to or may choose not to manage our exposure to these market conditions. Market deterioration could cause us, the specialized investment vehicles we manage or the funds in which they invest to experience tightening of liquidity, reduced earnings and cash flow, and impairment charges, as well as challenges in raising additional capital, obtaining investment financing and making investments on attractive terms. These market conditions can also have an impact on our ability and the ability of funds in which we and our investors invest to liquidate positions in a timely and efficient manner. More costly and restrictive financing also may adversely impact the returns of our co-investments in leveraged buyout transactions and therefore, adversely affect the results of operations and financial condition of our co-investment funds.
Our business could generate lower revenue in a general economic downturn or a tightening of global credit markets. These conditions may result in reduced opportunities to find suitable investments and make it more difficult for us, or for the funds in which we and our investors invest, to exit and realize value from existing investments, potentially resulting in a decline in the value of the investments held in our investors portfolios. Such a decline could cause our revenue and net income to decline by causing some of our investors to reduce their investments in private markets in favor of investments they perceive as offering greater opportunity or lower risk, which would result in lower fees being paid to us.
A general economic downturn or a tightening of global credit markets may also reduce the commitments our investors are able to devote to alternative investments generally and make it more difficult for the funds in which we invest to obtain funding for additional investments at attractive rates, which would further reduce our profitability.
43
While our financial profile features a highly predicable, recurring revenue stream of virtually all management and advisory fees, earned primarily on committed capital from long-term, contractually locked up funds, our profitability may be adversely affected by our fixed costs and the possibility that we would be unable to scale back other costs within a time frame sufficient to match any decreases in revenue relating to changes in market and economic conditions. If our revenue declines without a commensurate reduction in our expenses, our net income will be reduced. Accordingly, difficult market conditions could materially and adversely affect our business, financial condition and results of operations.
The COVID-19 pandemic has severely disrupted the global financial markets and business climate and may adversely affect our business, financial condition and results of operations.
Beginning in March 2020, the global financial markets and business climate have been adversely affected by the global outbreak of COVID-19. The spread of the COVID-19 pandemic throughout the world has led many countries to institute a variety of measures, including stay-at-home orders, restrictions on travel, bans on public gatherings, the closing of non-essential businesses or limiting their hours of operation, and other restrictions on businesses and their operations, to contain viral spread. These measures have in turn caused reductions in demand for certain goods and services, reductions in business activity and financial transactions, supply chain interruptions and overall economic and significant financial market volatility. While some of the initial restrictions have been relaxed or lifted to generate more economic activity, the risk of future COVID-19 outbreaks remains, and restrictions have been and may continue to be imposed to mitigate risks to public health in jurisdictions where additional outbreaks have been detected. Moreover, even where restrictions are and remain lifted, the availability of viable treatment options or of a vaccine could lead people to continue to self-isolate and not participate in the economy at pre-pandemic levels for a prolonged period, potentially further delaying global economic recovery. As a result, we are unable to predict the ultimate duration and adverse impact of COVID-19 on our business, financial condition and results of operations. COVID-19 has impacted, and may further impact, our business in various ways. Adverse effects on our business due to COVID-19 include, but are not limited to, the following:
| Management fees; Advisory fees. A slowdown in fundraising activity could result in delayed or decreased management and advisory fees as compared to prior periods. Additionally, changes to asset allocation policies or new laws or regulations resulting from declines in public equity markets may restrict or prohibit investors from investing in new or successor funds or funding existing commitments. If we experience a slowdown in the pace of capital deployment, it may result in delayed or decreased management and advisory fees for those funds and accounts that pay management and advisory fees based on invested capital. |
| Liquidity. Our liquidity and cash flows may be adversely affected by declines or delays in realized management fee revenues and advisory fee revenues. As of December 31, 2020, we had $11.8 million of cash and cash equivalents. |
| Investment opportunities. While the market dislocation caused by COVID-19 may present attractive investment opportunities due to increased volatility in the financial markets, we may not be able to complete those investments, which could negatively affect our revenue, particularly for funds that pay management fees and advisory fees based on invested capital. |
| Investors, general partners and fund managers. A significant portion of our business activity involves meeting with investors, general partners and fund managers to build and strengthen our relationships. Prior to the pandemic, much of this activity was done in person. Although we have shifted to telephone and video conferences to build and maintain our relationships, it is unclear whether this shift will have a negative impact on our ability to service our investors, connect with new investors, market our funds, source new investment opportunities and conduct due diligence on investments. We depend on investors fulfilling their commitments when we call capital from them for those funds to consummate investments and otherwise pay |
44
their obligations when due. Our funds operations and performance can be directly impacted if our investors face liquidity challenges related to the COVID-19 pandemic or otherwise and are unable to fulfill their commitments. |
| Operations. The ability of our employees to conduct their daily work in our offices helps to ensure a level of productivity and operational security that may not be achieved when working remotely for an extended period. Remote working environments could strain our technology resources and introduce operational risks, including heightened cybersecurity risk, as remote working environments can be less secure and more susceptible to hacking attacks. See Risks Related to our BusinessOperational risks, data security breaches, loss or leakage of data and other interruptions of our information technology systems or those of our third-party service providers may disrupt our business, compromise sensitive information related to our business, prevent us from accessing critical information, result in losses or limit our growth. In addition, third-party service providers on whom we may be reliant for certain aspects of our business, including fund administration activities and cloud-based services, could be affected by an inability to perform due to adverse impacts of COVID-19. |
| Employee well-being. We recognize that COVID-19 threatens our employees safety, well-being and morale. If our senior management or other key personnel become ill or are otherwise unable to perform their duties for an extended period, we may experience a loss of productivity or a delay in the implementation of certain strategic plans. We primarily operate in the North American, middle and lower-middle market. As of December 31, 2020, we had 144 employees operating in ten offices throughout the United States. Local COVID-19-related laws may be subject to rapid change depending on public health developments, which can lead to confusion and make compliance with laws uncertain and subject us to increased risk of litigation for non-compliance. We may also be exposed to the risk of litigation by our employees against us for, among other things, failure to take adequate steps to protect their safety or well-being, particularly in the event they become sick after returning to the office. |
| Portfolio companies. Operational disruptions and increased volatility and disruption in the equity and credit markets caused by the COVID-19 pandemic can adversely affect the portfolio companies in which private markets funds invest and adversely affect the investment performance of our funds and advisory accounts, exposing us to increased reputational risk, potential loss of investors and potential decline in future revenue. |
We believe COVID-19s adverse impact on our business, financial condition and results of operations will be significantly driven by a number of factors that we are unable to predict or control, including, for example: the severity and duration of the pandemic, including the availability of a treatment or vaccine for COVID-19; the pandemics impact on global financial markets and business conditions; the timing, scope and effectiveness of additional governmental responses to the pandemic; the timing and path of economic recovery; and the negative impact on our investors, third-party fund managers, counterparties, investee portfolio companies, vendors and other business partners that may indirectly adversely affect us. In addition, regulatory oversight and enforcement may become more rigorous for public companies in general, and for the financial services industry in particular, as a result of the recent volatility in the financial markets. We activated our Business Continuity Plans in March 2020, which have assured the ability for all aspects of our business to continue operating without interruption.
Increased government regulation, compliance failures and changes in law or regulation could adversely affect us.
Governmental authorities around the world in recent years have called for or implemented financial system and participant regulatory reform in reaction to volatility and disruption in the global financial markets, financial institution failures and financial frauds. Such reform includes, among other things, additional regulation of investment funds, as well as their managers and activities, including compliance and risk management oversight; restrictions on specific types of investments and the provision and use of leverage; implementation of capital requirements; limitations on compensation to managers; and books and records, reporting and disclosure requirements. We cannot predict with certainty the impact on us, our funds or separate accounts, or on private
45
markets funds generally, of any such reforms. Any of these regulatory reform measures could have an adverse effect on our funds and separate accounts investment strategies or our business model. We may incur significant expense to comply with such reform measures. Additionally, legislation, including proposed legislation regarding executive compensation and taxation of carried interest, may adversely affect our ability to attract and retain key personnel.
Our advisory and investment management businesses are subject to regulation in the United States, including by the SEC, the Small Business Administration (SBA), the Commodity Futures Trading Commission, the Internal Revenue Service (the IRS) and other regulatory agencies, pursuant to, among other laws, the Investment Advisers Act, the Securities Act, the Small Business Investment Act of 1958, the Internal Revenue Code of 1986, as amended, (the Code), the Commodity Exchange Act, and the Securities Exchange Act of 1934, as amended (the Exchange Act). Any change in such regulation or oversight may have a material adverse impact on our operating results. Our failure to comply with applicable laws or regulations could result in fines, suspensions of personnel or other sanctions, including revocation of our registration as an investment adviser. Even if a sanction imposed against us or our personnel is small in monetary amount, the adverse publicity arising from the imposition of sanctions against us by regulators could harm our reputation and cause us to lose existing investors or fail to gain new investors. We also may rely on third-party service providers for certain aspects of compliance. Any failure, interruption or deterioration of the services of such third-party service providers could materially adversely affect our ability to provide services to our clients, harm our reputation, business or results of operations or result in regulatory intervention.
As a result of highly publicized financial scandals, investors have exhibited concerns over the integrity of the U.S. financial markets, and the regulatory environment in which we operate is subject to further regulation in addition to those rules already promulgated. For example, there are a significant number of regulations that may affect our business under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the Dodd-Frank Act). The SEC has increased its regulation of the asset management and private equity industries in recent years, focusing on the private equity industrys fees, allocation of expenses to funds, valuation practices, allocation of fund investment opportunities, marketing and advertising, disclosures to fund investors, the allocation of broken-deal expenses and general conflicts of interest disclosures. The SEC has also heightened its focus on the valuation processes employed by investment advisers. The lack of readily ascertainable market prices for many of the investments made by our funds or separate accounts or the funds in which we invest could subject our valuation policies and processes to increased scrutiny by the SEC. We may be adversely affected because of new or revised legislation or regulations imposed by the SEC, other U.S. or foreign governmental regulatory authorities or self-regulatory organizations that supervise the financial markets. The exit of the United Kingdom from the European Union (EU) may subject us to new and increased regulations if we can no longer rely on passporting privileges that allow U.K. financial institutions to access the EU single market without restrictions. We also may be adversely affected by changes in the interpretation or enforcement of existing laws and rules by these governmental authorities and self-regulatory organizations.
To the extent that one or more Advisers is a fiduciary under ERISA, with respect to benefit plan investors, it is subject to ERISA, and to regulations promulgated thereunder. ERISA and applicable provisions of the Code impose certain duties on persons who are fiduciaries under ERISA, prohibit certain transactions involving ERISA plan investors and provide monetary penalties for violations of these prohibitions. Our failure to comply with these requirements could have a material adverse effect on our business. In addition, a court could find that one of our co-investment funds has formed a partnership-in-fact conducting a trade or business and would therefore be jointly and severally liable for the portfolio companys unfunded pension liabilities.
Certain subsidiaries of P10 Holdings are registered as an investment adviser with the SEC and are subject to the requirements and regulations of the Investment Advisers Act. Such requirements relate to, among other things, restrictions on entering transactions with investors, maintaining an effective compliance program, incentive fees, solicitation arrangements, allocation of investments, recordkeeping and reporting requirements, disclosure requirements, limitations on agency cross and principal transactions between an adviser and their advisory
46
investors, as well as general anti-fraud prohibitions. As a registered investment adviser, each Adviser has fiduciary duties to its investors. A failure to comply with the obligations imposed by the Advisers Act, including recordkeeping, advertising and operating requirements, disclosure obligations and prohibitions on fraudulent activities, could result in investigations, sanctions and reputational damage, and could materially and adversely affect our business, financial condition and results of operations. Several of the Advisers provide investment advisory and other services to funds which operate as Small Business Investment Companies (SBICs) and are licensed by the SBA. SBICs supply small businesses with financing in both the equity and debt arenas. There are various requirements that apply to SBICs under SBA rules and regulations. These rules and regulations are sometimes highly complex. The SBA is authorized to institute proceedings and impose sanctions for violations of rules and regulations applicable to SBICs, including forcing the liquidation of an SBIC. The failure of an Adviser to comply with the requirements of the SBA could have a material adverse effect on us.
Our separate accounts and funds are not registered under the Investment Company Act because we generally only form separate accounts for, and offer interests in our funds to, persons who we reasonably believe to be qualified purchasers as defined in the Investment Company Act. In addition, certain funds are not registered under the Investment Company Act because we limit such funds to 100 or fewer accredited investors as defined in the Investment Company Act.
We are subject to stringent privacy laws, information security laws, regulations, policies and contractual obligations related to data privacy and security and changes in such laws, regulations, policies and contractual obligations could adversely affect our business.
We are subject to data privacy and protection laws and regulations that apply to the collection, transmission, storage and use of personally identifying information, which among other things, impose certain requirements relating to the privacy, security and transmission of personal information. The legislative and regulatory landscape for privacy and data protection continues to evolve in jurisdictions worldwide, and there has been an increasing focus on privacy and data protection issues with the potential to affect our business. Failure to comply with any of these laws and regulations could result in enforcement action against us, including fines, imprisonment of company officials and public censure, claims for damages by affected individuals, damage to our reputation and loss of goodwill, any of which could materially and adversely affect our business, financial condition and results of operations.
There are numerous U.S. federal and state laws and regulations relating to privacy and security of personal information. For example, the State of California enacted the California Consumer Privacy Act of 2018 (CCPA), which went into effect on January 1, 2020 and requires companies that process information on California residents to make new disclosures to consumers about their data collection, use and sharing practices, allow consumers to opt out of certain data sharing with third parties and provide a new cause of action for data breaches. Additionally, California voters approved a new privacy law, the California Privacy Rights Act (CPRA), in the November 3, 2020 election. Effective starting on January 1, 2023, the CPRA will significantly modify the CCPA, including by expanding consumers rights with respect to certain sensitive personal information. The CPRA also creates a new state agency that will be vested with authority to implement and enforce the CCPA and the CPRA. New legislation proposed or enacted in various other states will continue to shape the data privacy environment nationally. Certain state laws may be more stringent or broader in scope, or offer greater individual rights, with respect to confidential, sensitive and personal information than federal, international or other state laws, and such laws may differ from each other, which may complicate compliance efforts.
In addition, all 50 U.S. states and the District of Columbia have enacted breach notification laws that may require us to notify investors, employees or regulators in the event of unauthorized access to or disclosure of personal or confidential information experienced by us or our service providers. These laws are not consistent, and compliance in the event of a widespread data breach is difficult and may be costly. Moreover, states have been frequently amending existing laws, requiring attention to changing regulatory requirements. We also may be
47
contractually required to notify investors or other counterparties of a security breach. Although we may have contractual protections with our service providers, any actual or perceived security breach could harm our reputation and brand, expose us to potential liability or require us to expend significant resources on data security and in responding to any such actual or perceived breach. Any contractual protections we may have from our service providers may not be sufficient to adequately protect us from any such liabilities and losses, and we may be unable to enforce any such contractual protections. In addition to government regulation, privacy advocates and industry groups have and may in the future propose self-regulatory standards from time to time. These and other industry standards may legally or contractually apply to us, or we may elect to comply with such standards.
At the federal level, the United States Congress is also considering various proposals for data privacy and security legislation. We are subject to the rules and regulations promulgated under the authority of the Federal Trade Commission, which regulates unfair or deceptive acts or practices, including with respect to data privacy and security. Additionally, the Gramm-Leach-Bliley Act of 1999 (along with its implementing regulations) restricts certain collection, processing, storage, use and disclosure of personal information, requires notice to individuals of privacy practices and provides individuals with certain rights to prevent the use and disclosure of certain nonpublic or otherwise legally protected information. These rules also impose requirements for the safeguarding and proper destruction of personal information through the issuance of data security standards or guidelines.
Internationally, many jurisdictions have established their own data security and privacy legal frameworks with which we may need to comply, including, but not limited to, the EU. The EU has adopted the General Data Protection Regulation (GDPR), which went into effect in May 2018 and contains numerous requirements and changes from previously existing EU law, including more robust obligations on data processors and heavier documentation requirements for data protection compliance programs by companies. The GDPR requires data controllers to implement more stringent operational requirements for processors and controllers of personal data, including, for example, transparent and expanded disclosure to data subjects (in a concise, intelligible and easily accessible form) about how their personal information is to be used, imposes limitations on retention of information, introduces mandatory data breach notification requirements, and sets higher standards for data controllers to demonstrate that they have obtained valid consent for certain data processing activities. The GDPR imposes strict rules on the transfer of personal data to countries outside the EU, including the United States. For example, in 2016, the EU and United States agreed to a transfer framework for data transferred from the EU to the United States, called the Privacy Shield, but the Privacy Shield was invalidated in July 2020 by the Court of Justice of the EU. The standard contractual clauses issued by the European Commission for the transfer of personal data may be similarly invalidated by the Court of Justice of the EU. It remains to be seen whether these standard contractual clauses will remain available and whether additional means for lawful data transfers will become available. Fines for noncompliance with the GDPR are significant-the greater of 20 million or 4% of global turnover. The GDPR provides that EU member states may introduce further conditions, including limitations, to make their own further laws and regulations limiting the processing of special categories of personal data, including personal data related to health, biometric data used for unique identification purposes and genetic information, as well as personal data related to criminal offences or convictions, which could limit our ability to collect, use and share European data, or could cause our compliance costs to increase, ultimately having an adverse impact on our business, and harm our business and financial condition.
Further, the United Kingdoms vote in favor of exiting the EU, often referred to as Brexit, and ongoing developments in the United Kingdom have created uncertainty regarding data protection regulation in the United Kingdom. As of January 1, 2021, and the expiry of transitional arrangements agreed to between the United Kingdom and EU, data processing in the United Kingdom is governed by a United Kingdom version of the GDPR (combining the GDPR and the Data Protection Act 2018), exposing us to two parallel regimes, each of which potentially authorizes similar fines and other potentially divergent enforcement actions for certain violations. Pursuant to the Trade and Cooperation Agreement, which went into effect on January 1, 2021, the United Kingdom and EU agreed to a specified period during which the United Kingdom will be treated like an EU member state in relation to transfers of personal data to the United Kingdom for four months from January 1,
48
2021. This period may be extended by two further months. Unless the European Commission makes an adequacy finding in respect of the United Kingdom before the expiration of such specified period, the United Kingdom will become an inadequate third country under the GDPR and transfers of data from the European Economic Area (EEA) to the United Kingdom will require an transfer mechanism, such as the standard contractual clauses. Furthermore, following the expiration of the specified period, there will be increasing scope for divergence in application, interpretation and enforcement of the data protection law as between the United Kingdom and EEA. Other countries have also passed or are considering passing laws requiring local data residency or restricting the international transfer of data.
In addition to the foregoing, a breach of privacy laws or data security laws, particularly those resulting in a significant security incident or breach involving the misappropriation, loss or other unauthorized use or disclosure of sensitive or confidential investor or employee information, could have a material adverse effect on our business, reputation and financial condition. As a data controller, we are accountable for any third-party service providers we engage to process personal data on our behalf. We attempt to mitigate the associated risks by performing security assessments and due diligence of our vendors and taking appropriate steps to require all such third-party providers with data access to sign agreements that accord with the requirements of the GDPR, and obligating such providers to only process data according to our instructions and to take sufficient security measures to protect such data. There is no assurance that these contractual measures and our own privacy and security-related safeguards will protect us from all risks associated with the third-party processing, storage and transmission of such information.
It is possible that the data privacy laws to which we are subject may be interpreted and applied in a manner that is inconsistent with our practices and our efforts to comply with the evolving data protection rules may be unsuccessful. If so, this could result in government-imposed fines or orders requiring that we change our practices, which could adversely affect our business. We must devote significant resources to understanding and complying with this changing landscape. Failure to comply with federal, state and international laws regarding privacy and security of personal information could expose us to penalties under such laws. Any such failure by us or our third-party processors to comply with data protection and privacy laws could result in significant government-imposed fines or orders requiring that we change our practices, claims for damages or other liabilities, regulatory investigations and enforcement action, litigation and significant costs for remediation, any of which could adversely affect our business. Even if we are not determined to have violated these laws, government investigations into these issues typically require the expenditure of significant resources and generate negative publicity, which may materially and adversely affect our business, financial condition and results of operations.
Evolving laws and government regulations could adversely affect us.
Governmental regulation of the global financial markets and financial institutions is intense and is continually evolving. This includes regulation of investment funds, as well as their managers and activities, through the implementation of compliance, risk management and anti-money laundering procedures; restrictions on specific types of investments and the provision and use of leverage; capital requirements; limitations on compensation to fund managers; and books and records, reporting and disclosure requirements. The effects on us, our funds, or on private markets funds generally, of future regulation, or of changes in the interpretation and enforcement of existing regulation, could have an adverse effect on our funds investment strategies or our business model. Policy changes and regulatory reform by the U.S. federal government may create regulatory uncertainty for our funds portfolio companies and our investment strategies and adversely affect the profitability of our funds portfolio companies.
Ongoing political developments could adversely impact our investment management and investment advisory businesses. The financial services industry is currently experiencing an uncertain political and regulatory environment. The U.S. federal government has recently been pursuing deregulatory measures, including changes to the Volcker Rule, the U.S. Risk Retention Rules, capital and liquidity requirements, the Financial Stability
49
Oversight Councils authority and other aspects of the Dodd-Frank Act. Various proposals focused on deregulation of the U.S. financial services industry may have the effect of increasing competition for our businesses. For example, increased competition from banks and other financial institutions in the credit markets could have the effect of reducing credit spreads, which may adversely affect the revenues we receive from our credit and other funds whose strategies include the provision of credit to borrowers. On the other hand, it is also possible that the financial services industry may face an increasingly difficult political and regulatory environment, especially with the change in administration. U.S. politicians have expressed support for policies that call for greater regulatory oversight of the financial services industry, including the private equity industry. If these proposals were to become policy such developments could potentially have a material adverse effect on our business and the business of the funds in which our funds and our other investors invest.
Governmental policy changes and regulatory or tax reform could also have a material effect on our funds. For example, regulatory or tax reform in jurisdictions where we may be conducting business and jurisdictions in which our investors in our funds are located may increase administrative costs, increase taxes borne by our funds or our investors, or otherwise adversely affect our funds or our ability to successfully fundraise on behalf of our funds. A prolonged environment of regulatory uncertainty may make the identification of attractive investment opportunities and the deployment of capital more challenging. In addition, our ability to identify business and other risks associated with new investments depends in part on our ability to anticipate and accurately assess regulatory and other changes that may have a material effect on the businesses in which we choose to invest. The failure to accurately predict the possible outcome of policy changes and regulatory reform could have a material adverse effect on the returns generated from our funds investments and our revenues.
In recent years, the United States has imposed tariffs on various products imported into the United States. These tariffs have resulted in, and may continue to trigger, retaliatory actions by affected countries, including the imposition of tariffs on the United States by other countries. Certain foreign governments have instituted or are considering imposing trade sanctions on certain U.S. goods and denying U.S. companies access to critical raw materials. Governmental actions related to the imposition of tariffs or other trade barriers or changes to international trade agreements or policies, could increase costs, decrease margins, reduce the competitiveness of products and services offered by current and future portfolio companies and adversely affect the revenues and profitability of companies whose businesses rely on goods imported from outside of the United States. In addition, if we fail to monitor and adapt to changes in policy and the regulations to which we are or may become subject, we could be subject to enforcement actions, which may materially and adversely affect our businesses, financial condition and results of operations.
The IRS could challenge the amount, timing and/or use of our NOL carryforwards, and new information could also impact the usability of our NOL carryforwards.
The amount of our NOL carryforwards has not been audited or otherwise validated by the IRS. Among other things, the IRS could challenge the amount, the timing and/or our use of our NOLs. Any such challenge, if successful, could significantly limit our ability to utilize a portion or all our NOL carryforwards. In addition, calculating whether an ownership change has occurred within the meaning of Section 382 is subject to inherent uncertainty, both because of the complexity of applying Section 382 and because of limitations on a publicly traded and over-the-counter traded companys knowledge as to the ownership of, and transactions in, its securities. Moreover, this offering and subsequent offerings may result in an ownership change under Section 382, as discussed above, depending on the amount of stock we issue. Therefore, the calculation of the amount of our utilizable NOL carryforwards could be changed as a result of a successful challenge by the IRS or as a result of new information about the ownership of, and transactions in, our securities.
50
Possible changes in legislation could negatively affect our ability to use the tax benefits associated with our NOL carryforwards.
The rules relating to U.S. federal income taxation are periodically under review by persons involved in the legislative and administrative rulemaking processes, by the IRS and by the U.S. Department of the Treasury, resulting in revisions of regulations and revised interpretations of established concepts as well as statutory changes, including decreases in the tax rate. Future revisions in U.S. federal tax laws and interpretations thereof could adversely impact our ability to use some or all of the tax benefits associated with our NOL carryforwards, even if these carryforwards are not otherwise subject to limitation, as described above, or in addition to such other limitations.
Changes in tax laws may adversely affect us, and the IRS or a court may disagree with tax positions taken by us, which may result in adverse effects on our financial condition or the value of our common stock.
The Tax Cuts and Jobs Act, or the TCJA, enacted on December 22, 2017, significantly affected U.S. tax law, including by changing how the U.S. imposes tax on certain types of income of corporations and by reducing the U.S. federal corporate income tax rate to 21%. It also imposed new limitations on several tax benefits, including deductions for business interest, use of net operating loss carryforwards, taxation of foreign income, and the foreign tax credit, among others.
The CARES Act, enacted on March 27, 2020, in response to the COVID-19 pandemic, further amended the U.S. federal tax code, including in respect of certain changes that were made by the TCJA, generally on a temporary basis. There can be no assurance that future tax law changes will not increase the rate of the corporate income tax significantly, impose new limitations on deductions, credits or other tax benefits, or make other changes that may adversely affect our business, cash flows or financial performance. In addition, the IRS has yet to issue guidance on a few important issues regarding the changes made by the TCJA and the CARES Act. In the absence of such guidance, we will take positions with respect to several unsettled issues. There is no assurance that the IRS or a court will agree with the positions taken by us, in which case tax penalties and interest may be imposed that could adversely affect our business, cash flows or financial performance.
Other future changes in tax laws or regulations, or the interpretation thereof, tax policy initiatives and reforms under consideration and the practices of tax authorities could adversely affect us. Such changes may include (but are not limited to) the tax rate applicable to operating income, investment income, dividends received or (in the specific context of withholding tax) dividends paid, or the taxation of partnerships and other passthrough entities. We are unable to predict what tax reform may be proposed or enacted in the future or what effect such changes would have on our business, but such changes could affect our financial position and overall or effective tax rates in the future, reduce after-tax returns to our stockholders, and increase the complexity, burden and cost of tax compliance. If our effective tax rate increases, our operating results and cash flow could be adversely affected. Our effective income tax rate can vary significantly between periods due to a few complex factors including, but not limited to, projected levels of taxable income, tax audits conducted and settled by tax authorities, and adjustments to income taxes upon finalization of income tax returns.
Federal, state and foreign anti-corruption and sanctions laws create the potential for significant liabilities and penalties and reputational harm.
We are also subject to several laws and regulations governing payments and contributions to political persons or other third parties, including restrictions imposed by the Foreign Corrupt Practices Act (FCPA) as well as trade sanctions and export control laws administered by the Office of Foreign Assets Control (OFAC), the U.S. Department of Commerce and the U.S. Department of State. The FCPA is intended to prohibit bribery of foreign governments and their officials and political parties and requires public companies in the United States to keep books and records that accurately and fairly reflect those companies transactions. OFAC, the U.S. Department of Commerce and the U.S. Department of State administer and enforce various export control laws and regulations,
51
including economic and trade sanctions based on U.S. foreign policy and national security goals against targeted foreign states, organizations and individuals. These laws and regulations relate to a few aspects of our business, including servicing existing fund investors, finding new fund investors, and sourcing new investments, as well as activities by the portfolio companies in our investment portfolio or other controlled investments.
Similar laws in non-U.S. jurisdictions, such as EU sanctions or the U.K. Bribery Act, as well as other applicable anti-bribery, anti-corruption, anti-money laundering, or sanction or other export control laws in the U.S. and abroad, may also impose stricter or more onerous requirements than the FCPA, OFAC, the U.S. Department of Commerce and the U.S. Department of State, and implementing them may disrupt our business or cause us to incur significantly more costs to comply with those laws. Different laws may also contain conflicting provisions, making compliance with all laws more difficult. If we fail to comply with these laws and regulations, we could be exposed to claims for damages, civil or criminal financial penalties, reputational harm, incarceration of our employees, restrictions on our operations and other liabilities, which could negatively affect our business, operating results and financial condition. In addition, we may be subject to successor liability for FCPA violations or other acts of bribery, or violations of applicable sanctions or other export control laws committed by companies in which we or our funds invest or which we or our funds acquire. While we have developed and implemented policies and procedures designed to ensure strict compliance by us and our personnel with the FCPA and other anti-corruption, sanctions and export control laws in jurisdictions in which we operate, such policies and procedures may not be effective in all instances to prevent violations. Any determination that we have violated the FCPA or other applicable anti-corruption, sanctions or export control laws could subject us to, among other things, civil and criminal penalties, material fines, profit disgorgement, injunctions on future conduct, securities litigation and a general loss of investor confidence, any one of which could adversely affect our business prospects, financial condition, results of operations or the market value of our Class A common stock.
Regulation of investment advisors outside the United States could adversely affect our ability to operate our business.
While the majority of our capital deployment is in the United States, we provide investment advisory and other services and raise funds in a number of countries and jurisdictions outside the United States. In many of these countries and jurisdictions, which include the European Union and the Cayman Islands, we and our operations, and in some cases our personnel, are subject to regulatory oversight and requirements. In general, these requirements relate to registration, licenses for our personnel, periodic inspections, the provision and filing of periodic reports, and obtaining certifications and other approvals. Across the EU, we are subject to the European Union Alternative Investment Fund Managers Directive (AIFMD), under which we are subject to regulatory requirements regarding, among other things, registration for marketing activities, the structure of remuneration for certain of our personnel and reporting obligations. Individual member states of the EU have imposed additional requirements that may include internal arrangements with respect to risk management, liquidity risks, asset valuations, and the establishment and security of depository and custodial requirements. Because some EEA countries have not yet incorporated the AIFMD into their agreement with the EU, we may undertake marketing activities and provide services in those EEA countries only in compliance with applicable local laws. Outside the EEA, the regulations to which we are subject primarily to registration and reporting obligations.
It is expected that additional laws and regulations will come into force in the EEA, the EU and other countries in which we operate over the coming years. These laws and regulations may affect our costs and manner of conducting business in one or more markets, the risks of doing business, the assets that we manage or advise, and our ability to raise capital from investors. In addition, the pending exit of the United Kingdom from the EU may have adverse economic, political and regulatory effects on the operation of our business. Any failure by us to comply with either existing or new laws or regulations could have a material adverse effect on our business, financial condition and results of operations.
52
We are subject to increasing scrutiny from institutional investors with respect to ESG costs of investments made by our funds, which may constrain investment opportunities for our funds and adversely affect our ability to raise capital from such investors.
In recent years, certain institutional investors have placed increasing importance on environmental, social and governance (ESG) implications of investments made by private equity and other funds to which they commit capital. Certain investors have also demonstrated increased activism with respect to existing investments, including by urging asset managers to take certain actions that could adversely affect the value of an investment, or refrain from taking certain actions that could improve the value of an investment. At times, investors have conditioned future capital commitments on the taking or refraining from taking of such actions. Investors increased focus and activism related to ESG and similar matters may constrain our investment opportunities. In addition, institutional investors may decide to not commit capital to future fundraises as a result of their assessment of our approach to and consideration of the ESG cost of investments made by us. To the extent our access to capital from such investors is impaired, we may not be able to maintain or increase the size of our funds or raise sufficient capital for new funds, which may adversely affect our revenues.
Volatile market, political and economic conditions can adversely affect investments made by our specialized investment vehicles and advisory accounts.
Since 2008, there has been continued volatility and disruption in the global financial markets. Volatility and disruption in the equity and credit markets could adversely affect the portfolio companies in which the private markets funds invest, which, in turn, would adversely affect the performance of our specialized investment vehicles and advisory accounts. For example, the lack of available credit or the increased cost of credit may materially and adversely affect the performance of funds that rely heavily on leverage such as leveraged buyout funds. Disruptions in the debt and equity markets may make it more difficult for funds to exit and realize value from their investments, because potential buyers of portfolio companies may not be able to finance acquisitions and the equity markets may become unfavorable for initial public offerings. In addition, the volatility will directly affect the market prices of securities issued by many companies for reasons unrelated to their operating performance and may adversely affect the valuation of the investments of our specialized investment vehicles and advisory accounts. Any or all of these factors may result in lower investment returns. Governmental authorities have undertaken, and may continue to undertake, a variety of initiatives designed to strengthen and stabilize the economy and the financial markets. However, there can be no assurance that these initiatives will be successful, and there is no way to predict the ultimate impact of the disruption or the effect that these initiatives will have on the performance of our specialized investment vehicles or advisory accounts.
Investments in many industries have experienced significant volatility over the last several years. The ability to realize investments depends not only on our investments and the investments made by the private markets funds and portfolio companies in which we invest and their respective results and prospects, but also on political and economic conditions, which are out of our control. Continued volatility in political or economic conditions, including an outbreak or escalation of major hostilities, declarations of war, terrorist actions or other substantial national or international calamities or emergencies, could have a material adverse effect on our business, financial condition and results of operations.
Risks Related to Our Organizational Structure
A change of control of our company, including the occurrence of a Sunset, could result in an assignment of our investment advisory agreements.
Under the Investment Advisers Act, each of the investment advisory agreements for the funds and other accounts we manage must provide that it may not be assigned without the consent of the particular fund or other investor. An assignment may occur under the Investment Advisers Act if, among other things, an Adviser undergoes a change of control. After a Sunset becomes effective (as described in Organizational StructureVoting Rights
53
of Class A and Class B Common Stock), the Class B common stock will convert into Class A common stock that is one vote per share instead of ten votes per share, and the Stockholders Agreement will expire, meaning that the Class B Holders party thereto will no longer control the appointment of directors or be able to direct the vote on all matters that are submitted to our stockholders for a vote. These events could be deemed a change of control of an Adviser, and thus an assignment. If such a deemed assignment occurs, we cannot be certain that each Adviser will be able to obtain the necessary consents from its funds and other investors, which could cause us to lose the management fees and advisory fees we earn from such funds and other investors.
If we were deemed an investment company under the Investment Company Act of 1940 as a result of its ownership of our subsidiaries, applicable restrictions could make it impractical for us to continue our business as contemplated and could have a material adverse effect on our business.
An issuer will generally be deemed to be an investment company for purposes of the Investment Company Act if:
| it is or holds itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities; or |
| absent an applicable exemption, it owns or proposes to acquire investment securities having a value exceeding 40% of the value of its total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. |
We believe that we are engaged primarily in the business of providing alternative asset management investment services and not in the business of investing, reinvesting or trading in securities. We also believe that the primary source of income from each of our businesses is properly characterized as income earned in exchange for the provision of services. We hold ourselves out as an alternative asset management investment firm and do not propose to engage primarily in the business of investing, reinvesting or trading in securities. Accordingly, we do not believe that either P10 Holdings or any subsidiary is, or following this offering will be, an orthodox investment company as defined in section 3(a)(1)(A) of the Investment Company Act and described in the first bullet point above. Further, following this offering, P10 Holdings will not have significant assets other than its equity interests in certain wholly owned subsidiaries and voting interests of certain general partner entities for our sponsored funds. The general partner entities hold no underlying assets other than being parties to the investment management agreements with our Advisors for their respective funds and serve to allocate carried interest to employees of the Advisors. We do not believe the equity interests of P10 Holdings in its wholly owned subsidiaries or the voting interests in the general partners of these subsidiaries are investment securities. As a result, we believe that less than 40% of P10, Inc.s total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis after this offering will comprise assets that could be considered investment securities. Accordingly, we do not believe P10, Inc. is, or following this offering will be, an inadvertent investment company by virtue of the 40% test in section 3(a)(1)(C) of the Investment Company Act as described in the second bullet point above. In addition, we believe P10, Inc. is not an investment company under section 3(b)(1) of the Investment Company Act because it is primarily engaged in a non-investment company business.
The Investment Company Act and the rules thereunder contain detailed parameters for the organization and operations of investment companies. Among other things, the Investment Company Act and the rules thereunder limit or prohibit transactions with affiliates, impose limitations on the issuance of debt and equity securities, prohibit the issuance of stock options, and impose certain governance requirements. We intend to conduct our operations so that P10, Inc. will not be deemed to be an investment company under the Investment Company Act. However, if anything were to happen that would cause P10, Inc. to be deemed to be an investment company under the Investment Company Act, requirements imposed by the Investment Company Act, including limitations on our capital structure, ability to transact business with affiliates (including us) and ability to compensate key employees, could make it impractical for us to continue our business as currently conducted,
54
impair the agreements and arrangements between and among the Advisors, the general partners, the funds, us or our senior leadership team, or any combination thereof and materially and adversely affect our business, financial condition and results of operations.
The historical and pro forma financial information in this prospectus may not permit you to assess our future performance, including our costs of operations.
The historical financial information in this prospectus does not reflect the added costs we expect to incur as a public company or the resulting changes that will occur in our capital structure and operations. In preparing our pro forma financial information, we have given effect to, among other items, the Reorganization described in Historical Ownership Structure, the Reorganization and Recent Transactions and a deduction and charge to earnings of estimated taxes based on an estimated tax rate (which may be different from our actual tax rate in the future). The estimates we used in our pro forma financial information may not be similar to our actual experience as a public company. For more information on our historical financial information and pro forma financial information, see Unaudited Pro Forma Condensed Consolidated and Combined Financial Information, Managements Discussion and Analysis of Financial Condition and Results of Operations and the historical consolidated financial statements included elsewhere in this prospectus.
The protective provision contained in our Amended and Restated Certificate of Incorporation, which is intended to help preserve the value of certain income tax assets, primarily tax net operating loss carryforwards, may have unintended negative effects. We also have a shareholder rights plan to provide similar protection.
Pursuant to Code Sections 382 and 383, use of our NOLs may be limited by an ownership change as defined under Section 382 of the Code, and the Treasury Regulations thereunder. In order to protect the Companys significant NOLs, we included a provision to protect our NOLs in our amended and restated certificate of incorporation (the Protective Provision).
The Protective Provision is designed to assist the Company in protecting the long-term value of its accumulated NOLs by limiting certain transfers of the Companys common stock. The Protective Provisions transfer restrictions generally restrict any direct or indirect transfers of the common stock if the effect would be to increase the direct or indirect ownership of the common stock by any person from less than 4.99% to 4.99% or more of the common stock, or increase the percentage of the common stock owned directly or indirectly by a person owning or deemed to own 4.99% or more of the common stock (with percentage ownership determined under applicable U.S. federal income tax rules). Any direct or indirect transfer attempted in violation of the Protective Provision will be void as of the date of the prohibited transfer as to the purported transferee.
The Protective Provision also requires any person attempting to become a holder of 4.99% or more of our common stock to seek the approval of our Board. We also have a shareholder rights plan that prohibits anyone becoming a holder of 4.99% or more of our common stock (as determined for tax purposes) without prior board of directors approval.
The Protective Provision and shareholder rights plan may have an unintended anti-takeover effect because our Board may be able to prevent any future takeover. Similarly, any limits on the amount of stock that a shareholder may own could have the effect of making it more difficult for shareholders to replace current management. Additionally, because the Protective Provision may have the effect of restricting a shareholders ability to dispose of or acquire our common stock, the liquidity and market value of our common stock might suffer.
55
Our amended and restated certificate of incorporation will designate the Court of Chancery of the State of Delaware as the sole and exclusive forum for certain types of actions and proceedings that may be initiated by our stockholders, and the federal district courts as the exclusive forum for Securities Act claims, which could limit our stockholders ability to obtain what such stockholders believe to be a favorable judicial forum for disputes with us or our directors, officers, other employees, or agents.
Our amended and restated certificate of incorporation will provide that, unless we, in writing, select or consent to the selection of an alternative forum, all complaints asserting any internal corporate claims (defined as claims, including claims in the right of our company: (i) that are based upon a violation of a duty by a current or former director, officer, employee, or stockholder in such capacity; or (ii) as to which the DGCL confers jurisdiction upon the Court of Chancery), to the fullest extent permitted by law, and subject to applicable jurisdictional requirements, shall be the Court of Chancery of the State of Delaware (or, if the Court of Chancery does not have, or declines to accept, subject matter jurisdiction, another state court or a federal court located within the State of Delaware). Further, unless we select or consent to the selection of an alternative forum, the federal district courts of the United States shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act. Our choice-of-forum provision will not apply to suits brought to enforce any liability or duty created by the Exchange Act, and investors cannot waive compliance with the federal securities laws and the rules and regulations thereunder. Any person or entity purchasing or otherwise acquiring or holding any interest in our common stock shall be deemed to have notice of and to have consented to the forum selection provisions described in our certificate of incorporation. These choice-of-forum provisions may limit a stockholders ability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors, officers or other employees, which may discourage such lawsuits against us and such persons. It is possible that a court may find these provisions of our certificate of incorporation inapplicable to, or unenforceable in respect of, one or more of the specified types of actions or proceedings, in which case we may incur additional costs associated with resolving such matters in other jurisdictions, which could materially adversely affect our business, financial condition, or results of operations and result in a diversion of the time and resources of our management and board of directors.
General Risk Factors
Our management has historically operated our business as a privately owned company.
Our management team has historically operated our business as a privately owned company. Compliance with public company requirements will place significant additional demands on our management and will require us to enhance our public investor relations, legal, financial and tax reporting, internal audit, compliance with the Sarbanes-Oxley Act of 2002 (the Sarbanes-Oxley Act) and corporate communications functions. These additional efforts may strain our resources and divert managements attention from other business concerns, which could adversely affect our business and profitability.
Fulfilling our public company financial reporting and other regulatory obligations will be expensive and time consuming.
As a public company, we will incur significant legal, accounting and other expenses that we did not incur as a private company. For example, we will be subject to the reporting requirements of the Exchange Act and will be required to comply with the applicable requirements of the Sarbanes-Oxley Act and the Dodd-Frank Act, as well as rules and regulations subsequently implemented by the SEC and the NYSE, including the establishment and maintenance of effective disclosure controls and internal controls over financial reporting and implementation of public company corporate governance practices. We expect that compliance with these requirements will increase our legal and financial compliance costs and will make some activities more time consuming and costly. The Exchange Act requires, among other things, that we file annual, quarterly and current reports with respect to our business and operating results. We may need to hire additional accounting and financial staff with
56
appropriate public company experience and technical accounting knowledge. We cannot predict or estimate the amount of additional costs we may incur as a result of becoming a public company or the timing of such costs.
In addition, changing laws, regulations and standards relating to corporate governance and public disclosure are creating uncertainty for public companies, increasing legal and financial compliance costs and making some activities more time consuming. These laws, regulations and standards are subject to varying interpretations, in many cases due to their lack of specificity, and as a result, their application in practice may evolve over time as regulatory and governing bodies provide new guidance. This could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We will continue to invest resources to comply with evolving laws, regulations and standards, and this investment may result in increased general and administrative expenses and a diversion of managements time and attention from revenue-generating activities to compliance activities. If our efforts to comply with new laws, regulations and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to their application and practice, regulatory authorities may initiate legal proceedings against us, and our business, financial condition and results of operations could be materially and adversely affected.
As a result of disclosure of information as a public company, our business and financial condition will become more visible, which may result in threatened or actual litigation, including by competitors and other third parties. If the claims are successful, our business, financial condition and results of operations could be materially and adversely affected. Even if the claims do not result in litigation or are resolved in our favor, these claims, and the time and resources necessary to resolve them, could divert the resources of our management and adversely affect our business operations and financial results. These factors could also make it more difficult for us to attract and retain qualified colleagues, executive officers and members of our board of directors.
We also expect that operating as a public company will make it more difficult and more expensive for us to obtain director and officer liability insurance on desired terms. As a result, it may be more difficult for us to attract and retain qualified people to serve on our board of directors or our board committees or to serve as executive officers.
Upon completion of this offering, we will be a controlled company within the meaning of the NYSE listing standards and, as a result, will qualify for, and intend to rely on, exemptions from certain corporate governance requirements. You will not have the same protections afforded to stockholders of companies that are subject to such requirements.
After this offering, holders of our Class B common stock will continue to control a majority of the voting power of our outstanding common stock. So long as no Sunset has occurred and the Class B stockholders who are party to the Stockholders Agreement hold at least approximately % of all of the outstanding shares of the Companys common stock, the Class B stockholders are expected to hold a majority of the Companys outstanding voting power and thereby will control the outcome of matters submitted to a stockholder vote. As a result of the voting power held by those Class B stockholders who are party to the Stockholders Agreement, we will qualify as a controlled company within the meaning of the corporate governance standards of the NYSE. Under these rules, a listed company of which more than 50% of the voting power is held by an individual, group or another company is a controlled company and may elect not to comply with certain corporate governance requirements, including the requirement that (i) a majority of our board of directors consist of independent directors, (ii) director nominees be selected or recommended to the board by independent directors and (iii) we have a compensation committee that is composed entirely of independent directors.
Following this offering, we intend to rely on some or all of these exemptions. As a result, we will not have a majority of independent directors, our compensation committee will not consist entirely of independent directors and our directors will not be nominated or selected by independent directors. Accordingly, you will not have the same protections afforded to stockholders of companies that are subject to all of the corporate governance requirements of the NYSE.
57
Our internal controls over financial reporting do not currently meet all of the standards contemplated by Section 404 of the Sarbanes-Oxley Act (Section 404) that we will eventually be required to meet as a public company. We are in the process of addressing our internal controls over financial reporting and are establishing formal committees to oversee our policies and processes related to financial reporting and to the identification of key financial reporting risks, assessment of their potential impact and linkage of those risks to specific areas and activities within our organization.
While we do not believe we have any material weaknesses in our internal controls, we do not currently have comprehensive documentation of our system of controls, nor do we yet fully document or test our compliance with this system on a periodic basis in accordance with Section 404. Furthermore, we have not yet fully tested our internal controls in accordance with Section 404 and, due to our lack of documentation, such a test would not be possible to perform at this time. As a result, we cannot conclude in accordance with Section 404 that we do not have a material weakness, or possibly a combination of significant deficiencies that could aggregate to the level of a material weakness in our internal controls in accordance with such rules.
Section 404 defines the requirements for attestation of internal controls over financial reporting. Section 404(a) requires management to provide an annual attestation of the adequacy of design and operating effectiveness of internal control over financial reporting. Section 404(b) adds the requirement to obtain an opinion over the design and effectiveness of controls from a companys independent registered public accounting firm. Emerging growth companies are exempt from this requirement for a period of five years, or until it no longer qualifies as an emerging growth company, whichever occurs first. We will begin the process of documenting and testing our internal control procedures to satisfy the requirements of Section 404(a), which requires annual management assessments of the effectiveness of our internal control over financial reporting. As a public company, we will be required to complete our initial assessment in a timely manner. Matters impacting our internal controls may cause us to be unable to report our financial information on a timely basis and thereby subject us to adverse regulatory consequences, including sanctions by the SEC or violations of the NYSE listing rules. There could also be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements. Confidence in the reliability of our financial statements is also likely to suffer if and in the event that we are subject to 404(b) our independent registered public accounting firm reports a material weakness or significant deficiency is identified in our internal control over financial reporting. This could materially and adversely affect us and lead to a decline in the price of our Class A common stock. In addition, we will incur incremental costs in order to improve our internal control over financial reporting and comply with Section 404, including increased auditing and legal fees and costs associated with hiring additional accounting, operational and administrative staff. We may need to hire additional personnel to design and apply controls to areas of significant complex transactions and technical accounting matters once we are a public company.
As an emerging growth company, our independent registered public accounting firm will not be required to formally attest to the effectiveness of our internal controls over financial reporting pursuant to Section 404(b) until the later of either the year following our first annual report required to be filed with the SEC or the date we are no longer an emerging growth company. At such time, our independent registered public accounting firm may issue a report that is adverse in the event it is not satisfied with the level at which our controls are documented, designed or operating.
There may not be an active trading market for shares of our Class A common stock, which may cause our Class A common stock to trade at a discount from its initial offering price and make it difficult to sell the shares you purchase.
Prior to this offering, P10s common stock was traded on the OTC Pink Open Market. There has been no public trading market for shares of our Class A common stock. It is possible that, after this offering, an active trading market will not develop or continue, which would make it difficult for you to sell your shares of Class A common stock at an attractive price or at all. The initial public offering price per share of our Class A common
58
stock will be determined by agreement among us and the representatives of the underwriters and may not be indicative of the price at which the shares of our Class A common stock will trade in the public market after this offering.
The disparity in the voting rights among the classes of our common stock and inability of the holders of our Class A common stock to influence decisions submitted to a vote of our stockholders may have an adverse effect on the price of our Class A common stock.
Holders of our Class A common stock and Class B common stock will vote together as a single class on almost all matters submitted to a vote of our stockholders. Shares of our Class A common stock and Class B common stock entitle the respective holders to identical non-economic rights, except that each share of our Class A common stock will entitle its holder to one vote on all matters to be voted on by stockholders generally, while each share of our Class B common stock will entitle its holder to ten votes until a Sunset becomes effective. See Organizational StructureVoting Rights of the Class A and Class B Common Stock. After a Sunset becomes effective, each share of our Class B common stock will convert into Class A common stock. The Class B Holders will initially have % of the combined voting power of our common stock (or % if the underwriters exercise their option to purchase additional shares of Class A common stock in full). Because this concentrated control could discourage others from initiating any potential merger, takeover or other change of control transaction that may otherwise be beneficial to our businesses, the market price of our Class A common stock could be adversely affected. The difference in voting rights could adversely affect the value of our Class A common stock to the extent that investors view, or any potential future purchaser of our company views, the superior voting rights and implicit control of the Class B common stock to have value.
Our dual class structure may depress the trading price of our Class A common stock.
Our dual class structure may result in a lower or more volatile market price of our Class A common stock or in adverse publicity or other adverse consequences. For example, certain index providers have announced restrictions on including companies with dual or multiple class share structures in certain of their indexes. S&P Dow Jones and FTSE Russell have announced changes to their eligibility criteria for inclusion of shares of public companies on certain indices, including the S&P 500. These changes exclude companies with multiple classes of shares of common stock from being added to these indices. In addition, several stockholder advisory firms have announced their opposition to the use of dual or multiple class structures. As a result, the dual class structure of our common stock may prevent the inclusion of our Class A common stock in these indices and may cause stockholder advisory firms to publish negative commentary about our corporate governance practices or otherwise seek to cause us to change our capital structure. Any such exclusion from indices could result in a less active trading market for our Class A common stock. Any actions or publications by stockholder advisory firms critical of our corporate governance practices or capital structure could also adversely affect the value of our Class A common stock.
We are an emerging growth company, and reduced reporting and disclosure requirements applicable to emerging growth companies could make our Class A common stock less attractive to investors.
We are an emerging growth company and, for as long as we continue to be an emerging growth company, we may choose to continue to take advantage of exemptions from various reporting requirements applicable to other public companies but not to emerging growth companies, including, but not limited to, not being required to have our independent registered public accounting firm audit our internal control over financial reporting under Section 404, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. We could be an emerging growth company for up to five years following the completion of this offering. We will cease to be an emerging growth company upon the earliest of: (i) the end of the fiscal year following the fifth anniversary of
59
this offering, (ii) the first fiscal year after our annual gross revenues are $1.07 billion or more, (iii) the date on which we have, during the previous three-year period, issued more than $1.0 billion in non-convertible debt securities or (iv) the end of any fiscal year in which the market value of our Class A common stock held by non-affiliates exceeded $700 million as of the end of the second quarter of that fiscal year. We cannot predict if investors will find our Class A common stock less attractive if we choose to rely on these exemptions. If some investors find our Class A common stock less attractive as a result of any choices to reduce future disclosure, there may be a less active trading market for our Class A common stock, and the price of our Class A common stock may be more volatile.
Our share price may decline due to the large number of shares eligible for future sale and for exchange.
The market price of our Class A common stock could decline as a result of sales of a large number of shares of Class A common stock in the market after this offering or the perception that such sales could occur. These sales, or the possibility that these sales may occur, also might make it more difficult for us to sell equity securities in the future at a time and at a price that we deem appropriate. After the consummation of this offering, we will have outstanding shares of Class A common stock and shares of Class B common stock, which are convertible into Class A common stock at the election of the holder and upon most transfers. See Description of Capital StockCommon Stock.
We, our directors and officers, and certain of our existing stockholders representing in the aggregate approximately % of our total outstanding common stock have agreed with the underwriters not to dispose of or hedge any of our common stock, subject to specified exceptions, during the period from the date of this prospectus continuing through the date 180 days after the date of this prospectus, except with the prior written consent of Morgan Stanley & Co. LLC. Subject to this agreement, we may issue and sell additional shares of Class A common stock in the future.
We may pay dividends to our stockholders, but our ability to do so is subject to the discretion of our board of directors and may be limited by our holding company structure and applicable provisions of Delaware law.
After the consummation of this offering, we may pay cash dividends to our stockholders. Our board of directors may, in its discretion, decrease the level of dividends or discontinue the payment of dividends entirely. Our ability to declare and pay dividends to our stockholders is subject to Delaware law (which may limit the amount of funds available for dividends). If, as a consequence of these various limitations and restrictions, we are unable to generate sufficient distributions from our business, we may not be able to make, or may be required to reduce or eliminate, the payment of dividends on our Class A common stock.
The market price of our Class A common stock may be volatile, which could cause the value of your investment to decline.
Securities markets worldwide experience significant price and volume fluctuations. This market volatility, as well as general economic, market or political conditions, could reduce the market price of our Class A common stock in spite of our operating performance. In addition, our operating results could be below the expectations of public market analysts and investors, and in response, the market price of our Class A common stock could decrease significantly. You may be unable to resell your shares of our Class A common stock at or above the initial public offering price.
60
Anti-takeover provisions in our charter documents and under Delaware law could make an acquisition of us more difficult, limit attempts by our stockholders to replace or remove our current management and may negatively affect the market price of our Class A common stock.
Provisions in our amended and restated certificate of incorporation and bylaws may have the effect of delaying or preventing a change of control or changes in our management. Our amended and restated certificate of incorporation and bylaws will include provisions that:
| provide that vacancies on our board of directors may be filled only by a majority of directors then in office, even though less than a quorum; |
| establish that our board of directors is divided into three classes, with each class serving three-year staggered terms; |
| require that any action to be taken by our stockholders be effected at a duly called annual or special meeting and not by written consent, except that action by written consent will be allowed for as long as we are a controlled company; |
| specify that special meetings of our stockholders can be called only by our board of directors, chief executive officer(s), or the chairman of our board of directors; |
| establish an advance notice procedure for stockholder proposals to be brought before an annual meeting, including proposed nominations of persons for election to our board of directors; |
| authorize our board of directors to issue, without further action by the stockholders, up to 10,000,000 shares of undesignated preferred stock; and |
| reflect two classes of common stock, as discussed above. |
These and other provisions may frustrate or prevent any attempts by our stockholders to replace or remove our current management by making it more difficult for stockholders to replace members of our board of directors, which is responsible for appointing the members of our management. In addition, we will be a Delaware corporation and governed by the Delaware General Corporation Law (the DGCL). Section 203 of the DGCL generally prohibits a Delaware corporation from engaging in any of a broad range of business combinations with any interested stockholder, in particular those owning 15% or more of our outstanding voting stock, for a period of three years following the date on which the stockholder became an interested stockholder. While we have elected in our amended and restated certificate of incorporation not to be subject to Section 203 of the DGCL, our amended and restated certificate of incorporation contains provisions that have the same effect as Section 203 of the DGCL, except that they provide that the Sunset Holders, their affiliates, groups that include the Sunset Holders and certain of their direct and indirect transferees will not be deemed to be interested stockholders, regardless of the percentage of our voting stock owned by them, and accordingly will not be subject to such restrictions. See Description of Capital Stock.
You will experience immediate and substantial dilution as a result of this offering and may experience additional dilution in the future.
We expect the initial public offering price of our Class A common stock will be substantially higher than the pro forma net tangible book per share of our Class A common stock. Therefore, investors purchasing shares of Class A common stock in this offering will pay a price per share that substantially exceeds our pro forma net tangible book per share after this offering. As a result, investors will:
| incur immediate dilution of $ per share; and |
| contribute the total amount invested to date to fund our company but will own only approximately % of the shares of our Class A common stock outstanding. See Dilution. |
61
Investors in this offering will experience further dilution upon the issuance of restricted shares of our Class A common stock under any equity incentive plans, including the 2021 Incentive Plan. See CompensationEquity Compensation.
If securities analysts do not publish research or reports about our business or if they publish negative evaluations of our Class A common stock, the price of our Class A common stock could decline.
The trading market for our Class A common stock will rely in part on the research and reports that industry or financial analysts publish about us or our business. We do not currently have and may never obtain research coverage by industry or financial analysts. If no or few analysts commence coverage of us, the trading price of our stock would likely decrease. Even if we do obtain analyst coverage, if one or more of the analysts covering our business downgrade their evaluations of our stock, the price of our Class A common stock could decline. If one or more of these analysts cease to cover our Class A common stock, we could lose visibility in the market for our stock, which in turn could cause our Class A common stock price to decline.
62
This prospectus contains forward-looking statements, which reflect our current views with respect to, among other things, future events and financial performance, our operations, strategies and expectations. The words believe, may, will, estimate, continue, anticipate, intend, expect, plan and similar expressions are intended to identify forward-looking statements. Any forward-looking statements contained in this prospectus are based upon our historical performance and on our current plans, estimates and expectations. The inclusion of this or any forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks, uncertainties and assumptions, including but not limited to global and domestic market and business conditions, our successful execution of business and growth strategies and regulatory factors relevant to our business, as well as assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include, but are not limited to, those described under Risk Factors. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this prospectus. We operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
On January 20, 2021, we were incorporated as a Delaware corporation and a wholly owned subsidiary of P10, a Delaware corporation. Our business is currently conducted through P10 and its subsidiaries.
Pursuant to this offering, we will issue shares of our Class A common stock to the purchasers in this offering (or shares if the underwriters exercise their option to purchase additional shares in full) in exchange for net proceeds of approximately $ million (or approximately $ million if the underwriters exercise their option to purchase additional shares in full).
Historical Ownership Structure, the Reorganization and Recent Transactions
In connection with this offering, we plan on completing a Reorganization. The following actions were taken or will be taken in connection with the Reorganization:
| P10 formed P10, Inc., as a new wholly owned Delaware corporation subsidiary. |
| P10, Inc. will adopt and file an amended and restated certificate of incorporation to, among other things, provide for Class A common stock and Class B common stock. See Description of Capital Stock. |
| P10, Inc. will form a new wholly owned Delaware corporation subsidiary (Merger Corp Sub) and a new wholly owned Delaware limited liability company subsidiary (Merger LLC Sub). |
| Merger Corp Sub will merge with and into P10 Holdings, with P10 Holdings surviving, and the P10 Holdings shareholders will receive Class B common stock in exchange for their currently owned P10 Holdings stock, on a 1-for-1 basis (one share of Class B common stock of P10, Inc. for each share of P10 Holdings stock). P10 Holdings will become a wholly owned subsidiary of P10, Inc. |
| Merger LLC Sub will merge (the LLC Merger) with and into P10 Intermediate Holdings LLC (P10 Intermediate), a subsidiary of P10 in which P10 owned all of the outstanding common units and in which |
63
members of our management, including employees, and other investors, owned preferred units, with P10 Intermediate surviving. The preferred unit holders will receive Class B common stock of P10, Inc. in exchange for their preferred units, on a 1-for-1 basis (one share of Class B common stock of P10, Inc. for each preferred unit). After P10 contributes its equity in the surviving P10 Intermediate to the surviving P10, P10 Intermediate will become a wholly owned subsidiary of the surviving P10. |
| We will issue shares of our Class A common stock to the underwriters in this offering. |
| We will issue shares of Class A common stock reserved for issuance under our 2021 Stock Incentive Plan (except that an aggregate of shares of Class A common stock intended to be issued to non-management employees immediately after the closing of this offering and shares of Class A common stock replacing outstanding awards are included in the number of shares of Class A common stock outstanding after this offering). |
The diagram below illustrates our structure and anticipated ownership immediately after this offering (assuming no exercise of the underwriters option to purchase additional shares).
The above diagram reflects the entities which are relevant in understanding the effects of the Reorganization and offering. The diagram does not include all unconsolidated entities in which we hold non-controlling equity method investments.
Our Class B Common Stock
We have outstanding shares of Class B common stock held of record by stockholders. Each share of our Class B common stock will entitle its holder to ten votes per share until a Sunset becomes effective. After a Sunset becomes effective, each share of Class B common stock will automatically convert into Class A common stock. In addition, each share of Class B common stock will automatically convert into Class A common stock upon any transfer except to certain permitted holders. See Voting Rights of Class A and Class B Common Stock.
Because a Sunset may not take place for some time, it is expected that the Class B common stock will continue to entitle its holders to ten votes per share, and the Class B Holders will continue to exercise voting control over the
64
Company, for the near future. The Class B Holders will initially have % of the combined voting power of our common stock (or % if the underwriters exercise their option to purchase additional shares of Class A common stock in full).
Upon any transfer, Class B common stock converts automatically on a one-for-one basis to shares of Class A common stock, except in the case of transfers to certain permitted transferees. In addition, holders of Class B common stock may elect to convert shares of Class B common stock on a one-for-one basis into Class A common stock at any time.
Our current stockholders believe that the contributions of the current ownership group and management team have been critical in P10 Holdings growth to date. We have a history of employee equity participation and believe that this practice has been instrumental in attracting and retaining a highly experienced team and will continue to be an important factor in maximizing long-term stockholder value following this offering. We believe that ensuring that our key decision-makers will continue to guide the direction of P10 results in a high degree of alignment with our stockholders, and that issuing to our continuing voting members the Class B common stock with ten votes per share will help maintain this continuity.
Our Class A Common Stock
The shares of our Class A common stock that will be outstanding after this offering (or shares if the underwriters exercise their option to purchase additional shares in full), shares of which will be sold pursuant to this offering, and of which will be issued to our employees under our 2021 Stock Incentive Plan as replacements for existing awards or, for our non-management employees, as an opportunity to participate in equity ownership of us, will have one vote per share and share ratably with our Class B common stock in all distributions.
Stockholders Agreement and Registration Rights
Prior to this offering, P10, Inc. entered into a stockholders agreement (the Stockholders Agreement) with certain investors, including employees, pursuant to which the investors were granted piggyback and demand registration rights.
Voting Rights of Class A and Class B Common Stock
Except as provided in our amended and restated certificate of incorporation or by applicable law, holders of Class A common stock and Class B common stock vote together as a single class. Each share of our Class A common stock will entitle its holder to one vote per share. Each share of our Class B common stock will entitle its holder to ten votes until a Sunset becomes effective. After a Sunset becomes effective, each share of Class B common stock will automatically convert into Class A common stock. In addition, each share of Class B common stock will automatically convert into Class A common stock upon any transfer except to certain permitted holders.
A Sunset is triggered by the earlier of the following: (a) the Sunset Holders cease to maintain direct or indirect beneficial ownership of 10% of the outstanding shares of Class A Common Stock (determined assuming all outstanding shares of Class B Common Stock have been converted into Class A Common Stock); (b) the Sunset Holders collectively cease to maintain direct or indirect beneficial ownership of at least 25% of the aggregate voting power of the outstanding shares of Common Stock; and (c) upon the tenth anniversary of the effective date of the amended and restated certificate of incorporation.
Immediately after this offering, our Class B common stockholders will collectively hold approximately % of the combined voting power of our common stock (or % if the underwriters exercise their option to purchase additional shares in full).
65
We estimate that the net proceeds from the sale of shares of our Class A common stock by us in this offering, after deducting underwriting discounts and commissions but before expenses, will be approximately $ million, or approximately $ million if the underwriters exercise their option to purchase additional shares of Class A common stock in full, based on an assumed initial public offering price of $ per share (the midpoint of the price range set forth on the cover of this prospectus).
A $1.00 increase (decrease) in the assumed initial public offering price of $ per share would increase (decrease) the net proceeds to us from this offering by approximately $ million, assuming the number of shares offered by us, as set forth on the cover of this prospectus, remains the same and after deducting underwriting discounts and commissions and estimated offering expenses payable by us. Similarly, each increase (decrease) of one million shares in the number of shares of Class A common stock offered by us would increase (decrease) the net proceeds to us from this offering by approximately $ million, assuming the assumed initial public offering price remains the same and after deducting underwriting discounts and commissions and estimated offering expenses payable by us.
The principal purposes of this offering and the concurrent reorganization are to increase our capitalization and financial flexibility and create a public market for our Class A common stock. As of the date of this prospectus, we cannot specify with certainty all of the particular uses for the net proceeds to us from this offering. However, we currently intend to use approximately $ million of the net proceeds from this offering to repay principal and interest under the Facility (or approximately $ million if the underwriters exercise their option to purchase additional shares of Class A common stock in full) and approximately $ million to pay the expenses incurred in connection with this offering and the remainder for general corporate purposes, including working capital, operating expenses and capital expenditures. We may also use a portion of the net proceeds to expand our business and enter into new lines of business or geographic markets. However, we do not have agreements or commitments to enter into any acquisitions at this time.
We will have broad discretion over how to use the net proceeds to us from this offering. We may invest the net proceeds to us from the offering that are not used as described above in investment-grade, interest-bearing instruments.
As of December 31, 2020, we had $261.7 million outstanding under our Facility. On October 2, 2020 and December 14, 2020, in connection with the acquisitions of TrueBridge and Enhanced, we amended the Facility to provide for additional loans of $91.4 million and $68.0 million, respectively. The Facility matures in October 2022 and, except as otherwise set forth therein, each class of loans bears interest on the unpaid principal amount thereof from the date made through repayment (whether by acceleration or otherwise) thereof as follows: if a loan bearing interest at a rate determined by reference to Base Rate, at the Base Rate plus the Applicable Margin; (i) or if a LIBO Rate Loan, at the Adjusted LIBO Rate plus the (ii) Applicable Margin (each term as defined in the Facility). See Managements Discussion and Analysis of Financial Condition and Results of OperationsHistorical Liquidity and Capital Resources for additional discussion of the Facility.
We do not currently pay dividends on our common stock. We currently intend to retain all available funds and any future earnings for the operation and expansion of our business and, therefore, we do not anticipate declaring or paying dividends on our common stock in the foreseeable future. The payment of dividends on our common stock will be at the discretion of our board of directors and will depend on our results of operations, capital requirements, financial condition, prospects, contractual arrangements, any limitations on payment of dividends present in our future debt agreements, and other factors that our board of directors may deem relevant.
66
The following table sets forth the cash and capitalization as of December 31, 2020 of P10 Holdings on a historical basis and P10, Inc. on an as adjusted basis to give effect to our issuance and sale of shares of Class A common stock in this offering at an assumed initial public offering price of $ per share, the midpoint of the price range listed on the cover page of this prospectus, after (i) deducting underwriting discounts and commissions and estimated offering expenses payable by us and (ii) the application of the proceeds from this offering, as described under Use of Proceeds.
You should read this information together with our audited financial statements and related notes appearing elsewhere in this prospectus and the information set forth under the headings Unaudited Pro Forma Consolidated Financial Information and Other Data, Selected Consolidated Financial and Other Data and Managements Discussion and Analysis of Financial Condition and Results of Operations.
As of December 31, 2020 | ||||||||
(in thousands, except share amounts) | Actual P10 Holdings |
As Adjusted P10, Inc. Pro Forma (unaudited) |
||||||
Cash |
$ | 11,773 | $ | |||||
|
|
|
|
|||||
Debt Obligations |
290,055 | |||||||
Redeemable noncontrolling interest |
198,439 | |||||||
Stockholders Equity: |
||||||||
Common stock $0.001 par value; 110,000,000 shares authorized, 89,411,175 issued, and 89,234,816 outstanding |
89 | |||||||
Class A common stock (no shares authorized, issued and outstanding, actual; million shares authorized, million shares issued and outstanding, pro forma as adjusted) |
| |||||||
Class B common stock (no shares authorized, issued and outstanding, actual; million shares authorized, million shares issued and outstanding, pro forma as adjusted) |
| |||||||
Treasury stock |
(273 | ) | ||||||
Additional paid-in capital |
324,284 | |||||||
Accumulated deficit |
(264,259 | ) | ||||||
|
|
|
|
|||||
Total stockholders equity |
59,841 | |||||||
|
|
|
|
|||||
Total capitalization |
$ | 548,335 | $ | |||||
|
|
|
|
(1) |
|
A $1.00 increase (decrease) in the assumed initial public offering price of $ per share, which is the midpoint of the price range listed on the cover page of this prospectus, would increase (decrease) the as adjusted amount of each of cash, additional paid-in capital, total stockholders equity and total capitalization by approximately $ million, assuming that the number of shares of Class A common stock offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us.
67
The table above does not include:
| shares of Class A common stock issuable upon exercise of the underwriters option to purchase additional shares; or |
| shares of Class A common stock issuable upon exercise of options to purchase shares of Class A common stock that will be issued in substitution for certain existing options of P10 Holdings that the Company does not expect to be exercised prior to the closing of this offering, at a weighted-average price of $ per share. |
If you invest in our Class A common stock, your interest will be diluted to the extent of the difference between the initial public offering price per share of our Class A common stock and the pro forma net tangible book value per share of our Class A common stock after this offering. Dilution results from the fact that the per share offering price of the Class A common stock is substantially in excess of the book value per share attributable to the existing equity holders.
Our pro forma net tangible book as of December 31, 2020 was approximately $ million, or $ per share of our Class A common stock. Pro forma net tangible book value represents the amount of total tangible assets less total liabilities, and pro forma net tangible book value per share represents pro forma net tangible book value divided by the number of shares of Class A common stock outstanding.
(in thousands) | ||||
Pro forma assets |
$ | |||
Pro forma liabilities |
||||
|
|
|||
Pro forma book value |
$ | |||
Less: |
||||
Goodwill |
||||
Intangible assets |
||||
|
|
|||
Pro forma net tangible book value |
$ | |||
Less: |
||||
Proceeds from offering net of underwriting discounts |
||||
Offering expenses |
||||
|
|
|||
Pro forma net tangible book deficit |
$ | |||
|
|
After giving effect to the sale of shares of Class A common stock in this offering at an assumed initial public offering price of $ per share (the midpoint of the price range on the cover of this prospectus) and after deducting underwriting discounts and commissions and estimated offering expenses payable by us, our pro forma net tangible book value would have been $ million, or $ per share. This represents an immediate increase in pro forma net tangible book value of $ per share to existing equity holders and an immediate dilution in net tangible book value of $ per share to new investors.
The following table illustrates this dilution on a per share basis assuming the underwriters do not exercise their option to purchase additional shares:
Assumed initial public offering price per share (the midpoint of the price range on the cover of this prospectus) |
$ | |||
Pro forma net tangible book value per share as of December 31, 2020 |
$ | |||
Increase in pro forma net tangible book value per share attributable to new investors |
$ | |||
Pro forma net tangible book value per share after this offering(1) |
$ | |||
Dilution in pro forma net tangible book value per share to new investors(1) |
$ | |||
68
(1) | A $1.00 increase (decrease) in the assumed initial public offering price of $ per share would increase (decrease) the pro forma net tangible book value per share after this offering by $ and the dilution in pro forma net tangible book value per share to new investors by $ , assuming the number of shares of Class A common stock offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting the estimated underwriting discounts and commissions and estimated expenses payable by us. |
The following table summarizes, on the same pro forma basis as of December 31, 2020, the total number of shares of Class A common stock purchased from us, the total cash consideration paid to us and the average price per share paid by the existing equity holders and by new investors purchasing shares in this offering.
Shares Purchased | Total Consideration(1) | |||||||||||||||||||
Number | Percent | Amount | Percent | Average Price Per Share | ||||||||||||||||
Existing Equity Holders |
% | $ | % | $ | ||||||||||||||||
New Investors |
% | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
100 | % | $ | 100 | % | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | A $1.00 increase (decrease) in the assumed initial public offering price of $ per share, the midpoint of the range of the estimated initial public offering price set forth on the cover page of this prospectus, would increase (decrease) total consideration paid by new investors and total consideration paid by all stockholders by $ million, assuming the number of shares of Class A common stock offered by us, as set forth on the cover page of this prospectus, remains the same. If the underwriters exercise their option to purchase additional shares of Class A common stock in full, the pro forma as adjusted net tangible book value per share as of December 31, 2020 would be approximately $ per share of Class A common stock and the dilution in pro forma as adjusted net tangible book value per share to new holders of our Class A common stock would be $ per share of Class A common stock. |
69
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED AND COMBINED FINANCIAL INFORMATION
Introduction
The following unaudited pro forma condensed consolidated and combined financial statements of P10, Inc. and its subsidiaries present the combination of the financial information of (i) P10 Holdings and its consolidated subsidiaries, including P10 Holdings recently acquired consolidated subsidiaries (ii) Five Points, (iii) TrueBridge, and (iv) Enhanced Capital Group, LLC (ECG), as well as P10 Holdings acquisition of a non-controlling equity investment in Enhanced Capital Partners, LLC (ECP).
The following unaudited pro forma financial information also gives effect to the Reorganization and the initial public offering contemplated in this prospectus (IPO), which includes the offering of Class A common shares of P10, Inc. and the conversion of all existing common and preferred shares of P10 Holdings, Inc. and its subsidiaries into Class B common shares of P10, Inc. as further described in Historical Ownership Structure, the Reorganization and Recent Transactions and The Offering sections of this prospectus. The net proceeds of the IPO are expected to be used for the pay down of existing debt, pay the expenses incurred in connection with the offering and for general corporate purposes.
Description of P10
As described elsewhere in this document, prior to the IPO, there will be certain corporate reorganization activities resulting in P10, Inc., a holding company, being the registrant and reporting entity, with substantially all of its business operations to be conducted and its assets to be held by P10 Holdings, Inc., which will be a wholly owned subsidiary of P10, Inc. Hereafter, P10 Holdings, Inc. and its subsidiaries will be referred to as P10 or the Company, and P10, Inc. will refer solely to P10, Inc. and not any of its subsidiaries.
P10 is an alternative asset management investment firm who provides investment management and advisory services to affiliated private equity funds, funds-of-funds, secondary funds, co-investment funds and private credit funds. P10 completed its acquisitions of Five Points, TrueBridge, ECG and ECP during the year ended December 31, 2020, as described further below.
Description of Five Points
Five Points is an independent investment manager focused exclusively on the U.S. lower middle market. Five Points manages direct private credit, equity and small market, sector-focused buyout fund-of-funds strategies. On April 1, 2020, P10 (through its subsidiary P10 Intermediate) completed the acquisition of 100% of the capital stock of Five Points to be the Companys private credit solution. The transaction was accounted for under the acquisition method of accounting pursuant to Accounting Standards Codification Topic 805, Business Combinations (ASC 805). Five Points was acquired for total consideration of $66.9 million.
Description of TrueBridge
TrueBridge is an investment advisor who provides investment advisory services to various private venture capital funds. On October 2, 2020, P10 (through P10 Intermediate) completed the acquisition of 100% of the outstanding equity of TrueBridge to be the venture capital solution in the Companys platform. TrueBridge was acquired for total consideration of $189.1 million and was accounted for under the acquisition method of accounting pursuant to ASC 805.
Description of ECG and ECP
ECG is an alternative asset manager and provider of tax credit transaction and consulting services focused on underserved areas and other socially responsible investments such as renewable energy (Impact investing). The
70
alternative asset management business includes providing management, transaction, and consulting services to various entities which have historically been wholly owned by subsidiaries and affiliates of ECG. ECPs primary business is to participate in various state sponsored premium tax credit investment programs through subsidiaries and funds whose primary activities consist of issuing qualified debt or equity instruments to tax credit investors in order to make investments in qualified businesses (the permanent capital business). Enhanced PCs stated investment objective is to maximize portfolio return by generating current income from debt investments and capital appreciation from equity and equity-related investments. Enhanced PCs portfolio investments are debt and equity investments in small and emerging private companies through its permanent capital business. Prior to the acquisition by P10 as described below, ECG and ECP were related parties due to common beneficial ownership. Subsequent to the transaction, ECG and ECP remain related parties due to the common ownership by P10.
On December 14, 2020, P10 (through P10 Intermediate) completed the acquisition of 100% of the equity interests in ECG and a non-controlling portion of ECPs outstanding equity, comprised of a 49% voting interest and a 50% economic interest, for total consideration of $111.2 million to be the Impact investing solution in the Companys platform. Subsequent to the acquisition, ECG became a consolidated subsidiary of P10 and was accounted for as a business combination under ASC 805. As P10 acquired a non-controlling equity interest in ECP, ECP is reported as an unconsolidated equity method investment of P10 accounted for under ASC 323.
Upon the completion of the acquisitions, certain agreements contemplated in the Securities Purchase Agreement became effective immediately upon the closing of the acquisitions. These agreements resulted in significant restructuring activities which occurred concurrently with the acquisitions and materially impacted the pre-acquisition ECG and ECP entities, and are summarized as follows:
| Reorganization Agreement: As described in the notes to the ECG financial statements included with this prospectus, prior to and through the date of the acquisition by P10, in addition to ECGs alternative asset management business, ECG had certain consolidated subsidiaries and funds, which are referred to as the Permanent Capital Subsidiaries. whose primary activities consisted of issuing qualified debt or equity instruments to tax credit investors in order to make investments in qualified businesses similar to the subsidiaries of ECP. Pursuant to the Reorganization Agreement, upon the closing of P10s acquisition of ECG, the Permanent Capital Subsidiaries were contributed by ECG to Enhanced Permanent Capital, LLC (Enhanced PC), which was a newly formed entity. The purpose of this reorganization was to create the new joint venture (Enhanced PC) to meet the goals of P10 to bring all of the permanent capital business conducted by ECP and ECG under one holding company; to leave ECG controlling only the business that is most similar to P10s historic business as an asset manager; and to leave the ESOP in control of the assets it previously controlled. Enhanced PCs primary business objective is to participate in permanent capital programs adopted by various states throughout the United States with a stated investment objective to maximize portfolio return by generating income from debt investments and capital appreciation from equity and equity-related investments. The portfolio companies of Enhanced PC consist of debt and equity investments in small and emerging private companies through its permanent capital programs. |
In exchange for this contribution of the Permanent Capital Subsidiaries, ECG obtained a non-controlling equity interest in Enhanced PC consisting of 0% of the voting interests and economic interests entitling P10 to 67% of the profits or losses generated by Enhanced PC. ECP contributed all of its subsidiaries to Enhanced PC in exchange for the remaining equity interest in Enhanced PC, consisting of 100% of the voting interest and economic interest entitling ECP to 33% of the profits or losses generated by Enhanced PC. The 67%-33% economic ownership split was based on the relative fair market values of the assets contributed by each of ECG and ECP, as determined by management. Because all of the contributed assets consisted of subsidiaries in the same line of business (the permanent capital business), the fair market values for all were determined by applying a consistent discounted projected cash flow valuation methodology to each subsidiary. The ownership in Enhanced PC was evaluated by management, and it was determined to be a variable interest. ECG was concluded to not be the primary beneficiary of Enhanced PC and, accordingly, Enhanced PC is not consolidated by ECG. Rather, the equity ownership in Enhanced PC will be reflected as an equity method investment by ECG in accordance with ASC 323.
71
As a result of the reorganization which occurred concurrently with the closing of the acquisition, the allocation of the consideration paid by P10 to the fair value of the assets acquired and liabilities assumed in the acquisition of ECG and ECP does not ascribe any value directly to the net assets of the Permanent Capital Subsidiaries which were contributed by ECG to Enhanced PC. Instead, the fair value of ECGs resulting equity method investment in Enhanced PC, which was acquired through these reorganizations, was determined.
| Advisory Services Agreement: Upon the closing of P10s acquisition of ECG and non-controlling interest in ECP, the Advisory Services Agreement between ECG and Enhanced PC immediately became effective. Under this agreement, ECG will provide advisory services to Enhanced PC related to the assets and operations of the subsidiaries owned by Enhanced PC, which consist of the entities contributed by both ECG and ECP. In exchange for those services, ECG will receive advisory fees from Enhanced PC based on a fixed fee schedule under which annual fees decline between $1.0 million and $4.0 million each year, totaling $76.0 million over 7 years. This agreement is subject to customary termination provisions. This Advisory Services Agreement initially relates to the existing portfolio of the permanent capital subsidiaries at the date of the acquisition but contemplates that advisory services will also be provided for future funds sponsored by Enhanced PC for fixed fees similar to the existing fee structure, but to be finally determined as each future fund, if any, is launched. A portion of the cash flows generated from Enhanced PCs participation in the permanent capital programs will be used to pay the advisory fee to ECG. The expected future cash flows of Enhanced PC are expected to be sufficient to pay the advisory fees within the Advisory Agreement. |
| Administrative Services Agreement: Upon the closing of P10s acquisition of ECG and ECP, the Administrative Services Agreement between ECG and Enhanced Capital Holdings, Inc. (EC Holdings) immediately became effective. Under this agreement, ECG will pay EC Holdings a fee in exchange for the use of their employees in ECGs business, including providing services to Enhanced PC, at the direction of ECG. EC Holdings owns the remaining equity of ECP which is not owned by P10 and its subsidiaries, and EC Holdings is owned by the Enhanced Capital Employee Stock Ownership Plan. EC Holdings ownership of ECP was not changed by the acquisitions by P10. EC Holdings has no ownership of ECG before or after the acquisitions by P10. EC Holdings operations are similar to that of a professional employer organization, providing outsourced services for other entities, but all of its services are provided to ECG. |
Refer to further discussion below regarding related pro forma adjustments.
Description of the IPO and Reorganization
As described elsewhere in this prospectus, in connection with the IPO, P10, Inc. is offering shares of its Class A common stock. The net proceeds of the offering are expected to be used to pay down the existing indebtedness of P10, pay certain costs incurred in connection with the offering, and general corporate purposes.
Additionally, in connection with the IPO, certain reorganization and restructuring activities are expected to occur. All of the existing equity of P10 and its consolidated subsidiaries, including the convertible preferred units of P10 Intermediate are expected to be converted into Class B common shares of P10, Inc. based on . Further, prior to the IPO, P10 had outstanding equity-based awards comprised of employee and director options to acquire shares of P10 Holdings, Inc. Options which have vested as of the IPO will be converted into fully vested shares of P10, Inc. based on , and unvested options will be converted into options of P10, Inc., which will vest in accordance with the vesting schedule of the awards that existed prior to the IPO.
Basis of Pro Forma Presentation
The following unaudited pro forma condensed consolidated and combined financial information has been prepared in accordance with Article 11 of Regulation S-X and are based on the historical consolidated financial statements of P10, Five Points, TrueBridge, ECG, and ECP adjusted to reflect the acquisitions of these entities by
72
P10 and the expected effects of the IPO and Reorganization as described above. Transaction details related to the IPO and Reorganization, reclassification adjustments and other pro forma adjustments have been described below and within the notes to the unaudited pro forma condensed consolidated and combined financial statements.
As P10 completed its acquisitions of Five Points, TrueBridge, ECG and ECP during the year ended December 31, 2020, P10s historical consolidated balance sheet as of December 31, 2020 already includes the effect of these acquisitions. Therefore, no adjustments were made to the unaudited pro forma condensed consolidated and combined balance sheet as of December 31, 2020 to give effect to these acquisitions. Adjustments were made to the pro forma condensed consolidated and combined balance sheet to give effect of the expected IPO contemplated in this prospectus as if it was completed on December 31, 2020.
The unaudited pro forma condensed consolidated and combined statement of operations combine the historical results of operations of these entities for the fiscal year ended December 31, 2020. Adjustments have been made to incorporate the operating results of Five Points, TrueBridge and ECG, as well P10s share of the profits and losses generated by ECP through P10s non-controlling equity method investment in ECP, as if the acquisitions were completed on January 1, 2020. These adjustments also give effect to the Reorganization Agreement, Administrative Services Agreement, and Advisory Services Agreement described above, as those became effective immediately upon the completion of the acquisitions of ECG and ECP and are necessary to the understanding of the entities and their operations after the acquisition and related reorganizations. The unaudited pro forma condensed consolidated and combined financial information is for informational purposes only and is not intended to represent or to be indicative of the combined results of operations or financial position that the combined company would have reported had the acquisitions of business by P10 and the expected Reorganization and IPO been completed as of the dates set forth in this unaudited pro forma condensed consolidated and combined financial information.
Considerations Regarding Pro Forma Financial Information
The unaudited pro forma condensed consolidated and combined financial information should be read in conjunction with the accompanying notes to the unaudited pro forma condensed consolidated and combined financial statements. The pro forma financial information has been prepared using, and should be read in conjunction with:
| P10s historical audited financial statements as of and for the years ended December 31, 2020 and 2019; |
| Five Points historical unaudited financial statements as of and for the three month periods ended March 31, 2020 and 2019; and |
| TrueBridges, ECGs, and ECPs historical unaudited financial statements as of and for the nine month periods ended September 30, 2020 and 2019. |
The above historical financial statements are included in this prospectus. They also should be read in conjunction with the risk factors described in the section entitled Risk Factors elsewhere in this prospectus.
P10 has not finalized the purchase accounting for the acquisitions of TrueBridge, ECG or ECP. As such, the adjustments included in the pro forma financial information is preliminary and subject to change. The final fair value calculations and purchase price allocations, and associated amortization of acquired intangible assets and other effects, may be materially different than that reflected in the pro forma information presented herein. The actual results may differ significantly from those reflected in the unaudited pro forma condensed consolidated and combined financial information for a number of reasons, including, but not limited to, differences between the assumptions used to prepare the unaudited pro forma condensed consolidated and combined financial information and actual results.
The pro forma adjustments reflected include certain adjustments related to the reorganization of ECG and ECP in the formation of Enhanced PC as previously described, and the related agreements which became effective upon
73
the closing of the transaction as described above. Specifically, the estimated effects of the Advisory Services Agreement and Administrative Services Agreement will be reflected in the pro forma adjustments as such, combined with the restructuring activities, are expected to result in substantially different operating results when compared to the historical ECG and ECP results. As such, these effects are reflected in the pro forma adjustments in accordance with Section 3280 of the Financial Reporting Manual produced by the SECs Division of Corporation Finance as they are considered to be factually supportable, directly attributable to the acquisitions of ECG and ECP, and are expected to have a continuing impact on the statement of operations.
With the exception of these matters related to reorganizations of ECG and ECP, the unaudited pro forma condensed consolidated and combined financial statements do not reflect the benefits of expected cost savings (or associated costs to achieve such savings), opportunities to earn additional revenue or other factors that may result as a consequence of the merger and, accordingly, do not attempt to predict or suggest future results. The unaudited pro forma condensed consolidated and combined financial statements do not reflect the effect of any regulatory actions that may impact the results of the combined company following the merger.
Additionally, the accompanying pro forma financial information should be read in conjunction with the discussions regarding the proposed Reorganization and IPO, and expected sources and uses of the resulting net proceeds, described throughout this prospectus.
74
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED AND COMBINED BALANCE SHEET OF P10, INC. AND ITS SUBSIDIARIES
December 31, 2020
(In thousands)
(A) P10 Holdings, Inc. Historical |
(B) IPO and Reorganization Adjustments |
|
(C) Pro Forma Combined Balance Sheet |
|||||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents |
$ | 11,773 | $ | (1 | ) | $ | ||||||||||
Restricted cash |
1,010 | |||||||||||||||
Accounts receivable |
2,494 | |||||||||||||||
Due from related parties |
2,667 | |||||||||||||||
Investment in unconsolidated subsidiaries |
2,158 | |||||||||||||||
Prepaid expenses and other assets |
3,368 | |||||||||||||||
Property and equipment, net |
1,124 | |||||||||||||||
Right-of-use assets |
6,491 | |||||||||||||||
Deferred tax assets, net |
37,621 | |||||||||||||||
Intangibles, net |
143,738 | |||||||||||||||
Goodwill |
369,982 | |||||||||||||||
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 582,426 | $ | $ | ||||||||||||
|
|
|
|
|
|
|||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||
Liabilities |
||||||||||||||||
Accounts payable and accrued expenses |
$ | 13,608 | $ | (2 | ) | $ | ||||||||||
Due to related parties |
2,200 | |||||||||||||||
Other liabilities |
254 | |||||||||||||||
Deferred revenues |
10,347 | |||||||||||||||
Lease liabilities |
7,682 | |||||||||||||||
Debt obligations |
290,055 | (3 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities |
324,146 | |||||||||||||||
|
|
|
|
|
|
|||||||||||
Redeemable noncontrolling interest |
198,439 | |||||||||||||||
Class A ordinary shares subject to possible redemption |
| (4 | ) | |||||||||||||
|
|
|
|
|
|
|||||||||||
Total mezzanine equity |
61,418 | |||||||||||||||
|
|
|
|
|
|
|||||||||||
Stockholders equity |
||||||||||||||||
Common stock |
89 | (5 | ) | |||||||||||||
Treasury stock |
(273 | ) | (5 | ) | ||||||||||||
Additional paid-in capital |
324,284 | (5 | ) | |||||||||||||
Accumulated deficit |
(264,259 | ) | (6 | ) | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total stockholders equity |
59,841 | |||||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 582,426 | $ | $ | ||||||||||||
|
|
|
|
|
|
75
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED AND COMBINED STATEMENT OF OPERATIONS OF P10, INC. AND ITS SUBSIDIARIES
FOR THE YEAR ENDED DECEMBER 31, 2020
(In thousands, except per unit amounts)
(H) | ||||||||||||||||||||||||||||||||
(B) | (C) | (D) | (E) | (G) | Pro Forma | |||||||||||||||||||||||||||
(A) | Five Points | TrueBridge Capital | Enhanced Capital | Acquisition | (F) |
IPO and | Adjusted |
|||||||||||||||||||||||||
P10 Holdings, Inc. | Capital, Inc. | Partners, LLC | Group, LLC | Transaction | Pro Forma |
Reorganization | Statement of | |||||||||||||||||||||||||
Historical | Historical | Historical | Historical | Adjustments | Adjustments | Adjustments | Operations | |||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||
Management and advisory fees |
$ | 66,125 | $ | 4,334 | $ | 14,637 | $ | 10,908 | $4,731 | (1) | $ | 19,000 | (12) | |||||||||||||||||||
Other revenue |
1,243 | | 143 | 2,552 | |
(2,695 |
) (2) |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
67,368 | 4,334 | 14,780 | 13,460 | 2,036 | 19,000 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||
Compensation and benefits |
24,529 | 6,914 | 8,539 | | 12,844 | (3) | 613 | (13) | ||||||||||||||||||||||||
Professional fees |
13,953 | 566 | 2,131 | 2,031 | 693 | (4) | ||||||||||||||||||||||||||
General administrative and other |
4,731 | 279 | 903 | 7,204 | (4,683 | ) (5) | ||||||||||||||||||||||||||
Amortization of intangibles |
15,466 | | | | 15,824 | (6) | ||||||||||||||||||||||||||
Management fee expenses |
| | 2,740 | | (2,740 | ) (3) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total operating expenses |
58,679 | 7,759 | 14,313 | 9,235 | 21,938 | 613 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Income from operations |
8,689 | (3,425 | ) | 467 | 4,225 | (19,902 | ) | 18,387 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Other Income (Expense): |
||||||||||||||||||||||||||||||||
Income (Loss) from unconsolidated subsidiary |
| | | 368 | 984 | (7) | (821 | ) (14) | ||||||||||||||||||||||||
Interest expense, net |
(11,720 | ) | | | (7,019 | ) | (3,673 | ) (8) | | (16) | ||||||||||||||||||||||
Changes in valuation on ECP note receivable |
| | | (3,230 | ) | | (9) | | ||||||||||||||||||||||||
Other |
| | | |
20 |
|
|
(20 |
) (10) |
| ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total other income (expense), net |
(11,720 | ) | | | (9,861 | ) | (2,709 | ) | (821 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Income (loss) before income tax provision |
(3,031 | ) | (3,425 | ) | 467 | (5,636 | ) | (22,611 | ) | 17,566 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Income tax benefit (expense) |
26,837 | | | | 4,748 | (11) | (3,689 | ) (15) | (17) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) |
23,806 | (3,425 | ) | 467 | (5,636 | ) | (17,863 | ) | 13,877 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Less income attributable to redeemable noncontrolling interests |
(720 | ) | | | |
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income (loss) attributable to common units |
$ | 23,086 | $ | (3,425 | ) | $ | 467 | $ | (5,636 | ) | $ | (17,863 | ) | $ | 13,877 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Earnings per unit/share: |
||||||||||||||||||||||||||||||||
Basic |
$ | 0.26 | (18) | |||||||||||||||||||||||||||||
Diluted |
$ | 0.25 | ||||||||||||||||||||||||||||||
Weighted average common shares/units outstanding: |
||||||||||||||||||||||||||||||||
Basic |
89,235 | |||||||||||||||||||||||||||||||
Diluted |
92,720 |
76
NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED AND COMBINED
FINANCIAL STATEMENTS
Note 1. Basis of Presentation
The accompanying unaudited pro forma condensed consolidated and combined financial information of P10, Inc. and its subsidiaries, and notes thereto, are presented in accordance with Article 11 of Regulation S-X, and have been derived from the historical consolidated financial statements of P10 Holdings and its subsidiaries (P10 or the Company), Five Points, TrueBridge, ECG and ECP as further described in the Introduction section preceding the accompanying pro forma financial information. Certain historical amounts of the acquired entities have been reclassified to conform to P10s financial statement presentation. The accompanying financial information also gives effect to the IPO of P10, Inc. and related Reorganization, which are further described in the preceding Introduction section.
The acquisitions of Five Points, TrueBridge, and ECG are accounted for in accordance with ASC 805. The valuations and related purchase accounting have not been finalized for TrueBridge, ECG and ECP, and the preliminary amounts included in the pro forma financial information, including the amortization associated with the acquired intangible assets, are subject to change. The final purchase price allocation and the resulting effect on our financial positions and results of operations may be materially different from the pro forma amounts included herein. The acquisition of the equity interests in ECP is accounted for as an unconsolidated equity method investment under ASC 323 as P10 has significant influence, but not control, over ECP and, accordingly, only P10s share of ECPs net income or loss for the period will be included as Income (Loss) from an unconsolidated subsidiary.
Additionally, the Reorganization activities have not been completed and the results of the IPO, and related sources and uses of funds, are not certain. Accordingly, the effects of these pro forma adjustments reflect preliminary estimates and are subject to changes including, but not limited to:
| The number of shares of Class A common stock offered and the related pricing; |
| The number of shares of Class B common stock after giving effect to the expected conversion of existing shares of P10 and P10 Intermediate; |
| The use of proceeds, including the amount of debt to be paid down; and |
| The factors described in and incorporated by reference into this prospectus, including those identified in the section entitled Risk Factors elsewhere in this prospectus. |
The unaudited pro forma condensed consolidated and combined financial statements reflect pro forma adjustments that are described in the accompanying notes and are based on available information and certain assumptions that P10, Inc. believes are reasonable; However, actual results may differ from those reflected in these unaudited pro forma condensed consolidated and combined financial statements. In P10, Inc.s opinion, all adjustments that are necessary to present fairly the pro forma information have been made. The unaudited pro forma condensed consolidated and combined financial statements do not purport to represent what the combined companys financial position or results of operations would have been if the merger and related transactions had actually occurred on the dates indicated above, nor are they indicative of the combined companys future financial position or results of operations. The unaudited pro forma condensed consolidated and combined financial statements should be read in conjunction with the historical financial statements and related notes thereto of each of these entities for the periods presented, as incorporated by reference into this prospectus.
Note 2. Unaudited Pro Forma Condensed Consolidated and Combined Balance Sheet
For purposes of preparing the unaudited pro forma condensed consolidated and combined balance sheet as of December 31, 2020, the Reorganization and the IPO will be accounted for as if they had occurred on
77
December 31, 2020. The unaudited pro forma condensed consolidated and combined financial statements are comprised of the following historical information and pro forma adjustments:
A) | Derived from the condensed consolidated balance sheet of P10 Holdings, Inc. and its subsidiaries as of December 31, 2020. See P10s consolidated financial statements and the related notes appearing elsewhere in this prospectus. |
B) | Reflects the transaction accounting adjustments giving effect to the Reorganization and Initial Public Offering as described throughout the accompanying prospectus, including (i) the offering and expected issuance of Class A common shares of P10, Inc. in exchange for cash proceeds, (ii) the conversion of existing equity instruments of P10 Holdings, Inc. and its subsidiaries into equity instruments of P10, Inc., and (iii) the use of expected net proceeds to pay down debt of P10 and its subsidiaries. |
C) | Reflects the unaudited condensed consolidated and combined pro forma balance sheet of P10, Inc. after giving effect to the pro forma adjustments described herein. |
The pro forma adjustments are based on our preliminary estimates and assumptions that are subject to change and are reflective of the Reorganization and IPO as described above. The following provides additional information regarding the pro forma adjustments described above:
1) | Reflects the expected cash effects of the Reorganization and IPO transaction. The adjustment is comprised of $ of net proceeds from the issuance of P10, Inc. Class A common shares and the expected use of a portion of those proceeds to pay down a portion of the Companys existing debt, related accrued interest, and expected early repayment penalties totaling $ million. Additionally, this adjustment reflects the payment of $ in preferred dividends to the owners of P10 Intermediate shares in connection with the Reorganization. |
2) | Reflects the payment of $ million of accrued interest as of December 31, 2020 upon the pay down of the Companys debt using a portion of the net proceeds of the IPO. |
3) | Reflects the pay down of debt upon the closing of the IPO, which includes (i) $ million for the Credit and guaranty facility, (ii) $ million for Notes payable to Sellers and (iii) $ of the debt which was assumed in the acquisition of ECG. |
Upon the pay down of the credit and guaranty facility, an early payment penalty of $ million is expected to be incurred. A corresponding adjustment to retained earnings reflecting the early payment penalty is reflected as described further below.
4) | Reflects the conversion of the redeemable preferred shares of P10 Intermediate to Class B common shares of P10, Inc. after giving effect to the Reorganization and IPO. Upon conversion, the holders of these redeemable preferred shares will also receive a distribution representing the accrued preferred returns totaling $ million as described in pro forma adjustment 1 above. A corresponding adjustment of $ million was made to retained earnings to reflect this distribution. |
5) | Reflects the impacts of the Reorganization and IPO described in pro forma adjustment B. After all transactions are completed, there is expected to be million shares of P10, Inc. $ par value Class A common stock, and million shares of P10, Inc. $ par value Class B common stock. The remaining effects are comprised of the following: |
Proceeds from the issuance of equity in the IPO |
$ | |||
Offering and underwriting costs |
||||
Retirement of treasury stock |
||||
Conversion of redeemable non-controlling interests |
||||
Accrued preferred equity distributions |
||||
|
|
|||
Total adjustment to additional paid in capital |
$ | |||
|
|
78
6) | Reflects the adjustments to retained earnings due to the expected early repayment penalty of $ million upon the extinguishment of the debt as described in pro forma adjustment 3. |
Note 3. Unaudited Pro Forma Condensed Consolidated and Combined Statement of Operations
For the purposes of preparing the unaudited pro forma condensed consolidated and combined statement of operations for the year ended December 31, 2020, the Reorganization and IPO, acquisitions and related transactions are accounted for as if they had occurred on January 1, 2020. The unaudited pro forma condensed consolidated and combined financial statement of operations is comprised of the following historical information and pro forma adjustments:
A) | Derived from the condensed consolidated statement of operations of P10 Holdings, Inc. and its subsidiaries for the year ended December 31, 2020. See P10s consolidated financial statements and the related notes appearing elsewhere in this prospectus. |
B) | Derived from the unaudited statement of operations of Five Points for the three-month period ended March 31, 2020. As Five Points was acquired by P10 as of April 1, 2020, the results of Five Points operations for the period from April 1, 2020 through December 31, 2020 are already reflected in P10s historical consolidated statements of operations for the year ended December 31, 2020. See Five Points financial statements and the related notes appearing elsewhere in this prospectus. |
C) | Derived from the unaudited statement of operations of TrueBridge for the nine-month period ended September 30, 2020. TrueBridge was acquired by P10 on October 2, 2020 and, accordingly, the results of TrueBridges operations for the period from October 2, 2020 through December 31, 2020 are already reflected in P10s historical financial statements for the year ended December 31, 2020. See TrueBridges financial statements and the related notes appearing elsewhere in this prospectus. |
D) | Derived from the unaudited consolidated statement of operations of Enhanced Capital Group, LLC (ECG) for the nine month period ended September 30, 2020. On December 14, 2020, P10 completed the acquisition of 100% of the equity interest in ECG, as well as a 49% voting interest and a 50% economic interest in ECP as described above. The acquisition of ECG is recorded as a business combination, and the acquisition of the equity interests in ECP is recorded as an unconsolidated equity method investment. As ECP is recorded as an equity method investment, its historical statements of operations are not reflected in the Historical columns herein. Rather, P10s share of the profits or losses of ECP, representing P10s non-controlling equity method investment, will be reflected in the pro forma adjustments column as further described below in note E. |
Additionally, as described above, ECG contributed its Permanent Capital Subsidiaries in exchange for a non-controlling equity interest in Enhanced PC. These Permanent Capital Subsidiaries represented a significant portion of the historic ECG financial information reflected in column D. As a result of the reorganization and contribution of those entities to ECG, the gross operating activities of those Permanent Capital Subsidiaries will now be captured within the net income (loss) of Enhanced PC, and ECGs portion of Enhanced PCs income (loss) will now be reflected within income (loss) from unconsolidated subsidiaries. As further described in the following notes, ECP and Enhanced PC would report net losses on a pro forma basis for the year ended December 31, 2020. In accordance with ASC 323, an investor would suspend the equity method of accounting and cease to record the investors share of losses of an investee when those losses exceed the cost basis of the investment, unless the investor has guaranteed the losses of the investee or otherwise committed to provide further financial support for the investee. The acquisition date cost basis for P10s equity method investment in ECP was $1 as determined based on the stated purchase price the Securities Purchase Agreement and the relative fair value allocation determined during the accounting for the acquisitions. The cost basis of ECGs equity method investment in Enhanced PC was recorded at $0 on the date of acquisition, based on the di minimis fair value of the investment as determined during the accounting for the acquisitions. P10 and its subsidiaries have not guaranteed the losses of ECP or Enhanced PC, or otherwise committed to provide future financial support. Accordingly, although the
79
Companys calculated share of the net losses recognized by these investees is disclosed in pro forma adjustments 7 and 14 below, this loss is not reflected in the pro forma financial information as the loss in excess of the carrying value would not be recognized in the consolidated financial statements of P10.
As ECG has historically been reported as an investment company, the presentation of its historically reported statements of operations differs significantly from the presentation of that of P10, and the other entities reflected herein. As such, while no adjustments have been made to the historic amounts in this column, the presentation from that historically reported has been revised to align more closely with the presentation and classification in the statement of operations of P10. See ECGs and ECPs financial statements and the related notes appearing elsewhere in this prospectus.
E) | Reflects the transaction accounting adjustments to present the effects of the acquisitions of Five Points, TrueBridge, ECG and ECP as if they had occurred on January 1, 2020. |
Pro forma adjustments reflected in this column are primarily comprised of:
| Adjustments to amortization expense for acquired intangible assets, |
| Adjustments to interest expense, net for the issuance of new debt to fund the acquisitions, the extinguishment of debt extinguished in connection with the acquisitions, and debt contributed in connection with the reorganization of ECG, |
| Adjustments to reflect the removal of operating results of the ECG Permanent Capital Subsidiaries which were contributed to Enhanced PC in accordance with the Reorganization Agreement as previously described, |
| Adjustments to reflect the income (loss) from unconsolidated subsidiaries for the equity method investment in ECP, |
| Adjustments to reflect the income (loss) from unconsolidated subsidiaries for the equity method investment in Enhanced PC, which was obtained through the contribution of the Permanent Capital Subsidiaries in accordance with the Reorganization Agreement as previously described, and |
| The results of operations of the acquired ECG entities for October 1, 2020 through December 13, 2020, representing the results of ECGs operations for the period between the historical financial information of ECG and the period which ECG is included in the P10 Holdings historical financial statements, subsequent to its acquisition. |
This column does not reflect the effects of the Advisory Services Agreement as described above. While that agreement was contemplated in the purchase agreement, for purposes of clarity those effects are separately shown in column F.
F) | Reflects the autonomous entity adjustments which are necessary to illustrate the effects of the reorganization activities which occurred in connection with the acquisitions of ECG and ECP. Specifically, this reflects the expected impact of the Advisory Services Agreement between ECG and Enhanced PC, and certain related incremental costs under the associated Administrative Services Arrangement, as described further in the introduction to the unaudited pro forma financial information. Under this agreement which became effective upon the close of the transaction, ECG will earn a fixed fee over a period of seven years for managing the permanent capital subsidiaries of Enhanced PC (which were contributed by both ECG and ECP at the acquisition date). While management has not generally included pro forma adjustments to reflect expected revenue increases, costs savings or synergies, and costs in order to achieve those synergies, it was concluded that based on the nature of this agreement (as it was specifically contemplated in the purchase agreement and relates to services which did not previously generate revenues when the Permanent Capital Subsidiaries were owned by ECG) and its significance to the acquisition of ECG and ECP, it was determined that it would be prudent information to illustrate how the operating results of the combined company might have looked had the acquisition occurred effective January 1, 2020. |
80
G) | Reflects the transaction accounting adjustments giving effect to the Reorganization and IPO as described throughout the accompanying prospectus. We note that the primary effects of the Reorganization and IPO on the Companys statement of operations are as follows: |
| The pay down of debt of P10 and its subsidiaries, which results in adjustments to remove the related interest expense; |
| The impact on the weighted average shares outstanding. As the Reorganization and IPO resulted in the conversion of all existing equity into Class B common shares of P10, Inc. and the issuance of Class A common shares of P10, Inc., these adjustments reflect the number of shares post-IPO and what the unaudited pro forma earnings per share would have been. |
H) | Reflects the unaudited condensed consolidated and combined pro forma statements of operations of P10, Inc. after giving effect to the pro forma adjustments described herein. |
The pro forma adjustments are based on our preliminary estimates and assumptions that are subject to change, and are reflective of the acquisitions, Reorganization and IPO as described above. The following provides additional information regarding the pro forma adjustments described above:
1) | Reflects the management and advisory fee revenues of $4.7 million recorded by ECG for the period from October 1, 2020 through December 13, 2020. |
2) | Reflects the adjustments to revenues in the acquisitions of TrueBridge and ECG. P10 did not acquire the carried interest and other assets of TrueBridge which generated other revenue of $0.1 million in the historical financial information prior to the acquisition. As such, those historic amounts are removed. |
The remaining adjustment of $2.6 million reflect the revenues of ECG in the historical financial information generated by the Permanent Capital Subsidiaries which were contributed to Enhanced PC as described above. As such, those historic amounts are removed.
3) | This adjustment reflects the reclassification of historical financial amounts for acquired entities to conform with P10s presentation. Specifically, $5.8 million included in ECGs historic general and administrative expenses, and $2.7 million included in TrueBridges historic management fee expenses, were reclassified to compensation and benefits. This reclassification had no impact on total operating expenses. This adjustment also reflects an increase of $4.3 million to record the compensation and benefits reported by ECG for the period between October 1, 2020 and December 13, 2020. |
Included within the Five Points and TrueBridge historical compensation and benefits amounts are $4.5 million and $5.4 million, respectively, of non-recurring transaction related bonuses. Similarly, included within the $4.3 million ECG adjustment described above is $2.3 million of non-recurring transaction related bonuses. There have been no adjustments made to remove these non-recurring charges.
4) | This adjustment of $0.7 million is comprised of a $0.2 million reduction reflecting the professional expenses recorded by ECGs Permanent Capital Subsidiaries which were contributed to Enhanced PC, and a $0.9 million increase reflecting the professional fees recorded by ECG for the period from October 1, 2020 through December 13, 2020. |
Included within the P10, Five Points and TrueBridge historical professional fee amounts are $6.5 million, $0.5 million, and $2.1 million, respectively, of non-recurring transaction related professional fees associated with the acquisitions of Five Points, TrueBridge and Enhanced. Similarly, included within the $0.9 million ECG adjustment described above is $0.8 million of non-recurring transaction related professional fees.
5) | Reflects the reclassification of $5.8 million of historical ECG general and administrative expenses to compensation and benefits as described in pro forma adjustment 3, offset by $1.1 million reflecting the general and administrative expenses recorded by ECG for the period from October 1, 2020 through December 13, 2020. |
81
6) | Reflects the adjustments of amortization of intangible assets to (i) remove any historical amortization of intangible assets related to Five Points, TrueBridge, and ECG reflected in the historical results, and to (ii) adjust for the amortization of acquired Five Points, TrueBridge and ECG intangibles as if the acquisition occurred and amortization began on January 1, 2020. These following table summarizes these adjustments: |
Year Ended December 31, 2020 |
||||
Pro forma amortization expense |
$ | 21,315 | ||
Historical amortization expense |
(5,490 | ) | ||
|
|
|||
Adjustment to amortization expense |
$ | 15,824 | ||
|
|
7) | Reflects the adjustments of income (loss) from unconsolidated subsidiaries related to the equity method investments obtained through the acquisitions of ECG and ECP, as well as the related contribution of the Permanent Capital Subsidiaries and effects of the Reorganization Agreement, as described above, and is comprised of several factors: |
| ECG recorded $0.2 million of income on existing equity method investments held by ECG prior to the acquisition for the period from October 1, 2020 through December 31, 2020. |
| P10 acquired a 49% voting interest and a 50% economic interest ownership in ECP in the acquisition on December 14, 2020. As a result, P10 will receive 50% of the profits or losses generated by ECP. Accordingly, this pro forma adjustment reflects an income (loss) in equity method investments equal to 50% of the historic ECP income (loss) for the period from January 1, 2020 through December 13, 2020. |
| In connection with the acquisitions and related activity as described above, ECG acquired non-voting interests which provide ECG with 67% of the profits or losses generated by Enhanced PC. ECP acquired the remaining equity interests of Enhanced PC consisting of 100% of the voting interest and 33% of the profits or losses generated by Enhanced PC. This resulted in the following adjustments: |
| P10 will record income (loss) in equity method investment equal to 67% of the income (loss) of Enhanced PC, which reflects the historical income (loss) generated by the permanent capital subsidiaries contributed by ECG and ECP. |
| As ECP contributed their legacy permanent capital subsidiaries, the historic income (loss) of ECP would be adjusted by this amount. However, as a result of their 33% interest in Enhanced PC, 33% of the income (loss) will be recovered through their equity method investment. The remaining amount will be recorded by ECG due to their 67% interest in Enhanced PC. |
On a pro forma basis for the year-ended December 31, 2020, Enhanced PC (being comprised of the subsidiaries contributed by ECG and ECP) would have recorded a net income of approximately $1.2 million, to which ECG would have been allocated 67%, or $0.8 million, based on their economic interest through their equity method investment in Enhanced PC. This pro forma net income does not reflect the impacts of the Advisory Agreement between ECG and Enhanced PC, which would have increased Enhanced PCs expenses by $19.0 million. However, this column only reflects the transaction accounting adjustments and not the autonomous entity adjustments reflected in column F. As described and reflected in pro forma adjustment 14, the application of these additional costs would result in Enhanced PC reporting a net loss for the year ended December 31, 2020 on a pro forma basis.
On a pro forma basis for the year-ended December 31, 2020, ECP would have recorded a net loss of $3.8 million, which is inclusive of the net income (loss) of Enhanced PC (which is consolidated by ECP), less the portion of Enhanced PCs net income (loss) attributable to ECG through ECGs non-controlling interest in Enhanced PC. Additionally, as noted above, ECPs controlling interest allocation of Enhanced PCs net income (loss) does not reflect the effects of the Advisory Agreement, which is described and reflected in the autonomous entity adjustments in pro forma adjustment 14. The net loss attributable to P10s equity method
82
investment in ECP would be $1.9 million. As described in the preceding sections and in the notes to the consolidated financial statements of P10 for the year ended December 31, 2020 contained elsewhere in this prospectus, the Companys cost basis and carrying value of the investments in ECP was $0 at December 31, 2020. Accordingly, the Company would suspend the equity method of accounting and would not recognize these losses in the Companys statement of operations but would continue to track losses in excess of the cost basis. Accordingly, no adjustment is reflected in the accompanying pro forma statements of operations for these losses in excess of our cost basis and, accordingly, the net adjustment reflected here represents ECGs $0.8 million pickup from Enhanced PC and the $0.2 million income pickup from other equity method investments. See further discussion in pro forma adjustment 14.
8) | Reflects adjustments to interest expense for (i) reductions in debt for amounts extinguished at the time of the acquisition of ECG and for the debt of the contributed Permanent Capital Subsidiaries and (ii) the increase in debt for the amounts issued to fund the acquisitions of TrueBridge, ECG and ECP, as if these extinguishments and issuances occurred on January 1, 2020. |
Debt of ECG, which was not held by the Permanent Capital Subsidiaries, totaling $64.4 million as of the acquisition date was extinguished using the proceeds from the acquisition. As this debt was not assumed by P10, the related interest expense is removed through these pro forma adjustments. Additionally, the Permanent Capital Subsidiaries which were contributed by ECG to Enhanced PC held $60.0 million of debt as of the acquisition date. As P10 did not assume this debt, the related interest expense is removed, resulting in a total reduction to pro forma interest expense of $6.9 million for the year ended December 31, 2020.
These reductions in interest expense were offset by the effects of the $159.4 million of incremental debt issued by P10 Intermediate in order to fund the acquisitions of TrueBridge, ECG and ECP. These borrowings carry an interest rate of 3 month LIBOR plus 6.00%. Based on the average interest rates during the period, this resulted in an increase to interest expense of $10.6 million for the year ended December 31, 2020. These adjustments do not give any effect to the anticipated pay down of Company debt in connection with the IPO, which is described in pro forma adjustment 16 below.
9) | As disclosed in the Enhanced Capital Group, LLC consolidated financial statements attached to this Registration Statement, prior to the acquisition, there was a note receivable due from ECP to ECG. On the date of the acquisition, the remaining principal outstanding on this note receivable held by ECG was $49.1 million, and had historically been carried at an amount below the outstanding principal as it was (i) originally recorded at a discount due to the below market interest rate and (ii) ECG had previously recorded a valuation allowance as ECG had determined that the full amount due under the note was not likely to be collected. As of September 30, 2020, the valuation allowance recorded by ECG was $12.3 million. The terms and structure of the note facility were not altered by the acquisition and the full balance of the note remains outstanding after the acquisition. |
During the interim period of October 1, 2020 through December 13, 2020, prior to the acquisition of ECG by P10, ECG recorded an additional valuation allowance to reduce the carrying value of the note receivable to $0 based on the continued assessment of collectability. This charge, due to the increase in the valuation allowance, is not reflected as a pro forma adjustment in the accompanying pro forma consolidated and combined statement of operations. As the pro forma information assumes that the acquisition of ECG and the equity method investment in ECP, as well as the effects of the Reorganization Agreement and Advisory Agreement, had occurred on January 1, 2020, P10 would have assigned a fair value on the date of acquisition of $0. Accordingly, no additional valuation allowance would have been required or reflected as a charge during the fiscal 2020 period, as the carrying value would have already been $0 on January 1, 2020.
10) | Reflects an immaterial amount of other expenses recorded by the Permanent Capital Subsidiaries of ECG which were contributed to Enhanced PC. |
11) | Reflects the income tax benefit (expense) related to the pro forma adjustments detailed in this column at a tax rate of 21%, which represents the Federal corporate income tax rate. |
12) | Reflects the impacts of the Advisory Services Agreement between ECG and Enhanced PC. In exchange for providing advisory and management services to the Enhanced PC, ECG will receive a fixed fee over a |
83
period of seven years. This includes the provision of services related to the Permanent Capital Subsidiaries, which were consolidated subsidiaries of ECG in the historical ECG financial statements prior to the effects of the Reorganization Agreement, which became effective upon the completion of the acquisition. In the first year of the contract, ECG is expected to earn $19.0 million of advisory fees, which will be earned ratably throughout that annual period. As previously noted, this only reflects advisory fees for the existing subsidiaries which were contributed to Enhanced PC by both ECG and ECP, and any future advisory arrangements for funds or programs created after the acquisition will be subject to separate agreements. No effect has been given to any estimated future revenues other than those explicitly stated in the Advisory Services Agreement which became effective upon the acquisition. As a result, an adjustment to increase advisory services revenues by $19.0 million was reflected in the year ended December 31, 2020. |
We have assessed the collectability of these revenues in light of the observed losses associated with the Permanent Capital Subsidiaries which were contributed to Enhanced PC, and will represent substantially all of the operations of Enhanced PC. We have evaluated the expected future cash flows of Enhanced PC, which are expected to be sufficient such that it is probable that we will collect all of the promised consideration to which we will be entitled in exchange for the services that will be transferred to Enhanced PC.
13) | Reflects the estimated increase in compensation associated with the Administration Services Agreement which is expected to result from the provision of services under the Advisory Services Agreement, which is necessary to reflect ECG operating as an autonomous entity after the contribution of the Permanent Capital Subsidiaries to Enhanced PC. |
14) | As a result of the advisory services charged by ECG to Enhanced PC as described in pro forma adjustment, Enhanced PC will recognize a corresponding expense in the amount of the advisory services revenues recognized by ECG. For the year ended December 31, 2020, this would have increased the expense recognized by Enhanced PC by $19.0 million, and would result in Enhanced PC having recorded a net loss of $17.8 million on a pro forma basis. As previously described, the Company would suspend the equity method of accounting when the carrying value in an equity method investment reaches $0. Accordingly, the pro forma adjustment reflected herein only recognizes ECGs portion of Enhanced PCs loss to the extent of the $0.8 million of equity method income recognized in pro forma adjustment 7 above. |
The effects of Enhanced PC recognizing the expenses associated with the Advisory Services Agreement would also impact the net income (loss) of ECP, which would result in ECP recognizing a pro forma net loss of $10.1 million for the year ended December 31, 2020 (net of the portion of Enhanced PCs net income (loss) attributable to ECG through ECGs non-controlling interest in Enhanced PC). P10s allocated share of this net loss through their equity method investment in ECP would be $5.0 million. As stated previously, the carrying value of P10s equity method investment in ECP is $0, P10 would not reflect this net loss associated with the equity method investment. As such, no adjustment is made for this loss.
This will impact P10s operating results due to the pickup of 67% of Enhanced PCs income or loss through the equity method investment in Enhanced PC, as well as a pickup of 50% of the remaining amount through P10s 50% equity method investment in ECP. However, as described in the preceding sections, as the Companys cost basis and carrying value of the investments in ECP and Enhanced PC is at $0 at December 31, 2020, the Company would suspend the equity method accounting. As such, P10 would not recognize these additional losses on equity method investments in the Companys statement of operations but would continue to track losses in excess of the cost basis. Accordingly, no adjustment is reflected in the accompanying pro forma statement of operations for these additional losses.
15) | Reflects the income tax benefit (expense) related to the pro forma adjustments detailed in this column at a tax rate of 21%, which represents the Federal corporate income tax rate. |
16) | As noted above, the Company expects to pay down $ of outstanding debt using a portion of the proceeds of the IPO. Had this pay down occurred as of January 1, 2020, the Company would not have incurred $ of interest expense. This reduction is offset by the $ early payment penalty expected to be incurred upon the pay down of the credit and guaranty facility. |
84
17) | Reflects the income tax benefit (expense) related to the pro forma adjustments detailed in this column at a tax rate of 21%, which represents the Federal corporate income tax rate. |
18) | Reflects the pro forma earnings per share of P10, Inc. following the IPO which resulted in basic weighted average shares of common stock outstanding of for the year ended December 31, 2020, and diluted weighted average shares of common stock outstanding of . |
Note 4. Earnings Per Share
Pro forma earnings from continuing operations per share for the year ended December 31, 2020 have been calculated based on the estimated weighted average number of common shares outstanding on a pro forma basis, as described below. The pro forma weighted average shares outstanding have been calculated as if the Reorganization and IPO had been completed on January 1, 2020.
Note 5. Non-GAAP Financial Measurements
Below is a description of our unaudited pro forma non-GAAP financial measures. These are not measures of financial performance under GAAP and should not be construed as a substitute for the most directly comparable pro forma GAAP measures, which are reconciled below. These measures have limitations as analytical tools, and when assessing our operating performance, you should not consider these measures in isolation or as a substitute for GAAP measures. Other companies may calculate these measures differently than we do, limiting their usefulness as a comparative measure.
We use Adjusted Net Income, or ANI, as well as Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) to provide additional measures of profitability. We use the measures to assess our performance relative to our intended strategies, expected patterns of profitability, and budgets, and use the results of that assessment to adjust our future activities to the extent we deem necessary. ANI reflects our actual cash flows generated by our core operations. ANI is calculated as Adjusted EBITDA, less actual cash paid for interest and federal and state income taxes.
In order to compute Adjusted EBITDA, we adjust our GAAP net income for the following items:
| Expenses that typically do not require us to pay them in cash in the current period (such as depreciation, amortization and stock-based compensation); |
| The cost of financing our business; |
| Acquisition-related expenses which reflects the actual costs incurred during the period for the acquisition of new businesses, which primarily consists of fees for professional services including legal, accounting, and advisory, as well as bonuses paid to employees directly related to the acquisition; |
| Registration-related expenses includes professional services associated with our prospectus process incurred during the period, and does not reflect expected regulatory, compliance, and other costs associated with which may be incurred subsequent to our Initial Public Offering; and |
| The effects of income taxes. |
85
Adjusted Net Income reflects the cash payments made for interest, which differs significantly from total interest expense which includes non-cash interest on the non-interest-bearing Seller Notes related to our acquisitions of RCP 2 and RCP 3. Similarly, the cash income taxes paid during the periods is significantly lower than the net income tax benefit, which is primarily comprised of deferred tax benefits as described in the results of operations.
For the Year Ended December 31, 2020 |
||||
Pro Forma | ||||
Net (loss) income |
$ | |||
Add back (subtract): |
||||
Depreciation and amortization |
||||
Interest expense, net |
||||
Income tax benefit |
||||
Changes in valuation of note receivable from ECP |
||||
Acquisition-related expenses |
||||
Registration-related expenses |
||||
Non-cash stock based compensation |
||||
|
|
|||
Adjusted EBITDA |
||||
Less: |
||||
Cash interest (expense), net |
||||
Cash income taxes |
||||
|
|
|||
Adjusted Net Income |
$ | |||
|
|
86
SELECTED HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA
The following table sets forth selected financial information and other data on a historical basis. We derived the selected historical income statement data of P10 Holdings for each of the years ended December 31, 2020, 2019 and 2018, and the selected historical consolidated balance sheet data as of December 31, 2020 and 2019 from our audited financial statements included elsewhere in this prospectus.
The selected unaudited pro forma consolidated income statement data set forth below for the year ended December 31, 2020 gives effect to (i) our acquisitions of Five Points, TrueBridge, ECG and ECP, and (ii) the Reorganization and initial public offering as described throughout this prospectus, as if each had been completed as of January 1, 2020. The selected unaudited pro forma consolidated balance sheet data set forth below as of December 31, 2020 gives effect to this offering and the application of the net proceeds from this offering, as if each had been completed as of December 31, 2020.
87
Our selected historical results are not necessarily indicative of the results to be expected in the future. The information below should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and the historical financial statements and related notes included elsewhere in this prospectus. The following table includes ANI and Adjusted EBITDA, which are not measures of financial performance under GAAP. Refer to the aforementioned section for further description and discussion of these metrics and reconciliations to the most directly comparable GAAP measures.
P10, Inc. | P10 Holdings, Inc. | |||||||||||||||
Year Ended December 31, |
Years Ended December 31, |
|||||||||||||||
2020 | 2020 | 2019 | 2018(1) | |||||||||||||
Income Statement Data (in thousands) | Pro Forma | |||||||||||||||
Revenues: |
||||||||||||||||
Management and advisory fees |
$ | $ | 66,125 | $ | 42,209 | $ | 32,130 | |||||||||
Other revenue |
1,243 | 2,693 | 1,871 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
67,368 | 44,902 | 34,001 | |||||||||||||
Operating Expenses: |
||||||||||||||||
Compensation and benefits |
24,529 | 12,343 | 9,829 | |||||||||||||
Professional fees |
13,953 | 4,572 | 764 | |||||||||||||
General administrative and other |
4,731 | 4,624 | 4,373 | |||||||||||||
Amortization of intangibles |
15,466 | 10,552 | 11,026 | |||||||||||||
Other expenses |
| | 747 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
58,679 | 32,091 | 26,739 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from Operations |
8,689 | 12,811 | 7,262 | |||||||||||||
Other (expense): |
||||||||||||||||
Interest expense, net |
(11,720 | ) | (11,372 | ) | (10,155 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income before income taxes |
(3,031 | ) | 1,439 | (2,893 | ) | |||||||||||
Income tax benefit |
26,837 | 10,502 | 8,787 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | $ | 23,806 | $ | 11,941 | $ | 5,894 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP Information (in thousands) |
||||||||||||||||
Adjusted EBITDA |
$ | $ | 34,805 | $ | 27,310 | $ | 18,627 | |||||||||
Adjusted Net Income |
23,937 | 21,554 | 13,053 |
P10, Inc. | P10 Holdings, Inc. | |||||||||||
As of | As of |
|||||||||||
December 31, | December 31, | |||||||||||
Balance Sheet Data (in thousands) |
2020 | 2020 | 2019 | |||||||||
Pro Forma | ||||||||||||
Assets |
||||||||||||
Cash and cash equivalents |
$ | $ | 11,773 | $ | 18,710 | |||||||
Deferred tax assets |
37,621 | 21,707 | ||||||||||
Intangibles, net |
143,738 | 54,814 | ||||||||||
Goodwill |
369,982 | 97,323 | ||||||||||
Total assets |
582,426 | 202,804 | ||||||||||
Liabilities and stockholders equity |
||||||||||||
Debt obligations |
$ | $ | 290,055 | $ | 145,846 | |||||||
Total liabilities |
324,146 | 166,763 | ||||||||||
Redeemable non-controlling interest |
198,439 | | ||||||||||
Stockholders equity |
59,841 | 36,041 | ||||||||||
Total liabilities and stockholders equity |
582,426 | 202,804 |
(1) | Certain historical amounts have been reclassified to conform with current presentation. |
88
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion relates to the activities and operations of P10 Holdings. As used in this section, P10 Holdings, the Company, we or our includes P10 Holdings and only its consolidated subsidiaries. The following information should be read in conjunction with our selected financial and operating data and the accompanying consolidated financial statements and related notes contained elsewhere in this prospectus. Our historical results discussed below, and the way we evaluate our results, may differ significantly from the descriptions of our business and key metrics used elsewhere in this prospectus due to the effects of acquisitions which occurred during the year ended December 31, 2020, but may not have had a material impact on our statements of operations due to the limited period of time which they were included in our consolidated results. The below historical results also do not include any activities or positions of P10, Inc., or give effect to any of the reorganization activities which have or are expected to occur in connection with the Initial Public Offering contemplated in this prospectus.
Business Overview
We are a leading multi-asset class private market solutions provider in the alternative asset management industry. Our mission is to provide our investors differentiated access to a broad set of solutions and investment vehicles across highly attractive asset classes and geographies that generate superior risk-adjusted returns. Our success and growth have been driven by our position in the private markets ecosystem, providing investors with specialized private market solutions across a comprehensive set of investment strategies, including primary fund of funds, secondary investment, direct investment and co-investments and advisory solutions. As investors entrust us with additional capital, which strengthens our relationships with our fund managers, drives additional investment opportunities, sources more data, enables portfolio optimization and enhances returns, and in turn attracts new investors.
During the year ended December 31, 2020, we completed several acquisitions to expand the private market solutions available to our investors. On April 1, 2020, we completed our acquisition of Five Points to serve as our Private Credit solution (which also offers certain private equity solutions). Five Points results are included in our Consolidated Statements of Operations for the period from April 1, 2020 through December 31, 2020. On October 2, 2020, we completed our acquisition of TrueBridge Capital Partners, LLC (TrueBridge) to serve as our Venture Capital solution. TrueBridges results are included in our Consolidated Statements of Operations for the period from October 2, 2020 through December 31, 2020. On December 14, 2020, we completed our acquisition of 100% of the equity interest in ECG to serve as our Impact Investing solution. ECGs results are included in our Consolidated Statements of Operations for the period from December 14, 2020 through December 31, 2020. These acquisitions were accounted for as business combinations, and these entities are reported as consolidated subsidiaries of P10. Additionally, on December 14, 2020, we completed our acquisition of approximately 49% of the voting interests and 50% of the economic interests in ECP, which is a related party of ECG. As we only acquired a non-controlling interest in ECP, it is reported as an equity method investment in accordance with ASC 323.
For the years ended December 31, 2020 and 2019, our private market solutions were comprised of the following:
| Private Equity Solutions (PES). Under PES, we make direct and indirect investments in middle and lower-middle market private equity across North America. The PES investment team, which is comprised of 33 investment professionals with an average of 24+ years of experience, has deep and long-standing investor and fund manager relationships in the middle and lower-middle market which it has cultivated over the past 20 years, including over 1,800+ investors, 165+ fund managers, 375+ private market funds and 1,800+ portfolio companies. We have 34 active investment vehicles. PES occupies a differentiated position within the private markets ecosystem helping our investors access, perform due diligence, analyze and invest in what we believe are attractive middle and lower-middle market private equity opportunities. We are further |
89
differentiated by the scale, depth, diversity and accuracy of our constantly expanding proprietary private markets database that contains comprehensive information on more than 2,500 investment firms, 4,000 funds, 25,000 individual transactions, 30,000 private companies and 175,000 financial metrics. As of December 31, 2020, PES managed $6.9 billion of FPAUM. |
| Private Credit Solutions (PCS). Under PCS, we primarily make debt investments across North America, targeting lower middle market companies owned by leading financial sponsors and also offer certain private equity solutions. The PCS investment team, which is comprised of 17 investment professionals with an average of 21+ years of experience, has deep and long-standing relationships in the private credit market which it has cultivated over the past 22 years, including 180+ investors across 4 active investment vehicles and 64 portfolio companies with over $1.47+ billion capital deployed. Our PCS is differentiated by our relationship-driven sourcing approach providing capital solutions for growth-oriented companies. We are further synergistically strengthened by our PES network of fund managers, characterized by more than 575 credit opportunities annually. We currently maintain 45+ active sponsor relationships and have 60+ platform investments. As of December 31, 2020, PCS managed $0.6 billion of FPAUM. |
| Venture Capital Solutions (VCS). Under VCS, we make investments in venture capital funds across North America and specialize in targeting high-performing, access-constrained opportunities. The VCS investment team, which is comprised of 10 investment professionals with an average of 18+ years of experience, has deep and long-standing investor and fund manager relationships in the venture market which it has cultivated over the past 14+ years, including over 540+ investors, 60+ fund managers, 55 direct investments, 230+ private market funds and 6,500+ portfolio companies. We have 9 active investment vehicles. Our VCS solution is differentiated by our innovative strategic partnerships and our vantage point within the venture capital and technology ecosystems, maximizing advantages for our investors. In addition, since 2011, we have partnered with Forbes to publish the Midas List, a ranking of the top value-creating venture capitalists. As of December 31, 2020, VCS managed $3.5 billion of FPAUM. |
| Impact Investing Solutions (IIS). Under IIS, we make equity, tax equity, and debt investments in impact initiatives across North America. IIS primarily targets investments in renewable energy development and historic building renovation projects, as well as providing capital to small businesses that are women or minority owned or operating in underserved communities. The IIS investment team, which is comprised of 12 investment professionals with an average of 21+ years of experience, has deep and long-standing relationships in the impact market which it has cultivated over the past 20 years, including deploying capital on behalf of over 81 investors. We currently have 27 active investment vehicles. We are differentiated in both the breadth of impact areas served, the type of capital deployed and the duration of our track record. We have collectively deployed over $3.0 billion into 600+ projects, supporting 380+ businesses across 36 states since 2000, including $550 million capital deployed in impact credit and 535 million KWh of renewable energy produced through 2019. As of December 31, 2020, IIS managed $1.7 billion of FPAUM. |
Sources of Revenue
Our sources of revenue currently include fund management fee contracts, advisory service fee contracts, consulting agreements, referral fees, subscriptions and other services. The majority of our revenues are generated through long-term, fixed fee management and advisory contracts with our investors for providing investment solutions in the following vehicles for our investors as of December 31, 2020:
| Primary Fund of Funds. Primary fund of funds refer to investment vehicles which target investments in new private markets funds, which in turn invest directly in portfolio companies. P10s primary fund of funds include both commingled investment vehicles with multiple investors as well as customizable separate accounts, which typically include one investor. Primary investments are made during a fundraising period in the form of capital commitments, which are called upon by the fund manager and utilized to finance its investments in portfolio companies during a predefined investment period. We receive a fee stream that is typically based on our |
90
investors committed, locked-in capital; capital commitments that typically average ten to fifteen years, though they may vary by fund and strategy. We offer primary fund of funds across private equity and venture capital solutions. Often, the fees are structured such that they step down, or decrease, over the life of the fund. Our primary funds comprise approximately $8.4 billion of our FPAUM as of December 31, 2020. |
| Direct and Co-Investment Funds. Direct and co-investments involve acquiring an equity interest in or making a loan to an operating company, project, property or asset, typically by co-investing alongside an investment by a fund manager or by investing directly in the underlying asset. P10s direct and co-investment funds include both commingled investment vehicles with multiple investors as well as customizable separate accounts, which typically include one investor. Capital committed to direct investments and co-investments is typically invested immediately, thereby advancing the timing of expected returns on investment. We typically receive fees from investors based upon committed capital, with some funds receiving fees based on invested capital; capital commitments, typically average ten to fifteen years, though they may vary by fund. We offer direct and co-investment funds across our private equity, venture capital, private credit and impact investing solutions. Often, the fees are structured such that they step down, or decrease, over the life of the fund. Our direct investing platform comprises approximately $3.5 billion of our FPAUM as of December 31, 2020. |
| Secondaries. Secondaries refer to investments in existing private markets funds through the acquisition of an existing interest in a private markets fund by one investor from another in a negotiated transaction. In so doing, the buyer agrees to take on future funding obligations in exchange for future returns and distributions. Because secondary investments are generally made when a primary investment fund is three to seven years into its investment period and has deployed a significant portion of its capital into portfolio companies, these investments are viewed as more mature. We typically receive fees from investors on committed capital for a decade, the typical life of the fund. We currently offer secondaries funds across our private equity solutions. Often, the fees are structured such that they step down, or decrease, over the life of the fund. Our secondary funds comprise approximately $0.8 billion of our FPAUM on a basis as of December 31, 2020. |
Operating Segments
We operate our business as a single operating segment, which is how our chief operating decision makers (our Co-Chief Executive Officers) evaluate financial performance and make decisions regarding the allocation of resources.
Trends Affecting Our Business
Our business is affected by a variety of factors, including conditions in the financial markets and economic and political conditions in the North American markets which we operate, as well as changes in global economic conditions, including the effects of COVID-19 as described below, and regulatory or other governmental policies or actions can materially affect the values of the funds our platforms manage, as well as our ability to effectively manage investments. With interest rates remaining historically low, we continue to see investors turning towards alternative investments to achieve higher yields.
The continued growth of our business may be influenced by several factors, including the following market trends:
| Accelerating demand for private markets solutions. Our ability to track new capital is dependent on investor demand for private markets solutions. We believe the composition of public markets is fundamentally shifting and will drive growth in private markets investing as fewer companies elect to become public corporations, while more companies are choosing to stay privately held or return to being privately held. |
91
Furthermore, investors continue to increase their exposure to passive strategies in search for lower fee alternatives as relative returns in active public market strategies have compressed. We believe the continued move away from active public market strategies into passive strategies will support growth in private market solutions as investors seek higher risk-adjusted returns. Additional trends driving investor demand are 1) increasing long-term investor allocations towards private market asset classes, 2) legislation that allows retirement plans to add private equity vehicles as an investment option, and 3) the adoption of Environmental, Social, and Corporate Governance (ESG) and impact investing by the institutional and high net worth investor community. |
| Favorable lower and lower-middle market dynamics, and data driven sourcing. We attribute our strong investment performance track record to several factors, including: our broad private market relationships and access to fund managers and investments, our diligent and responsible investment process, our tenured investing experience and our premier data, technology, and analytic capabilities. Our ability to continue generating strong returns will be impacted by lower and lower-middle market dynamics and our ability to source deals efficiently and effectively using data analytics. As more companies choose to remain private, we believe smaller companies will continue to dominate market supply, with significantly less capital in pursuit. This favorable lower and lower-middle market dynamic implies a larger pool of opportunities at compelling purchase price valuations with significant return potential. In addition, our premier data and analytic capabilities, driven by our proprietary database, support our robust and disciplined sourcing criteria, which fuels our highly selective investment process. Our database stores and organizes a universe of managers and opportunities with powerful tracking metrics that we believe drive optimal portfolio management and monitoring and enable a portfolio grading system, as well as repository of investment evaluation scorecards. Our ability to maintain our data advantage is dependent on a number of factors, including our continued access to a broad set of private market information on an on-going basis. |
| Expanding asset class solutions, broaden geographic reach and grow private markets network effect. Our ability to continue growing is impacted by our scalability and ability to maximize investor relationships. The purview of private markets has meaningfully broadened over the last decade. As investors increase their allocations to private markets investments, we believe the demand for asset class diversification will rise. Furthermore, as part of this evolution we believe investors will seek out private market solutions providers with scale and an ability to deliver multiple asset classes and vehicle solutions to streamline relationships and pursue cost efficiency. Our scalable business model is well positioned to expand and grow our footprint as we develop our position within the private markets ecosystem to further leverage our synergistic solutions offering. We currently have a leading presence in North America, but believe that expanding our investor presence into international markets can be a significant growth driver for our business as investors continue to seek geographically diverse private market exposure. Further, expanding into additional asset class solutions will enable us to further enhance our integrated network effect across private markets by, among other benefits, fostering deeper manager relationships. We believe that the growing number of private markets focused fund managers increases the operational burden on investors and will lead to a greater reliance on highly trusted advisors to help investors navigate the complexity associated with multi-asset class manager selection. |
| Increasing regulatory requirements and political uncertainty. The complex regulatory and tax environment could restrict our operations and subject us to increased compliance costs and administrative burdens, as well as restrictions on our business activities. With the recent change in presidential administrations in the United States and related turmoil, there is additional uncertainty around potential legal, regulatory, and tax changes, which may impact our profitability or impact our ability to operate and grow our business. |
| Our ability to raise capital in order to fund acquisitions and strategic growth initiatives. In addition to organic growth of our existing solutions and services, our growth will continue to depend, in part, on our ability to identify, evaluate and acquire high performing and high-quality asset management businesses in order to expand our team of asset managers and advisors, as well as expand the industries and end markets which we serve. These acquisitions may require us to raise additional capital through debt financing or the issuance of equity securities. Our ability to obtain debt with acceptable terms will be influenced by the |
92
corporate debt markets and prevailing interest rates, as well as our current credit worthiness. The funding available through the issuance of equity securities will be determined in part by the market price of our shares. |
| Increased competition to work with top private equity fund managers. There has been a trend amongst larger private markets investors to consolidate the number of general partners in which they invest and work with. At times, this has led to certain funds being oversubscribed due to the increasing flow of capital. This has resulted in some investors, primarily smaller investors or less strategically important investors, not being able to gain access to certain funds. Our ability to invest and maintain our sphere of influence with these high-performing fund managers is critical to our investors success and our ability to maintain our competitive position and grow our revenue. |
| Data advantage relative to competitors. We believe that the general trend towards transparency and consistency in private markets reporting will create new opportunities for us to leverage our databases and analytical capabilities. We intend to use these advantages afforded to us by our proprietary databases, analytical tools and deep industry knowledge to drive our performance, provide our clients with customized solutions across private markets asset classes and continue to differentiate our products and services from those of our competitors. Our ability to maintain our data advantage is dependent on a number of factors, including our continued access to a broad set of private market information on an on-going basis, as well as our ability to maintain our investment scale, considering the evolving competitive landscape and potential industry consolidation. |
Covid-19
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) a global pandemic, which has resulted in significant disruption and uncertainty in the global economic markets. The full extent of the operational and financial impact the COVID-19 pandemic may have on the Company has yet to be determined and is dependent on its duration and spread, the effectiveness of treatments and measures of prevention, and any related operational restrictions and the overall economy. Currently, we have activated our Business Continuity Plan, which assures the ability for all aspects of our business to continue operating without interruption. We are unable to accurately predict how COVID-19 will affect the results of our operations because the viruss severity, the effectiveness, availability and public acceptance of vaccines, as well as the duration of the pandemic are uncertain. However, we do not expect a significant impact to our near-term results given the structure of our contracts. While it is premature to accurately predict its full impact, the pandemic may affect our ability to raise capital for future funds. Refer to further considerations included in the Risk Factors contained elsewhere in this prospectus.
Key Financial & Operating Metrics
Revenues
We generate revenues primarily from management fees and advisory contracts, and to a lesser extent, other consulting arrangements and services. See Significant Accounting Policies in Note 2 of our consolidated financial statements included elsewhere in this prospectus for additional information regarding the way revenues are recognized.
We earn management and advisory fees based on a percentage of investors capital commitments to or, in selected cases, net invested capital in, or NAV, of our investment funds. Management and advisory fees during the commitment period are charged on capital commitments and after the commitment period (or a defined anniversary of the funds initial closing) is reduced by a percentage of the management and advisory fees for the preceding years or charged on net invested capital or NAV, in selected cases. Fee schedules are generally fixed
93
and set for the expected life of the funds, which typically are between ten to fifteen years. These fees are typically staged to decrease over the life of the contract due to built-in declines in contractual rates and/or as a result of lower net invested capital balances as capital is returned to investors. We also earn revenues through catch-up fees on the funds we manage. Catch-up fees are earned from investors that committed near the end of the fundraising period of funds originally launched in prior periods, and as such the investors are required to pay a catch-up fee as if they had committed to the fund at the first closing. While catch-up fees are not a significant component of our overall revenue stream, they may result in a temporary increase in our revenues in the period in which they are recognized.
Other revenue consists of subscription and consulting agreements and referral fees that we offer in certain cases. Subscription and consulting agreements provide advisory and/or reporting services to our investors such as monitoring and reporting on an investors existing private markets investments. The subscription and consulting agreements typically have renewable one-year lives, and revenue is recognized ratably over the current term of the subscription or the agreement. If subscriptions or fees have been paid in advance, these fees are recorded as deferred revenue on our Consolidated Balance Sheets. Referral fee revenue is recognized upon closing of opportunities where we have referred credit opportunities that do not match our investment criteria.
Operating Expenses
Compensation and benefits are our largest expense and consists of salaries, bonuses, employee benefits and employer-related payroll taxes. We expect to continue to experience a general rise in compensation and benefits expense commensurate with expected growth in headcount and with the need to maintain competitive compensation levels as we expand into new markets to create new products and services. In substantially all instances, the Company does not hold carried interests in the funds that we manage. Carried interest is typically structured to stay with the investment professionals. As such, while this does not impact the compensation we pay to our employees, it allows our investment professionals to receive additional benefit and provides economic incentive for them to outperform on behalf of our investors. This structure differs from that of most of our competitors, which we believe better aligns the objectives of our stockholders, investors and investment professionals. The substantial majority of our compensation and benefit expense is a fixed expense, as variable expense in the form of carried interest is incurred outside of our consolidated group. As a result, our compensation expense is generally fixed, as variable compensation through carried interest does not get reflected in our results.
Professional fees primarily consist of legal, advisory, accounting and tax fees which may include services related to our strategic development opportunities such as due diligence performed in connection with potential acquisitions. Our professional fees will fluctuate commensurate with our strategic objectives and potential acquisitions, and certain recurring accounting advisory, audit and tax expenses are expected to increase as our Company becomes an SEC registrant and we must comply with additional regulatory requirements.
General, administrative and other includes occupancy, travel and entertainment, technology, insurance and other general costs associated with operating our business.
Other Income (Expense)
Interest expense includes interest paid and accrued on our outstanding debt, along with the amortization of deferred financing costs, amortization of original issue discount and the write-off of deferred financing costs due to the repayment of previously outstanding debt. Interest expense also includes the effects of the imputed interest on certain non-interest-bearing notes payable.
Income Tax Expense/Benefit
Income tax expense is comprised of current and deferred tax expense/benefit. Current income tax expense/benefit represents our estimated taxes to be paid or refunded for the current period. In accordance with ASC 740, Income
94
Taxes (ASC 740), we recognize deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities, as well as for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are recorded to reduce deferred tax assets to the amount we believe is more likely than not to be realized.
Fee-Paying Assets Under Management, or FPAUM
FPAUM reflects the assets from which we earn management and advisory fees. Our vehicles typically earn management and advisory fees based on committed capital, and in certain cases, net invested capital, depending on the fee terms. Management and advisory fees based on committed capital are not affected by market appreciation or depreciation.
Results of Operations
Year Ended December 31, 2020 compared to Year Ended December 31, 2019
Year Ended | ||||||||||||||||
December 31, | ||||||||||||||||
2020 | 2019 | $ Change | % Change | |||||||||||||
REVENUES |
||||||||||||||||
Management and advisory fees |
$ | 66,125 | $ | 42,209 | $ | 23,916 | 57 | % | ||||||||
Other revenue |
1,243 | 2,693 | (1,450 | ) | -54 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
67,368 | 44,902 | 22,466 | 50 | % | |||||||||||
OPERATING EXPENSES |
||||||||||||||||
Compensation and benefits |
24,529 | 12,343 | 12,186 | 99 | % | |||||||||||
Professional fees |
13,953 | 4,572 | 9,381 | 205 | % | |||||||||||
General, administrative and other |
4,731 | 4,624 | 107 | 2 | % | |||||||||||
Amortization of intangibles |
15,466 | 10,552 | 4,914 | 47 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
58,679 | 32,091 | 26,588 | 83 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
INCOME FROM OPERATIONS |
8,689 | 12,811 | 4,122 | -32 | % | |||||||||||
OTHER INCOME (EXPENSE) |
||||||||||||||||
Interest expense implied on notes payable to sellers |
(988 | ) | (1,957 | ) | 969 | -50 | % | |||||||||
Interest expense, net |
(10,732 | ) | (9,415 | ) | (1,317 | ) | 14 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expense |
(11,720 | ) | (11,372 | ) | (348 | ) | 3 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income before income taxes |
(3,031 | ) | 1,439 | (4,470 | ) | -311 | % | |||||||||
Income tax benefit |
26,837 | 10,502 | 16,335 | 156 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME |
$ | 23,806 | $ | 11,941 | $ | 11,865 | 99 | % | ||||||||
|
|
|
|
|
|
|
|
Revenues
Our revenue is composed almost entirely of recurring management and advisory fees, with the vast majority of fees earned on committed capital that is typically subject to ten to fifteen year lock up agreements, therefore our average fee rates have remained stable at 1% as of the twelve months ended December 31, 2020 and 2019. Total revenues increased $22.5 million, or 50%, to $67.4 million, for fiscal 2020 compared to fiscal 2019, due to higher management and advisory fees, partially offset by a decrease in other revenues.
95
Management fees increased by $23.9 million, or 57%, to $66.1 million, for fiscal 2020 compared to fiscal 2019 due primarily by the acquisitions of Five Points, TrueBridge, and ECG during fiscal 2020, which contributed management fee and advisory revenues of $21.1 million, in total.
The remaining increase of $2.8 million represents an increase in the Companys legacy operations, which was primarily due from (i) having a full year of Fund XIV revenues representing a $2.7 million increase in revenues, including $0.8 million of catch up fees, (ii) the launch of Fund XV in July 2020 which contributed total revenues of $1.3 million, and (iii) a full year of Columbia FOF II representing an increase of $0.9 million for fiscal 2020. These increases were partially offset by (iv) a decrease in SOF III catch up fees of $1.4 million year-over-year, (v) $1.4 million due to scheduled fee step downs for RCP Fund X and Direct II.
Other revenues, which represent ancillary elements of our business, decreased by $1.5 million, or 54%, year-over-year. This decrease was primarily attributable to a decrease in referral fees from one of our customers, which decreased from $1.5 million in fiscal 2019 to $0.1 million in fiscal 2020.
Expenses
Year Ended | ||||||||||||||||
December 31, | ||||||||||||||||
2020 | 2019 | $ Change | % Change | |||||||||||||
OPERATING EXPENSES |
||||||||||||||||
Compensation and benefits |
$ | 24,529 | $ | 12,343 | $ | 12,186 | 99 | % | ||||||||
Professional fees |
13,953 | 4,572 | 9,381 | 205 | % | |||||||||||
General, administrative and other |
4,731 | 4,624 | 107 | 2 | % | |||||||||||
Amortization of intangibles |
15,466 | 10,552 | 4,914 | 47 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
$ | 58,679 | $ | 32,091 | $ | 26,588 | 83 | % | ||||||||
|
|
|
|
|
|
|
|
Total operating expenses increased by $26.6 million, or 83%, to $58.7 million, for fiscal 2020 compared to fiscal 2019. This increase was primarily due to increases in compensation and benefits, professional fees and amortization of intangibles. These increases were primarily attributable to the acquisitions completed in fiscal 2020.
Compensation and benefits expense increased by $12.2 million, or 99%, year-over-year. There were several components that contributed to this increase. The primary driver for the increase in compensation and benefits was the acquisitions completed in fiscal 2020 which resulted in a total of $8.5 million of additional compensation expense including Five Points, TrueBridge and ECG. Additionally, salaries increased by $2.9 million in fiscal 2020. Also reflected in the year-over-year increase was a $0.3 million increase in consolidated stock based compensation expense.
Professional fees increased by $9.4 million, or 205% to $14 million in fiscal 2020 due primarily to pursuing business development opportunities and scaling the business. Included in these costs were approximately $6.5 million of transaction costs related to our acquisitions of Five Points, TrueBridge, and ECG, primarily consisting of legal, tax and advisory costs. Additionally, during fiscal 2020 the Company incurred $3.4 million in professional fees associated with the Companys efforts to prepare for an initial public offering. These increases were partially offset set by a decrease of $0.6 million in other costs.
Amortization of intangibles increased by $4.9 million, or 47%, year-over-year. The increase year-over-year is due to the addition of $104.4 million of gross finite lived intangible assets in the acquisitions of Five Points, TrueBridge, and ECG, partially offset by a $0.7 million decrease in amortization from acquisitions which were completed in prior years.
96
Other Income (Expense)
Interest expense, net on long-term debt increased by $0.4 million, or 3%, to $11.7 million for fiscal 2020 compared to fiscal 2019. This increase was primarily due to a $1.3 million increase in interest expense related to the credit and guaranty facility as a result of the $159.4 million principal increases under the credit and guaranty facility to fund the acquisitions of TrueBridge and ECG. The effects of the increase in principal were partially offset by decreases in the associated LIBOR index rate, which was lower during fiscal 2020 than in fiscal 2019. Additionally, the increase was further offset by a $1.0 million decrease on the imputed interest and discount amortization associated with our non-interest bearing notes.
Income Tax Benefit
Income tax benefit increased by $16.3 million, or 156%, to $26.8 million, for fiscal 2020 compared to fiscal 2019. The increase was due primarily to a deferred tax benefit of $30.3 million in 2020 compared to a deferred tax benefit of $10.9 million in 2019, an increase of approximately $19.4 million. The fiscal 2020 tax benefit was primarily comprised of a $35.4 million reduction in the deferred tax valuation allowance, partially offset by deferred tax expenses for changes in FIN 48 liabilities and expiration of NOL and other credits of $4.2 million and $3.8 million, respectively.
This increase in deferred tax benefit was partially offset by a $3.0 million increase in current tax expense year-over-year, which was primarily due to transaction related tax effects.
FPAUM
The following table provides a period to period roll-forward of our fee-earning AUM on a pro forma basis as if Five Points, True Bridge and ECG were acquired on January 1, 2018.
Twelve Months Ended December 31, | ||||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Balance, beginning of period |
$ | 11,478 | $ | 9,456 | ||||
Add: |
||||||||
Capital raised (1) |
1,160 | 2,186 | ||||||
Capital deployed (2) |
166 | 110 | ||||||
Net Asset Value Change (3) |
(4 | ) | 7 | |||||
Less: |
||||||||
Scheduled fee base stepdowns |
(94 | ) | (245 | ) | ||||
Expiration of fee period |
| (36 | ) | |||||
|
|
|
|
|||||
Balance, end of period |
$ | 12,706 | $ | 11,478 |
(1) | Represents new commiments from funds that earn fees on a committed capital fee base |
(2) | In certain vehicles, fees are based on capital deployed, as such increasing FPAUM |
(3) | Net asset value change consists primarily of the impact of market value appreciation (depreciation) from funds that earn fees on a net asset value basis. |
97
The following tables provide a period to period roll-forward of our fee-earning AUM on an actual basis.
Twelve Months Ended December 31, | ||||||||
2020 | 2019 | |||||||
(in millions) | ||||||||
Balance, beginning of period |
$ | 5,770 | 4,749 | |||||
Add: |
||||||||
Acquisitions (1) |
6,265 | | ||||||
Capital raised (2) |
541 | 1,023 | ||||||
Capital deployed (3) |
166 | 110 | ||||||
Net Asset Value Change (4) |
(4 | ) | 7 | |||||
Less: |
||||||||
Scheduled fee base stepdowns |
(32 | ) | (119 | ) | ||||
Expiration of fee period |
| | ||||||
|
|
|
|
|||||
Balance, end of period |
$ | 12,706 | 5,770 |
(1) | Acquisitions include Five Points, TrueBridge and Enhanced Capital |
(2) | Represents new commitments from funds that earn fees on a committed capital fee base |
(3) | In certain vehicles, fees are based on capital deployed, as such increasing FPAUM |
(4) | Net asset value change consists primarily of the impact of market value appreciation |
Twelve months ended December 31, 2020
FPAUM increased $1.2 billion, or 10.7%, to $12.7 billion on a pro forma basis for the twelve months ended December 31, 2020, due primarily to an increase in capital raised from our private equity, venture capital and impact investment solutions. FPAUM increased $6.9 million, or 109%, to $12.7 million on an actual basis for the twelve months ended December 31, 2020, due primarily to an increase in FPAUM from acquisitions of $6.3 million. Our FPAUM growth and concentration across solutions and vehicles has been relatively consistent over time but can vary in particular periods due to the systematic fundraising cycles of new funds, which typically lasts 12 - 24 months. We expect to continue to expand our fundraising efforts and grow FPAUM with the launch of new specialized investment vehicles and asset class solutions.
98
Year Ended December 31, 2019 compared to Year Ended December 31, 2018
For the Years Ended December 31, |
||||||||||||||||
2019 | 2018 | $ Change | % Change | |||||||||||||
REVENUES |
||||||||||||||||
Management fees |
$ | 42,209 | $ | 32,130 | $ | 10,079 | 31 | % | ||||||||
Other revenue |
2,693 | 1,871 | 822 | 44 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total revenues |
44,902 | 34,001 | 10,901 | 32 | % | |||||||||||
OPERATING EXPENSES |
||||||||||||||||
Compensation and benefits |
12,343 | 9,829 | 2,514 | 26 | % | |||||||||||
Professional fees |
4,572 | 764 | 3,808 | 498 | % | |||||||||||
General, administrative and other |
4,624 | 4,373 | 251 | 6 | % | |||||||||||
Amortization of intangibles |
10,552 | 11,026 | (474 | ) | -4 | % | ||||||||||
Other expense |
| 747 | (747 | ) | -100 | % | ||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
32,091 | 26,739 | 5,352 | 20 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
INCOME FROM OPERATIONS |
12,811 | 7,262 | 5,549 | 76 | % | |||||||||||
OTHER INCOME (EXPENSE) |
||||||||||||||||
Interest expense implied on notes payable to sellers |
(1,957 | ) | (3,515 | ) | 1,558 | -44 | % | |||||||||
Interest expense, net |
(9,415 | ) | (6,640 | ) | (2,775 | ) | 42 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Total other expense |
(11,372 | ) | (10,155 | ) | (1,217 | ) | 12 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Net income (loss) before income taxes |
1,439 | (2,893 | ) | 4,332 | -150 | % | ||||||||||
Income tax benefit |
10,502 | 8,787 | 1,715 | 20 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME |
$ | 11,941 | $ | 5,894 | $ | 6,047 | 103 | % | ||||||||
|
|
|
|
|
|
Revenues
Total revenues increased $10.9 million, or 32%, to $44.9 million, for fiscal 2019 compared to fiscal 2018, due primarily to higher management fees.
Management and advisory fees increased by $10.1 million, or 31%, to $42.2 million, for fiscal 2019 compared to fiscal 2018 due to several factors which primarily related to larger fund sizes and total FPAUM in 2019 compared to 2018, earning a full years worth of revenues from funds which launched in 2018, and new funds which were launched in 2019. There was also a $2.9 million year over year increase due to having a full year of revenue in 2019 for the Columbia Partners business which was acquired in October 2018. Another driver was $2.1 million recognized in fiscal 2019 for catch-up management fees earned in 2019 from investors that committed near the end of the fundraising period of funds that originally launched in prior periods, and as such the investors are required to pay a catch-up fee as if they had committed to the fund at the first closing. Additionally, the initial launch of a new RCP fund, RCP XIV, added approximately $1.3 million in revenues in 2019. There was also a $0.9 million increase in other advisory fees primarily due to the extension of a sub-advisory agreement to a customer who launched a new fund in 2019. The remaining increase is primarily due to having a full year of larger fund sizes for the RCP Direct III and RCP Secondary Opportunities Fund (SOF) III which had additional closings in late 2018, which generated $3.8 million of revenues in fiscal 2019.
Other revenues, which represent ancillary elements of our business, increased by $0.8 million, or 44%, year- over-year. This was primarily due to consulting revenues increasing by $0.7 million in fiscal 2019, driven by an additional closing completed by our consulting customer during 2019.
99
Expenses
For the Years Ended December 31, |
||||||||||||||||
2019 | 2018 | $ Change | % Change | |||||||||||||
Compensation and benefits |
12,343 | 9,829 | 2,514 | 26 | % | |||||||||||
Professional fees |
4,572 | 764 | 3,808 | 498 | % | |||||||||||
General, administrative and other |
4,624 | 4,373 | 251 | 6 | % | |||||||||||
Amortization of intangibles |
10,552 | 11,026 | (474 | ) | -4 | % | ||||||||||
Other expense |
| 747 | (747 | ) | -100 | % | ||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
32,091 | 26,739 | 5,352 | 20 | % | |||||||||||
|
|
|
|
|
|
Total operating expenses increased by $5.4 million, or 20%, to $32.1 million, for fiscal 2019 compared to fiscal 2018. This increase was primarily due to increases in compensation and benefits and professional fees.
Compensation and benefits expense increased by $2.5 million, or 26%, year over year. There were several components that contributed to this increase. The first was an increase in overall headcount throughout the year, primarily due to having a full year of compensation expenses for the employees of Columbia Partners and annual merit and performance-based compensation increases.
Professional fees increased by $3.8 million, or 498% to $4.6 million in fiscal 2019 due primarily to pursuing business development opportunities and scaling the business. Included in these costs were approximately $1.2 million of transaction costs related to our acquisition of Five Points which was acquired in April 2020, as well as approximately $2.3 million incurred in pursuing certain other potential acquisitions which were ultimately abandoned.
General, administrative and other expenses increased by $0.3 million, or 6%, year over year. This increase was due primarily to the addition of Columbia Partners and a scaling of the business.
Amortization of intangibles decreased by $0.5 million, or 4%, year over year, as the Company continued to amortize its definite lived intangible assets. The decrease was primarily due to a decrease in the amortization of management fund contracts, the amortization for which is based on related contract revenues that results in a declining amortization curve.
Non-GAAP Financial Measures
Below is a description of our unaudited non-GAAP financial measures. These are not measures of financial performance under GAAP and should not be construed as a substitute for the most directly comparable GAAP measures, which are reconciled below. These measures have limitations as analytical tools, and when assessing our operating performance, you should not consider these measures in isolation or as a substitute for GAAP measures. Other companies may calculate these measures differently than we do, limiting their usefulness as a comparative measure.
We use Adjusted Net Income, or ANI, as well as Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) to provide additional measures of profitability. We use the measures to assess our performance relative to our intended strategies, expected patterns of profitability, and budgets, and use the results of that assessment to adjust our future activities to the extent we deem necessary. ANI reflects our actual cash flows generated by our core operations. ANI is calculated as Adjusted EBITDA, less actual cash paid for interest and federal and state income taxes.
In order to compute Adjusted EBITDA, we adjust our GAAP net income for the following items:
| Expenses that typically do not require us to pay them in cash in the current period (such as depreciation, amortization and stock-based compensation) |
100
| The cost of financing our business, |
| Acquisition-related expenses which reflects the actual costs incurred during the period for the acquisition of new businesses, which primarily consists of fees for professional services including legal, accounting, and advisory, |
| Registration-related expenses includes professional services associated with our prospectus process incurred during the period, and does not reflect expected regulatory, compliance, and other costs associated with which may be incurred subsequent to our Initial Public Offering, and |
| The effects of income taxes. |
Adjusted Net Income reflects the cash payments made for interest, which differs significantly from total interest expense that includes non-cash interest on the non-interest-bearing Seller Notes related to our acquisitions of RCP 2 and RCP 3. Similarly, the cash income taxes paid during the periods is significantly lower than the net income tax benefit, which is primarily comprised of deferred tax expense as described in the results of operations.
For the Years Ended December 31, |
||||||||
2020 | 2019 | |||||||
Net Income |
$ | 23,806 | $ | 11,941 | ||||
Add back (subtract): |
||||||||
Depreciation and amortization |
15,571 | 10,582 | ||||||
Interest expense, net |
11,720 | 11,372 | ||||||
Income tax benefit |
(26,837 | ) | (10,502 | ) | ||||
Acquisition-related expenses |
6,480 | 3,500 | ||||||
Registration-related expenses |
3,351 | | ||||||
Non-cash stock based compensation |
714 | 417 | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
|
34,805 |
|
27,310 | ||||
Less: |
||||||||
Cash interest expense |
(9,699 | ) | (5,756 | ) | ||||
Cash income taxes |
(1,169 | ) | | |||||
|
|
|
|
|||||
Adjusted Net Income |
$ | 23,937 | $ | 21,554 | ||||
|
|
|
|
Financial Position, Liquidity and Capital Resources
Selected Statements of Financial Position
As of December 31, | ||||||||||||||||
2020 | 2019 | $ Change | % Change | |||||||||||||
Cash and cash equivalents |
$ | 11,773 | $ | 18,710 | $ | (6,937 | ) | -37 | % | |||||||
Goodwill and other intangible assets |
513,720 | 152,137 | 361,583 | 238 | % | |||||||||||
Total assets |
582,426 | 202,804 | 379,622 | 187 | % | |||||||||||
Debt obligations |
290,055 | 145,846 | 144,209 | 99 | % | |||||||||||
Redeemable noncontrolling interest |
198,439 | | 198,439 | | ||||||||||||
Stockholders equity |
$ | 59,841 | $ | 36,041 | $ | 23,800 | 66 | % |
The Companys balance sheet has grown significantly year-over-year. This is due primarily to the effects of the acquisitions of Five Points, TrueBridge, and Enhanced during fiscal 2020 which are described in Note 3 to the Consolidated Financial Statements of P10. Total assets have increased by $379.6 million year-over-year. As a result of these acquisitions the Company recorded $272.7 million of goodwill and $104.4 million of other intangibles, comprised of management and advisory contracts, trade names, and technology.
101
These acquisitions were funded through (i) the issuance of $159.4 million of additional term loans, (ii) the issuance of $141.4 million of P10 Intermediate shares (which are reflected as redeemable noncontrolling interest and are described in Note 15 to the Consolidated Financial Statements) to the sellers of these businesses, (iii) the issuance of P10 Intermediate Shares in exchange for $46.4 million in net cash proceeds and (iv) cash on hand. Further information regarding these financing activities and related commitments, as well as our future sources and uses of liquidity, is provided in the following sections.
Historical Liquidity and Capital Resources
We have continued to support our ongoing operations through the receipt of management and advisory fee revenues. However, to fund our continued growth, we have utilized capital obtained through debt and equity raises. Our ability to continue to raise funds will be critical as we pursue additional business development opportunities and new acquisitions.
In order to fund the acquisitions of RCP 2, in October 2017, the Company issued non-interest bearing Secured Promissory Notes Payable (2017 Seller Notes) in the amount of $81.3 million to the sellers of RCP 2. On January 3, 2018, the Company issued non-interest bearing Secured Promissory Notes Payable (2018 Seller Notes) in the amount of $22.1 million to the sellers of RCP 3. Additionally, in connection with the acquisition, the Company issued non-interest-bearing tax amortization benefits in the amount of $48.4 million (TAB Payments) to the owners of RCP 3. The 2017 Seller Notes, the 2018 Seller Notes, and the TAB Payments are collectively referred to as Notes payable to sellers.
The Companys indirect wholly owned subsidiary, P10 RCP Holdco, LLC (HoldCo), entered into a Credit and Guaranty Facility with HPS Investment Partners, LLC (HPS), an unrelated party, as administrative agent and collateral agent on October 7, 2017 (the Facility). The Facility provides for a $130.0 million senior secured credit facility in order to refinance the existing debt obligations of RCP Advisors and provide for the financing to repay the seller notes (the Seller Notes) due resulting from the acquisition of RCP Advisors. The Facility provides for a $125 million five-year term loan and a $5 million one-year line of credit. The line of credit was repaid and subsequently expired during 2018. This Facility was amended in the past year, on October 2, 2020 and December 14, 2020 to provide additional term loan borrowings as further described below.
During the year ended December 31, 2020, we raised $46.4 million of cash through the issuance of redeemable preferred equity interests through the issuance of shares in our subsidiary, P10 Intermediate. Additionally, we incurred $159.4 million under the Facility, which matures in October 2022. As of December 31, 2020, we had $261.7 million outstanding under the Facility. We utilized these funds and cash on hand, as well as the issuance of $141.4 million of P10 Intermediate shares to the sellers to fund the acquisitions of Five Points, TrueBridge, ECG and ECP.
Cash Flows
Year Ended December 31, 2020 Compared to the Year Ended December 31, 2019
The following table reflects our cash flows for the years ended December 31, 2020 and 2019:
Years Ended December 31, |
||||||||||||||||
2020 | 2019 | $ Change | % Change | |||||||||||||
Net cash provided by operating activities |
$ | 10,670 | $ | 16,813 | $ | (6,143 | ) | -37 | % | |||||||
Net cash used in investing activities |
(214,193 | ) | (655 | ) | (213,538 | ) | -32,601 | % | ||||||||
Net cash provided by (used in) financing activities |
196,841 | (5,643 | ) | 202,484 | 3,588 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Increase (decrease) in cash and cash equivalents and restricted cash |
$ | (6,683 | ) | $ | 10,515 | $ | (17,198 | ) | -164 | % | ||||||
|
|
|
|
|
|
|
|
102
Operating Activities
Cash from operating activities decreased $6.1 million or -37%, to $10.7 million for fiscal 2020. The components of this net decrease primarily consisted of a $2.9 million decrease in net income adjusted for non-cash expenses and income, including stock-based compensation, depreciation and amortization, and benefit for deferred tax, and the following changes in operating assets and liabilities:
| A decrease related to deferred revenues, primarily due to $6.5 million of deferred revenues acquired in the acquisition of TrueBridge, which were fully recognized in the fourth quarter of 2020; |
| An increase related to accounts receivable, primarily attributable to collections of $1.3 million of accounts receivable acquired in the acquisition of ECG; and |
| A net increase related to changes in other operating assets and liabilities totaling $2.0 million |
Investing activities
The cash used in investing activities increased by $213.5 million or 32,601%, for fiscal 2020. This increase in the cash used was due almost entirely to the acquisitions of Five Points, TrueBridge and Enhanced which resulted in net cash payments of $46.6 million, $87.7 million and $79.6 million, respectively.
Financing Activities
Financing activities provided $196.8 million of cash for fiscal 2020, as compared to cash used of $5.6 million in the comparable period for 2019. The large favorable increase was due to the issuance of redeemable non-controlling interests of $46.4 million and borrowings, net of debt issuance costs, of $154.6 million to fund the acquisitions of Five Points, TrueBridge, and Enhanced. These inflows were partially offset by repayments of debt totaling $4.8 million. In the comparable period for 2019, we had net outflows associated with our debt facilities of $5.6 million.
Year Ended December 31, 2019 compared to Year ended December 31, 2018
The following table reflects our cash flows for fiscal 2019 compared to fiscal 2018:
For the Years Ended December 31, |
||||||||||||||||
2019 | 2018 | $ Change | % Change | |||||||||||||
Net cash provided by operating activities |
$ | 16,813 | $ | 16,102 | $ | 711 | 4 | % | ||||||||
Net cash used in investing activities |
(655 | ) | (12,917 | ) | 12,262 | -95 | % | |||||||||
Net cash (used in) provided by financing activities |
(5,643 | ) | 3,615 | (9,258 | ) | -256 | % | |||||||||
|
|
|
|
|
|
|||||||||||
Increase in cash and cash equivalents and restricted cash |
$ | 10,515 | $ | 6,800 | $ | 3,715 | 55 | % | ||||||||
|
|
|
|
|
|
Operating Activities
Net cash provided by operating activities increased $0.7 million, or 4%, to $16.8 million for fiscal 2019 compared to fiscal 2018. The increases in the operating cash flows were primarily driven by changes in the timing of payments for prepaid expenses, which resulted in additional cash being at the end of fiscal 2019 as compared to fiscal 2018.
Investing Activities
Cash used in investing activities decreased by $12.3 million, or 95%, to $0.7 million for fiscal 2019. The decreases were almost entirely due to the completion of the acquisition of RCP Advisors in January 2018, resulting in a net outflow of $12.9 million in fiscal 2018. This decrease was partially offset by the post-closing payments associated with Columbia Partners paid in fiscal 2019 of $0.6 million.
103
Financing Activities
For fiscal 2019, the cash used in financing activities was $5.6 million, compared to cash provided of $3.6 million in fiscal 2018. The change is due primarily to net borrowings on the credit and guaranty facility of $14.1 million in fiscal 2019 compared to $92.9 million in fiscal 2018, and only $19.8 million of repayments of notes payable in fiscal 2019 as compared to $89.0 million in fiscal 2018.
Future Sources and Uses of Liquidity
We generate significant cash flows from operating activities. We believe that we will be able to continue to meet our current and long-term liquidity and capital requirements through our cash flows from operating activities, existing cash and cash equivalents, and our external financing activities which may include refinancing of existing indebtedness or the pay down of debt using proceeds of equity offerings.
We intend to use a portion of the proceeds raised in the Initial Public Offering contemplated throughout this prospectus to pay down the debt obligations of the Company which existed as of December 31, 2020. See Use of Proceeds and Capitalization. We believe we will also continue to evaluate opportunities, based on market conditions, to access the capital markets and use proceeds from the issuance of equity securities or debt instruments, to continue funding acquisitions and expanding our operations.
Off Balance Sheet Arrangements
We do not invest in any off-balance sheet vehicles that provide liquidity, capital resources, market or credit risk support, or engage in any activities that expose us to any liability that is not reflected in our consolidated financial statements.
Contractual Obligations, Commitments and Contingencies
In the ordinary course of business, we enter contractual arrangements that require future cash payments. The following table sets forth information regarding our anticipated future cash payments under our contractual obligations as of December 31, 2019:
Total | 2021 | 2022 | 2023 | 2024 | 2025 | Thereafter | ||||||||||||||||||||||
Operating lease obligations (1) |
$ | 8,596 | $ | 2,053 | $ | 1,941 | $ | 1,936 | $ | 1,768 | $ | 611 | $ | 287 | ||||||||||||||
Debt obligations (2) |
304,280 | 9.756 | 253,460 | | 2,111 | 2,111 | 36,842 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 312,876 | $ | 13,830 | $ | 257,423 | $ | 3,959 | $ | 5,903 | $ | 4,747 | $ | 37,129 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) | We lease office space under agreements that expire periodically through 2027. The table only includes guaranteed minimum lease payments under these agreements and does not project other related payments. |
2) | Debt obligations presented in the table reflect scheduled principal payments related to the various debt instruments of the Company. As described elsewhere in this prospectus, we intend to use a portion of the proceeds from this Merger transaction to repay in full the indebtedness of the Company under these facilities. |
Critical Accounting Policies
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) and include the accounts of the Company and its consolidated subsidiaries. The preparation of the Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the Consolidated Financial Statements and the
104
reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. We believe the following critical accounting policies could potentially produce materially different results if we were to change the underlying assumptions, estimates, or judgements. See Note 2, Significant Accounting Policies in the annual and interim P10 Holdings, Inc. consolidated financial statements contained elsewhere in this prospectus for a summary of our significant accounting policies.
Basis of Presentation
The accompanying Consolidated Financial Statements are prepared in accordance with GAAP. Management believes it has made all necessary adjustments so that the Consolidated Financial Statements are presented fairly and that estimates made in preparing the Consolidated Financial Statements are reasonable and prudent. The Consolidated Financial Statements include the accounts of the Company, its wholly owned or majority-owned subsidiaries and entities in which the Company is deemed to have a direct or indirect controlling financial interest based on either a variable interest model or voting interest model. All intercompany transactions and balances have been eliminated upon consolidation. Certain entities in which the Company holds an interest are investment companies that follow specialized accounting rules under GAAP and reflect their investments at estimated fair value. Accordingly, the carrying value of the Companys equity method investments in such entities retains the specialized accounting treatment.
Principles of Consolidation
The Company performs the variable interest analysis for all entities in which it has a potential variable interest. If the Company has a variable interest in the entity and the entity is a variable interest entity (VIE), we will also analyze whether the Company is the primary beneficiary of this entity and if consolidation is required.
Generally, VIEs are entities that lack sufficient equity to finance their activities without additional financial support from other parties, or whose equity holders, as a group, lack one or more of the following characteristics: (a) direct or indirect ability to make decisions, (b) obligation to absorb expected losses or (c) right to receive expected residual returns. A VIE must be evaluated quantitatively and qualitatively to determine the primary beneficiary, which is the reporting entity that has (a) the power to direct activities of a VIE that most significantly impact the VIEs economic performance and (b) the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. The primary beneficiary is required to consolidate the VIE for financial reporting purposes.
To determine a VIEs primary beneficiary, we perform a qualitative assessment to determine which party, if any, has the power to direct activities of the VIE and the obligation to absorb losses and/or receive its benefits. This assessment involves identifying the activities that most significantly impact the VIEs economic performance and determine whether we, or another party, has the power to direct those activities. When evaluating whether we are the primary beneficiary of a VIE, we perform a qualitative analysis that considers the design of the VIE, the nature of our involvement and the variable interests held by other parties. See Note 5 for further information.
The Company has determined that certain of its subsidiaries are VIEs, and that the Company is the primary beneficiary of the entity, because it has the power to direct activities of the entities that most significantly impact the VIEs economic performance and has a controlling financial interest in each entity. Accordingly, the Company consolidates these entities, which includes P10 Intermediate, Holdco, RCP 2, RCP 3 and TrueBridge. The assets and liabilities of the consolidated VIEs are presented gross in the Consolidated Balance Sheets. The assets of our consolidated VIEs are owned by those entities and not generally available to satisfy P10 Holdings obligations, and the liabilities of our consolidated VIEs are obligations of those entities and their creditors do not generally have recourse to the assets of P10 Holdings. See Note 5 for more information on both consolidated and unconsolidated VIEs.
105
Entities that do not qualify as VIEs are assessed for consolidation as voting interest entities under the voting interest model. Under the voting interest model, the Company consolidates those entities it controls through a majority voting interest or other means. Five Points and ECG are concluded to be consolidated subsidiaries of P10 Intermediate under the voting interest model.
Revenue Recognition of Management Fees and Management Fees Received in Advance
On January 1, 2019, the Company adopted ASC 606, Revenue from Contracts with Customers (ASC 606) using the modified retrospective method. As a result, prior period amounts continue to be reported under legacy GAAP. The adoption did not change the historical pattern of recognizing revenue for management fees. Accordingly, the Company did not record a cumulative adjustment upon adoption.
Revenue is recognized when the Company transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods or services.
While the determination of who is the customer in a contractual arrangement will be made on a contract-by-contract basis, the customer will generally be the investment fund for the Companys significant management and advisory contracts.
Management and Advisory Fees
The Company earns management fees for asset management services provided to the Funds where the Company has discretion over investment decisions. The Company primarily earns fees for advisory services provided to clients where the Company does not have discretion over investment decisions. Management and advisory fees received in advance reflects the amount of fees that have been received prior to the period the fees are earned. These fees are recorded as deferred revenue on the Consolidated Balance Sheets.
For asset management and advisory services, the Company typically satisfies its performance obligations over time as the services are rendered, since the customers simultaneously receive and consume the benefits provided as the Company performs the service. The transaction price is the amount of consideration to which the Company expects to be entitled based on the terms of the arrangement. For certain funds, management fees are initially calculated based on committed capital during the investment period and on net invested capital through the remainder of the funds term. Additionally, the management fee may step down for certain funds depending on the contractual arrangement. Advisory services are generally based upon fixed amounts and billed quarterly. Other advisory services include transaction and management fees associated with managing the origination and ongoing compliance of certain investments.
Other Revenue
Other revenue on our Consolidated Statements of Operations primarily consists of subscriptions, consulting agreements and referral fees. The subscription and consulting agreements typically have renewable one-year lives, and revenue is recognized ratably over the current term of the subscription or the agreement. If subscriptions or fees have been paid in advance, these fees are recorded as deferred revenue on our Consolidated Balance Sheets. Referral fee revenue is recognized upon closing of certain opportunities.
Income Taxes
Current income tax expense represents our estimated taxes to be paid or refunded for the current period. In accordance with ASC 740, Income Taxes (ASC 740), we recognize deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities, as well as for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are recorded to reduce deferred tax assets to the amount we believe is more likely than not to be realized.
106
Uncertain tax positions are recognized only when we believe it is more likely than not that the tax position will be upheld on examination by the taxing authorities based on the merits of the position. We recognize interest and penalties, if any, related to uncertain tax positions in income tax expense.
We file various federal and state and local tax returns based on federal and state local consolidation and stand-alone tax rules as applicable.
Stock-Based Compensation Expense
Stock-based compensation relates to option grants for shares of P10 Holdings awarded to our employees. Stock-based compensation cost is estimated at the grant date based on the fair-value of the award, which is determined using the Black Scholes option valuation model and is recognized as expense ratably over the requisite service period of the award, generally five years. The share price used in the Black Scholes model is based on the trading price of our shares on the OTC Market. Expected life is based on the vesting period and expiration date of the option. Stock price volatility is estimated based on a group of similar publicly traded companies determined to be most reflective of the expected volatility of the Company due to the nature of operations of these entities. The risk-free rates are based on the U.S. Treasury yield in effect at the time of grant. Forfeitures are recognized as they occur.
Business Acquisitions
In accordance with ASC 805, the Company identifies a business to have three key elements: inputs, processes, and outputs. While an integrated set of assets and activities that is a business usually has outputs, outputs are not required to be present. In addition, all the inputs and processes that a seller uses in operating a set of assets and activities are not required if market participants can acquire the set of assets and activities and continue to produce outputs. In addition, the Company also performs a screen test to determine when a set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, the set of assets is not a business. If the set of assets and activities is not considered a business, it is accounted for as an asset acquisition using a cost accumulation model. In the cost accumulation model, the cost of the acquisition, including certain transaction costs, is allocated to the assets acquired on the basis of relative fair values.
The Company includes the results of operations of acquired businesses beginning on the respective acquisition dates. In accordance with ASC 805, the Company allocates the purchase price of an acquired business to its identifiable assets and liabilities based on the estimated fair values using the acquisition method. The excess of the purchase price over the amount allocated to the assets and liabilities, if any, is recorded as goodwill. The excess value of the net identifiable assets and liabilities acquired over the purchase price of an acquired business is recorded as a bargain purchase gain. The Company uses all available information to estimate fair values of identifiable intangible assets and property acquired. In making these determinations, the Company may engage an independent third-party valuation specialist to assist with the valuation of certain intangible assets, notes payable, and tax amortization benefits.
The consideration for certain of our acquisitions may include liability classified contingent consideration, which is determined based on formulas stated in the applicable purchase agreements. The amount to be paid under these arrangements is based on certain financial performance measures subsequent to the acquisitions. The contingent consideration included in the purchase price is measured at fair value on the date of the acquisition. The liabilities are remeasured at fair value on each reporting date, with changes in the fair value reflected in general, administrative and other on our Consolidated Statements of Operations.
For business acquisitions, the Company recognizes the fair value of goodwill and other acquired intangible assets, and estimated contingent consideration at the acquisition date as part of purchase price. This fair value measurement is based on unobservable (Level 3) inputs.
107
Goodwill and Intangible Assets
Goodwill is initially measured as the excess of the cost of the acquired business over the sum of the amounts assigned to identifiable assets acquired less the liabilities assumed. As of December 31, 2020, goodwill recorded on our Consolidated Balance Sheets relates to the acquisitions of RCP 2, RCP 3, Five Points, TrueBridge and Enhanced. As of December 31, 2020, the intangible assets are comprised of indefinite-lived intangible assets and finite-lived intangible assets related to the acquisitions of RCP 2, RCP 3, Five Points, TrueBridge and Enhanced.
Indefinite-lived intangible assets and goodwill are not amortized. Finite-lived technology is amortized using the straight-line method over its estimated useful life of 4 years. Finite-lived management and advisory contracts, which relate to acquired separate accounts and funds and investor/customer relationships with a specified termination date, are amortized in line with contractual revenue to be received, which range between 7 and 16 years. Certain of our trade names are considered to have finite-lives. Finite-lived trade names are amortized over 10 years in line with the pattern in which the economic benefits are expected to occur.
Goodwill is reviewed for impairment at least annually utilizing a qualitative or quantitative approach and more frequently if circumstances indicate impairment may have occurred. The impairment testing for goodwill under the qualitative approach is based first on a qualitative assessment to determine if it is more likely than not that the fair value of the Companys reporting unit is less than the respective carrying value. The reporting unit is the reporting level for testing the impairment of goodwill. If it is determined that it is more likely than not that a reporting units fair value is less than its carrying value, then the difference is recorded as an impairment (not to exceed the carrying amount of goodwill).
The Company performed the annual goodwill impairment assessment as of September 30, 2020 and 2019 and concluded that goodwill was not impaired. Furthermore, given the amount of acquisition activity since September 30, 2020, we performed a roll forward assessment through December 31, 2020 and concluded that goodwill was not impaired. The Company has not recognized any impairment charges in any of the periods presented.
Recently Issued Accounting Pronouncements
Refer to the accompanying Consolidated Financial Statements of P10 Holdings for discussion of accounting pronouncements which have not yet been adopted.
Qualitative and Quantitative Disclosures about Market Risk
In the normal course of business, we are exposed to a broad range of risks inherent in the financial markets in which we participate, including price risk, interest-rate risk, access to and cost of financing risk, liquidity risk, and counterparty risk. Potentially negative effects of these risks may be mitigated to a certain extent by those aspects of our investment approach, investment strategies or other business activities that are designed to benefit, either in relative or absolute terms, from periods of economic weakness, tighter credit or financial market dislocations.
Our predominant exposure to market risk is related to our role as general partner or investment manager for our specialized investment vehicles and the sensitivities to movements in the fair value of their investments and overall returns for our investors. Since our management fees are generally based on commitments or net invested capital, our management fee and advisory fee revenue is not significantly impacted by changes in investment values, but unfavorable changes in the value of the assets we manage could adversely impact our ability to attract and retain our investors.
Fair value of the financial assets and liabilities of our specialized investment vehicles may fluctuate in response to changes in the value of underlying assets, and interest rates.
108
Interest Rate Risk
As of December 31, 2020, we had $261.7 million in outstanding principal under our Credit and Guaranty Facility. The annual interest rate on the Term Loan is based on LIBOR, subject to a floor of 1.00%, plus 6.00%. On December 31, 2020 the interest rate on these borrowings was 7.00%. We estimate that a 100-basis point increase in the interest rate would result in an approximately $2.6 million increase in interest expense related to the loan over the next 12 months.
In July 2017, the UKs Financial Conduct Authority, which regulates LIBOR, announced that it intends to phase out LIBOR as a benchmark by the end of 2021. At the present time, our Facility has a term that extends beyond 2021. The Facility provides for a mechanism to amend the underlying agreements to reflect the establishment of an alternate rate of interest. However, we have not yet pursued any amendment or other contractual alternative to our Facility to address this matter. We are currently evaluating the potential impact of the eventual replacement of the LIBOR interest rate.
Credit Risk
We are party to agreements providing for various financial services and transactions that contain an element of risk in the event that the counterparties are unable to meet the terms of such agreements. In such agreements, we depend on the respective counterparty to make payment or otherwise perform. We generally endeavor to minimize our risk of exposure by limiting the counterparties with which we enter into financial transactions to reputable financial institutions. In other circumstances, availability of financing from financial institutions may be uncertain due to market events, and we may not be able to access these financing markets.
Implications of Being an Emerging Growth Company
We are an emerging growth company, and we are eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies. These provisions include, among other matters:
| a provision allowing us to provide fewer years of financial statements and other financial data in an initial public offering registration statement; |
| an exemption from the auditor attestation requirement in the assessment of the emerging growth companys internal control over financial reporting; |
| an exemption from new or revised financial accounting standards until they would apply to private companies and from compliance with any new requirements adopted by the Public Company Accounting Oversight Board requiring mandatory audit firm rotation; |
| reduced disclosure about the emerging growth companys executive compensation arrangements; and |
| no requirement to seek non-binding advisory votes on executive compensation or golden parachute arrangements. |
The JOBS Act provides that an emerging growth company may take advantage of an extended transition period for complying with new or revised accounting standards. This provision allows an emerging growth company to delay the adoption of some accounting standards until those standards would otherwise apply to private companies. We have elected to use this extended transition period until we are no longer an emerging growth company or until we affirmatively and irrevocably opt out of the extended transition period. As a result, our financial statements may not be comparable to those for companies that comply with new or revised accounting pronouncements as of public company effective dates.
We have elected to adopt certain reduced disclosure requirements and the exemption from the auditor attestation requirement available to emerging growth companies. As a result of these elections, the information that we
109
provide in this prospectus may be different than the information you may receive from other public companies in which you hold, or may contemplate holding, equity interests. In addition, it is possible that some investors will find our Class A common stock less attractive as a result of our elections, which may cause a less active trading market for our Class A common stock and more volatility in the price of our Class A common stock.
We will remain an emerging growth company until the earlier of (1) the last day of the fiscal year (a) following the fifth anniversary of the completion of this offering, (b) in which we have total annual gross revenue of at least $1.07 billion or (c) in which we are deemed to be a large accelerated filer, which means the market value of our capital stock that is held by non-affiliates exceeds $700 million as of the prior June 30, and (2) the date on which we have issued more than $1.0 billion in non-convertible debt securities during the prior three-year period.
110
Our Company
We are a leading multi-asset class private market solutions provider in the alternative asset management industry. Our mission is to provide our investors differentiated access to a broad set of investment solutions that address their diverse investment needs within private markets. We structure, manage and monitor portfolios of private market investments, which include specialized funds and customized separate accounts within primary fund of funds, secondary investments, direct investments and co-investments, collectively (specialized investment vehicles) across highly attractive asset classes and geographies that generate superior risk-adjusted returns. Our existing portfolio of private solutions include Private Equity, Venture Capital, Private Credit and Impact Investing. Our deep industry relationships, differentiated investment access and structure, proprietary data analytics, and our portfolio monitoring and reporting capabilities provide our investors the ability to navigate the increasingly complex and difficult to access private markets investments.
Our revenue is composed almost entirely of recurring management and advisory fees, with the vast majority of fees earned on committed capital that is typically subject to ten to fifteen year lock up agreements. We have an attractive business model that is underpinned by highly recurring, diversified management and advisory fee revenues, and strong free cash flow. The nature of our solutions and the integral role that our solutions play in our investors investment decisions have translated into high revenue visibility and investor retention.
We are differentiated by the scale, depth, diversity and investment performance of our solutions, which are bolstered by the investment expertise of our investment team, our long-standing access to leading fund managers, our robust and constantly expanding data capabilities and our disciplined investment process. We market our solutions under well-established brands within the specialized markets in which we operate. These include RCP Advisors, our Private Equity solution; TrueBridge, our Venture Capital solution; Five Points, our Private Credit solution (which also offers certain private equity solutions); and Enhanced, our Impact Investing solution. We believe adding new asset class solutions will foster deeper manager relationships, enabling managers and portfolio companies alike to benefit from our offering and expect to expand within other asset classes and geographies through additional acquisitions and future planned organic growth by providing additional specialized investment vehicles within our existing investment asset class solutions. As of the date of this prospectus, we are pursuing additional acquisitions and are in discussions with certain target companies, however the Company does not currently have any agreements or commitments with respect to any acquisitions. Refer to Our Growth Strategy for additional information.
Our success and growth have been driven by our long history of strong performance and our position in the private markets ecosystem. We believe our growing scale in the middle and lower-middle market provides us a competitive advantage with investors and fund managers. In addition, our senior investment professionals have developed strong and long-tenured relationships with leading middle and lower middle market private equity and venture capital firms, which we believe provides us with differentiated access to the relationship-driven middle and lower-middle market private equity and venture capital sectors. As we expand our offerings, our investors entrust us with additional capital, which strengthens our relationships with our fund managers, drives additional investment opportunities, sources more data, enables portfolio optimization and enhances returns, and in turn attracts new investors. We believe this powerful feedback process will continue to strengthen our position within the private markets ecosystem. In addition, our multi-asset class solutions are highly synergistic, and coupled with our vast network of general partners and portfolio companies, drive cross-solution sourcing opportunities.
111
Our global investor base includes some of the worlds largest institutional investors, including pension funds, endowments, foundations, corporate pensions and financial institutions. In addition, we have a strong footprint within some of the most prominent family offices and high net worth individuals. We have a significant presence within the lower middle-market private markets industry in North America, where the majority of our capital is currently being deployed as we leverage our differentiated solutions to serve our global investors.
As of December 31, 2020, we had 144 employees, including 72 investment professionals across 10 offices located in 9 states. Over 60 of our employees have an equity interest in P10, collectively owning nearly 73% of the Company on a fully-diluted basis prior to this offering.
We managed $12.7 billion in FPAUM from which we earn management and advisory fees as of December 31, 2020. In addition, our FPAUM has grown at a CAGR of 15.9% from December 31, 2018 to December 31, 2020, determined on a pro forma basis as if the acquisitions of Five Points, TrueBridge and Enhanced were completed as of January 1, 2018.
112
Between December 31, 2019 and December 31, 2020, our total revenues increased to $ million, our net income increased % to $ million, and our ANI increased % to $ million, each determined on a pro forma basis as if the acquisitions of Five Points, TrueBridge and Enhanced were completed as of January 1, 2019. Refer to Managements Discussion and Analysis of Financial Condition and Results of Operations for additional discussion regarding ANI and how it is derived.
Our Solutions
We operate and invest across private markets through a number of specialized investment solutions. We offer the following solutions to our investors:
113
Private Equity Solutions (PES)
Under PES, we make direct and indirect investments in middle and lower-middle market private equity across North America. The PES investment team, which is comprised of 33 investment professionals with an average of 24+ years of experience, has deep and long-standing investor and fund manager relationships in the middle and lower-middle market which it has cultivated over the past 20 years, including over 1,800+ investors, 165+ fund managers, 375+ private market funds and 1,800+ portfolio companies. We have 34 active investment vehicles including primary fund of funds, direct and co-investment funds and secondaries. PES occupies a differentiated position within the private markets ecosystem helping our investors access, perform due diligence, analyze and invest in what we believe are attractive middle and lower-middle market private equity opportunities. We are further differentiated by the scale, depth, diversity and accuracy of our constantly expanding proprietary private markets database that contains comprehensive information on more than 2,500 investment firms, 4,000 funds, 25,000 individual transactions, 30,000 private companies and 175,000 financial metrics. As of December 31, 2020, PES managed $6.9 billion of FPAUM.
Venture Capital Solutions (VCS)
Under VCS, we make investments in venture capital funds across North America and specialize in targeting high-performing, access-constrained opportunities. The VCS investment team, which is comprised of 10 investment professionals with an average of 18+ years of experience, has deep and long-standing investor and fund manager relationships in the venture market which it has cultivated over the past 14+ years, including over 540+ investors, 60+ fund managers, 55 direct investments, 230+ private market funds and 6,500+ portfolio companies. We have 9 active investment vehicles including primary fund of funds and direct and co-investments. Our VCS solution is differentiated by our innovative strategic partnerships and our vantage point within the venture capital and technology ecosystems, maximizing advantages for our investors. In addition, since 2011, we have partnered with Forbes to publish the Midas List, a ranking of the top value-creating venture capitalists. As of December 31, 2020, VCS managed $3.5 billion of FPAUM.
Private Credit Solutions (PCS)
Under PCS, we primarily make debt investments across North America, targeting lower middle market companies owned by leading financial sponsors and also offer certain private equity solutions. The PCS investment team, which is comprised of 17 investment professionals with an average of 21+ years of experience, has deep and long-standing relationships in the private credit market which it has cultivated over the past 22 years, including 180+ investors across 4 active investment vehicles including direct and co-investments and 64 portfolio companies with over $1.47+ billion capital deployed. Our PCS is differentiated by our relationship-driven sourcing approach providing capital solutions for growth-oriented companies. We are further synergistically strengthened by our PES network of fund managers, characterized by more than 575 credit opportunities annually. We currently maintain 45+ active sponsor relationships and have 60+ platform investments. As of December 31, 2020, PCS managed $0.6 billion of FPAUM.
Impact Investing Solutions (IIS)
Under IIS, we make equity, tax equity, and debt investments in impact initiatives across North America. IIS primarily targets investments in renewable energy development and historic building renovation projects, as well as providing capital to small businesses that are women or minority owned or operating in underserved communities. The IIS investment team, which is comprised of 12 investment professionals with an average of 21+ years of experience, has deep and long-standing relationships in the impact market which it has cultivated over the past 20 years, including deploying capital on behalf of over 81 investors. We currently have 27 active investment vehicles including direct and co-investments. We are differentiated in both the breadth of impact areas served, the type of capital deployed and the duration of our track record. We have collectively deployed over $3.0 billion into 600+ projects, supporting 380+ businesses across 36 states since 2000, including $550 million capital deployed in impact credit and 535 million KWh of renewable energy produced through 2019. As of December 31, 2020, IIS managed $1.7 billion of FPAUM.
114
Our Vehicles
We have a flexible business model whereby our investors engage us across multiple specialized private market solutions through different specialized investment vehicles. We offer the following vehicles for our investors:
Primary Fund of Funds
Primary fund of funds refer to investment vehicles which target investments in new private markets funds, which in turn invest directly in portfolio companies. P10s primary fund of funds include both commingled investment vehicles with multiple investors, as well as our customized separate accounts, which typically include one investor. P10s primary investments are made during a fundraising period in the form of capital commitments, which are called upon by the fund manager and utilized to finance its investments in portfolio companies during a predefined investment period. We receive a fee stream that is typically based on our investors committed, locked-in capital. Capital commitments typically average ten to fifteen years, though they may vary by fund and strategy. We offer primary fund of funds across our private equity and venture capital solutions. Our primary funds comprise approximately $8.4 billion of our FPAUM as of December 31, 2020.
Direct and Co-Investment Funds
Direct and co-investments involve acquiring an equity interest in or making a loan to an operating company, project, property or asset, typically by co-investing alongside an investment by a fund manager or by investing directly in the underlying asset. P10s direct and co-investment funds include both commingled investment vehicles with multiple investors as well as our customized separate accounts, which typically include one investor. Capital committed to direct investments and co-investments is typically invested immediately, thereby advancing the timing of expected returns on investment. We typically receive fees from investors based upon committed capital, with some funds receiving fees based on invested capital; capital commitments which typically average ten to fifteen years, though they may vary by fund. We offer direct and co-investment funds across our private equity, venture capital, private credit and impact investing solutions. Our direct investing platform comprises approximately $3.5 billion of our FPAUM as of December 31, 2020.
115
Secondaries
Secondaries refer to investments in existing private markets funds through the acquisition of an existing interest by one investor from another in a negotiated transaction. In so doing, the buyer agrees to take on future funding obligations in exchange for future returns and distributions. Because secondary investments are generally made when a primary investment fund is three to seven years into its investment period and has deployed a significant portion of its capital into portfolio companies, these investments are viewed as more mature. We typically receive fees from investors on committed capital for a decade, the typical life of the fund. We currently offer secondaries funds across our private equity solutions. Our secondary funds comprise approximately $0.8 billion of our FPAUM as of December 31, 2020.
Our Investors
We believe our comprehensive value proposition across our private market solutions, vehicles offering, data analytics, portfolio monitoring and reporting has enabled us to build strong relationships with our existing investors and to attract new high-quality investors. We leverage our differentiated approach to serve a broad set of investors across multiple geographies. As of December 31, 2020, we have a global investor base of over 2,400+ investors, across 46 states, 29 countries and 6 continents including some of the worlds largest pension funds, endowments, foundations, corporate pensions and financial institutions. In addition, we have a strong footprint within some of the most prominent family offices and high net worth individuals.
The following chart illustrates the diversification of our investor base as of September 30, 2020:
Our Distribution and Marketing
We continuously seek to strengthen and expand our relationships with our current and prospective investors. We have a dedicated team of approximately 23 professionals focused on business development and investor relations. Our business development and investor relations teams maintain an active and transparent dialogue
116
with an expansive list of existing and prospective investors and while we have a significant presence in North America, we have cultivated relationships with a number of international investors.
Our business development and investor relations professionals frequent dialogue with existing and prospective investors, enable us to monitor investor preferences and tailor future product offerings to meet investor demand. Prospective investors that wish to learn more about us often visit our offices to conduct in-depth due diligence of our firm. Our business development and investor relations professionals lead this process, coordinate meetings, and continue to be the prospective investors principal point of contact throughout their decision-making process. Our business development and investor relations professionals are also responsible for being the principal points of contact for our existing investors, and for our customized separate accounts, we work with each investor to design and implement a specific strategic plan in accordance with the investment guidelines agreed to by us and the investor.
In addition to our direct relationship management efforts, we also work with various consultants that investors rely on for private markets investing advice. As of December 31, 2020, we have over 100 consultant relationships.
Our History
Our entry into becoming a multi-asset class private market solutions provider in the alternative asset management industry originated with our acquisitions of RCP Advisors in October 2017 and January 2018, respectively.
RCP Advisors was founded in 2001 and is a leading sponsor of private equity, funds-of-funds, secondary funds and co-investment funds. Since its founding, RCP Advisors has raised approximately $7 billion of committed capital and maintains one of the largest internal teams dedicated to North America middle and lower-middle market private equity.
P10 Holdings was founded as a Texas corporation in 1992 and reincorporated in Delaware in 2000. On November 19, 2016, P10 Holdings completed the sale of substantially all of its assets and liabilities and operations and became a non-operating company focused on monetizing our retained intellectual property and acquiring profitable businesses and our business primarily consisted of cash, certain retained intellectual property assets and our net operating losses and other tax benefits. In March 2017, P10 Holdings filed for re-organization under Chapter 11 of the Federal Bankruptcy Code, using a prepackaged plan of reorganization. In connection with the filing, P10 Holdings entered into a Restructuring Support Agreement with 210/P10 Investment LLC, as well as a Restructuring Support Agreement with the 2016 purchaser of our assets. P10 Holdings emerged from bankruptcy on May 3, 2017. A key feature of the Restructuring Support agreement included 210/P10 Investment LLC providing capital and management for the company post-bankruptcy. P10 Holdings initial acquisition of RCP Advisors was consummated after it had emerged from bankruptcy. In connection with our acquisition of RCP Advisors, P10 Holdings rebranded its name from P10 Industries, Inc. to P10 Holdings, Inc.
Our mission consists of creating a private market solutions provider in the alternative asset management industry that provides investors differentiated access to a broad set of solutions and specialized investment vehicles across highly attractive asset classes and geographies generating competitive risk-adjusted returns.
We specifically aim to eliminate perceived challenges facing many publicly traded alternative asset management firms, (i) earnings volatility due to lumpiness of carried interest, (ii) tax complexities from the ownership of management and advisory fees and carried interest in publicly traded partnerships and (iii) potential misalignment of interest between investment professionals and the shareholders.
With this mission as our guide, as described above in October 2017 and January 2018, we closed on the acquisition of RCP. Then, in April 2020, we closed on the acquisition of Five Points, a leading lower middle
117
market alternative investment manager focused on providing both equity and debt capital to private, growth-oriented companies and LP capital to other private equity funds, with all strategies focused exclusively in the U.S. lower middle market. Since its founding over two decades ago, Five Points has successfully raised and deployed in excess of $1.5 billion on behalf of institutional and high net worth clients. In October 2020, we closed on the acquisition of TrueBridge, a leading venture capital investment firm managing more than $3.3 billion in assets. TrueBridge invests in venture and seed/micro-VC funds focused primarily on early-stage IT, as well as directly in select venture and growth stage technology companies. In December 2020, we closed on the acquisition of Enhanced Capital, LLC, a leading impact investment firm with a two decade history of deploying capital into socially responsible investment areas including small business lending, renewable energy, and women and minority owned businesses. Since inception, Enhanced has deployed in excess of $3 billion across its impact verticals. Today, P10 is a leading multi-asset class private market solutions provider in the alternative asset management industry. We are differentiated by the scale, depth, diversity and investment performance of our solutions, which are underpinned by the investment expertise of our investment team, our long-standing access to leading fund managers, our robust and constantly expanding data capabilities and our disciplined investment process.
We market our solutions under well-established brands within the specialized markets in which we operate. These include RCP Advisors, our Private Equity solution; TrueBridge, our Venture Capital solution; Five Points, our Private Credit solution (which also offers certain private equity solutions); and Enhanced, our Impact investing solution. We offer a comprehensive set of investment strategies to our clients, including both commingled funds and customized separate accounts within our primary fund of funds, secondary, direct investment, co-investment vehicles, and advisory solutions. We benefit from strong operating leverage driven by the quality and stability of our revenue base, the strong alignment we have with our respective investment teams, and the leveragability of our platform and back-office operations across our multiple solutions, which together allow us to generate strong contribution margins and free cash flow.
Our common stock is currently publicly traded on the OTC Pink Open Market under the ticker PIOE, and following the closing we anticipate our Class A common stock will be traded on the NYSE under the ticker PX.
Our Market Opportunity
We operate in the large and growing private markets industry, which we believe represents one of the most attractive segments within the broader asset management landscape. Specifically, we operate in the Private Equity, Venture Capital, Private Credit, and Impact Investing markets, which we believe represent particularly attractive asset classes and puts us at the center of several favorable trends, including the following:
Accelerating Demand for Private Markets Solutions
We believe the composition of public markets is fundamentally shifting and will drive investment growth in private markets as fewer companies elect to become public corporations or return to being privately held. According to the PitchBook Report, the number of public companies in North America and Europe has declined by 3.8% on an annualized basis between 2008 and 2017, while the number of private equity-backed companies has increased by 4.2%.
Furthermore, investors continue to increase their exposure to passive strategies in search of lower fee alternatives as relative returns in active public market strategies have compressed. We believe the continued move away from active public market strategies into passive strategies will support growth in private market solutions as investors seek higher risk-adjusted returns.
118
Attractive Historical Private Markets Growth
The private markets have exhibited robust growth. Since 2010, assets under management have grown by 2.7 times from $2.4 trillion in 2010 to $6.5 trillion in the first half of 2019, according to the 2020 McKinsey Report. From 2009 to 2019, the deal value in the lower middle markets has grown by 2.8 times, investments in venture capital have grown by 5.0 times and assets under management of PRI Signatories in impact growth has grown by 4.8 times, according to research conducted by industry sources. In addition, capital targeted in private credit has grown by 2 times from January 2015 to July 2020, according to research conducted by industry sources. According to the 2020 McKinsey Report, fundraising has continued to remain strong with nearly a trillion dollars of total capital raised in 2019. According to the 2020 McKinsey Report, global private markets are expected to continue their strong growth trajectory. Per a recent Preqin Ltd. forecast, global private markets assets under management are expected to grow at an approximate 10% CAGR through 2025. This growth is underpinned by investors search for yield in a lower-for-longer rate environment, in which investors increasingly
view allocations to private markets as essential for obtaining diversified exposure to global growth.
119
Favorable Middle / Lower Middle Market Dynamics
As more companies choose to remain private, we believe smaller companies will continue to dominate market supply, with significantly less capital in pursuit. According to industry sources, only $124 billion of capital is available to U.S. Private Equity Funds between $250 million and $1 billion, versus the $589 billion available to Private Equity funds over $1 billion. In contrast, there are only approximately 11,000 companies with revenues greater than $250 million, versus the more than 151,000 companies with revenues between $10 million and $250 million. We believe this favorable middle and lower-middle market dynamic implies a larger pool of opportunities at compelling purchase price valuations with significant return potential.
120
Increasing Private Markets Investor Allocations
We believe that alongside growth in the private markets in which we invest, long-term investor allocations are expected to significantly grow over the next several years, which will serve as a tailwind in growing our business. In a survey conducted by Preqin Ltd., 95% and 91% of long-term investors indicated that they were planning to maintain or increase their allocation to Private Equity and Private Credit, respectively. Additionally, according to the Global Impact Investing Networks 2020 report 2020 Annual Impact Investor Survey, 64% of polled investors noted that they were expecting to increase their allocations to impact investing by more than 5%. In combination with the broader growth in private markets we believe the increase in long-term investor allocations towards private market asset classes will further drive demand of private market solutions across the investor universe.
Democratization of Private Markets
According to the 2017 PwC Report, the growing wealth of high-net-worth and mass affluent individuals, and the shift in retirement savings from defined benefit to defined contribution plans, have propelled significant growth in the asset management industry over the last decade. At the same time, both high-net-worth and mass affluent investors continue to remain significantly under-allocated to the private markets in comparison with institutional investors.
As defined contribution plans in the United States continue to grow and become increasingly familiar with private markets, we believe defined contribution plans will be a significant driver of growth in private markets in the future. In addition, on June 3, 2020, the United States Department of Labor issued an information letter confirming that investments in private equity vehicles may be appropriate for 401(k) and other defined contribution plans as a component of the investment alternatives made available under these plans. These plans hold trillions of dollars of assets, and the guidance in the letter may help significantly expand the market for private equity investments over time.
Importance of Asset Class Access
The purview of private markets has meaningfully broadened over the last decade. As investors increase their allocations to private markets, we believe the demand for asset class diversification will rise. Furthermore, as part
121
of this evolution we believe investors will seek out private market solutions providers with scale and an ability to deliver multiple asset classes and vehicle solutions to streamline relationships and pursue cost efficiency.
Proliferation of Private Market Choices
According to research and data from the SEC and Principles for Responsible Investment (PRI), from 2013 to 2019, the number of managers across private markets has increased dramatically. From 2013 to 2019, the number of Private Equity firms, Venture Capital firms, Private Credit firms and Impact Investing firms have more than doubled. We believe that the growing number of private markets focused fund managers increases the operational burden on investors and will lead to a greater reliance on highly trusted advisers to help investors navigate the complexity associated with multi-asset class manager selection.
Rise of ESG and Impact Investing in Private Markets
According to industry sources, the total assets under management of PRI signatories, the cohort of asset managers that have committed to upholding ESG principles, a barometer for the ESG industry, has increased roughly five-fold since 2009, from $18 billion to $86 billion. According to the 2020 McKinsey Report, an ESG approach to private markets has been one of the most talked about developments of the past several years. According to the 2020 McKinsey Report, as public awareness of and activism relating to ESG driven investing have increased, many prominent investors in Private Equity have followed suit, often requiring general partners to pass an ESG screen as part of their diligence processes demanding transparency into ESG policies, procedures and performance of portfolio assets. In response and in conjunction with regulatory influence, we believe the adoption of ESG and the growth of impact investing will continue to proliferate in private markets.
Investor Demand for Data, Analytics and Technology
We believe many investors do not have an adequate technology and data infrastructure to respond to increasingly complex demands for private market investments. As a result, we believe investors will seek to partner with
122
firms that not only have a proven track record, but also offer tech-enabled non-investment functions, including GP-level reports, enhanced portfolio monitoring, customized performance benchmarking and associated compliance, administrative and tax capabilities. According to the 2019 Ernst & Young Report, 38% of the private equity fund managers surveyed reported middle- and back-office process enhancement as one of their top three priorities to support growth in assets and to meet the needs of new investors. In the same report, 43% of investors surveyed believe improved investor reporting should be a top-three priority for managers.
Our Competitive Strengths
Specialized Multi-Asset Class Solutions and Comprehensive Vehicle Offering
We believe our specialized multi-asset class solutions offering, distinct market access and wide-ranging relationships continue to be key competitive differentiators for our investors. Our solutions across private equity, venture capital, private credit and impact investing, coupled with our vehicle offerings across primaries, secondaries, direct and co-investments, we believe, provide our investors with a comprehensive framework to successfully navigate and gain exposure to private markets. Our value proposition and solutions offering continue to position us well to compete and win new investor relationships and mandates.
Distinct Middle and Lower-Middle Market Expertise
We believe the private markets exhibit compelling investment opportunities with significant return potential. Our investment expertise in private markets, coupled with our scale, distinctly positions our business within the private markets ecosystem. Our investment talent across our different private market solutions is led by senior investment professionals with sustained track records of successful private markets investing. Our investment team consists of 72 investment professionals with deep industry expertise across middle and lower middle market private equity, venture capital, private credit and impact investing. Our leadership team has an average of over 21 years of experience and our investment professionals across the different solutions have a long track record of working together.
Differentiated Access to Middle and Lower Middle Market Private Equity and Venture Capital Firms
We believe our investors increasingly seek exposure to the middle and lower-middle markets private equity and venture capital firms but may not have the necessary tools to analyze, diligence and gain access to opportunities offered. Due to our scale and tenure within middle and lower-middle market private equity and venture capital, we have cultivated long-standing relationships with leading middle and lower-middle market private equity and venture capital general partners. We have established relationships with over 220 general partners, which provides us with differentiated access to investment opportunities within private markets, benefiting our investors.
Highly Diversified Investor Base with High-Net-Worth Channel
We believe we are a leading provider of private market solutions for a highly diverse global investor base. Our investors include some of the worlds largest and most prominent public pension funds, family offices, wealth managers, endowments, foundations, corporate pensions and financial institutions. We believe our multi-asset class solutions have allowed our investors to increase and expand allocations across our various solutions and vehicles, thereby deepening existing and new investor relationships. Our business is well-positioned to continue to service and grow our investor base with 23 professionals dedicated to investor relations and business development.
Premier Data Analytics with Proprietary Database
Our premier data and analytic capabilities, driven by our proprietary database, supports our robust and disciplined sourcing criteria, which fuels our highly selective investment process. Our database stores and
123
organizes a universe of managers and opportunities with powerful tracking metrics that we believe drive optimal portfolio management and monitoring and enable a portfolio grading system as well as repository of investment evaluation scorecards. In particular, our proprietary database offers our investors a highly transparent, versatile and informative platform through which they can track, monitor and diligence portfolios, and we believe the expansive data set within our proprietary database, harvested from our robust network of general partners, enables us to make more informed investment decisions and, in turn, drive strong investment performance. As of December 31, 2020, our database contains comprehensive information on more than 2,500 investment firms, 4,000 funds, 25,000 individual transactions, 30,000 private companies and 175,000 financial metrics.
Strong Investment Performance Track Record
We believe our investment performance track record is a key differentiator for our business relative to our competitors and acts as a key retention mechanism for our investors and selling tool for prospective investors. We attribute our strong investment performance track record to several factors, including: our broad private market relationships and access, our diligent and responsible investment process, our tenured investing experience and our premier data capabilities. In concert, these factors enable us to pursue attractive, risk-adjusted investment opportunities to meet our investors investment objectives.
Attractive, Recurring Fee-based Financial Profile
We believe our financial profile and revenue model have the following important attributes:
Highly Predictable Fee-based Revenue Model
Virtually all of our revenue is derived from management and advisory fees based on committed capital typically subject to multi-year commitment periods, usually between ten and fifteen years. As a result, we believe our revenue stream is contractual and highly predictable.
Well Diversified Revenue and Investor Base
As of December 31, 2020, we had 74 revenue generating vehicles across our solutions with over 2,400 investors across public pensions, family offices, wealth managers, endowments, foundations, corporate pension and financial institutions, across 46 states, 29 countries and 6 continents. We therefore believe our business model is highly diversified across both revenue and investor bases.
Attractive Profitability Profile and Operating Margin
We believe our scaled business model, differentiated solutions across middle and lower-middle markets as well as an efficient back-office model has allowed us to achieve a highly competitive profitability profile and operating margin.
Exceptional Management and Investing Teams with Proven M&A Track Records
Our biggest asset is our people and we therefore focus on recruiting, nurturing and retaining top talent, all of whom are proven leaders in their respective field. Our management team has an average of 21 years of industry and investment experience, with a successful track record of sourcing and executing mergers and acquisitions and is supported by a deep bench of talent consisting of 72 investment professionals.
Ownership Structure Aligned with Investors
The alignment between our stockholders, investors and investment professionals is one of our core tenets and is, we believe, imperative for value creation. Our revenue comprised almost entirely of recurring management and
124
advisory fees is earned largely on committed capital, which is typically subject to ten to fifteen year lock up agreements. We believe this offers our investors an attractive, highly predictable revenue stream. Furthermore, we have structured carried interest to stay with investment professionals to maximize economic incentive for investment professionals to outperform on behalf of investors. Ultimately, we believe FPAUM follows investment performance and the more aligned our investment professionals are to the performance of investor capital, the better our company performance will be. Over 60 of our employees have an equity interest in us, collectively owning nearly 73% of the Company on a fully diluted basis prior to this offering.
Our Growth Strategy
We aim to utilize our differentiated positioning and our core principles and values to continue to grow and expand our business. Our growth strategy includes the following key elements:
Maximize Investor Relationships
Enhance Existing Investor Mandates
We believe our current investor base presents a large opportunity for growth as we continue to expand our broad set of solutions and vehicles. As existing and prospective investors reduce the number of managers with whom they work across asset classes, we believe there are significant opportunities to have investors invest with a consistent, single-source multi-asset class private market solutions provider, positioning us to be a platform of choice. As such, our comprehensive solutions, we believe, will lend itself well to compelling cross-selling opportunities with existing investors. Furthermore, as our investors continue to grow their asset bases and expand utilization of our solutions and vehicles, the number of touchpoints with our investors will broaden, deepening our investor relationships even further.
Capture New Investors and Allocations to Private Markets
We believe we are well positioned to capitalize on the growth in private markets and capture additional investors and market share through our differentiated middle and lower-middle market sourcing capabilities, our attractive
125
multi-asset class solutions and vehicles, and our strong investment performance track record. Our long-standing, established relationships across our broad set of solutions provide us extensive access to fund managers and investment opportunities across these asset classes and we remain highly committed to leveraging our best practices from serving our existing investors to similarly situated prospective investors that may benefit from our experience and broad set of private market solutions.
Expand Distribution Channels
We believe we are well positioned in some of the most sought-after segments of the private markets and we believe our differentiated private market solutions will continue to attract both new institutional and private wealth investors. In particular, investible assets of high-net-worth individuals are expected to increase significantly and compared to institutional investors, high-net-worth individuals tend to have lower private market allocations. Our investment platform is designed to provide high-net-worth investors access to private markets and we currently serve over 1,200 high-net-worth investors, which we believe positions us well to continue to capture increasing demand from private wealth investors.
Expand Asset Class Solutions, Broaden Geographic Reach and Grow Private Markets Network Effect
Expand Asset Class Solutions
Our scalable business model is well positioned to expand our multi-asset class offering and we have the capacity and desire to explore adjacent asset classes, broaden our private market solutions capabilities and diversify our business mix. For example, our business development team actively explores the launch of new specialized investment vehicles across both our Venture Capital and Impact Investing solutions to meet increasing investor demand to access middle and lower-middle market venture capital as well as to gain exposure to impact investing trends in private markets, of which we believe we have the existing infrastructure and personnel to launch. By doing so, we believe we will be able to grow our footprint, continue to develop our position within the private markets ecosystem and further leverage our synergistic solutions offering with additional manager relationships and sourcing opportunities.
Broaden Geographic Reach
We have a significant presence in North America where a majority of our capital is currently being deployed. We believe expanding our presence in Europe and Asia can be a significant growth driver for our business as investors continue to seek a geographically diverse private market exposure. We believe our global investor base will facilitate such potential market penetration and our robust investment process, existing relationships and proven investment capabilities will continue to be core tenets of an international growth strategy.
Grow Private Markets Network Effect
Expanding into additional asset class solutions will enable us to further enhance our integrated network effect across private markets. We believe adding new asset class solutions will foster deeper manager relationships, enabling managers and portfolio companies alike to benefit from our offerings. As an example, our PCS solution is able to capitalize on the sourcing advantages presented by PESs expansive network of GPs and portfolio companies. Similarly, a portfolio company held by a manager in our PES solution may benefit directly from our IIS solution.
Leverage Data Capabilities
Our proprietary database provides access to valuable data and analytical tools that are the foundation of our investing process. We believe our experience and insights will be increasingly impactful to the decision making processes of our investment team and our investors. Moreover, we believe our differentiated data capabilities allow us to further support the private markets activities of our investors, enhance our investors experience and drive new innovative solutions.
126
Selectively Pursue Strategic Acquisitions
We focus on growing organically but may complement our growth with selective strategic acquisition opportunities that expand our footprint, broaden our investor base, and further strengthen our solutions offering. Specifically, we target opportunities with a market leading differentiated platform, an established and committed investor base, strong margins with operating leverage, management and advisory fee-based revenue, strong investment performance and a proven management team. Our leadership team has a proven track record of identifying, acquiring and integrating companies to drive long-term value creation, and we will continue to maintain a highly disciplined approach to pursuing accretive acquisitions.
Our Investment Process
We maintain rigorous investment, monitoring and risk management processes across each of our specialized private market solutions, all unified by a common philosophy and a focus on comprehensive analysis of fund managers and/or portfolio companies.
We believe our investment performance is attributable to a number of factors, including most notably our seasoned, dedicated investment teams and our methodical approach to investing that help us consistently source and analyze opportunities effectively. Our investment professionals are responsible for sourcing, selecting, evaluating, underwriting, diligencing, negotiating, executing, managing and exiting our investments. In addition, our investment professionals regularly develop new investor relationships and networks of industry insiders to proactively source new investments. Our ability to access top-tier, capacity constrained fund managers through a proactive and systematic sourcing process we believe is a significant differentiating factor for our investors.
Our investment committee members across our solutions have significant private markets experience and fully participate in the diligence process, which ensures consistent application of investment strategy, process, diversification and portfolio construction. In addition, the investment committees of our respective solutions review and evaluate investment opportunities through a comprehensive framework that includes both a qualitative and a quantitative assessment of the key risks of investments.
The details of our investment process are outlined below:
127
Opportunities Tracked
As of December 31, 2020, we track over 14,000+ potential investment opportunities across private markets, spanning primary fund of funds, secondaries and direct and co-investments. Our attractive positioning within the private markets ecosystem, coupled with our synergistic network of general partners and extensive database has enabled us to cultivate a comprehensive funnel of what we believe are premier investment opportunities.
Initial Screen
Leveraging our extensive database, investment professionals submit investment opportunities for initial review, subject to delineated exceptions set forth in our funds investment committee charters or resolutions. To facilitate the initial review, the investment team summarizes the opportunity in a preliminary evaluation report and the opportunity is subsequently reviewed by senior members of the team for potential further consideration and investment.
Annual Due Diligence
For each potential investment opportunity, the responsible investment team gathers, analyzes and reviews available information on the underlying asset. The due diligence process is augmented further by our extensive database, which enables us to analyze and compare the investment opportunity to what we believe are precedent transactions. As part of the due diligence process, we also conduct operational due diligence and legal diligence, which evaluate the potential risks associated with the investment opportunitys operational framework and legal standing. More specifically, our operational due diligence team focuses on legal, financial, IT and background checks, while our legal due diligence team focuses on review of legal documents, fund agreements and compliance.
Annual Investments Made
After our due diligence is completed, the responsible investment team works with the relevant Investment Committee to validate that each investment opportunity meets the investment objective of the portfolio at hand. The Investment Committee provides feedback on the general partner (and investment merits in the case of secondaries and direct and co-investments), risks and prospects of each investment opportunity. Provided that the opportunity meets the appropriate criteria, the investment committee issues an indicative approval to proceed with confirmatory due diligence. Upon successful confirmatory due diligence the Investment Committee will reconvene to review the investment for a final vote. Once final approval has been obtained, the investment team may proceed with commitments or funding.
Our investment process is highly selective and informed by our comprehensive diligence process. Of our primary and secondary deal flow we invest in less than 5% of firms tracked and of our direct and co-investment deal flow we invest in only approximately 1% of firms tracked.
Our Risk Management Process
Our risk management process includes risk identification, measurement, mitigation, monitoring and management/reporting, with particular risk assessments tailored by solution, vehicle and individual client. We apply our risk management framework across three distinct ares of our investment process: i) the general partner, ii) the investment fund, and iii) the portfolio company. We seek to mitigate risk through prudent portfolio diversification and through comprehensive due diligence on general partners, investment funds and portfolio companies.
General Partner
We perform extensive, upfront due diligence on general partners prior to making an investment and all our current period partners are subject to our ongoing risk management framework. Key components of our ongoing
128
risk management of general partners include monitoring the firms historical and current strategy, historical track record and anticipated performance, current team composition and remuneration, decision-making process, ability to add value, deal flow and fund terms. Furthermore, our risk management processes include reviewing information related to the general partners target asset classes, sector/sub-sectors, investment specialties, key personnel, and primary geographical regions in which the general partner invests.
Investment Fund
Investment Funds are also subject to our due diligence and risk management framework. Key components of our ongoing risk management of investment funds include monitoring vintage year, fund size, currency, as well as measures of historical performance (including percent of commitments called, distributions to paid in capital, residual value to paid in capital, net total value multiple of invested capital, net internal rate of return, and the date performance results were last updated), historical investments and benchmarking.
Portfolio Company
Key components of our ongoing risk management of portfolio companies include monitoring cash flow details, financial and operating metrics, and other relevant performance measurements. Our investments in our portfolio companies include both debt and equity.
In addition to our distinct ongoing risk management processes we participate in board meetings, investment funds annual meetings, maintain membership on limited partnership boards and advisory boards and remain in frequent dialogue with portfolio companies in an effort to remain appraised of relevant developments in the investment funds. We are also recipients of monthly and quarterly performance reporting packages, annual audited financial statements, along with K-1 tax reporting packages and evaluations of the state of the market generally.
Our ongoing monitoring efforts culminate in annual summaries featuring extensive qualitative and quantitative information of each portfolio company. The annual summaries help us benchmark each general partner to ensure each portfolio we invest in to ensure each portfolio is performing as expected.
Our Investment Performance
We believe our investment performance acts as a key retention mechanism for our existing investors and a primary attribute for prospective investors. We attribute our strong investment performance to several factors, including: our broad private market relationships and access, our diligent and responsible investment process, our tenured investing experience and our premier data capabilities. In concert, these factors enable us to purse attractive, risk-adjusted investment opportunities to meet our investors investment objectives.
129
The following table displays our investment performance and is presented from the inception date of each fund through September 30, 2020:
For the purposes of the table above:
| Fund Size refers to the total amount of capital committed by investors to each fund disclosed; |
| Called Capital refers to the amount of capital provided from investors, expressed as a percent of the total fund size; |
| Net IRR refers to Internal rate of return net of fees, carried interest and expenses charged by both the underlying fund managers and each of our solutions; and |
| Net ROIC refers to return on invested capital net of fees and expenses charged by both the underlying fund managers and each of our solutions; and |
When considering the data presented above, you should note that the historical results of our investments are not indicative of the future results you should expect from such investments, from any future funds we may raise or from your investment in our Class A common stock, in part because:
| market conditions and investment opportunities may be significantly less favorable than in the past; |
| the performance of our funds is largely based on the NAV of the funds investments, including unrealized gains, which may never be realized |
| our newly established funds typically generate lower investment returns during the period that they initially deploy their capital; |
| changes in the global tax and regulatory environment may impact both the investment preferences of our investors and the financing strategies employed by businesses in which particular funds invest, which may reduce the overall capital available for investment and |
| the availability of suitable investments, thereby reducing our investment returns in the future; |
| competition for investment opportunities, resulting from the increasing amount of capital invested in private markets alternatives, may increase the cost and reduce the availability of suitable investments, thereby reducing our investment returns in the future; and |
| the industries and businesses in which particular funds invest will vary. |
130
Our Responsible Investment Philosophy
Responsible investment, which encompasses environmental, social and governance (ESG) and impact investing considerations, is a core tenet of our operating and investment philosophies. We believe that full integration of an ESG framework into both our investment process and internal operations will improve long-term, risk-adjusted returns for our clients. Certain of our subsidiaries have developed a responsible investment policy, which we are in the process of implementing throughout the Company and with each of our Advisors. In addition, one of our subsidiaries is a signatory to the United Nations Principles for Responsible Investment (UNPRI), and we have appointed senior professionals to act as ESG champions. We aim to continually improve and evolve, and plan to review our policy annually, hold regular trainings and responsible investment education sessions for our investment teams, and look for ways to enhance our systems and processes.
Given our scale and position in the private markets ecosystem, we believe we are well positioned to help educate the broader investor and fund manager community on how best to integrate responsible investment considerations in their investment process and programs.
Our Fee-Paying AUM
Fee-Paying AUM (FPAUM)
FPAUM reflects the assets from which we currently earn management and advisory fees. Our vehicles typically earn management and advisory fees based on committed capital, and in certain cases, net invested capital, depending on the fee terms. Management and advisory fees based on committed capital are not affected by market appreciation or depreciation.
Our FPAUM has grown from approximately $9.5 billion as of December 31, 2018 to approximately $12.7 billion as of December 31, 2020 determined on a pro forma basis.
131
Our Fees and Other Key Contractual Terms
Specialized Investment Vehicles
While the terms of each fund may vary, we have outlined the key terms of the customized separate accounts and commingled funds within our specialized investment vehicles below:
Commingled Investment Vehicles
Capital Commitments
Investors in our investment funds generally make commitments to provide capital at the outset of a fund and deliver capital when called upon by us, as investment opportunities become available and to fund operational expenses and other obligations. The commitments are generally available for investment for 1 to 5 years, during what we call the commitment period. We typically have invested the capital committed to our funds, over a 3 to 5-year period.
Structure
Our investment funds are structured as limited partnerships organized by us accepting commitments or funds from our investors. Our investors become limited partners in our funds and a separate entity that we form and control acts as the general partner. Our capital commitment to the limited partnership is generally 1% of total capital commitments. Contingent upon the solution, each investment fund will have a designated Manager, which generally serves as the investment manager of the fund, responsible for all investment diligence, decision making and monitoring.
Fees
We earn management and advisory fees based on a percentage of investors capital commitments to or, in selected cases, net invested capital in, or NAV, of our investment funds. Management and advisory fees during the commitment period are charged on capital commitments and after the commitment period (or a defined anniversary of the funds initial closing) is reduced by a percentage of the management and advisory fees for the preceding years or charged on net invested capital or NAV, in selected cases.
Duration and Termination
Our primary fund of funds, secondaries funds and direct and co-investment funds are typically ten to fifteen years in duration, terminating either on a specific anniversary date, or after a determined number of years after the funds final close. Our funds are generally subject to extensions for up to 3 years at the discretion of the general partner and thereafter if consent of the requisite majority of investors, or in some cases, the funds advisory committee is obtained.
Separate Accounts
Capital Commitments
Investors in our separate accounts generally make commitments to provide capital at the outset of a fund and deliver capital when called upon by us, as investment opportunities become available and to fund operational expenses and other obligations. The commitments are generally available for investment for 4 to 5 years, during what we call the commitment period. We typically have invested the capital committed to our investment funds, over a 5 year period.
Structure
Most of our separate accounts are contractual arrangements involving an investment management agreement between us and our investor. Within agreed-upon investment guidelines, we generally have full discretion to buy,
132
sell or otherwise effect investment transactions involving the assets in the account, in the name and on behalf of our investor, although in some cases certain investors have the right to veto investments. The discretion to invest committed capital generally is subject to investment guidelines established by our investors or by us in conjunction with our investors. In some cases, at the investors request, we establish a separate investment vehicle, generally a limited partnership with our investor as the sole limited partner and a wholly owned subsidiary as the general partner. Our capital commitment to the limited partnership is typically 1% of total capital commitments. We manage the limited partnership under an investment management agreement between our investor and us.
Fees
We earn management and advisory fees based on a percentage of investors capital commitments to or, in selected cases, net invested capital in, or NAV of, our investment funds. These fees often decrease over the life of the contract due to built-in declines in contractual rates and/or as a result of lower net invested capital balances or NAV as capital is returned to investors.
Duration and Termination
Separate account contracts typically can be terminated by our investors for specified reasons, but specific terms vary significantly from investor to investor and certain contracts may be terminated for any reason generally with minimal, typically 5 to 90 days notice.
Our Competition
We compete in all aspects of our business with a large number of asset management firms, commercial banks, broker-dealers, insurance companies and other financial institutions. With respect to our investment strategies, we primarily compete with other private markets solutions providers within North America that specialize in private equity, venture capital, private credit and impact investing. We seek to maintain excellent relationships with general partners and managers of investment funds, including those in which we have previously made investments for our investors and those in which we may invest in the future, as well as sponsors of investments that might provide co-investment opportunities in portfolio companies alongside the sponsoring fund manager. However, because of the number of investors seeking to gain access to investment funds and co-investment opportunities managed or sponsored by the top performing fund managers, there can be no assurance that we will be able to secure the opportunity to invest on behalf of our investors in all or a substantial portion of the investments we select, or that the size of the investment opportunities available to us will be as large as we would desire. Access to secondary investment opportunities is also highly competitive and is often controlled by a limited number of general partners, fund managers and intermediaries. Our ability to continue to compete effectively will depend upon our ability to attract highly qualified investment professionals and retain existing employees.
In order to grow our business, we must maintain our existing investor base and attract new investors. Historically, we have competed principally on the basis of the factors listed below:
| Access to private markets investment opportunities through our size, expertise, reputation and strong relationships with fund managers; |
| Brand recognition of the platforms through which we operate and reputation within the investing community; |
| Performance of investment strategies; |
| Quality of service and duration of investor relationships; |
| Data and analytics capabilities; |
133
| Ability to customize product offerings to investor specifications; |
| Ability to provide cost effective and comprehensive range of services and products; and |
| Investors perceptions of our independence and the alignment of our interests with theirs created through our investment in our own products. |
The asset management business is intensely competitive, and in addition to the above factors, our ability to continue to compete effectively will depend upon our ability to attract highly qualified investment professionals and retain existing employees.
Regulatory and Compliance Matters
Our business is subject to extensive regulation in the United States at both the federal and state level and, in certain circumstances, outside the United States. Under these laws and regulations, the SEC, relevant state securities authorities and other foreign regulatory agencies have broad administrative powers, including the power to limit, restrict or prohibit an investment advisor from carrying on its business if it fails to comply with such laws and regulations. Possible sanctions that may be imposed include the suspension of individual employees, limitations on engaging in certain lines of business for specified periods of time, revocation of investment advisor and other registrations, censures and fines.
SEC Regulation
Certain subsidiaries of P10 Holdings are registered as an investment adviser with the SEC. As a registered investment adviser, each is subject to the requirements of the Investment Advisers Act, and the rules promulgated thereunder, as well as to examination by the SECs staff. The Investment Advisers Act imposes substantive regulation on virtually all aspects of our business and our relationships with our investors and funds. Applicable requirements relate to, among other things, fiduciary duties to investors, engaging in transactions with investors, maintaining an effective compliance program, political contributions, personal trading, incentive fees, allocation of investments, conflicts of interest, custody, advertising, recordkeeping, reporting and disclosure requirements. The Investment Advisers Act also regulates the assignment of advisory contracts by the investment adviser. The SEC is authorized to institute proceedings and impose sanctions for violations of the Investment Advisers Act, ranging from fines and censures to termination of an investment advisers registration. The failure of any Adviser to comply with the requirements of the Investment Advisers Act or the SEC could have a material adverse effect on us.
Our separate accounts and funds are not registered under the Investment Company Act because we generally only form separate accounts for, and offer interests in our funds to, persons who we reasonably believe to be qualified purchasers as defined in the Investment Company Act. In addition, certain funds are not registered under the Investment Company Act because we limit such funds to 100 or fewer accredited investors as defined in the Investment Company Act.
ERISA-Related Regulation
Some of our funds are treated as holding plan assets as defined under the Employee Retirement Income Security Act of 1974, as amended (ERISA), as a result of investments in those funds by benefit plan investors. By virtue of its role as investment manager of these funds, each Adviser is a fiduciary under ERISA with respect to such benefit plan investors. ERISA and the Code impose certain duties on persons that are fiduciaries under ERISA, prohibit certain transactions involving benefit plans and parties in interest or disqualified persons to those plans, and provide monetary penalties for violations of these prohibitions. With respect to these funds, each Adviser relies on particular statutory and administrative exemptions from certain ERISA prohibited transactions, which exemptions are highly complex and may in certain circumstances depend on compliance by third parties whom we do not control. The failure of any Adviser or us to comply with these various requirements could have a material adverse effect on our business.
134
In addition, with respect to other investment funds in which benefit plan investors have invested, but which are not treated as holding plan assets, each Adviser relies on certain rules under ERISA in conducting investment management activities. These rules are sometimes highly complex and may in certain circumstances depend on compliance by third parties that we do not control. If for any reason these rules were to become inapplicable, each Adviser could become subject to regulatory action or third-party claims that could have a material adverse effect on our business.
Foreign Regulation
We provide investment advisory and other services and raise funds in a number of countries and jurisdictions outside the United States. In many of these countries and jurisdictions, which include the EU, the EEA, the individual member states of each of the EU and EEA, Central and South America, Australia and other countries in the South Pacific, we and our operations, and in some cases our personnel, are subject to regulatory oversight and requirements. In general, these requirements relate to registration, licenses for our personnel, periodic inspections, the provision and filing of periodic reports, and obtaining certifications and other approvals. Across the EU, we are subject to the AIFMD requirements regarding, among other things, registration for marketing activities, the structure of remuneration for certain of our personnel and reporting obligations. Individual member states of the EU have imposed additional requirements that may include internal arrangements with respect to risk management, liquidity risks, asset valuations, and the establishment and security of depositary and custodial requirements.
It is expected that additional laws and regulations will come into force in the UK, the EEA, the EU, and other countries in which we operate over the coming years. There have also been significant legislative developments affecting the private equity industry in Europe and there continues to be discussion regarding enhancing governmental scrutiny and/or increasing regulation of the private equity industry.
SBA Regulations
Several of our Advisers provide investment advisory and other services to funds which operate as SBICs and are licensed by the SBA. SBICs supply small businesses with financing in both the equity and debt arenas. There are various requirements that apply to SBICs under SBA rules and regulations. These rules and regulations are sometimes highly complex. The SBA is authorized to institute proceedings and impose sanctions for violations of rules and regulations applicable to SIBCs, including forcing the liquidation of an SBIC. The failure of an Adviser to comply with the requirements of the SBA could have a material adverse effect on us.
Privacy and Cyber Security Regulation
Certain of our businesses are subject to laws and regulations enacted by U.S. federal and state governments, the E.U. or other non-U.S. jurisdictions and/or enacted by various regulatory organizations or exchanges relating to the privacy of the information of clients, employees or others, including the U.S. Gramm-Leach-Bliley Act of 1999, the EUs GDPR and the Australian Privacy Act. The GDPR has heightened our privacy compliance obligations, impacted our businesses collection, processing and retention of personal data and imposed strict standards for reporting data breaches. The GDPR also provides for significant penalties for non-compliance. In addition, California and several other states have recently enacted, or are actively considering, consumer privacy laws that impose compliance obligations with regard to the collection, use and disclosure of personal information. For more information, see Risk FactorsRisks Related to Our Industry.
Future Developments
The SEC and various self-regulatory organizations and state securities regulators have in recent years increased their regulatory activities, including regulation, examination and enforcement in respect of asset management firms.
135
As described above, certain of our businesses are subject to compliance with laws and regulations of U.S. federal and state governments, non-U.S. governments, their respective agencies and/or various self-regulatory organizations or exchanges, and any failure to comply with these regulations could expose us to liability and/or damage our reputation. Our businesses have operated for many years within a legal framework that requires us to monitor and comply with a broad range of legal and regulatory developments that affect our activities. However, additional legislation, changes in rules promulgated by financial regulatory authorities or self-regulatory organizations or changes in the interpretation or enforcement of existing laws and rules, either in the United States or elsewhere, may directly affect our mode of operation and profitability.
Compliance
Each Adviser has a Chief Compliance Officer. Certain Advisers also maintain in-house legal staff as well as additional compliance staff. Each Adviser generally engages outside counsel to review, analyze and negotiate the terms of the documents relating to impact, primary, secondary and direct/co-investments. Because most of our separate account investors and certain of our advisory investors rely on us to negotiate terms, including terms about which certain investors are particularly sensitive or which are investor-specific, our compliance and legal teams work closely with both the investors and outside counsel. Our compliance and legal teams also work closely with our investment teams during negotiations. Typically, outside counsel negotiates directly with fund managers and deal sponsors and their counsel the terms of all limited partnership agreements, subscription documents, side letters, purchase agreements and other documents relating to primary, secondary and direct/co-investments. Our compliance and legal teams review and makes recommendations regarding amendments and requests for consents presented by the fund managers from time to time. In addition, our compliance and legal teams work with outside counsel as we deem necessary to prepare, review and negotiate all documents relating to the formation and operation of our funds.
Each Advisers compliance team is responsible for overseeing and enforcing our policies and procedures relating to compliance with the laws applicable to our business both U.S. and foreign. This includes our code of ethics and personal trading policies.
We will have an Internal Audit group, which will have disclosure controls and procedures and internal controls over financial reporting, which will be documented and assessed for design and operating effectiveness in accordance with the U.S. Sarbanes-Oxley Act of 2002. Our Internal Audit group, which will independently report to a newly formed audit committee of our board of directors, will operate with a global mandate and will be responsible for the examination and evaluation of the adequacy and effectiveness of the organizations governance and risk management processes and internal controls, as well as the quality of performance in carrying out assigned responsibilities to achieve the organizations stated goals and objectives.
Legal Proceedings
In the normal course of business, we may be subject to various legal, judicial and administrative proceedings. Currently, there are no material proceedings pending or, to our knowledge, threatened against us.
Employees
As of December 31, 2020, we had 144 total employees, including over 72 investment professionals. We consider our relationship with our employees to be good and have not experienced interruptions of operations due to labor disagreements.
Facilities
We lease our corporate headquarters and principal offices, which are located at 4514 Cole Avenue, Suite 1600, Dallas, Texas 75205. We also lease additional office space in Illinois, California, North Carolina, New York,
136
Louisiana, Connecticut, Maryland and Wyoming. We do not own any real property. We believe our current facilities are adequate for our current needs and that suitable additional space will be available as and when needed.
137
The following table sets forth the names, ages and positions of our current directors and executive officers, as well as the nominees for our board of directors. Unless otherwise noted, each of our executive officers is employed by and holds the listed positions at P10 Holdings. In connection with this offering, our board of directors has appointed our senior management team to the same positions at P10, Inc.
Name |
Age | Position | ||||
Robert Alpert |
56 | Co-Chief Executive Officer and Chairman | ||||
C. Clark Webb |
40 | Co-Chief Executive Officer and Director | ||||
William F. Souder |
52 | Chief Operating Officer of P10 Holdings, Managing Partner of RCP and Director | ||||
Jeff P. Gehl |
53 | Head of Marketing and Distribution of P10 Holdings, Managing Partner of RCP and Director | ||||
Amanda Coussens |
40 | Chief Financial Officer and Chief Compliance Officer | ||||
Robert B. Stewart Jr. |
55 | Director | ||||
Nell M. Blatherwick |
50 | Secretary of P10 Holdings and Chief Compliance Officer of RCP |
Robert Alpert
Mr. Alpert, age 56, has served as Co-CEO and Chairman of the board of directors of P10 Holdings since 2017. He is also the co-founder and principal of 210 Capital, L.L.C (210 Capital). Additionally, he has served as Chairman of the Board of Crossroads Systems, Inc (CRSS) and a director of Elah Holdings, lnc. (ELLH). Mr. Alpert is also a managing member of Merfax Financial Group, LLC., and a director of Redpoint Insurance Group, L.L.C. He was formerly CEO (April 2019-September 2020) and Chairman of the Board of Globalscape, Inc. Before founding 210 Capital, Mr. Alpert was the founder and portfolio manager of Atlas Capital Management, L.P. (October 1995 to September 2015). Mr. Alpert was responsible for the investments and operations of Atlas. Mr. Alpert received a B.A. from Princeton University in 1987 and an M.B.A. from Columbia University in 1990.
C. Clark Webb
Mr. Webb, age 40, has served as Co-CEO and director of P10 Holdings since 2017. Mr. Webb is also the Co-Founder and Principal of 210 Capital. Previously, Clark was co-founder and manager of P10 Capital Management, LP , a Co-Portfolio Manager of the Lafayette Street Fund and a Partner at Select Equity Group, L.P. Clark holds a BA from Princeton University (2003). Clark is currently Chairman of the Board of ELLH, Chairman of the Board of Collaborative Imaging, LLC, and a director of Crossroads Systems, Inc. He was formerly a director of Globalscape, Inc.
William F. Souder
Mr. Souder, age 52, is Chief Operating Officer of P10 Holdings. He is also a Managing Partner and co-founder of RCP. Mr. Souder is also on the board of managers of ECP and Enhanced PC. Mr. Souder is responsible for leading all operational functions of the Firm as well as RCP Advisory Services. Mr. Souder is also a member of the Investment Committee and active as an Advisory Board member of various under lying funds. He has been involved in the private equity industry for over 20 years. Prior to founding RCP, Mr. Souder worked for Marsh & Mclennan, where he directed their Private Equity and Mergers & Acquisitions Practice throughout the Midwest Region. Fritz received a BA in Economics from the University of Virginia. Fritz is an active member on numerous boards including the Salisbury School and The Western Golf Association/Evans Scholar Foundation.
Jeff P. Gehl
Mr. Gehl, age 53, is a director and Head of Marketing and Distribution of P10 Holdings, a Managing Partner and co-founder of RCP Advisors. He is responsible for leading RCPs client relations function and covering private
138
equity fund managers in the Western United States. In addition, Mr. Gehl is active as an Advisory Board member of various underlying funds. He has been involved in the private equity industry for over 20 years. Prior to founding RCP, Mr. Gehl was involved in various stages of private equity including start-ups, turnarounds, and buyouts, where he had experience in both financing and senior operations. Mr. Gehl successfully founded and served as Chairman and CEO of MMI, a technical staffing company and acquired Big Ballot, Inc., a sports marketing firm. Mr. Gehl received a BS in Business Administration from the University of Southern Californias Entrepreneur Program, from which he received the 1989 Entrepreneur of the Year award.
Amanda Coussens
Ms. Coussens, age 40, is the Companys Chief Financial Officer and Chief Compliance Officer and is responsible for managing the firms financial operations, financial and SEC reporting and cash management. Prior to becoming the Companys Chief Financial Officer in January 2021, Amanda served as Chief Financial Officer and Chief Compliance Officer of PetroCap LLC from October 2017 to December 2020; as a contract Chief Financial Officer for Aduro Advisors LLC from March 2016 to November 2017; and as Chief Financial Officer of White Deer Energy LLC from June 2014 to March 2016. Prior to this time, Ms. Coussens served as the SEC Reporting Director for a large family office and a publicly traded asset manager. She started her career as an audit manager at Grant Thornton for publicly traded energy, hospitality and financial service firms. She is also a Board Member of the Texas Chapter of the Private Equity CFO Association and an Advisory Board Member for the Kayo Conference.
Robert B. Stewart Jr.
Mr. Stewart, age 55, is a director of P10 Holdings. He is the former President of Acacia Research Corporation, an industry leader in patent licensing. Mr. Stewart was an executive at Acacia for over two decades, helping to deliver hundreds of millions of dollars of value to Acacias patent partners. Mr. Stewart received a B.S. degree from the University of Colorado at Boulder and has extensive experience in intellectual property, patent licensing, financial and public markets.
Nell M. Blatherwick
Ms. Blatherwick, age 50, has worked for RCP, since its inception in 2001. In 2016, she served as Managing Director and Chief Compliance Officer of RCP and since 2017 has served as partner and Chief Compliance Officer of RCP. Ms. Blatherwick is responsible for the coordination of RCPs legal affairs, liaising with RCPs attorneys on various matters, including fund formation and regulatory requirements. She is responsible for developing and overseeing the firms compliance program. Ms. Blatherwick received a BA, magna cum laude, in English and French from the University of Southern California, where she was elected to Phi Beta Kappa. She also received a JD from Yale Law School.
Composition of the Board of Directors after this Offering
Our business and affairs are managed under the direction of our board of directors. Our amended and restated certificate of incorporation provides that the size of our board of directors may be set from time to time by our then current board of directors. Our board of directors has set the size of the board at seven members: Messrs. Alpert, Webb, Souder, Gehl and Stewart currently serve on our board of directors, and Mr. Alpert serves as Chairman.
Our directors will be elected to serve until their successors are duly elected or until their earlier death, resignation or removal. We will hold an annual meeting of stockholders for the election of directors as required by the rules of the NYSE. There will be no limit on the number of terms a director may serve.
139
Our board of directors will be divided into three classes as nearly equal in size as is practicable. The composition of the board of directors immediately following the offering will be as follows:
| Class I, which will initially consist of and , whose terms will expire at our annual meeting of stockholders to be held in 2022; |
| Class II, which will initially consist of and , whose terms will expire at our annual meeting of stockholders to be held in 2023; and |
| Class III, which will initially consist of , and whose terms will expire at our annual meeting of stockholders to be held in 2024. |
Upon the expiration of the initial term of office for each class of directors, each director in such class shall be elected for a term of three years and serve until a successor is duly elected and qualified or until his or her earlier death, resignation or removal. Vacancies occurring on the board of directors, whether due to death, resignation, removal, retirement, disqualification or for any other reason, and newly created directorships resulting from an increase in the authorized number of directors, may be filled by a majority of the remaining members of the board of directors. Directors may be removed, but only for cause, with the affirmative vote of the holders of a majority of the voting power of our common stock.
Because the voting group collectively controls more than 50% of our voting power, we will be a controlled company under the rules of the NYSE and will therefore qualify for an exemption from the requirement that our board of directors consist of a majority of independent directors, that we establish a Compensation Committee consisting solely of independent directors and that our director nominees be selected or recommended by independent directors. For at least some period following this offering, we intend to rely on these exemptions. Accordingly, although we may transition to a board with a majority of independent directors prior to the time we cease to be a controlled company, until we cease to be a controlled company, you will not have the same protections afforded to stockholders of companies that are subject to all of these corporate governance requirements. If we cease to be a controlled company and our shares continue to be listed on the NYSE, we will be required to comply with these provisions within the applicable transition periods. See Risk FactorsRisks Related to Our Organizational Structure and This OfferingWe are a controlled company within the meaning of the NYSE listing standards and, as a result, will qualify for, and intend to rely on, exemptions from certain corporate governance requirements. You will not have the same protections afforded to stockholders of companies that are subject to such requirements.
Our board of directors and its committees will have supervisory authority over us and P10 Holdings.
Director Independence
Our board of directors has determined that Mr. Stewart is independent as defined under the rules of the NYSE. In making this determination, the board of directors considered the relationships that Mr. Stewart has with our Company and all other facts and circumstances that the board of directors deemed relevant in determining his independence, including ownership interests in us. Immediately prior to this offering, we will reconstitute the board of directors so that a majority of directors that serve on the board of directors will be independent as defined under the rules of the NYSE.
Committees of the Board of Directors
In connection with the closing of this offering, our board of directors will establish an Audit Committee, a Compensation Committee and a Nominating and Corporate Governance Committee. We will adopt new charters for these committees that comply with current federal and NYSE rules relating to corporate governance matters for controlled companies. When they are adopted, we will make copies of them, as well as our Corporate Governance Guidelines and our Code of Ethics, available on our website at www.p10alts.com.
140
Audit Committee
Our Audit Committee, among other things, will have responsibility for:
| appointing, determining the compensation of and overseeing the work of our independent registered public accounting firm, as well as evaluating its independence and performance; |
| considering and approving, in advance, all audit and non-audit services to be performed by our independent registered public accounting firm; |
| reviewing the audit plans and findings of our independent registered public accounting firm and our internal audit and risk review staff, as well as the results of regulatory examinations, and tracking managements corrective action plans where necessary; |
| reviewing our financial statements, including any significant financial items and/or changes in accounting policies, with our senior management and independent registered public accounting firm; |
| reviewing our financial risk and control procedures, compliance programs and significant tax, legal and regulatory matters; and |
| establishing procedures for the receipt and treatment of complaints and employee concerns regarding our financial statements and auditing process. |
The Audit Committee will also be responsible for preparing the Audit Committee report that is included in our annual proxy statement. In connection with the closing of this offering, we will appoint , , and as members of the Audit Committee, with serving as the independent director as defined under NYSE rules.
Compensation Committee
The Compensation Committee will have responsibility for:
| reviewing and approving corporate goals and objectives relevant to Co-Chief Executive Officers compensation, evaluating the Co-Chief Executive Officers performance in light of those goals and objectives, and determining the Co-Chief Executive Officers compensation based on that evaluation; |
| reviewing and recommending to our board for approval the annual base salaries, bonuses, benefits, equity incentive grants and other economic rewards for our other executive officers; |
| providing assistance and recommendations with respect to our compensation policies and practices for our other personnel generally; and |
| overseeing our 2021 Stock Incentive Plan and employee benefit plans. |
In connection with the closing of this offering, we will appoint , , and as members of the Compensation Committee. will serve as the chair of the Compensation Committee.
Nominating and Corporate Governance Committee
Our Nominating and Corporate Governance Committee, among other things, will have responsibility for:
| identifying individuals qualified to become members of our board of directors, consistent with criteria approved by our board of directors; and |
| developing and recommending to our board of directors a set of corporate governance guidelines and principles. |
Upon the consummation of this offering, the Nominating and Corporate Governance Committee will consist of , and . will serve as the chair of the Nominating and Corporate Governance Committee.
141
Board Risk Oversight
Our board of directors is responsible for overseeing our risk management process. Our board of directors focuses on our general risk management strategy and the most significant risks facing us and oversees the implementation of risk mitigation strategies by management. Our board of directors is also apprised of particular risk management matters in connection with its general oversight and approval of corporate matters and significant transactions.
While the full board of directors has the ultimate oversight responsibility for the risk management process, its committees will oversee risk in certain specified areas. In particular, our audit committee will oversee management of enterprise risks, financial risks and risks associated with corporate governance, business conduct and ethics and will be responsible for overseeing the review and approval of related-party transactions. Our compensation committee will be responsible for overseeing the management of risks relating to our executive compensation plans and arrangements and the incentives created by the compensation awards it administers. Pursuant to the board of directors instruction, management regularly reports on applicable risks to the relevant committee or the full board of directors, as appropriate, with additional review or reporting on risks conducted as needed or as requested by the board of directors and its committees.
Compensation Committee Interlocks and Insider Participation
Upon the effectiveness of the registration statement of which this prospectus forms a part, our board of directors will form a Compensation Committee as described above. None of our executive officers serves as a member of the board of directors or compensation committee, or other committee serving an equivalent function, of an entity that has one or more of its executive officers serving as a member of our board of directors or Compensation Committee.
Code of Ethics
We intend to adopt a code of ethics in connection with the closing of this offering relating to the conduct of our business by all of our employees, officers and directors. Our code of ethics will satisfy the requirement that we have a code of conduct under applicable NYSE rules. It will be posted on our website, www.p10alts.com. We intend to disclose future amendments to certain provisions of this code of business ethics, or waivers of such provisions, applicable to any principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, and our directors, on our website identified above.
142
We are providing compensation disclosure that satisfies the requirements applicable to emerging growth companies, as defined in the JOBS Act.
As an emerging growth company, we have opted to comply with the executive compensation rules applicable to smaller reporting companies, as such term is defined under the Securities Act. These rules require compensation disclosure for our principal executive officer and the two most highly compensated executive officers other than our principal executive officer.
Summary Compensation Table
The following table sets forth the compensation earned during fiscal 2020 by our principal executive officers and our next two most highly compensated executive officers who served in such capacities on December 31, 2020, collectively comprise our named executive officers.
Name and Principal Position |
Year | Salary ($) |
Bonus ($) |
Option Awards(1) ($) |
All Other Compensation ($) |
Total ($) |
||||||||||||||||||
Robert Alpert |
2020 | | | | 303,000 | (2) | 303,000 | |||||||||||||||||
Co-Chief Executive Officer & Chairman |
||||||||||||||||||||||||
C. Clark Webb |
2020 | | | | 303,000 | (2) | 303,000 | |||||||||||||||||
Co-Chief Executive Officer |
||||||||||||||||||||||||
William Souder |
2020 | 600,000 | (3) | | 34,498.62 | 1,838,288 | (4) | 2,472,787 | ||||||||||||||||
Chief Operating Officer |
||||||||||||||||||||||||
Jeff P. Gehl |
2020 | 600,000 | (3) | | 34,500.69 | 1,838,288 | (4) | 2,472,789 | ||||||||||||||||
Head of Marketing and Distribution |
(1) | The amounts reported in this column represent the aggregate value of the stock options granted to our named executive officers during 2020, based on their grant date fair value, as determined in accordance with the share-based payment accounting guidance under ASC 718, excluding the impact of estimated forfeitures related to service-based vesting. |
(2) | Represents the aggregate amount of fees paid to 210/P10 Acquisition Partners, LLC (210/P10), over which Messrs. Alpert and Webb have control, in consideration for the services of Messrs. Alpert and Webb to P10 Holdings pursuant to the Services Agreement, dated April 24, 2018, by and among P10 Holdings and 210/P10 (the Services Agreement). Consists of a monthly service fee of $31,700 for administration and consulting services and a monthly fee of $18,800 for certain reimbursable expenses to 210/P10 for a total of $606,000 paid to 210/P10 during fiscal year 2020. This agreement was terminated effective December 31, 2020. |
(3) | Represents total salary earned during the calendar year 2020 pursuant to the executives employment agreement with RCP 3. |
(4) | Pursuant to the executives interest in the general partner of certain RCP funds, this amount represents carried interest payments received by such executive. Such amount does not include additional carried interest payments received by such executive from other RCP funds not controlled by P10 Holdings. |
143
Outstanding Equity Awards At 2020 Fiscal Year End
Option Awards | ||||||||||||||||||||
Name |
Grant Date | Unexercised Options (#) Exercisable |
Unexercised Options (#) Unexercisable |
Option Exercise Price ($) |
Option Expiration Date |
|||||||||||||||
Robert Alpert |
| | | | | |||||||||||||||
Co-Chief Executive Officer & Chairman |
||||||||||||||||||||
C. Clark Webb |
| | | | | |||||||||||||||
Co-Chief Executive Officer |
||||||||||||||||||||
William F. Souder |
1/31/2019 | | 157,850 | $ | 0.82 | 1/30/2029 | ||||||||||||||
Chief Operating Officer |
1/30/2020 | | 16,667 | $ | 2.07 | 1/30/2030 | ||||||||||||||
Jeff P. Gehl |
1/31/2019 | | 157,850 | $ | 0.82 | 1/30/2029 | ||||||||||||||
Head of Marketing and Distribution |
1/30/2020 | | 16,666 | $ | 2.07 | 1/30/2030 |
Pension Benefits and Nonqualified Deferred Compensation
We do not provide pension benefits or nonqualified deferred compensation.
Executive Compensation Arrangements
As described in more detail below, we have employment, severance and/or change in control arrangements with our named executive officers. In addition, upon a change in control, our equity incentive plans provide for accelerated vesting of outstanding equity awards held by participants, including our named executive officers. We do not currently expect to enter into employment, severance or change in control arrangements with our named executive officers in connection with this offering.
2020 Salaries
The base salary payable to each named executive officer is intended to provide a fixed component of compensation reflecting the executives skill set, experience, role and responsibilities. The actual base salaries paid to each named executive officer other than the Co-Chief Executive Officers for 2020 are set forth above in the Summary Compensation Table in the column entitled Salary.
Services and Employment Agreements
Robert Alpert. On January 1, 2021, P10 Holdings entered into an employment agreement with Mr. Alpert (the Alpert Employment Agreement). The Alpert Employment Agreement provides that Mr. Alpert shall serve as Co-Chief Executive Officer of P10 Holdings and report to its board of directors. The Alpert Employment Agreement provides that the Company shall pay Mr. Alpert a base salary of $600,000 per year, and he shall be eligible to receive an annual bonus and equity compensation in the discretion of the board of directors. Mr. Alpert is entitled to participate in all benefit plans maintained by the Company and to reimbursement for all reasonable and necessary out-of-pocket business, entertainment and travel expenses incurred in connection with the performance of his duties.
The term of the Alpert Employment Agreement is for one year, provided that on the anniversary of the Alpert Employment Agreement and each annual anniversary thereafter, the Alpert Employment Agreement shall be automatically extended for successive one-year periods unless either party provides written notice of its intention not to extend the term at least ninety (90) days prior to the applicable renewal date. The term of the Alpert Employment Agreement may be terminated (i) by P10 Holdings for Cause (as defined below) or by Mr. Alpert without Good Reason (as defined below), (ii) upon either partys failure to renew the Alpert Employment
144
Agreement in accordance with its terms, (iii) by P10 Holdings without Cause or by Mr. Alpert for Good Reason, (iv) upon Mr. Alperts death or by P10 Holdings on account of Mr. Alperts disability (as defined in the Alpert Employment Agreement).
For purposes of the Alpert Employment Agreement and the Webb Employment Agreement (as defined below):
| Cause means the applicable service providers: |
| Engagement in grossly negligent conduct or willful misconduct; |
| Engagement in misconduct that causes material harm to the reputation of P10 Holdings or knowingly or recklessly engages in conduct which is demonstrably and materially injurious to P10 Holdings or any of its affiliates, monetarily or otherwise; |
| Indictment of, conviction of or plea of guilty or no contest to a crime that constitutes a felony (or state law equivalent) or a crime that involves fraud or dishonesty; or |
| Material breach of any material obligation under the applicable employment agreement or P10 Holdings written policies. |
| Good Reason means the occurrence of any of the following, in each case during the term without the service providers written consent: |
| A material reduction in the employees base salary, title, authority responsibilities, or duties; |
| Any material breach by the Company of any material provision of the applicable employment agreement; |
| A change in the reporting structure so that (a) the employee does not report solely and directly to the board of directors, or (b) any employee of P10 Holdings does not report, directly or indirectly, to the employee; or |
| A relocation of the employees principal place of employment to a location more than twenty-five (25) miles from P10 Holdings current principal place of business. |
C. Clark Webb. On January 1, 2021, P10 Holdings entered into an employment agreement with Mr. Webb (the Webb Employment Agreement). The Webb Employment Agreement provides that Mr. Webb shall serve as Co-Chief Executive Officer of P10 Holdings and report to its board of directors. The Webb Employment Agreement provides that the Company shall pay Mr. Webb a base salary of $600,000 per year, and he shall be eligible to receive an annual bonus and equity compensation in the discretion of the board of directors. Mr. Webb is entitled to participate in all benefit plans maintained by the Company and to reimbursement for all reasonable and necessary out-of-pocket business, entertainment and travel expenses incurred in connection with the performance of his duties.
The term of the Webb Employment Agreement is for one year, provided that on the anniversary of the Alpert Employment Agreement and each annual anniversary thereafter, the Webb Employment Agreement shall be automatically extended for successive one-year periods unless either party provides written notice of its intention not to extend the term at least ninety (90) days prior to the applicable renewal date. The term of the Webb Employment Agreement may be terminated (i) by P10 Holdings for Cause (as defined above) or by Mr. Webb without Good Reason (as defined above), (ii) upon either partys failure to renew the Webb Employment Agreement in accordance with its terms, (iii) by P10 Holdings without Cause or by Mr. Webb for Good Reason, (iv) upon Mr. Webbs death or by P10 Holdings on account of Mr. Webbs disability (as defined in the Webb Employment Agreement).
210/P10 Services Agreement. Prior to the entry into the Alpert Employment Agreement and Webb Employment Agreement, Messrs. Alpert and Webb served as P10 Holdings co-Chief Executive Officers and were compensated pursuant to a service agreement. On April 24, 2018, the P10 Holdings entered into the Services
145
Agreement with 210/P10, pursuant to which 210/P10 as a service provider continued to provide certain consulting and administrative services to the Company as mutually agreed from time to time. The Services Agreement provided for a monthly services fee in the amount of $31,700, payable in advance within the first five business days of each month, and the reimbursement of ongoing monthly expenses in the amount of $18,827. The Services Agreement was terminated effective December 31, 2020.
210/P10 is managed by its sole member, 210 Capital, LLC, which is managed by its members Covenant RHA Partners, L.P. (RHA Partners) and CCW/LAW Holdings, LLC (CCW Holdings). Mr. Webb is the sole member of CCW Holdings. RHA Partners is managed by its general partner, RHA Investments, Inc., of which Mr. Alpert is the President and sole shareholder.
William F. Souder. On January 1, 2021, RCP3 and P10 Holdings entered into an amendment to that certain employment agreement with Mr. Souder, effective as of January 1, 2021 (the Souder Employment Agreement), pursuant to which Mr. Souder serves as the Chief Operating Officer of P10 Holdings and Managing Partner and President of RCP 3 and as a member of each of RCP 3s and P10 Holdings Board of Managers. Pursuant to the terms of the Souder Employment Agreement, P10 Holdings shall pay Mr. Souder an annual rate of base salary of $600,000 in periodic installments in accordance with P10 Holdings customary payroll practices, and P10 Holdings may, but shall not be required to, increase the base salary during the term. Mr. Souders current base salary is $600,000. In addition, P10 Holdings may pay Mr. Souder additional incentive compensation including stock options in P10 Holdings, additional cash compensation, and/or carried interests in new fund clients of P10 Holdings, at the discretion of the Board of Managers of RCP 3 and considering, among other factors, the financial performance of RCP 3. Mr. Souder is also entitled to fringe benefits and perquisites consistent with the practice of P10 Holdings and to participate in all employee benefit plans, practices and programs maintained by P10 Holdings. During the term of the Souder Employment Agreement, Mr. Souder is entitled to 25 days of paid vacation per calendar year and reimbursement for all reasonable and necessary out-of-pocket business, entertainment, and travel expenses incurred by Mr. Souder in connection with the performance of his duties.
The term of the Souder Employment Agreement shall continue until the fifth anniversary of the effective date, or January 1, 2023, provided that on such fifth anniversary and each annual anniversary thereafter, the Souder Employment Agreement shall be automatically extended for successive one-year periods unless either party provides written notice of its intention not to extend the term at least sixty (60) days prior to the applicable renewal date. The term of the Souder Employment Agreement may be terminated (i) by P10 Holdings for Cause (as defined below) or by Mr. Souder without Good Reason (as defined below), (ii) upon either partys failure to renew the Souder Employment Agreement in accordance with its terms, (iii) by P10 Holdings without Cause or by Mr. Souder for Good Reason, (iv) upon Mr. Souders death or by P10 Holdings on account of Mr. Souders disability (as defined in the Souder Employment Agreement).
For purposes of the Souder Employment Agreement and the Gehl Employment Agreement (as defined below):
| Cause means any of the following: |
| persistent failure to perform his or her duties (other than any failure resulting from incapacity due to physical or mental illness); |
| failure to comply with any valid and legal directive of RCP 3 or P10 Holdings; |
| engagement in dishonesty, illegal conduct, or misconduct, which is, in each case, injurious to RCP 3 or P10 Holdings or its affiliates; |
| embezzlement, misappropriation, or fraud, whether or not related to executives employment with RCP 3 or P10 Holdings; |
| conviction of or plea of guilty or nolo contendere to a crime that constitutes a felony (or state law equivalent) or a crime that constitutes a misdemeanor involving moral turpitude; |
| violation of a material policy of RCP 3 or P10 Holdings; |
146
| willful unauthorized disclosure of confidential information of RCP 3 or P10 Holdings; |
| material breach of any material obligation under the applicable employment agreement or any other written agreement between the executive and RCP 3 or P10 Holdings; or |
| material failure to comply with RCP 3s or P10 Holdings written policies or rules, as they may be in effect from time to time during the term. |
Provided, however, that actions described in bullets (i), (ii), (vi),(vii), (viii), and (ix) shall constitute Cause thirty (30) days following written notice to the executive unless executive cures such action to the satisfaction of P10 Holdings as determined in P10 Holdings sole discretion
| Good Reason means the occurrence of any of the following, in each case during the term without the executives written consent: |
| a material reduction in (1) executives salary, other than a general reduction that affects all similarly situated executives in substantially the same proportions, or (2) executives participation in other material benefits, including stock options in the P10 Holdings, carried interests, and other incentive compensation, based on the historic practices of RCP 3 and P10 Holdings; |
| any material breach by RCP 3 or P10 Holdings of any material provision of the applicable employment agreement; |
| RCP 3s or P10 Holdings failure to obtain an agreement from any successor to RCP 3 or P10 Holdings to assume and agree to perform the applicable employment agreement in the same manner and to the same extent that RCP 3 or P10 Holdings would be required to perform if no succession had taken place, except where the assumption occurs by operation of law; |
| a material, adverse change in executives authority, duties, or responsibilities (other than temporarily while the executive is physically or mentally incapacitated or as required by applicable law); or |
| a permanent relocation by RCP 3 or P10 Holdings of the executives principal place of employment by more than one hundred (100) miles from the principal place of executives employment set forth in the applicable employment agreement. |
Jeff P. Gehl. On January 1, 2021, RCP 3 and P10 Holdings entered into an amendment to that certain employment agreement with Mr. Gehl, effective as of January 1, 2021 (the Gehl Employment Agreement), pursuant to which Mr. Gehl serves as Head of Marketing and Distribution of P10 Holdings and Managing Partner and Vice President of RCP 3 and as a member of P10 Holdingss and RCP 3s Board of Managers. Pursuant to the terms of the Gehl Employment Agreement, P10 Holdings shall pay Mr. Gehl an annual rate of base salary of $600,000 in periodic installments in accordance with P10 Holdings customary payroll practices, and P10 Holdings may, but shall not be required to, increase the base salary during the term. Mr. Gehls current base salary is $600,000. In addition, P10 Holdings may pay Mr. Gehl additional incentive compensation including stock options in P10 Holdings, additional cash compensation, and/or carried interests in new fund clients of P10 Holdings, at the discretion of the Board of Managers of RCP 3 and considering, among other factors, the financial performance of RCP 3. Mr. Gehl is also entitled to fringe benefits and perquisites consistent with the practice of P10 Holdings and to participate in all employee benefit plans, practices and programs maintained by P10 Holdings. During the term of the Gehl Employment Agreement, Mr. Gehl is entitled to 25 days of paid vacation per calendar year and reimbursement for all reasonable and necessary out-of-pocket business, entertainment, and travel expenses incurred by Mr. Gehl in connection with the performance of his duties.
The term of the Gehl Employment Agreement shall continue until the fifth anniversary of the effective date, or January 1, 2023, provided that on such fifth anniversary and each annual anniversary thereafter, the Gehl Employment Agreement shall be automatically extended for successive one-year periods unless either party provides written notice of its intention not to extend the term at least sixty (60) days prior to the applicable renewal date. The term of the Gehl Employment Agreement may be terminated (i) by P10 Holdings for Cause (as
147
defined above) or by Mr. Gehl without Good Reason (as defined above), (ii) upon either partys failure to renew the Gehl Employment Agreement in accordance with its terms, (iii) by P10 Holdings without Cause or by Mr. Gehl for Good Reason, (iv) upon Mr. Gehls death or by P10 Holdings on account of Mr. Gehls disability (as defined in the Gehl Employment Agreement).
Termination Payments and Benefits
Mr. Alpert. In the event of Mr. Alperts termination due to Cause, death, disability or by Mr. Alpert without Good Reason, Mr. Alpert shall be entitled to receive any accrued but unpaid base service fee, accrued but unused vacation time, reimbursement for unreimbursed business expenses and the benefits (including equity compensation), if any, to which he may be entitled under the Companys benefit plans (collectively, the Accrued Amounts). If Mr. Alperts employment is terminated without Cause or by Mr. Alpert for Good Reason, Mr. Alpert shall be entitled to receive the Accrued Amounts, if any, plus a severance payment, payable in a lump sum, equal to 12 months of his base salary, reimbursement for his cost of COBRA premiums for health insurance continuation coverage (to the extent such premiums exceed the contributory cost for the same coverage charged to active employees) for 12 months or until his right to COBRA continuation expires, whichever is shorter, the target amount of the any annual bonus, and immediate vesting of any equity granted to him.
Mr. Webb. In the event of Mr. Webbs termination due to Cause, death, disability or by Mr. Webb without Good Reason, Mr. Webb shall be entitled to receive the Accrued Amounts. If Mr. Webbs employment is terminated without Cause or by Mr. Webb for Good Reason, Mr. Alpert shall be entitled to receive the Accrued Amounts, if any, plus a severance payment, payable in a lump sum, equal to 12 months of his base salary, reimbursement for his cost of COBRA premiums for health insurance continuation coverage (to the extent such premiums exceed the contributory cost for the same coverage charged to active employees) for 12 months or until his right to COBRA continuation expires, whichever is shorter, the target amount of the any annual bonus, and immediate vesting of any equity granted to him.
Mr. Souder. In the event of Mr. Souders termination due to non-renewal, by RCP 3 for Cause or by Mr. Souder without Good Reason, Mr. Souder shall be entitled to receive any accrued but unpaid base salary and accrued but unused vacation, reimbursement for unreimbursed business expenses and the benefits (including equity compensation), if any, to which he may be entitled under RCP 3s benefit plans, provided that in no event shall Mr. Souder be entitled to any payments in the nature of severance or termination payments (collectively, the Employee Accrued Amounts). If Mr. Souders employment is terminated by RCP 3 without Cause or by Mr. Souder for Good Reason, Mr. Souder shall be entitled to receive the Employee Accrued Amounts, and subject to execution and effectiveness of a mutual release of claims, Mr. Souder shall be entitled to receive his continued base salary for three (3) months following the termination date. If Mr. Souders obligations are terminated on account of his death or disability, he (or his estate and/or beneficiaries, as the case may be) shall be entitled to receive the Employee Accrued Amounts.
Mr. Gehl. In the event of Mr. Gehls termination due to non-renewal, by RCP 3 for Cause or by Mr. Gehl without Good Reason, Mr. Gehl shall be entitled to receive the Employee Accrued Amounts. If Mr. Gehls employment is terminated by RCP 3 without Cause or by Mr. Gehl for Good Reason, Mr. Gehl shall be entitled to receive the Employee Accrued Amounts, and subject to execution and effectiveness of a mutual release of claims, Mr. Gehl shall be entitled to receive his continued base salary for three (3) months following the termination date. If Mr. Gehls obligations are terminated on account of his death or disability, he (or his estate and/or beneficiaries, as the case may be) shall be entitled to receive the Employee Accrued Amounts.
Equity Compensation
2018 Stock Incentive Plan
P10 Holdings has adopted the 2018 Stock Incentive Plan (the 2018 Plan). At December 31, 2020, there were outstanding options to purchase shares of common stock in P10 Holdings. As part of the Reorganization,
148
options to purchase shares of our Class A common stock replaced all outstanding options to purchase shares of P10 Holdings common stock. All unvested awards under the 2018 Plan will be replaced by awards vesting in Class A common stock according to the vesting schedule in effect prior to this offering. Following the effectiveness of the 2021 Stock Incentive Plan, we intend to amend the 2018 Plan to provide that no further awards will be issued thereunder.
2021 Stock Incentive Plan
We anticipate that our board of directors will adopt a new omnibus equity incentive plan (the 2021 Stock Incentive Plan) and that the 2021 Stock Incentive Plan will be approved by our sole stockholder prior to the Reorganization and consummation of this offering. The purposes of the 2021 Stock Incentive Plan are to advance the interests of P10 by enhancing its ability to attract and retain employees, officers and non-employee directors, in each case who are selected to be participants in the plan, and by motivating them to continue working toward and contributing to the success and growth of P10. Persons eligible to receive awards under the 2021 Stock Incentive Plan will include current and prospective employees, current and prospective officers and members of our board of directors who are not our employees. The 2021 Stock Incentive Plan will replace our previously existing equity compensation plan, the 2018 Plan, going forward. Following the adoption of the 2021 Stock Incentive Plan, no additional awards will be granted under the 2018 Plan.
The 2021 Stock Incentive Plan will authorize the award of incentive and nonqualified stock options, stock appreciation rights (SARs), restricted stock, restricted stock units, incentive bonuses and divided equivalents, any of which may be performance-based. We believe the variety of awards that may be granted under this plan will give us the flexibility to offer competitive incentives and to tailor benefits to specific needs and circumstances.
The 2021 Stock Incentive Plan will be administered by our Compensation Committee. The Compensation Committee will have the authority to interpret the 2021 Stock Incentive Plan and prescribe, amend and rescind rules and make all other determinations necessary or desirable for the administration of the plan. The 2021 Stock Incentive Plan will permit the Compensation Committee to select the participants, to determine the terms and conditions of those awards, including but not limited to the exercise price, the number of Class A shares subject to awards, the term of the awards and the performance goals, and to determine the restrictions applicable to awards and the conditions under which any restrictions will lapse. The Compensation Committee will also have the discretion to determine the vesting schedule applicable to awards, provided that all awards (other than awards being replaced as part of the Reorganization) will vest in no less than one year. Notwithstanding the foregoing, the 2021 Stock Incentive Plan will prohibit the taking of any action with respect to an award that would be treated, for accounting purposes, as a repricing of such award at a lower exercise, base or purchase price, unless such action is approved by our stockholders.
We anticipate that shares of Class A common stock (representing approximately 10% of the number of shares of Class A common stock outstanding immediately after the closing of this offering, assuming the exercise in full of the underwriters option to purchase additional shares) will be reserved for issuance under the 2021 Stock Incentive Plan. The maximum number of Class A shares subject to awards (other than awards being replaced as part of the Reorganization) which may be granted to any individual during any fiscal year is and the maximum number of Class A shares subject to stock options and SARs (other than awards being replaced as part of the Reorganization) granted to any individual during a calendar year is .
Awards granted under the 2021 Stock Incentive Plan will be evidenced by award agreements. The terms of all options granted under the 2021 Stock Incentive Plan will be determined by the Compensation Committee but may not extend beyond 10 years after the date of grant. Stock options and SARs granted under the 2021 Stock Incentive Plan will have an exercise price that is determined by the Compensation Committee, provided that, except in the case of awards being replaced as part of the Reorganization, the exercise price shall not be less than the fair market value of a share of our Class A common stock on the date of grant.
149
Upon the death or disability of a plan participant, or upon the occurrence of a change in control or other event, in each case, as determined by the Compensation Committee, the Compensation Committee may, but is not required to, provide that each award granted under the 2021 Stock Incentive Plan will become immediately vested and, to the extent applicable, exercisable.
Our board of directors will have the authority to amend or terminate the 2021 Stock Incentive Plan at any time. Stockholder approval for an amendment will generally not be obtained unless required by applicable law or stock exchange rule or deemed necessary or advisable by our board of directors. Unless previously terminated by our board of directors, the 2021 Stock Incentive Plan will terminate on the tenth anniversary of the date it is adopted by our sole stockholder. Amendments to outstanding awards, however, will require the consent of the holder if the amendment adversely affects the rights of the holder.
We intend to file with the SEC a registration statement on Form S-8 covering the Class A common stock issuable under the 2021 Stock Incentive Plan.
Federal Income Tax Consequences Relating to Awards Granted Pursuant to the Plan
The following discussion addresses certain U.S. federal income tax consequences relating to awards granted under the Plan. This discussion does not cover federal employment tax or other federal tax consequences that may be associated with the Plan, nor does it cover state, local or non-U.S. taxes.
Incentive Stock Options (ISOs). There are no federal income tax consequences when an ISO is granted. A participant will also generally not recognize taxable income when an ISO is exercised, provided that the participant was our employee during the entire period from the date of grant until the date the ISO was exercised (although the excess of the fair market value of the shares at the time of exercise over the exercise price of ISOs is included when calculating a participants alternative minimum tax liability). If the participant terminates service before exercising the ISO, the employment requirement will still be met if the ISO is exercised within three months of the participants termination of employment for reasons other than death or disability, within one year of termination of employment due to disability, or before the expiration of the ISO in the event of death. Upon a sale of the shares acquired upon exercise of an ISO, the participant realizes a long-term capital gain (or loss), equal to the difference between the sales price and the exercise price of the shares, if he or she sells the shares at least two years after the ISO grant date and has held the shares for at least one year. If the participant disposes of the shares before the expiration of these periods, then he or she recognizes ordinary income at the time of the sale (or other disqualifying disposition) equal to the lesser of (i) the gain he or she realized on the sale, and (ii) the difference between the exercise price and the fair market value of the shares on the exercise date. We generally receive a corresponding tax deduction in the same amount that the participant recognizes as income. If the employment requirement described above is not met, the tax consequences related to NQSOs, discussed below, will apply.
Nonqualified Stock Options (NQSOs). In general, a participant has no taxable income at the time a NQSO is granted but realizes income at the time he or she exercises a NQSO, in an amount equal to the excess of the fair market value of the shares at the time of exercise over the exercise price. We generally receive a corresponding tax deduction in the same amount that the participant recognizes as income. Any gain or loss recognized upon a subsequent sale or exchange of the shares is generally treated as capital gain or loss for which we are not entitled to a deduction.
SARs. A participant has no taxable income at the time a SAR is granted but realizes income at the time he or she exercises a SAR, in an amount equal to the excess of the fair market value of the shares at the time of exercise over the fair market value of the shares on the date of grant to which the SAR relates. We receive a corresponding tax deduction in the same amount that the participant recognizes as income. If a participant receives shares when he or she exercises a SAR, any gain or loss recognized upon a subsequent sale or exchange of the shares is generally treated as capital gain or loss for which we are not entitled to a deduction.
150
Restricted Stock (including Performance Stock). Unless a participant makes an election to accelerate the recognition of income to the date of grant as described below, the participant will not recognize income at the time a restricted stock award is granted. When the restrictions lapse, the participant will recognize ordinary income equal to the fair market value of the shares as of that date, less any amount paid for the stock, and we will be allowed a corresponding tax deduction at that time. If the participant timely files an election under Section 83(b) of the Code, the participant will recognize ordinary income as of the date of grant equal to the fair market value of the shares as of that date, less any amount the participant paid for the shares, and we will be allowed a corresponding tax deduction at that time. Any gain or loss recognized upon a subsequent sale or exchange of the shares is generally treated as capital gain or loss for which we are not entitled to a deduction.
Restricted Stock Units (RSUs) (including Performance Stock Units (PSUs)). A participant does not recognize income at the time a RSU is granted. When shares are delivered to a participant under a RSU, the participant will recognize ordinary income in an amount equal to the fair market value of the shares on the date of delivery, and we generally will be allowed a corresponding tax deduction at that time. Any gain or loss recognized upon a subsequent sale or exchange of the shares is generally treated as capital gain or loss for which we are not entitled to a deduction.
Bonus Shares and Dividend Equivalents. A participant will recognize ordinary income on the date on which bonus shares are granted, equal to the closing price of the shares on such date, and we generally will be entitled to a corresponding deduction. Any gain or loss recognized upon a subsequent sale or exchange of the shares is generally treated as capital gain or loss for which we are not entitled to a deduction. A participant also recognizes ordinary income on the date on which dividend equivalents are paid and we are entitled to a corresponding deduction at that time.
Tax Withholding. When a participant recognizes ordinary income with respect to exercise of a stock option or SAR, vesting of restricted stock (or granting of such award, if the participant makes an 83(b) election), settlement of an RSU award, delivery of bonus shares, or upon the payment of dividend equivalents, federal tax regulations require that we collect income taxes at withholding rates.
Code Section 162(m) and 409A. Section 162(m) of the Code denies a federal income tax deduction for certain compensation in excess of $1,000,000 per year paid to certain executive employees, which may limit our ability to fully deduct the value of awards under the Plan. Section 409A of the Code provides additional tax rules governing nonqualified deferred compensation, which may impose additional taxes on participants for certain types of nonqualified deferred compensation that is not in compliance with Section 409A. The Plan is designed to prevent awards from being subject to the requirements of Section 409A.
Director Compensation
Our policy is to not pay director compensation to directors who are also our employees. We intend to establish compensation practices for our non-employee directors. Such compensation may be paid in the form of cash, equity or a combination of both. We may also pay additional fees to the chairs of each of the audit and compensation committees of the board of directors. All members of the board of directors will be reimbursed for reasonable costs and expenses incurred in attending meetings of our board of directors. In 2020, P10 Holdings independent directors were compensated quarterly in arrears for their service, such compensation consisting of cash. Each independent director of P10 Holdings received board fees equal to $15,000 for fiscal year 2020.
151
Past Transactions
Effective May 1, 2018, P10 Holdings pays a monthly services fee of $31,700 for administration and consulting services along with a monthly fee of $18,800 for certain reimbursable expenses to 210/P10, which owns approximately 24.9% of P10 Holdings prior to the Reorganization. In addition, P10 Holdings paid 210/P10 a one-time retainer of $46,900 in 2018, plus $129,900 in retroactive expenses. In total, P10 Holdings paid 210/P10 approximately $0.6 million in 2019 and 2018.
Sublease Agreement
Prior to this offering, P10 Holdings entered into a sublease agreement with 210 Capital pursuant to which P10 Holdings subleased its office space in Dallas, Texas from 210 Capital. Messrs. Webb and Alpert are principals of 210 Capital. The term of the sublease is January 1, 2021 to December 31, 2029. Monthly rent is $20,272, with an expected annual rent payment of approximately $243,264. The rent on a rentable square foot basis is equal to the rent in the primary lease.
Proposed Transactions with P10, Inc.
In connection with the Reorganization, we have or will engage in certain transactions with certain of our directors, director nominees, each of our executive officers and other persons and entities who will become holders of 5% or more of our voting securities, through their ownership of shares of our Class B common stock. These transactions are described in Historical Ownership Structure, the Reorganization and Recent Transactions.
P10, Inc. has had no assets or business operations since its incorporation and has not engaged in any transactions with our current directors, director nominees, executive officers or sole security holder prior to the Reorganization and this offering.
Stockholders Agreement and Registration Rights
Prior to this offering, P10 entered into the Stockholders Agreement with certain investors, including employees, pursuant to which the investors were granted piggyback and demand registration rights.
Indemnification Agreements
Our bylaws, as will be in effect prior to the closing of this offering, provide that we will indemnify our directors and officers to the fullest extent permitted by the DGCL, subject to certain exceptions contained in our bylaws. In addition, our amended and restated certificate of incorporation, as will be in effect prior to the closing of this offering, will provide that our directors will not be liable for monetary damages for breach of fiduciary duty.
Prior to the closing of this offering, we will enter into indemnification agreements with each of our executive officers and directors. The indemnification agreements will provide the executive officers and directors with contractual rights to indemnification, and expense advancement and reimbursement, to the fullest extent permitted under the DGCL, subject to certain exceptions contained in those agreements.
There is no pending litigation or proceeding naming any of our directors or officers to which indemnification is being sought, and we are not aware of any pending litigation that may result in claims for indemnification by any director or officer.
Related-Party Transaction Approval Policy
In connection with this offering, we will adopt a written policy relating to the approval of related-party transactions. We will review all relationships and transactions (in excess of a specified threshold) in which we
152
and our directors and executive officers or their immediate family members are participants to determine whether such persons have a direct or indirect material interest. Our legal department will be primarily responsible for the development and implementation of processes and controls to obtain information from our directors and executive officers with respect to related-party transactions and for determining, based on the facts and circumstances, whether we or a related person have a direct or indirect material interest in the transaction.
In addition, our Audit Committee will review and approve or ratify any related-party transaction reaching a certain threshold of significance. In approving or rejecting any such transaction, we expect that our Audit Committee will consider the relevant facts and circumstances available and deemed relevant to the Audit Committee.
Any member of the Audit Committee who is a related person with respect to a transaction under review will not be permitted to participate in the deliberations or vote on approval or ratification of the transaction.
153
The following table sets forth information regarding the beneficial ownership of P10, Inc. Class A common stock and Class B common stock by:
| each person known to us to beneficially own more than 5% of our Class A common stock or our Class B common stock; |
| each of our directors; |
| each of our named executive officers; and |
| all directors and executive officers as a group. |
This beneficial ownership information is presented after giving effect to the issuance of shares of Class A common stock in this offering, which assumes the shares of Class A common stock are offered at $ per share (the midpoint of the price range listed on the cover page of this prospectus). See Prospectus SummaryThe Offering. The number of shares of Class A common stock listed in the table below represents (i) shares of Class A common stock directly owned. See Organizational Structure.
The number of shares beneficially owned by each stockholder is determined under rules issued by the SEC and includes voting or investment power with respect to securities. Under these rules, beneficial ownership includes any shares as to which the individual or entity has sole or shared voting power or investment power. In computing the number of shares beneficially owned by an individual or entity and the percentage ownership of that person, shares of common stock subject to options, or other rights, including the exchange right described above, held by such person that are currently exercisable or will become exercisable within 60 days of the date of this prospectus, are considered outstanding, although these shares are not considered outstanding for purposes of computing the percentage ownership of any other person.
The address for all persons listed in the table is: c/o P10, Inc., 4514 Cole Avenue, Suite 1600, Dallas, Texas 75205.
Name of Beneficial Owner |
Class A common stock owned before the offering |
Class B common stock owned before the offering |
% total voting power before the offering |
% total economic interest in P10, Inc. before the offering |
Class A Common stock owned after the offering if underwriters option is not exercised(1) |
Class B Common stock owned after the offering if underwriters option is not exercised(1) |
% total voting power after the offering if under-writers option is not exercised(1) |
% total economic interest in P10, Inc. after the offering if under-writers option is not exercised(1) |
||||||||||||||||||||||||||||||||||||||||
Number | % | Number | % | Number | % | Number | % | |||||||||||||||||||||||||||||||||||||||||
Named Executive Officers and Directors: |
||||||||||||||||||||||||||||||||||||||||||||||||
Robert Alpert |
||||||||||||||||||||||||||||||||||||||||||||||||
C. Clark Webb |
||||||||||||||||||||||||||||||||||||||||||||||||
William F. Souder |
||||||||||||||||||||||||||||||||||||||||||||||||
Jeff P. Gehl |
||||||||||||||||||||||||||||||||||||||||||||||||
Amanda Coussens |
||||||||||||||||||||||||||||||||||||||||||||||||
Robert B. Stewart Jr. |
||||||||||||||||||||||||||||||||||||||||||||||||
Nell M. Blatherwick |
||||||||||||||||||||||||||||||||||||||||||||||||
All executive officers and directors as a group (7 persons) |
||||||||||||||||||||||||||||||||||||||||||||||||
Other 5% Beneficial Owners: |
||||||||||||||||||||||||||||||||||||||||||||||||
% | ||||||||||||||||||||||||||||||||||||||||||||||||
% |
154
(1) | If the underwriters option is exercised in full, the common stock owned after the offering will be as follows: |
Common stock owned after the offering if underwriters option is exercised in full |
% of total voting power after the offering if under-writers option is exercised in full |
% total economic interest in P10, Inc. after the offering if under- writers option is exercised in full |
||||||||||||||||||||||
Class A | Class B | |||||||||||||||||||||||
Name of Beneficial Owner |
Number | % | Number | % | ||||||||||||||||||||
Named Executive Officers and Directors: |
||||||||||||||||||||||||
All executive officers and directors as a group ( persons) |
||||||||||||||||||||||||
Other 5% Beneficial Owners: |
155
The following is a description of our capital stock as it will be in effect upon the consummation of this offering. The following summary is qualified in its entirety by reference to our amended and restated certificate of incorporation and bylaws, the forms of which have been filed as exhibits to the registration statement of which this prospectus forms a part, and by applicable law.
Upon consummation of this offering, our authorized capital stock will consist of shares of Class A common stock, par value $0.001 per share, shares of Class B common stock, par value $0.001 per share and 10,000,000 shares of preferred stock, par value $0.001 per share. Upon consummation of this offering, shares of Class A common stock, shares of Class B common stock and no shares of preferred stock will be outstanding. Unless our board of directors determines otherwise, we will issue all shares of our Class A common stock and Class B common stock in uncertificated form.
Common Stock
Class A common stock
Holders of our Class A common stock are entitled to one vote for each share held of record on all matters submitted to a vote of stockholders.
Stockholders do not have the ability to cumulate votes for the election of directors. Our amended and restated certificate of incorporation provides for a classified board of directors consisting of three classes of approximately equal size, each serving staggered three-year terms. Only one class of directors will be elected at each annual meeting of our stockholders, with the other classes continuing for the remainder of their respective three-year terms.
Holders of our Class A common stock are entitled to receive dividends when and if declared by our board of directors out of funds legally available therefor, subject to any statutory or contractual restrictions on the payment of dividends and to any restrictions on the payment of dividends imposed by the terms of any outstanding preferred stock. Dividends on the Class A common stock and Class B common stock will be equivalent.
Shares of Class A common stock and Class B common stock will receive equivalent economic treatment in any stock reclassification, stock splits or other similar transaction, as well as in any acquisition or merger of the Company.
Upon our dissolution or liquidation or the sale of all or substantially all of our assets, after payment in full of all amounts required to be paid to creditors and to the holders of preferred stock having liquidation preferences, if any, the holders of our Class A and Class B common stock will be entitled to receive pro rata our remaining assets available for distribution, unless otherwise approved by separate votes of the Class A and Class B common stock.
Holders of our Class A common stock do not have preemptive, subscription, redemption or conversion rights.
Class B common stock
Holders of our Class B common stock are entitled to ten votes for each share held of record on all matters submitted to a vote of stockholders prior to a Sunset. See Organizational StructureVoting Rights of Class A and Class B Common Stock. A Sunset is triggered by the earlier of the following: (a) the Sunset Holders (as defined herein) cease to maintain direct or indirect beneficial ownership of 10% of the outstanding shares of Class A Common Stock (determined assuming all outstanding shares of Class B Common Stock have been
156
converted into Class A Common Stock); (b) the Sunset Holders collectively cease to maintain direct or indirect beneficial ownership of at least 25% of the aggregate voting power of the outstanding shares of Common Stock; and (c) upon the tenth anniversary of the effective date of the amended and restated certificate of incorporation.
After a Sunset becomes effective, holders of our Class B common stock automatically convert into Class A common stock. In addition, each share of Class B common stock will automatically convert into Class A common stock upon any transfer except to certain permitted transferees.
Holders of the Class B common stock are not entitled to dividends in respect of their shares of Class B common stock.
Holders of our Class A common stock and Class B common stock will vote together as a single class on all matters presented to our stockholders for their vote or approval, except as otherwise required by applicable law.
Upon our dissolution or liquidation or the sale of all or substantially all of our assets, after payment in full of all amounts required to be paid to creditors and to the holders of preferred stock having liquidation preferences, if any, the holders of our Class B common stock will be entitled to receive their share of our remaining assets available for distribution, pro rata with distributions to the Class A common stock. Holders of our Class B common stock do not have preemptive or subscription rights. After this offering, there will be no further issuances of Class B common stock except in connection with a stock split, stock dividend, reclassification or similar transaction.
Upon any transfer, Class B common stock converts automatically on a one-for-one basis to shares of Class A common stock, except in the case of transfers to certain permitted transferees, which includes any controlled affiliate of such holder, an investment fund managed and controlled by such holder and any estate planning entity. In addition, holders of Class B common stock may elect to convert shares of Class B common stock on a one-for-one basis into Class A common stock at any time.
Preferred Stock
Our board of directors has the authority to issue preferred stock in one or more classes or series and to fix the rights, preferences, privileges and related restrictions, including dividend rights, dividend rates, conversion rights, voting rights, the right to elect directors, terms of redemption, redemption prices, liquidation preferences and the number of shares constituting any class or series, or the designation of the class or series, without the approval of our stockholders.
The authority of our board of directors to issue preferred stock without approval of our stockholders may have the effect of delaying, deferring or preventing a change in control of our company and may adversely affect the voting and other rights of the holders of our common stock. The issuance of preferred stock with voting and conversion rights may adversely affect the voting power of the holders of our common stock, including the loss of voting control to others.
Authorized but Unissued Capital Stock
Delaware law does not require stockholder approval for any issuance of authorized shares. However, the listing requirements of the NYSE, which would apply so long as the Class A common stock remains listed on the NYSE, require stockholder approval of certain issuances equal to or exceeding 20% of the then outstanding voting power or then outstanding number of shares of Class A common stock. These additional shares may be used for a variety of corporate purposes, including future public offerings, to raise additional capital or to facilitate acquisitions.
One of the effects of the existence of unissued and unreserved common stock or preferred stock may be to enable our board of directors to issue shares to persons friendly to current management, which issuance could render
157
more difficult or discourage an attempt to obtain control of our company by means of a merger, tender offer, proxy contest or otherwise, and thereby protect the continuity of our management and possibly deprive the stockholders of opportunities to sell their shares of common stock at prices higher than prevailing market prices.
Series A Junior Participating Preferred Stock Purchase Rights
The Rights. Our board of directors authorized the issuance of one right per each outstanding share of our common stock on , 2021. If the rights become exercisable, each right would allow its holder to purchase from us one one-thousandth of a share of our Series A Junior Participating Preferred Stock for a purchase price of $ .
Each fractional share of Series A Junior Participating Preferred Stock would give its holder approximately the same dividend, voting and liquidation rights as one share of our Class A common stock. Prior to exercise, however, a right does not give its holder any dividend, voting or liquidation rights.
Exercisability. The rights will not be exercisable until the earlier of:
| 10 days after a public announcement by the Company that a person or group has become an person or group that acquires beneficial ownership of 4.99% or more of the outstanding Class A common stock without the prior approval of the board of directors (an acquiring person); and |
| 10 business days (or a later date determined by our board of directors) after a person or group begins a tender or an exchange offer that, if completed, would result in that person or group becoming an acquiring person. |
We refer to the date that the rights become exercisable as the distribution date. Until the distribution date, our common stock certificates will also evidence the rights and will contain a notation to that effect. Any transfer of shares of common stock prior to the distribution date will constitute a transfer of the associated rights. After the distribution date, the rights will separate from the common stock and be evidenced by right certificates, which we will mail to all holders of rights that have not become null and void.
After the distribution date, if a person or group already is or becomes an acquiring person, all holders of rights, except the acquiring person, may exercise their rights upon payment of the purchase price to purchase shares of our common stock (or other securities or assets as determined by the board of directors) with a market value of two times the purchase price. We refer to this as a flip-in event.
After the distribution date, if a flip-in event has already occurred and the Company is acquired in a merger or similar transaction, all holders of rights, except the acquiring person, may exercise their rights upon payment of the purchase price, to purchase shares of the acquiring or other appropriate entity with a market value of two times the purchase price of the rights. We refer to this as a flip-over event.
Rights may be exercised to purchase our preferred shares only after the distribution date occurs and prior to the occurrence of a flip-in event as described above. A distribution date resulting from the commencement of a tender offer or an exchange offer as described in the second bullet point above could precede the occurrence of a flip-in event, in which case the rights could be exercised to purchase our preferred shares. A distribution date resulting from any occurrence described in the first bullet point above would necessarily follow the occurrence of a flip-in event, in which case the rights could be exercised to purchase shares of common stock (or other securities or assets) as described above.
Exempted Persons and Exempted Transactions. Our board of directors recognizes that there may be instances when an acquisition of our common stock that would cause a stockholder to become an acquiring person may not jeopardize the availability of any tax attributes to the Company. Accordingly, the rights agreement grants discretion to the board of directors to designate a person as an Exempt Person or to designate a transaction
158
involving our common stock as an Exempt Transaction. An Exempt Person cannot become an acquiring person under the rights agreement. Our board of directors can revoke an Exempt Person designation if it subsequently makes a contrary determination regarding whether a person jeopardizes the availability of tax attributes to the Company.
Expiration. The rights will expire on the earliest of (i) , 2024, which is the third anniversary of the date on which our board of directors authorized and declared a dividend of the rights, or such earlier date as of which our board of directors determines that the rights agreement is no longer necessary for the preservation of our tax assets, (ii) the time at which the rights are redeemed, (iii) the time at which the rights are exchanged, (iv) the effective time of the repeal of Section 382 of the Internal Revenue Code or any successor statute if the board of directors determines that the rights agreement is no longer necessary for the preservation of our tax assets, and (v) the first day of a taxable year of the Company to which the board of directors determines that no NOLs or other tax assets may be carried forward.
Redemption. Our board of directors may redeem all (but not less than all) of the rights for a redemption price of $0.001 per right at any time before a person or group has become an acquiring person. Once the rights are redeemed, the right to exercise the rights will terminate, and the only right of the holders of such rights will be to receive the redemption price. The redemption price will be adjusted if we declare a stock split or issue a stock dividend on our common stock.
Exchange. At any time after a person or group has become an acquiring person, but before an acquiring person owns 50% or more of our outstanding common stock, our board of directors may exchange each right (other than rights that have become null and void) for two shares of common stock or equivalent securities.
Anti-Dilution Provisions. Our board of directors may adjust the purchase price of the preferred shares, the number of preferred shares issuable and the number of outstanding rights to prevent dilution that may occur as a result of certain events, including, among others, a stock dividend, a stock split or a reclassification of the preferred shares or our common stock. No adjustments to the purchase price of less than one percent will be made.
Amendments. Before the time a person or group has become an acquiring person, our board of directors may amend or supplement the rights agreement in any respect without the consent of the holders of the rights, except that no amendment may decrease the redemption price below $0.001 per right. At any time, our board of directors may amend or supplement the rights agreement to cure an ambiguity, to alter time period provisions, to correct inconsistent provisions or to make any additional changes to the rights agreement, but after a person or group has become an acquiring person only to the extent that those changes do not impair or adversely affect any rights holder and do not result in the rights again becoming redeemable. The limitations on our board of directors ability to amend the rights agreement does not affect our board of directors power or ability to take any other action that is consistent with its fiduciary duties, including, without limitation, accelerating or extending the expiration date of the rights, or making any amendment to the rights agreement that is permitted by the rights agreement or adopting a new rights agreement with such terms as our board of directors determines in its sole discretion to be appropriate.
Anti-Takeover Effects of Provisions of Delaware Law and our Amended and Restated
Certificate of Incorporation and Bylaws
Certain provisions of our amended and restated certificate of incorporation and bylaws could discourage potential acquisition proposals and could delay or prevent a change in control. These provisions are intended to enhance the likelihood of continuity and stability in the composition of our board of directors and in the policies formulated by our board of directors and to discourage certain types of transactions that may involve an actual or threatened change of control. These provisions are designed to reduce our vulnerability to an unsolicited acquisition proposal or proxy fight. Such provisions could have the effect of discouraging others from making
159
tender offers for our shares and, as a consequence, they also may inhibit fluctuations in the market price of our Class A common stock that could result from actual or rumored takeover attempts. Such provisions also may have the effect of preventing changes in our management or delaying or preventing a transaction that might benefit you or other minority stockholders.
These provisions include:
Super Voting Stock. The Class A common stock and Class B common stock will vote together on all matters on which stockholders are entitled to vote, except as set forth in our amended and restated certificate of incorporation or required by applicable law. However, until a Sunset becomes effective, the Class B common stock will have ten votes per share and the Class A common stock will have one vote per share. Consequently, the holders of our Class B common stock will have greater influence over decisions to be made by our stockholders, including the election of directors.
Action by Written Consent; Special Meetings of Stockholders. The DGCL permits stockholder action by written consent unless otherwise provided by our amended and restated certificate of incorporation. Our amended and restated certificate of incorporation will permit stockholder action by written consent so long as the Class B common stock represents a majority of the voting power of our outstanding common stock, and will preclude stockholder action by written consent if and when the Class B common stock ceases to represent a majority of the voting power of our outstanding common stock. If permitted by the applicable certificate of designation, future series of preferred stock may take action by written consent. Our amended and restated certificate of incorporation and our bylaws provide that special meetings of stockholders may be called only by the board of directors or the chairman of the board of directors, and only proposals included in the companys notice may be considered at such special meetings.
Election and Removal of Directors. The DGCL provides that stockholders are not entitled to the right to cumulate votes in the election of directors unless our amended and restated certificate of incorporation provides otherwise. Our amended and restated certificate of incorporation does not expressly provide for cumulative voting. Directors may be removed, but only for cause, upon the affirmative vote of holders of at least 75% of the voting power of the outstanding shares of our capital stock entitled to vote generally in the election of directors, voting together as a single class, except that prior to a Sunset, directors may be removed, with or without cause, by the affirmative vote or consent of the holders of a majority of the voting power of the outstanding shares of our capital stock entitled to vote generally in the election of directors. In addition, the certificate of designation pursuant to which a particular series of preferred stock is issued may provide holders of that series of preferred stock with the right to elect additional directors. In addition, under our amended and restated certificate of incorporation, our board of directors will be divided into three classes of directors, each of which will hold office for a three-year term. The existence of a classified board could delay a successful tender offeror from obtaining majority control of our board of directors, and the prospect of that delay might deter a potential offeror.
Authorized but Unissued Shares. The authorized but unissued shares of common stock and preferred stock are available for future issuance without stockholder approval, subject to any limitations imposed by the listing rules of the NYSE. The existence of authorized but unissued and unreserved common stock and preferred stock could make more difficult or discourage an attempt to obtain control of us by means of a proxy contest, tender offer, merger or otherwise. See Preferred Stock and Authorized but Unissued Capital Stock above.
Business Combinations with Interested Stockholders. In general, Section 203 of the DGCL, an anti-takeover law, prohibits a publicly held Delaware corporation from engaging in a business combination, such as a merger, with a person or group owning 15% or more of the corporations voting stock, which person or group is considered an interested stockholder under the DGCL, for a period of three years following the date the person became an interested stockholder, unless (with certain exceptions) the business combination or the transaction in which the person became an interested stockholder is approved in a prescribed manner.
160
We elected in our amended and restated certificate of incorporation not to be subject to Section 203. However, our amended and restated certificate of incorporation contains provisions that have the same effect as Section 203, except that it provides that the Sunset Holders, their affiliates, groups that include the Sunset Holders, and certain of their direct and indirect transferees will not be deemed to be interested stockholders, regardless of the percentage of our voting stock owned by them, and accordingly will not be subject to such restrictions.
Exclusive forum. Our amended and restated certificate of incorporation provides that, unless we select or consent in writing to the selection of another forum, the Court of Chancery of the State of Delaware (or, if the Court of Chancery does not have jurisdiction, another state court or a federal court located within the State of Delaware) shall be the exclusive forum for any complaints asserting any internal corporate claims, which include claims in the right of our company (i) that are based upon a violation of a duty by a current or former director, officer, employee or stockholder in such capacity or (ii) as to which the DGCL confers jurisdiction upon the Court of Chancery. Furthermore, unless we select or consent to the selection of an alternative forum, the federal district courts of the United States of America shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act. Our exclusive forum provision does not apply to suits brought to enforce any liability or duty created by the Exchange Act, and investors cannot waive compliance with the federal securities laws and the rules and regulations thereunder. Any person or entity purchasing or otherwise acquiring an interest in any shares of our capital stock shall be deemed to have notice of and to have consented to the forum provisions in our amended and restated certificate of incorporation. It is possible that a court could find our exclusive forum provision to be inapplicable or unenforceable. Although we believe this provision benefits us by providing increased consistency in the application of Delaware law in the types of lawsuits to which it applies, the provision may have the effect of discouraging lawsuits against our directors and officers.
NOL Protective Provision. We have also included a protective provision in our amended and restated certificate of incorporation designed to assist the Company in protecting the long-term value of its accumulated NOLs by limiting certain transfers of the Companys common stock, which requires any person attempting to become a holder of 4.99% or more of our common stock to seek the approval of our board of directors. Pursuant to its terms, this provision will expire on the third anniversary of the offering, unless terminated prior to such time at the sole discretion of the board of directors.
Rights Agreement. P10, Inc. intends to enter into a rights agreement in an effort to preserve the value of P10, Inc.s NOLs and other tax benefits. P10, Inc.s ability to utilize its NOLs may be substantially limited if P10, Inc. experiences an ownership change within the meaning of Section 382 of the Code. In general, an ownership change would occur if the percentage of P10, Inc.s ownership by one or more 5-percent shareholders (as defined in the Code) increases by more than 50 percent over the lowest percentage owned by such stockholders at any time during the prior three years. The Rights Agreement will be designed to preserve P10, Inc.s tax benefits by deterring transfers of common stock that could result in an ownership change under Section 382 of the Code. See Description of Capital StockSeries A Junior Participating Preferred Stock Purchase Rights above.
Other Limitations on Stockholder Actions. Our bylaws will also impose some procedural requirements on stockholders who wish to:
| make nominations in the election of directors; |
| propose that a director be removed; or |
| propose any other business to be brought before an annual or special meeting of stockholders. |
Under these procedural requirements, in order to bring a proposal before a meeting of stockholders, a stockholder must deliver timely notice of a proposal pertaining to a proper subject for presentation at the meeting to our corporate secretary containing, among other things, the following:
| the stockholders name and address; |
161
| the number of shares beneficially owned by the stockholder and evidence of such ownership; |
| the names of all persons with whom the stockholder is acting in concert and a description of all arrangements and understandings with those persons |
| a description of any agreement, arrangement or understanding reached with respect to shares of our stock, such as borrowed or loaned shares, short positions, hedging or similar transactions |
| a description of the business or nomination to be brought before the meeting and the reasons for conducting such business at the meeting; and |
| any material interest of the stockholder in such business. |
Our bylaws set out the timeliness requirements for delivery of notice.
In order to submit a nomination for our board of directors, a stockholder must also submit any information with respect to the nominee that we would be required to include in a proxy statement, as well as some other information. If a stockholder fails to follow the required procedures, the stockholders proposal or nominee will be ineligible and will not be voted on by our stockholders.
Limitations on Liability and Indemnification of Officers and Directors
Our amended and restated certificate of incorporation and bylaws provide indemnification for our directors and officers to the fullest extent permitted by the DGCL. Prior to the completion of this offering, we intend to enter into indemnification agreements with each of our directors and executive officers that may, in some cases, be broader than the specific indemnification provisions contained under Delaware law. In addition, as permitted by Delaware law, our amended and restated certificate of incorporation includes provisions that eliminate the personal liability of our directors for monetary damages resulting from breaches of certain fiduciary duties as a director. The effect of this provision is to restrict our rights and the rights of our stockholders in derivative suits to recover monetary damages against a director for breach of fiduciary duties as a director, except that a director will be personally liable for:
| any breach of his duty of loyalty to us or our stockholders; |
| acts or omissions not in good faith, or which involve intentional misconduct or a knowing violation of law; |
| unlawful payments of dividends or unlawful stock repurchases or redemptions as provided in Section 174 of the General Corporation Law of the State of Delaware; or |
| any transaction from which the director derived an improper personal benefit; or improper distributions to stockholders. |
These provisions may be held not to be enforceable for violations of the federal securities laws of the United States.
Transfer Agent and Registrar
The transfer agent and registrar for our Class A common stock is American Stock Transfer & Trust Company, LLC.
Listing
We have applied to list our Class A common stock on the NYSE under the symbol PX.
162
SHARES ELIGIBLE FOR FUTURE SALE
Prior to this offering, there has been no public market for our Class A common stock. No prediction can be made as to the effect, if any, of future sales of shares, or the availability for future sales of shares, will have on the market price of our Class A common stock prevailing from time to time. The sale of substantial amounts of our Class A common stock in the public market, or the perception that such sales could occur, could harm the prevailing market price of our Class A common stock. Prior to this offering, our common stock was quoted for trading on the OTC Pink Open Market under the ticker PIOE. On , 2021, the last reported sale price for P10 Holdings common stock on the OTC Pink Open Market was $ per share. See Organizational Structure.
Upon completion of this offering, we will have a total of shares of our Class A common stock outstanding, assuming the issuance of shares of Class A common stock offered by us in this offering and shares of Class B common stock that are convertible into Class A common stock at the discretion of the holder and upon its resale. All of the shares sold in this offering, and of our Class B shares, will be freely tradable without restriction or further registration under the Securities Act, except for such shares that may be held or acquired by an affiliate of ours, which shares will be restricted securities. Under the Securities Act, an affiliate of a company is a person that directly or indirectly controls, is controlled by or is under common control with that company. Upon expiration of the lock-up agreements described below, these restricted securities would be eligible for sale in the public market pursuant to Rules 144 or 701 promulgated under the Securities Act, which rules are described below.
We intend to file one or more registration statements on Form S-8 under the Securities Act to register Class A common stock issued or reserved for issuance under our 2021 Stock Incentive Plan. Any such Form S-8 registration statement will become effective automatically upon filing. Accordingly, shares registered under such registration statement will be available for sale in the open market, unless such shares are subject to vesting restrictions with us or the lock-up restrictions described below. We expect that the registration statement on Form S-8 will cover shares of Class A common stock.
Registration Rights
Pursuant to the Stockholders Agreement, we are required, in certain circumstances, to file a registration statement in order to register the resales of shares of the common stock of P10, Inc.
Lock-Up Arrangements
We, all of our directors and executive officers and certain of our beneficial owners representing in the aggregate approximately % of our total outstanding common stock have agreed that, without the prior written consent of and Morgan Stanley & Co. LLC, we and they will not, subject to specified exceptions, directly or indirectly, offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend or otherwise transfer or dispose of, directly or indirectly, any shares of common stock or any securities convertible into or exercisable or exchangeable for shares of common stock; file any registration statement with the Securities and Exchange Commission relating to the offering of any shares of common stock or any securities convertible into or exercisable or exchangeable for common stock; or enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership of the common stock for a period of 180 days after the date of this prospectus. For additional information, see Underwriting.
Rule 144
In general, under Rule 144, beginning 90 days after the effective date of the registration statement of which this prospectus forms a part, a person who is not one of our affiliates and who has not been one of our affiliates at any
163
time during the 90 days preceding a sale, and who has beneficially owned shares of our Class A common stock for at least six months but less than a year, would be entitled to sell such shares subject only to the availability of current public information about us. If such person has beneficially owned shares of Class A common stock for at least one year, such person would be entitled to sell an unlimited number of shares of our Class A common stock under Rule 144(b)(1) without regard to any Rule 144 restrictions, including the 90-day public company requirement and the current public information requirement.
Beginning 90 days after the effective date of the registration statement of which this prospectus forms a part, any of our affiliates (or any person who was an affiliate at any time during the 90 days preceding a sale) who has beneficially owned shares of our Class A common stock for at least six months is entitled to sell within any three-month period a number of shares that does not exceed the greater of:
| 1% of the number of shares of our Class A common stock then outstanding, which will equal approximately shares immediately after this offering; or |
| the average weekly trading volume of our Class A common stock on the NYSE during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale. |
Sales under Rule 144 by our affiliates are also subject to manner of sale provisions and notice requirements and to the availability of current public information about us.
Rule 701
Rule 701 provides that the shares of our securities acquired pursuant to rights granted under a compensatory stock or option plan or other written agreement may be resold by persons, other than affiliates, 90 days after the effective date of the registration statement of which this prospectus forms a part subject only to the manner of sale provisions of Rule 144, and by affiliates under Rule 144, without compliance with its holding period requirement. However, none of the Rule 701 shares will be eligible for resale until the expiration of any lock-up provisions to which they are subject.
We intend to file a registration statement on Form S-8 under the Securities Act covering all of the shares of Class A common stock to be issued under the 2021 Stock Incentive Plan as replacement awards for currently outstanding option awards and all shares reserved for future issuance under that plan. We expect to file this registration statement as soon as practicable after our initial public offering. However, none of the shares registered on Form S-8 will be eligible for resale until the expiration of any lock-up provisions to which they are subject.
164
MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS FOR NON-U.S. HOLDERS OF CLASS A COMMON STOCK
The following discussion is a summary of the material U.S. federal income tax consequences of an investment in our Class A common stock by a Non-U.S. Holder (as defined below). This discussion does not address all aspects of U.S. federal income taxation that may be relevant to a particular Non-U.S. Holder in light of such Non-U.S. Holders special circumstances or to Non-U.S. Holders subject to special tax rules (including, but not limited to, a controlled foreign corporation, passive foreign investment company, company that accumulates earnings to avoid U.S. federal income tax, tax-exempt organization, financial institution, broker or dealer in securities, former U.S. citizen or resident, person that owns or is deemed to own, actually or constructively, more than 5% of our common stock for U.S. federal income tax purposes, or person required to accelerate the recognition of any item of gross income with respect to our common stock as a result of such income being included in an applicable financial statement). This discussion is based on current provisions of the Code, Treasury regulations promulgated thereunder, judicial opinions, published positions of the IRS, and other applicable authorities, all of which are subject to change or differing interpretations (possibly with retroactive effect). This discussion does not address all aspects of U.S. federal income taxation that may be important to a particular Non-U.S. Holder in light of that Non-U.S. Holders circumstances, including Medicare taxes imposed on net investment income and the alternative minimum tax, nor does it address any aspect of U.S. federal taxation other than U.S. federal income taxation (such as U.S. federal estate and gift taxation) or state, local, or Non-U.S. taxation. In addition, this discussion deals only with U.S. federal income tax consequences to a Non-U.S. Holder that holds our Class A common stock as a capital asset.
A Non-U.S. Holder is a beneficial owner of our Class A common stock that is an individual, corporation, trust or estate that is not, for U.S. federal income tax purposes:
| an individual who is a citizen or resident of the United States; |
| a corporation created or organized in or under the laws of the United States or any State thereof (including the District of Columbia); |
| an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or |
| a trust, the administration of which is subject to the primary supervision of a court within the United States and for which one or more U.S. persons have the authority to control all substantial decisions, or that has a valid election in effect under applicable U.S. Treasury Regulations to be treated as a U.S. person. |
If an entity or arrangement that is treated as a partnership for U.S. federal income tax purposes holds our Class A common stock, the U.S. federal income tax treatment of a partner generally will depend upon the status of the partner and the activities of the partnership. A partner of a partnership holding our Class A common stock should consult its tax advisor concerning the U.S. federal income and other tax consequences of investing in our Class A common stock.
This summary is included herein as general information only. Accordingly, each prospective purchaser of our Class A common stock should consult its tax advisor with respect to U.S. federal, state, local and non-U.S. income and other tax consequences of acquiring, holding and disposing of our Class A common stock.
Distributions
If we make a distribution of cash or other property (other than certain distributions of our stock) in respect of our Class A common stock, the distribution generally will be treated as a dividend to the extent paid out of our current or accumulated earnings and profits (as determined under U.S. federal income tax principles). If the amount of a distribution exceeds our current or accumulated earnings and profits, such excess first will be treated as a tax-free return of capital to the extent of a Non-U.S. Holders tax basis in its shares of our Class A common stock (and will reduce the recipient Non-U.S. Holders tax basis in its Class A common stock), and, to the extent
165
such portion exceeds the Non-U.S. Holders tax basis in its Class A common stock, the excess will be treated as gain from the taxable disposition of the Non-U.S. Holders shares of Class A common stock.
Dividends paid to a Non-U.S. Holder of our Class A common stock generally will be subject to withholding of U.S. federal income tax at a 30% rate or such lower rate as may be specified by an applicable income tax treaty, provided the Non-U.S. Holder furnishes a valid IRS Form W-8BEN or Form W-8BEN-E (or other applicable documentation) certifying qualification for the lower treaty rate. A Non-U.S. Holder that does not timely furnish the required documentation, but is eligible for a reduced rate of withholding tax under an income tax treaty may obtain a refund or credit of any excess amounts withheld by filing an appropriate claim for refund with the IRS. Non-U.S. Holders should consult their tax advisors regarding their entitlement to benefits under an applicable income tax treaty and the manner of claiming the benefits of such treaty.
Dividends that are effectively connected with a Non-U.S. Holders conduct of a trade or business within the United States and, if an applicable income tax treaty so provides, that are attributable to a permanent establishment (or, for an individual, a fixed base) maintained by such Non-U.S. Holder within the United States are generally not subject to the withholding tax described above but instead are subject to U.S. federal income tax on a net income basis at applicable U.S. federal income tax rates. In order for its effectively connected dividends to be exempt from the withholding tax described above, a Non-U.S. Holder will be required to provide a properly executed IRS Form W-8ECI (or other applicable required documentation), certifying that the dividends are effectively connected with the Non-U.S. Holders conduct of a trade or business within the United States. Dividends received by a Non-U.S. Holder that is a corporation that are effectively connected with its conduct of a trade or business within the United States may be subject to an additional branch profits tax at a 30% rate or such lower rate as may be specified by an applicable income tax treaty.
Any distributions we make to a Non-U.S. Holder with respect to such holders shares of Class A common stock will also be subject to the rules discussed below under the headings Information Reporting Requirements and Backup Withholding and Additional Withholding Tax on Payments Made to Foreign Accounts.
Gain on Disposition of Class A Common Stock
Subject to the discussion below under the headings Information Reporting Requirements and Backup Withholding and Additional Withholding Tax on Payments Made to Foreign Accounts, a Non-U.S. Holder generally will not be subject to U.S. federal income or withholding tax on any gain recognized upon the sale, exchange or other taxable disposition of shares of our Class A common stock, unless (i) such gain is effectively connected with the conduct by such Non-U.S. Holder of a trade or business within the United States and, if required by an applicable income tax treaty, is attributable to a permanent establishment maintained by the Non-U.S. Holder within the United States; (ii) such Non-U.S. Holder is an individual who is present in the United States for 183 days or more in the taxable year of disposition and certain other conditions are met; or (iii) we are or have been a United States real property holding corporation for U.S. federal income tax purposes at any time within the shorter of the five-year period ending on the date of disposition or the period that such Non-U.S. Holder held shares of our Class A common stock. Gain from a Non-U.S. Holders taxable disposition of the Class A common stock that is effectively connected with such Non-U.S. Holders conduct of a trade or business in the United States (and, if required by a tax treaty, the gain is attributable to a permanent establishment that such Non-U.S. Holder maintains in the United States), will be subject to tax on the net gain derived from the sale at rates applicable to United States citizens, resident aliens and domestic United States corporations. For corporate Non-U.S. Holders, effectively connected gains that such Non-U.S. Holder recognizes may also, under certain circumstances, be subject to an additional branch profits tax at a 30% rate or at a lower rate if such Non-U.S. Holder is eligible for the benefits of an income tax, treaty that provides for a lower rate. An individual Non-U.S. Holder who is subject to U.S. federal income tax because the Non-U.S. Holder was present in the United States for 183 days or more during the year of disposition is taxed on its gains (including gains from the disposition of our Class A common stock and net of applicable U.S. source losses from dispositions of other capital assets recognized during the year) at a flat rate of 30% or such lower rate as may be
166
specified by an applicable income tax treaty. Other Non-U.S. Holders subject to U.S. federal income tax with respect to any gain recognized on the disposition of our Class A common stock generally will be taxed on any such gain on a net income basis at applicable U.S. federal income tax rates and, in the case of foreign corporations, the branch profits tax discussed above generally may apply.
We would be a United States real property holding corporation at any time that the fair market value of our United States real property interests, as defined in the Code and applicable Treasury regulations, equaled or exceeded 50% of the aggregate fair market value of our worldwide real property interests and our other assets used or held for use in a trade or business (all as determined for United States federal income tax purposes). We do not believe that we have been, currently are, or will become, a United States real property holding corporation. If we were or were to become a United States real property holding corporation at any time during the applicable period, however, any gain recognized on a disposition of our Class A common stock by a Non-U.S. Holder that did not own (directly, indirectly or constructively) more than 5% of our Class A common stock during the applicable period would not be subject to U.S. federal income tax, provided that any class of our common stock is regularly traded on an established securities market (within the meaning of Section 897(c)(3) of the Code).
Information Reporting Requirements and Backup Withholding
Information returns are required to be filed with the IRS in connection with payments of dividends on our Class A common stock. Unless a Non-U.S. Holder complies with certification procedures to establish that it is not a U.S. person, information returns may also be filed with the IRS in connection with the proceeds from a sale or other disposition of our Class A common stock. Copies of these information returns may also be made available under the provisions of a specific treaty or agreement to the tax authorities of the country in which the Non-U.S. Holder resides. A Non-U.S. Holder may be required to provide proper certification (usually on an IRS Form W-8BEN or IRS Form W-8BEN-E, as applicable) to establish that the Non-U.S. Holder is not a U.S. person or otherwise qualifies for an exemption in order to avoid backup withholding tax with respect to our payment of dividends on, or the proceeds from the disposition of, our Class A common stock. Any amounts withheld under the backup withholding rules will be allowed as a refund or a credit against that Non-U.S. Holders U.S. federal income tax liability provided the required information is timely furnished to the IRS. Each Non-U.S. Holder should consult its tax advisor regarding the application of the information reporting rules and backup withholding to it.
Additional Withholding Tax on Payments Made to Foreign Accounts
Withholding taxes may be imposed under Sections 1471 to 1474 of the Code, the Treasury Regulations promulgated hereunder and other official guidance (commonly referred to as FATCA) require withholding of 30% on payments of dividends on our Class A common stock to foreign financial institutions (which is broadly defined for this purpose and in general includes investment vehicles) and certain other non-U.S. entities unless various U.S. information reporting and due diligence requirements (generally relating to ownership by U.S. persons of interests in or accounts with those entities) have been satisfied, or an exemption applies. An intergovernmental agreement between the United States and an applicable foreign country may modify these requirements. Regulations proposed by the U.S. Treasury Department would eliminate the requirement under FATCA of withholding on gross proceeds of disposition of our Class A common stock. The U.S. Treasury Department has stated that taxpayers may rely on these proposed regulations pending their finalization. If FATCA withholding is imposed, a beneficial owner that is not a foreign financial institution generally may obtain a refund of any amounts withheld by filing a U.S. federal income tax return (which may entail significant administrative burden). Non-U.S. Holders should consult their tax advisers regarding the effects of FATCA on their investment in our Class A common stock.
167
Under the terms and subject to the conditions in an underwriting agreement dated the date of this prospectus, the underwriters named below, for whom Morgan Stanley & Co. LLC is acting as representative, have severally agreed to purchase, and we have agreed to sell to them, severally, the number of shares of Class A common stock indicated below:
Name |
Number of Shares | |||
Morgan Stanley & Co. LLC |
||||
Total: |
The underwriters and the representative are collectively referred to as the underwriters and the representative, respectively. The underwriters are offering the shares of Class A common stock subject to their acceptance of the shares from us and subject to prior sale. The underwriting agreement provides that the obligations of the several underwriters to pay for and accept delivery of the shares of Class A common stock offered by this prospectus are subject to the approval of certain legal matters by their counsel and to certain other conditions. The underwriters are obligated to take and pay for all of the shares of Class A common stock offered by this prospectus if any such shares are taken. However, the underwriters are not required to take or pay for the shares covered by the underwriters over-allotment option described below.
The underwriters initially propose to offer part of the shares of Class A common stock directly to the public at the offering price listed on the cover page of this prospectus and part to certain dealers at a price that represents a concession not in excess of $ per share under the public offering price. After the initial offering of the shares of Class A common stock, the offering price and other selling terms may from time to time be varied by the representative.
We have granted to the underwriters an option, exercisable for 30 days from the date of this prospectus, to purchase up to additional shares of Class A common stock at the public offering price listed on the cover page of this prospectus, less underwriting discounts and commissions. To the extent the option is exercised, each underwriter will become obligated, subject to certain conditions, to purchase about the same percentage of the additional shares of Class A common stock as the number listed next to the underwriters name in the preceding table bears to the total number of shares of Class A common stock listed next to the names of all underwriters in the preceding table.
The following table shows the per share and total public offering price, underwriting discounts and commissions, and proceeds before expenses to us. These amounts are shown assuming both no exercise and full exercise of the underwriters option to purchase up to an additional shares of Class A common stock.
Total | ||||||||||||
Per Share |
No Exercise |
Full Exercise |
||||||||||
Public offering price |
$ | $ | $ | |||||||||
Underwriting discounts and commissions to be paid by us: |
||||||||||||
Proceeds, before expenses, to us |
$ | $ | $ |
The estimated offering expenses payable by us, exclusive of the underwriting discounts and commissions, are approximately $ . We have agreed to reimburse the underwriters for expense relating to clearance of this offering with the Financial Industry Regulatory Authority up to $ .
The underwriters have informed us that they do not intend sales to discretionary accounts to exceed 5% of the total number of shares of Class A common stock offered by them.
We have applied to list our Class A common stock on the NYSE under the trading symbol PX.
168
We, all of our directors and executive officers and certain of our beneficial owners representing in the aggregate approximately % of our total outstanding stock have agreed that, without the prior written consent of Morgan Stanley & Co. LLC on behalf of the underwriters, we and they will not, and will not publicly disclose an intention to, during the period ending 180 days after the date of this prospectus (the restricted period):
| offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend or otherwise transfer or dispose of, directly or indirectly, any shares of common stock or any securities convertible into or exercisable or exchangeable for shares of common stock; |
| file any registration statement with the Securities and Exchange Commission relating to the offering of any shares of common stock or any securities convertible into or exercisable or exchangeable for common stock; or |
| enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership of the common stock. |
whether any such transaction described above is to be settled by delivery of common stock or such other securities, in cash or otherwise. In addition, we and each such person agree that, without the prior written consent of Morgan Stanley & Co. LLC on behalf of the underwriters, we or such other person will not, during the restricted period, make any demand for, or exercise any right with respect to, the registration of any shares of common stock or any security convertible into or exercisable or exchangeable for common stock.
The restrictions described in the immediately preceding paragraph to do not apply to:
| the sale of shares to the underwriters; or |
| the issuance by the Company of shares of common stock upon the exercise of an option or a warrant or the conversion of a security outstanding on the date of this prospectus of which the underwriters have been advised in writing; or |
| transactions by any person other than us relating to shares of common stock or other securities acquired in open market transactions after the completion of the offering of the shares; provided that no filing under Section 16(a) of the Exchange Act, is required or voluntarily made in connection with subsequent sales of the common stock or other securities acquired in such open market transactions. |
Morgan Stanley & Co. LLC, in its sole discretion, may release the Class A common stock and other securities subject to the lock-up agreements described above in whole or in part at any time.
In order to facilitate the offering of the Class A common stock, the underwriters may engage in transactions that stabilize, maintain or otherwise affect the price of the Class A common stock. Specifically, the underwriters may sell more shares than they are obligated to purchase under the underwriting agreement, creating a short position. A short sale is covered if the short position is no greater than the number of shares available for purchase by the underwriters under the over-allotment option. The underwriters can close out a covered short sale by exercising the over-allotment option or purchasing shares in the open market. In determining the source of shares to close out a covered short sale, the underwriters will consider, among other things, the open market price of shares compared to the price available under the over-allotment option. The underwriters may also sell shares in excess of the over-allotment option, creating a naked short position. The underwriters must close out any naked short position by purchasing shares in the open market. A naked short position is more likely to be created if the underwriters are concerned that there may be downward pressure on the price of the common stock in the open market after pricing that could adversely affect investors who purchase in this offering. As an additional means of facilitating this offering, the underwriters may bid for, and purchase, shares of Class A common stock in the open market to stabilize the price of the common stock. These activities may raise or maintain the market price of the Class A common stock above independent market levels or prevent or retard a decline in the market price of the common stock. The underwriters are not required to engage in these activities and may end any of these activities at any time.
169
We and the underwriters have agreed to indemnify each other against certain liabilities, including liabilities under the Securities Act.
A prospectus in electronic format may be made available on websites maintained by one or more underwriters if any, participating in this offering. The representative may agree to allocate a number of shares of Class A common stock to underwriters for sale to their online brokerage account holders. Internet distributions will be allocated by the representative to underwriters that may make Internet distributions on the same basis as other allocations.
The underwriters and their respective affiliates are full service financial institutions engaged in various activities, which may include securities trading, commercial and investment banking, financial advisory, investment management, investment research, principal investment, hedging, financing and brokerage activities. Certain of the underwriters and their respective affiliates have, from time to time, performed, and may in the future perform, various financial advisory and investment banking services for us, for which they received or will receive customary fees and expenses.
In addition, in the ordinary course of their various business activities, the underwriters and their respective affiliates may make or hold a broad array of investments and actively trade debt and equity securities (or related derivative securities) and financial instruments (including bank loans) for their own account and for the accounts of their customers and may at any time hold long and short positions in such securities and instruments. Such investment and securities activities may involve our securities and instruments. The underwriters and their respective affiliates may also make investment recommendations or publish or express independent research views in respect of such securities or instruments and may at any time hold, or recommend to clients that they acquire, long or short positions in such securities and instruments.
Pricing of the Offering
Prior to this offering, there has been no public market for our Class A common stock. The initial public offering price was determined by negotiations between us and the representative. Among the factors considered in determining the initial public offering price were our future prospects and those of our industry in general, our sales, earnings and certain other financial and operating information in recent periods, and the price-earnings ratios, price-sales ratios, market prices of securities, and certain financial and operating information of companies engaged in activities similar to ours.
Selling Restrictions
European Economic Area
In relation to each Member State of the European Economic Area (each, a Member State), no securities have been offered or will be offered pursuant to the offering to the public in that Member State prior to the publication of a prospectus in relation to the securities which has been approved by the competent authority in that Member State or, where appropriate, approved in another Member State and notified to the competent authority in that Member State, all in accordance with the Prospectus Regulation, except that offers of securities may be made to the public in that Member State at any time under the following exemptions under the Prospectus Regulation:
(a) | to any legal entity which is a qualified investor as defined in the Prospectus Regulation; |
(b) | to fewer than 150 natural or legal persons (other than qualified investors as defined in the Prospectus Regulation), subject to obtaining the prior consent of the representatives; or |
(c) | in any other circumstances falling within Article 1(4) of the Prospectus Regulation, |
provided that no such offer of shares shall require us or any of our representatives to publish a prospectus pursuant to Article 3 of the Prospectus Regulation or supplement a prospectus pursuant to Article 23 of the
170
Prospectus Regulation and each person who initially acquires any shares or to whom any offer is made will be deemed to have represented, acknowledged and agreed to and with each of the representatives and us that it is a qualified investor as defined in the Prospectus Regulation.
In the case of any shares being offered to a financial intermediary as that term is used in Article 5 of the Prospectus Regulation, each such financial intermediary will be deemed to have represented, acknowledged and agreed that the shares acquired by it in the offer have not been acquired on a nondiscretionary basis on behalf of, nor have they been acquired with a view to their offer or resale to, persons in circumstances which may give rise to an offer of any shares to the public other than their offer or resale in a Member State to qualified investors as so defined or in circumstances in which the prior consent of the representatives has been obtained to each such proposed offer or resale.
For the purposes of this provision, the expression an offer of shares to the public in relation to any shares in any Member State means the communication in any form and by means of sufficient information on the terms of the offer and the shares to be offered so as to enable an investor to decide to purchase shares, the expression Prospectus Regulation means Regulation (EU) 2017/1129 (as amended).
United Kingdom
Each underwriter has represented and agreed that:
(a) | it has only communicated or caused to be communicated and will only communicate or cause to be communicated an invitation or inducement to engage in investment activity (within the meaning of Section 21 of the Financial Services and Markets Act 2000 (FSMA) received by it in connection with the issue or sale of the shares of our common stock in circumstances in which Section 21(1) of the FSMA does not apply to us; and |
(b) | it has complied and will comply with all applicable provisions of the FSMA with respect to anything done by it in relation to the shares of our common stock in, from or otherwise involving the United Kingdom. |
Canada
The Class A common stock may be sold in Canada only to purchasers purchasing, or deemed to be purchasing, as principal that are accredited investors, as defined in National Instrument 45-106 Prospectus Exemptions or subsection 73.3(1) of the Securities Act (Ontario), and are permitted clients, as defined in National Instrument 31-103 Registration Requirements, Exemptions, and Ongoing Registrant Obligations. Any resale of the Class A common stock must be made in accordance with an exemption from, or in a transaction not subject to, the prospectus requirements of applicable securities laws.
Securities legislation in certain provinces or territories of Canada may provide a purchaser with remedies for rescission or damages if this prospectus (including any amendment thereto) contains a misrepresentation, provided that the remedies for rescission or damages are exercised by the purchaser within the time limit prescribed by the securities legislation of the purchasers province or territory. The purchaser should refer to any applicable provisions of the securities legislation of the purchasers province or territory of these rights or consult with a legal advisor.
Pursuant to section 3A.3 of National Instrument 33-105 Underwriting Conflicts (NI 33-105), the underwriters are not required to comply with the disclosure requirements of NI 33-105 regarding underwriter conflicts of interest in connection with this offering.
Hong Kong
The Class A common stock may not be offered or sold in Hong Kong by means of any document other than (i) in circumstances which do not constitute an offer to the public within the meaning of the Companies (Winding Up
171
and Miscellaneous Provisions) Ordinance (Cap. 32 of the Laws of Hong Kong) (Companies (Winding Up and Miscellaneous Provisions) Ordinance) or which do not constitute an invitation to the public within the meaning of the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong) (Securities and Futures Ordinance), (ii) to professional investors as defined in the Securities and Futures Ordinance and any rules made thereunder, or (iii) in other circumstances which do not result in the document being a prospectus as defined in the Companies (Winding Up and Miscellaneous Provisions) Ordinance, and no advertisement, invitation or document relating to the Class A common stock may be issued or may be in the possession of any person for the purpose of issue (in each case whether in Hong Kong or elsewhere), which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong Kong (except if permitted to do so under the securities laws of Hong Kong) other than with respect to shares of Class A common stock which are or are intended to be disposed of only to persons outside Hong Kong or only to professional investors in Hong Kong as defined in the Securities and Futures Ordinance and any rules made thereunder.
Japan
The shares of Class A common stock have not been and will not be registered under the Financial Instruments and Exchange Act of Japan (Act No. 25 of 1948, as amended) (FIEA). The shares of Class A common stock may not be offered or sold, directly or indirectly, in Japan or to or for the benefit of any resident of Japan (including any person resident in Japan or any corporation or other entity organized under the laws of Japan) or to others for reoffering or resale, directly or indirectly, in Japan or to or for the benefit of any resident of Japan, except pursuant to an exemption from the registration requirements of the FIEA and otherwise in compliance with any relevant laws and regulations of Japan.
Singapore
This prospectus has not been registered as a prospectus with the Monetary Authority of Singapore. Accordingly, this prospectus and any other document or material in connection with the offer or sale, or invitation for subscription or purchase, of the Class A common stock may not be circulated or distributed, nor may the Class A common stock be offered or sold, or be made the subject of an invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore other than (i) to an institutional investor (as defined under Section 4A of the Securities and Futures Act, Chapter 289 of Singapore (the SFA)) under Section 274 of the SFA, (ii) to a relevant person (as defined in Section 275(2) of the SFA) pursuant to Section 275(1) of the SFA, or any person pursuant to Section 275(1A) of the SFA, and in accordance with the conditions specified in Section 275 of the SFA or (iii) otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the SFA, in each case subject to conditions set forth in the SFA.
Where the shares of Class A common stock are subscribed or purchased under Section 275 of the SFA by a relevant person which is a corporation (which is not an accredited investor (as defined in Section 4A of the SFA)) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor, the securities (as defined in Section 239(1) of the SFA) of that corporation shall not be transferable for 6 months after that corporation has acquired the shares under Section 275 of the SFA except: (1) to an institutional investor under Section 274 of the SFA or to a relevant person (as defined in Section 275(2) of the SFA), (2) where such transfer arises from an offer in that corporations securities pursuant to Section 275(1A) of the SFA, (3) where no consideration is or will be given for the transfer, (4) where the transfer is by operation of law, (5) as specified in Section 276(7) of the SFA, or (6) as specified in Regulation 32 of the Securities and Futures (Offers of Investments) (Shares and Debentures) Regulations 2005 of Singapore (Regulation 32).
Where the shares of Class A common stock are subscribed or purchased under Section 275 of the SFA by a relevant person which is a trust (where the trustee is not an accredited investor (as defined in Section 4A of the SFA)) whose sole purpose is to hold investments and each beneficiary of the trust is an accredited investor, the beneficiaries rights and interest (howsoever described) in that trust shall not be transferable for 6 months after
172
that trust has acquired the shares under Section 275 of the SFA except: (1) to an institutional investor under Section 274 of the SFA or to a relevant person (as defined in Section 275(2) of the SFA), (2) where such transfer arises from an offer that is made on terms that such rights or interest are acquired at a consideration of not less than S$200,000 (or its equivalent in a foreign currency) for each transaction (whether such amount is to be paid for in cash or by exchange of securities or other assets), (3) where no consideration is or will be given for the transfer, (4) where the transfer is by operation of law, (5) as specified in Section 276(7) of the SFA, or (6) as specified in Regulation 32.
Solely for the purposes of our obligations pursuant to Section 309B of the SFA, we have determined, and hereby notify all relevant persons (as defined in the Securities and Futures (Capital Markets Products) Regulations 2018 (CMP Regulations)) that the shares of Class common stock are prescribed capital markets products (as defined in the CMP Regulations) and Excluded Investment Products (as defined in MAS Notice SFA 04-N12: Notice on the Sale of Investment Products and MAS Notice FAA-N16: Notice on Recommendations on Investment Products).
Switzerland
This prospectus is not intended to constitute an offer or solicitation to purchase or invest in the Class A common stock. The Class A common stock may not be publicly offered, directly or indirectly, in Switzerland within the meaning of the Swiss Financial Services Act (FinSA) and will not be listed on the SIX Swiss Exchange (SIX) or on any other stock exchange or regulated trading venue (exchange or multilateral trading facility) in Switzerland. This document does not constitute a prospectus within the meaning of, and has been prepared without regard to, the disclosure standards for issuance prospectuses under art. 652a or art. 1156 of the Swiss Code of Obligations or the disclosure standards for listing prospectuses under art. 27 ff. of the SIX Listing Rules or the listing rules of any other stock exchange or regulated trading venue (exchange or multilateral trading facility) in Switzerland. Neither this document nor any other offering or marketing material relating to the Class A common stock constitutes a prospectus pursuant to the FinSA, and neither this document nor any other offering or marketing material relating to the Class A common stock or the offering may be publicly distributed or otherwise made publicly available in Switzerland.
Neither this document nor any other offering or marketing material relating to the offering, the Company, or the Class A common stock have been or will be filed with or approved by any Swiss regulatory authority. In particular, this document will not be filed with, and the offer of Class A common stock will not be supervised by, the Swiss Financial Market Supervisory Authority FINMA (FINMA), and the offer of Class A common stock has not been and will not be authorized under the Swiss Federal Act on Collective Investment Schemes (CISA). The investor protection afforded to acquirers of interests in collective investment schemes under the CISA does not extend to acquirers of Class A common stock.
United Arab Emirates
The Class A common stock has not been, and are not being, publicly offered, sold, promoted or advertised in the United Arab Emirates (including the Dubai International Financial Centre) other than in compliance with the laws of the United Arab Emirates (and the Dubai International Financial Centre) governing the issue, offering and sale of securities. Further, this prospectus does not constitute a public offer of securities in the United Arab Emirates (including the Dubai International Financial Centre) and is not intended to be a public offer. This prospectus has not been approved by or filed with the Central Bank of the United Arab Emirates, the Securities and Commodities Authority or the Dubai Financial Services Authority.
173
The validity of the Class A common stock will be passed upon for us by Olshan Frome Wolosky LLP, New York, New York. Certain legal matters in connection with this offering will be passed upon for the underwriters by Davis Polk & Wardwell LLP, New York, New York.
The consolidated financial statements of P10 Holdings, Inc. as of December 31, 2020 and 2019 and for each of the years in the two-year period ended December 31, 2020 and the financial statements of Five Points Capital, Inc., and TrueBridge Capital Partners, LLC, as of December 31, 2019 and 2018 and for each of the years in the two-year period ended December 31, 2019, have been included or incorporated by reference herein in reliance upon the reports of KPMG LLP, independent registered public accounting firm appearing elsewhere or incorporated by reference herein, and upon the authority of said firm as experts in accounting and auditing.
The consolidated financial statements of Enhanced Capital Group, LLC and Enhanced Capital Partners, LLC at December 31, 2019 and 2018, and for the years then ended, appearing in this Prospectus and Registration Statement have been audited by Ernst & Young LLP, independent registered public accounting firm, as set forth in their report thereon appearing elsewhere herein, and are included in reliance upon such report given on the authority of such firm as experts in accounting and auditing.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement on Form S-1 under the Securities Act with respect to the Class A common stock offered in this prospectus. This prospectus, filed as part of the registration statement, does not contain all of the information set forth in the registration statement and its exhibits and schedules, portions of which have been omitted as permitted by the rules and regulations of the SEC. For further information about us and our Class A common stock, we refer you to the registration statement and to its exhibits and schedules. Statements in this prospectus about the contents of any contract, agreement or other document are not necessarily complete and, in each instance, we refer you to the copy of such contract, agreement or document filed as an exhibit to the registration statement, with each such statement being qualified in all respects by reference to the document to which it refers. Anyone may inspect the registration statement and its exhibits and schedules without charge at the public reference facilities the SEC maintains at 100 F Street, N.E., Washington, D.C. 20549. You may obtain copies of all or any part of these materials from the SEC, upon the payment of certain fees prescribed by the SEC. You may obtain further information about the operation of the SECs Public Reference Room by calling the SEC at 1-800-SEC-0330. You may also inspect these reports and other information without charge at a website maintained by the SEC. The address of this site is www.sec.gov.
Upon completion of this offering, we will become subject to the informational requirements of the Securities Exchange Act of 1934, as amended, and will be required to file reports, proxy statements and other information with the SEC. You will be able to inspect and copy these reports, proxy statements and other information at the public reference facilities maintained by the SEC at the address noted above. You also will be able to obtain copies of this material from the Public Reference Room of the SEC as described above or inspect them without charge at the SECs website. We intend to furnish our stockholders with annual reports containing consolidated financial statements audited by an independent registered public accounting firm.
174
F-1
F-2
F-3
|
KPMG LLP Aon Center Suite 5500 200 E. Randolph Street Chicago, IL 60601-6436 |
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
P10 Holdings, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of P10 Holdings, Inc. and subsidiaries (the Company) as of December 31, 2020 and 2019, the related consolidated statements of operations, changes in stockholders equity, and cash flows for each of the years in the two-year period ended December 31, 2020, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2020, in conformity with U.S. generally accepted accounting principles.
Basis for Opinion
These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB and in accordance with the auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
We have served as the Companys auditor since 2017.
Chicago, Illinois
March 1, 2021
KPMG LLP, a Delaware limited liability partnership and a member firm of
the KPMG global organization of independent member firms affiliated with
KPMG International Limited, a private English company limited by guarantee.
F-5
P10 Holdings, Inc.
(in thousands, except share amounts)
As of December 31, 2020 |
As of December 31, 2019 |
|||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 11,773 | $ | 18,710 | ||||
Restricted cash |
1,010 | 756 | ||||||
Accounts receivable |
2,494 | 704 | ||||||
Due from related parties |
2,667 | 1,901 | ||||||
Investment in unconsolidated subsidiaries |
2,158 | | ||||||
Prepaid expenses and other assets |
3,368 | 1,132 | ||||||
Property and equipment, net |
1,124 | 46 | ||||||
Right-of-use assets |
6,491 | 5,711 | ||||||
Deferred tax assets, net |
37,621 | 21,707 | ||||||
Intangibles, net |
143,738 | 54,814 | ||||||
Goodwill |
369,982 | 97,323 | ||||||
|
|
|
|
|||||
Total assets |
$ | 582,426 | $ | 202,804 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
LIABILITIES: |
||||||||
Accounts payable |
$ | 1,103 | $ | 106 | ||||
Accrued expenses |
12,505 | 6,277 | ||||||
Due to related parties |
2,200 | | ||||||
Other liabilities |
254 | 250 | ||||||
Deferred revenues |
10,347 | 7,706 | ||||||
Lease liabilities |
7,682 | 6,578 | ||||||
Debt obligations |
290,055 | 145,846 | ||||||
|
|
|
|
|||||
Total liabilities |
324,146 | 166,763 | ||||||
COMMITMENTS AND CONTINGENCIES (NOTE 9) |
||||||||
REDEEMABLE NONCONTROLLING INTEREST |
198,439 | | ||||||
|
|
|
|
|||||
STOCKHOLDERS EQUITY: |
||||||||
Common stock$0.001 par value; 110,000,000 and 110,000,000 shares authorized, respectively; 89,411,175 and 89,411,175 issued, respectively; 89,234,816 and 89,234,816 outstanding, respectively |
89 | 89 | ||||||
Treasury stock |
(273 | ) | (273 | ) | ||||
Additional paid-in-capital |
324,284 | 323,570 | ||||||
Accumulated deficit |
(264,259 | ) | (287,345 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
59,841 | 36,041 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 582,426 | $ | 202,804 | ||||
|
|
|
|
The Notes to Consolidated Financial Statements are an integral part of these statements.
F-6
P10 Holdings, Inc.
Consolidated Balance Sheets
(in thousands, except share amounts)
The following presents the portion of the consolidated balances presented above attributable to consolidated variable interest entities.
As of December 31, 2020 |
As of December 31, 2019 |
|||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 4,797 | $ | 18,710 | ||||
Restricted cash |
756 | 756 | ||||||
Accounts receivable |
181 | 704 | ||||||
Due from related parties |
12,817 | 1,901 | ||||||
Prepaid expenses and other assets |
1,406 | 1,066 | ||||||
Property and equipment, net |
1,055 | 46 | ||||||
Right-of-use assets |
6,274 | 5,711 | ||||||
Intangibles, net |
86,541 | 54,814 | ||||||
Goodwill |
247,890 | 97,323 | ||||||
|
|
|
|
|||||
Total assets |
$ | 361,717 | $ | 181,031 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Accounts payable |
$ | 244 | $ | 106 | ||||
Accrued expenses |
7,933 | 5,581 | ||||||
Due to related parties |
486 | | ||||||
Other liabilities |
| 250 | ||||||
Deferred revenues |
8,237 | 7,706 | ||||||
Lease liabilities |
7,430 | 6,578 | ||||||
Debt obligations |
256,688 | 104,963 | ||||||
Deferred tax liabilities, net |
6,038 | | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 287,056 | $ | 125,184 | ||||
|
|
|
|
The Notes to Consolidated Financial Statements are an integral part of these statements.
F-7
P10 Holdings, Inc.
Consolidated Statements of Operations
(in thousands, except per share amounts)
For the Years Ended December 31, |
||||||||
2020 | 2019 | |||||||
REVENUES |
||||||||
Management and advisory fees |
$ | 66,125 | $ | 42,209 | ||||
Other revenue |
1,243 | 2,693 | ||||||
|
|
|
|
|||||
Total revenues |
67,368 | 44,902 | ||||||
OPERATING EXPENSES |
||||||||
Compensation and benefits |
24,529 | 12,343 | ||||||
Professional fees |
13,953 | 4,572 | ||||||
General, administrative and other |
4,731 | 4,624 | ||||||
Amortization of intangibles |
15,466 | 10,552 | ||||||
|
|
|
|
|||||
Total operating expenses |
58,679 | 32,091 | ||||||
|
|
|
|
|||||
INCOME FROM OPERATIONS |
8,689 | 12,811 | ||||||
OTHER (EXPENSE) |
||||||||
Interest expense implied on notes payable to sellers |
(988 | ) | (1,957 | ) | ||||
Interest expense, net |
(10,732 | ) | (9,415 | ) | ||||
|
|
|
|
|||||
Total other (expense) |
(11,720 | ) | (11,372 | ) | ||||
|
|
|
|
|||||
Net (loss) income before income taxes |
(3,031 | ) | 1,439 | |||||
Income tax benefit |
26,837 | 10,502 | ||||||
|
|
|
|
|||||
NET INCOME |
$ | 23,806 | $ | 11,941 | ||||
|
|
|
|
|||||
Less: preferred dividends attributable to redeemable noncontrolling interest |
$ | (720 | ) | | ||||
|
|
|
|
|||||
NET INCOME ATTRIBUTABLE TO P10 HOLDINGS |
$ | 23,086 | $ | 11,941 | ||||
|
|
|
|
|||||
Earnings per share |
||||||||
Basic earnings per share |
$ | 0.26 | $ | 0.13 | ||||
Diluted earnings per share |
$ | 0.25 | $ | 0.13 | ||||
Weighted average shares outstanding, basic |
89,235 | 89,235 | ||||||
Weighted average shares outstanding, diluted |
92,720 | 90,601 |
The Notes to Consolidated Financial Statements are an integral part of these statements.
F-8
P10 Holdings, Inc.
Consolidated Statements of Changes in Stockholders Equity
(in thousands)
Common Stock | Treasury stock | Additional Paid-in-capital |
Accumulated Deficit |
Total Stockholders Equity |
||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||
Balance at December 31, 2018 |
89,235 | $ | 89 | 176 | $ | (273 | ) | $ | 323,153 | $ | (299,286 | ) | $ | 23,683 | ||||||||||||||
Stock-based compensation |
| | | | 417 | | 417 | |||||||||||||||||||||
Net income attributable to P10 Holdings |
| | | | | 11,941 | 11,941 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2019 |
89,235 | $ | 89 | 176 | $ | (273 | ) | $ | 323,570 | $ | (287,345 | ) | $ | 36,041 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Stock-based compensation |
| | | | 714 | | 714 | |||||||||||||||||||||
Net income attributable to P10 Holdings |
| | | | | 23,086 | 23,086 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2020 |
89,235 | $ | 89 | 176 | $ | (273 | ) | $ | 324,284 | $ | (264,259 | ) | $ | 59,841 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Notes to Consolidated Financial Statements are an integral part of these statements.
F-9
P10 Holdings, Inc.
Consolidated Statements of Cash Flows
(in thousands)
For the Years Ended December 31, |
||||||||
2020 | 2019 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 23,806 | $ | 11,941 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Stock-based compensation |
714 | 417 | ||||||
Depreciation expense |
105 | 30 | ||||||
Amortization of intangibles |
15,466 | 10,552 | ||||||
Amortization of debt issuance costs and debt discount |
2,040 | 2,683 | ||||||
Benefit for deferred tax |
(30,274 | ) | (10,909 | ) | ||||
Change in operating assets and liabilities: |
||||||||
Accounts receivable |
1,943 | (319 | ) | |||||
Due from related parties |
(427 | ) | (578 | ) | ||||
Prepaid expenses and other assets |
(74 | ) | (866 | ) | ||||
Right-of-use assets |
1,186 | 829 | ||||||
Accounts payable |
619 | 23 | ||||||
Accrued expenses |
2,685 | 2,291 | ||||||
Due to related parties |
141 | | ||||||
Other liabilities |
(34 | ) | | |||||
Deferred revenues |
(5,960 | ) | 1,586 | |||||
Lease liabilities |
(1,266 | ) | (867 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
10,670 | 16,813 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisition of Five Points Capital, net of cash acquired |
(46,640 | ) | | |||||
Acquisition of TrueBridge Capital, net of cash acquired |
(87,679 | ) | | |||||
Acquisition of Enhanced, net of cash acquired |
(79,590 | ) | | |||||
Post-closing payments for Columbia Partners assets |
(250 | ) | (625 | ) | ||||
Purchases of property and equipment |
(34 | ) | (30 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(214,193 | ) | (655 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Issuance of redeemable noncontrolling interests |
46,353 | | ||||||
Borrowings on debt obligations |
159,350 | 19,750 | ||||||
Repayments on debt obligations |
(4,798 | ) | (25,393 | ) | ||||
Debt issuance costs |
(4,064 | ) | | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
196,841 | (5,643 | ) | |||||
|
|
|
|
|||||
Net change in cash and cash equivalents and restricted cash |
(6,683 | ) | 10,515 | |||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period |
19,466 | 8,951 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, end of period |
$ | 12,783 | $ | 19,466 | ||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
||||||||
Cash paid for interest |
$ | 9,699 | $ | 5,756 | ||||
|
|
|
|
|||||
Cash paid for income taxes |
$ | 1,169 | $ | | ||||
|
|
|
|
|||||
NON-CASH INVESTING AND FINANCING ACTIVITIES |
||||||||
Issuance of redeemable noncontrolling interests in acquisitions |
$ | 141,354 | $ | | ||||
|
|
|
|
|||||
Issuance of redeemable noncontrolling interests in exchange for tax amortization benefits |
$ | 10,012 | $ | | ||||
|
|
|
|
|||||
Increase to purchase price of Enhanced for working capital adjustment |
$ | 1,707 | ||||||
|
|
|
|
|||||
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
||||||||
Cash and cash equivalents |
$ | 11,773 | $ | 18,710 | ||||
Restricted cash |
1,010 | 756 | ||||||
|
|
|
|
|||||
Total cash, cash equivalents and restricted cash |
$ | 12,783 | $ | 19,466 | ||||
|
|
|
|
The Notes to Consolidated Financial Statements are an integral part of these statements.
F-10
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Note 1. Description of Business
Description of Business
P10 Holdings, Inc. and its consolidated subsidiaries (P10 Holdings or the Company, which also may be referred to as we, our or us) operates as a multi-asset class private market solutions provider in the alternative asset management industry. Our mission is to provide our investors differentiated access to a broad set of solutions and investment vehicles across a multitude of asset classes and geographies. Our existing portfolio of solutions across private equity, venture capital, private credit and impact investing support our mission by offering a comprehensive set of investment vehicles to our investors, including primary fund of funds, secondary investment, direct investment and co-investments, alongside separate accounts (collectively the Funds).
The subsidiaries of the Company include P10 Intermediate Holdings, LLC (P10 Intermediate) which owns the subsidiaries P10 RCP Holdco, LLC (Holdco), Five Points Capital, Inc. (Five Points), TrueBridge Capital Partners, LLC (TrueBridge) and Enhanced Capital Group, LLC (ECG). Holdco is the entity holding the acquisition financing debt and owns the subsidiaries RCP Advisors 2, LLC (RCP 2) and RCP Advisors 3, LLC (RCP 3). See Note 9 for further information on the acquisition financing debt.
Prior to November 19, 2016, P10 Holdings, formerly Active Power, Inc. designed, manufactured, sold, and serviced flywheel-based uninterruptible power supply products and serviced modular infrastructure solutions. On November 19, 2016, we completed the sale of substantially all our assets and liabilities and operations to Langley Holdings plc, a United Kingdom public limited company. Following the sale, we changed our name from Active Power, Inc. to P10 Industries, Inc. and became a non-operating company focused on monetizing its retained intellectual property and acquiring profitable businesses. For the period of December 2016 through September 2017, our business primarily consisted of cash, certain retained intellectual property assets and our net operating losses (NOLs) and other tax benefits. On March 22, 2017, we filed for re-organization under Chapter 11 of the Federal Bankruptcy Code, using a prepackaged plan of reorganization. The Company emerged from bankruptcy on May 3, 2017. On December 1, 2017, the Company changed its name from P10 Industries, Inc. to P10 Holdings, Inc. We were founded as a Texas corporation in 1992 and reincorporated in Delaware in 2000. Our headquarters is in Dallas, Texas.
On October 5, 2017, we closed on the acquisition of RCP 2 and entered into a purchase agreement to acquire RCP 3 on January 2018. On January 3, 2018, we closed on the acquisition of RCP 3. RCP 2 and RCP 3 are registered investment advisors with the United States Securities and Exchange Commission.
On April 1, 2020, the Company completed the acquisition of Five Points. Five Points is a leading lower middle market alternative investment manager focused on providing both equity and debt capital to private, growth-oriented companies and limited partner capital to other private equity funds, with all strategies focused exclusively in the U.S. lower middle market. See Note 3 for additional information on the acquisition. Five Points is a registered investment advisor with the United States Securities and Exchange Commission.
On October 2, 2020, the Company completed the acquisition of TrueBridge. TrueBridge is an investment firm focused on investing in venture capital through fund-of-funds, co-investments, and separate accounts. See Note 3 for additional information on the acquisition. TrueBridge is a registered investment advisor with the United States Securities and Exchange Commission.
On December 14, 2020, the Company completed the acquisition of 100% of the equity interest in ECG, and a noncontrolling interest in Enhanced Capital Partners, LLC (ECP) (collectively, Enhanced). Enhanced undertakes and manages equity and debt investments in impact initiatives across North America, targeting
F-11
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
underserved areas and other socially responsible end markets including renewable energy, historic building renovations, and affordable housing. See Note 3 for additional information on the acquisitions. ECP is a registered investment advisor with the United States Securities and Exchange Commission.
Note 2. Significant Accounting Policies
Basis of Presentation
The accompanying Consolidated Financial Statements are prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). Management believes it has made all necessary adjustments so that the Consolidated Financial Statements are presented fairly and that estimates made in preparing the Consolidated Financial Statements are reasonable and prudent. The Consolidated Financial Statements include the accounts of the Company, its wholly owned or majority-owned subsidiaries and entities in which the Company is deemed to have a direct or indirect controlling financial interest based on either a variable interest model or voting interest model. All intercompany transactions and balances have been eliminated upon consolidation.
Certain entities in which the Company holds an interest are investment companies that follow specialized accounting rules under GAAP and reflect their investments at estimated fair value. Accordingly, the carrying value of the Companys equity method investments in such entities retains the specialized accounting treatment.
Principles of Consolidation
The Company performs the variable interest analysis for all entities in which it has a potential variable interest. If the Company has a variable interest in the entity and the entity is a variable interest entity (VIE), we will also analyze whether the Company is the primary beneficiary of this entity and if consolidation is required.
Generally, VIEs are entities that lack sufficient equity to finance their activities without additional financial support from other parties, or whose equity holders, as a group, lack one or more of the following characteristics: (a) direct or indirect ability to make decisions, (b) obligation to absorb expected losses or (c) right to receive expected residual returns. A VIE must be evaluated quantitatively and qualitatively to determine the primary beneficiary, which is the reporting entity that has (a) the power to direct activities of a VIE that most significantly impact the VIEs economic performance and (b) the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. The primary beneficiary is required to consolidate the VIE for financial reporting purposes.
To determine a VIEs primary beneficiary, we perform a qualitative assessment to determine which party, if any, has the power to direct activities of the VIE and the obligation to absorb losses and/or receive its benefits. This assessment involves identifying the activities that most significantly impact the VIEs economic performance and determine whether we, or another party, has the power to direct those activities. When evaluating whether we are the primary beneficiary of a VIE, we perform a qualitative analysis that considers the design of the VIE, the nature of our involvement and the variable interests held by other parties. See Note 5 for further information.
The Company has determined that certain of its subsidiaries are VIEs, and that the Company is the primary beneficiary of the entity, because it has the power to direct activities of the entities that most significantly impact the VIEs economic performance and has a controlling financial interest in each entity. Accordingly, the Company consolidates these entities, which includes P10 Intermediate, Holdco, RCP 2, RCP 3 and TrueBridge. The assets and liabilities of the consolidated VIEs are presented gross in the Consolidated Balance Sheets. The
F-12
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
assets of our consolidated VIEs are owned by those entities and not generally available to satisfy P10 Holdings obligations, and the liabilities of our consolidated VIEs are obligations of those entities and their creditors do not generally have recourse to the assets of P10 Holdings. See Note 5 for more information on both consolidated and unconsolidated VIEs.
Entities that do not qualify as VIEs are assessed for consolidation under the voting interest model. Under the voting interest model, the Company consolidates those entities it controls through a majority voting interest or other means. Five Points and ECG are concluded to be consolidated subsidiaries of P10 Intermediate under the voting interest model.
Reclassifications
Certain reclassifications have been made within the consolidated financial statements to conform prior periods with current period presentation.
Use of Estimates
The preparation of the Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the dates of the Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid instruments with original maturities of three months or less to be cash equivalents. As of December 31, 2020, and 2019, cash equivalents include money market funds of $2.8 million and $17.6 million, respectively, which approximates fair value. The Company maintains its cash balances at various financial institutions, which may periodically exceed the Federal Deposit Insurance Corporation (FDIC) insured limits. The Company believes it is not exposed to any significant credit risk on cash.
Restricted Cash
Restricted cash as of December 31, 2020 and 2019 was primarily cash that is restricted due to certain lease arrangements.
Accounts Receivable and Due from Related Parties
Accounts receivable is equal to contractual amounts reduced for allowances, if applicable. The Company considers accounts receivable to be fully collectible; accordingly, no allowance for doubtful accounts has been established as of December 31, 2020 and 2019. If accounts are subsequently determined to be uncollectible, they will be expensed in the period that determination is made.
Due from related parties represents receivables from the Funds for management fees earned but not yet received, reimbursable expenses from the Funds and notes receivable due from affiliates. These amounts are expected to be fully collectible.
Investment in Unconsolidated Subsidiaries
For equity investments in entities that we do not control, but over which we exercise significant influence, we use the equity method of accounting. The equity method investments are initially recorded at cost, and their carrying
F-13
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
amount is adjusted for the Companys share in the earnings or losses of each investee, and for distributions received. The Company evaluates its equity method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable.
For certain entities in which the Company does not have significant influence and fair value is not readily determinable, we value these investments under the measurement alternative. Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 825, Financial Instruments, requires equity securities to be recorded at cost and adjusted to fair value at each reporting period. However, the guidance allows for a measurement alternative, which is to record the investments at cost, less impairment, if any, and subsequently adjust for observable price changes of identical or similar investments of the same issuer.
Property and Equipment
Property and equipment are recorded at cost, less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets. Leasehold improvements are amortized over the terms of the respective leases or service lives of the improvements, whichever is shorter, using the straight-line method. Expenditures for major renewals and betterments that extend the useful lives of the property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred. The estimated useful lives of the various assets are as follows:
Computers and purchased software |
3 - 5 years | |||
Furniture and fixtures |
7 - 10 years |
Long-lived Assets
Long-lived assets including property and equipment, lease right-of-use assets, and definite lived intangibles are evaluated for impairment under FASB ASC 360, Property, Plant, and Equipment. Long-lived assets are reviewed for possible impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The carrying value of long-lived assets are determined to not be recoverable if the undiscounted estimated future net operating cash flows directly related to the asset or asset group, including any disposal value, is less than the carrying amount of the asset. If the carrying value of an asset is determined to not be recoverable, the impairment loss is measured as the amount by which the carrying value of the asset exceeds its fair value on the measurement date. Fair value is based on the best information available, including prices for similar assets and estimated discounted cash flows.
Leases
On January 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-2, Leases (ASC 842) using the optional transition method allowed under ASU 2018-11, Leases: Targeted Improvements. Consequently, financial information and disclosures for the reporting periods beginning after January 1, 2019 are presented under ASC 842. ASC 842 provides a number of optional practical expedients as part of the transition from ASC 840. The Company elected the package of practical expedients, which permits it to not reassess, under ASC 842, prior conclusions about lease identification, lease classification and initial direct costs. On adoption, the Company recognized $5.7 million of right-of-use assets and $6.6 million of lease liabilities for its current operating leases. The adoption did not have a material impact on our Consolidated Statements of Operations.
The Company recognizes a lease liability and right-of-use asset in our Consolidated Balance Sheets for contracts that it determines are leases or contain a lease. The Companys leases primarily consist of operating leases for
F-14
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
various office spaces. Right-of-use assets represent the Companys right to use an underlying asset for the lease term and lease liabilities represent the Companys obligation to make lease payments arising from the leases. The Companys right-of-use assets and lease liabilities are recognized at lease commencement based on the present value of lease payments over the lease term. Lease right-of-use assets include initial direct costs incurred by the Company and are presented net of deferred rent, lease incentives and certain other existing lease liabilities. Absent an implicit interest rate in the lease, the Company uses its incremental borrowing rate, adjusted for the effects of collateralization, based on the information available at commencement in determining the present value of lease payments. The Companys lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise those options. Lease expense is recognized on a straight-line basis over the lease term. Additionally, upon amendments or other events, the Company may be required to remeasure our lease liability and right-of-use asset.
The Company does not recognize a lease liability or right-of-use asset on our Consolidated Balance Sheets for short-term leases. Instead, the Company recognizes short-term lease payments as an expense on a straight-line basis over the lease term. A short-term lease is defined as a lease that, at the commencement date, has a lease term of 12 months or less and does not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise. When determining whether a lease qualifies as a short-term lease, the Company evaluates the lease term and the purchase option in the same manner as all other leases.
Goodwill and Intangible Assets
Goodwill is initially measured as the excess of the cost of the acquired business over the sum of the amounts assigned to identifiable assets acquired, less the liabilities assumed. As of December 31, 2020, goodwill recorded on our Consolidated Balance Sheets relates to the acquisitions of RCP 2, RCP 3, Five Points, TrueBridge and Enhanced. As of December 31, 2020, the intangible assets are comprised of indefinite-lived intangible assets and finite-lived intangible assets related to the acquisitions of RCP 2, RCP 3, Five Points, TrueBridge and Enhanced.
Indefinite-lived intangible assets and goodwill are not amortized. Finite-lived technology is amortized using the straight-line method over its estimated useful life of 4 years. Finite-lived management and advisory contracts, which relate to acquired separate accounts and funds and investor/customer relationships with a specified termination date, are amortized in line with contractual revenue to be received, which range between 7 and 16 years. Certain of our trade names are considered to have finite-lives. Finite-lived trade names are amortized over 10 years in line with the pattern in which the economic benefits are expected to occur.
Goodwill is reviewed for impairment at least annually utilizing a qualitative or quantitative approach and more frequently if circumstances indicate impairment may have occurred. The impairment testing for goodwill under the qualitative approach is based first on a qualitative assessment to determine if it is more likely than not that the fair value of the Companys reporting unit is less than the respective carrying value. The reporting unit is the reporting level for testing the impairment of goodwill. If it is determined that it is more likely than not that a reporting units fair value is less than its carrying value, then the difference is recorded as an impairment (not to exceed the carrying amount of goodwill).
The Company performed the annual goodwill impairment assessment as of September 30, 2020 and 2019 and concluded that goodwill was not impaired. Furthermore, given the amount of acquisition activity since September 30, 2020, we performed a roll forward assessment through December 31, 2020 and concluded that goodwill was not impaired. The Company has not recognized any impairment charges in any of the periods presented.
F-15
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Debt Issuance Costs
Costs incurred which are directly related to the issuance of debt are deferred and amortized on a straight-line basis over the terms of the underlying obligation, which approximates the effective interest method, and are presented as a reduction to the carrying value of the associated debt on our Consolidated Balance Sheets. As these costs are amortized, they are included in interest expense, net within our Consolidated Statements of Operations.
Redeemable Noncontrolling Interest
Redeemable noncontrolling interest represents third party and related party interests in the Companys consolidated subsidiary, P10 Intermediate. This interest is redeemable at the option of the investors and therefore is not treated as permanent equity. Redeemable noncontrolling interest is presented at the greater of its carrying amount or redemption value at each reporting date in the Companys Consolidated Balance Sheets. Any changes in redemption value are recorded to retained earnings, or in the absence of retained earnings, additional paid-in capital. See Note 15 for additional information.
Treasury Stock
The Company records common stock purchased for treasury at cost. At the date of subsequent reissuance, the treasury stock account is reduced by the cost of such stock using the average cost method.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between independent and knowledgeable parties who are willing and able to transact for an asset or liability at the measurement date. We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs when determining fair value and then we rank the estimated values based on the reliability of the inputs used following the fair value hierarchy set forth by the FASB.
As of December 31, 2020 and 2019, we used the following valuation techniques to measure fair value for assets and there were no changes to these methodologies during the periods presented:
Level 1Assets were valued using the closing price reported in the active market in which the individual security was traded.
Level 2Assets were valued using quoted prices in markets that are not active, broker dealer quotations, and other methods by which all significant inputs were observable at the measurement date.
Level 3Assets were valued using unobservable inputs in which little or no market data exists as reported by the respective institutions at the measurement date.
The carrying values of financial instruments comprising cash and cash equivalents, prepaid assets, accounts payable, accounts receivable and due from related parties approximate fair values due to the short-term maturities of these instruments. The fair value of the credit and guarantee facility approximates the carrying value based on the interest rates which approximate current market rates. The carrying values of the seller notes payable and tax amortization benefits approximate fair value. As of December 31, 2020 and 2019, the Company did not have any assets or liabilities that were measured at fair value on a recurring basis.
F-16
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Revenue Recognition
On January 1, 2019, the Company adopted ASC 606, Revenue from Contracts with Customers (ASC 606) using the modified retrospective method. The adoption did not change the historical pattern of recognizing revenue. Accordingly, the Company did not record a cumulative adjustment upon adoption.
Revenue is recognized when, or as, the Company transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods or services. While the determination of who is the customer in a contractual arrangement will be made on a contract-by-contract basis, the customer will generally be the investment fund for the Companys significant management and advisory contracts.
Management and Advisory Fees
The Company earns management fees for asset management services provided to the Funds where the Company has discretion over investment decisions. The Company primarily earns fees for advisory services provided to clients where the Company does not have discretion over investment decisions. Management and advisory fees received in advance reflects the amount of fees that have been received prior to the period the fees are earned. These fees are recorded as deferred revenue on the Consolidated Balance Sheets.
For asset management and advisory services, the Company typically satisfies its performance obligations over time as the services are rendered, since the customers simultaneously receive and consume the benefits provided as the Company performs the service. The transaction price is the amount of consideration to which the Company expects to be entitled based on the terms of the arrangement. For certain funds, management fees are initially calculated based on committed capital during the investment period and on net invested capital through the remainder of the funds term. Additionally, the management fee may step down for certain funds depending on the contractual arrangement. Advisory services are generally based upon fixed amounts and billed quarterly. Other advisory services include transaction and management fees associated with managing the origination and ongoing compliance of certain investments.
Other Revenue
Other revenue on our Consolidated Statements of Operations primarily consists of subscriptions, consulting agreements and referral fees. The subscription and consulting agreements typically have renewable one-year lives, and revenue is recognized ratably over the current term of the subscription or the agreement. If subscriptions or fees have been paid in advance, these fees are recorded as deferred revenue on our Consolidated Balance Sheets. Referral fee revenue is recognized upon closing of certain opportunities.
Income Taxes
Current income tax expense represents our estimated taxes to be paid or refunded for the current period. In accordance with ASC 740, Income Taxes (ASC 740), we recognize deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities, as well as for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which the differences are expected to reverse. Valuation allowances are recorded to reduce deferred tax assets to the amount we believe is more likely than not to be realized.
F-17
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Uncertain tax positions are recognized only when we believe it is more likely than not that the tax position will be upheld on examination by the taxing authorities based on the merits of the position. We recognize interest and penalties, if any, related to uncertain tax positions in income tax expense.
We file various federal and state and local tax returns based on federal and state local consolidation and stand-alone tax rules as applicable.
Earnings Per Share
Basic earnings per share (EPS) is calculated by dividing net income attributable to common stockholders by the weighted-average number of common shares. Diluted EPS includes the determinants of basic EPS and common stock equivalents outstanding during the period adjusted to give effect to potentially dilutive securities. See Note 14 for additional information.
The numerator in the computation of diluted EPS is impacted by the redeemable convertible preferred shares issued by P10 Intermediate since these preferred shares are convertible into common shares of P10 Intermediate. Under the if converted method, diluted EPS reflects a reduction in earnings that P10 Holdings would recognize by owning a smaller percentage of P10 Intermediate when the preferred shares are assumed to be converted.
The denominator in the computation of diluted EPS is impacted by additional common shares that would have been outstanding if dilutive potential shares of common stock had been issued. Potential shares of common stock that may be issued by the Company include shares of common stock that may be issued upon exercise of outstanding stock options. Under the treasury stock method, the unexercised options are assumed to be exercised at the beginning of the period or at issuance, if later. The assumed proceeds are then used to purchase shares of common stock at the average market price during the period.
Stock-Based Compensation Expense
Stock-based compensation relates to option grants for shares of P10 Holdings awarded to our employees. Stock-based compensation cost is estimated at the grant date based on the fair-value of the award, which is determined using the Black Scholes option valuation model and is recognized as expense ratably over the requisite service period of the award, generally five years. The share price used in the Black Scholes model is based on the trading price of our shares on the OTC Market. Expected life is based on the vesting period and expiration date of the option. Stock price volatility is estimated based on a group of similar publicly traded companies determined to be most reflective of the expected volatility of the Company due to the nature of operations of these entities. The risk-free rates are based on the U.S. Treasury yield in effect at the time of grant. Forfeitures are recognized as they occur.
Segment Reporting
The Company operates as an integrated private markets solution provider and a single operating segment. According to ASC 280, Disclosures about Segments of an Enterprise and Related Information, operating segments are defined as components of an enterprise for which separate financial information is evaluated regularly by the chief operating decision maker(s) in deciding how to allocate resources and in assessing performance.
Business Acquisitions
In accordance with ASC 805, Business Combinations (ASC 805), the Company identifies a business to have three key elements; inputs, processes, and outputs. While an integrated set of assets and activities that is a
F-18
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
business usually has outputs, outputs are not required to be present. In addition, all the inputs and processes that a seller uses in operating a set of assets and activities are not required if market participants can acquire the set of assets and activities and continue to produce outputs. In addition, the Company also performs a screen test to determine when a set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets, the set of assets is not a business. If the set of assets and activities is not considered a business, it is accounted for as an asset acquisition using a cost accumulation model. In the cost accumulation model, the cost of the acquisition, including certain transaction costs, is allocated to the assets acquired on the basis of relative fair values.
The Company includes the results of operations of acquired businesses beginning on the respective acquisition dates. In accordance with ASC 805, the Company allocates the purchase price of an acquired business to its identifiable assets and liabilities based on the estimated fair values using the acquisition method. The excess of the purchase price over the amount allocated to the assets and liabilities, if any, is recorded as goodwill. The excess value of the net identifiable assets and liabilities acquired over the purchase price of an acquired business is recorded as a bargain purchase gain. The Company uses all available information to estimate fair values of identifiable intangible assets and property acquired. In making these determinations, the Company may engage an independent third-party valuation specialist to assist with the valuation of certain intangible assets, notes payable, and tax amortization benefits.
The consideration for certain of our acquisitions may include liability classified contingent consideration, which is determined based on formulas stated in the applicable purchase agreements. The amount to be paid under these arrangements is based on certain financial performance measures subsequent to the acquisitions. The contingent consideration included in the purchase price is measured at fair value on the date of the acquisition. The liabilities are remeasured at fair value on each reporting date, with changes in the fair value reflected in general, administrative and other on our Consolidated Statements of Operations.
For business acquisitions, the Company recognizes the fair value of goodwill and other acquired intangible assets, and estimated contingent consideration at the acquisition date as part of purchase price. This fair value measurement is based on unobservable (Level 3) inputs.
Recent Accounting Pronouncements
The Company adopted ASU No. 2016-15, Statement of Cash Flows (ASC 320) Classification of Certain Cash Receipts and Cash Payments on January 1, 2019. The adoption of this new guidance did not have a material impact on our Consolidated Financial Statements and related disclosures.
The Company adopted ASU No. 2016-18, Statement of Cash Flows (ASC 320) Restricted Cash on January 1, 2019. The adoption of this new guidance did not have a material impact on our Consolidated Financial Statements and related disclosures.
The Company adopted ASU No. 2017-01, Business Combinations (ASC 805) Clarifying the Definition of a Business on January 1, 2019. The adoption of this new guidance did not have a material impact on our Consolidated Financial Statements and related disclosures.
The Company adopted ASU No. 2017-04, IntangiblesGoodwill and Other (ASC 350) Simplifying the Test for Goodwill Impairment on January 1, 2020. The adoption of this new guidance did not have a material impact on our Consolidated Financial Statements and related disclosures.
F-19
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
The Company adopted ASU No. 2018-13, Fair Value Measurement (ASC 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement on January 1, 2020. The adoption of this new guidance did not have a material impact on our Consolidated Financial Statements and related disclosures.
Pronouncements not yet adopted
In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments (ASU 2016-13). ASU 2016-13 provides amendments to ASC 326, Financial InstrumentsCredit Losses, which replaces the incurred loss impairment model with a current expected credit loss (CECL) model. CECL requires a company to estimate lifetime expected credit losses based on relevant information about historical events, current conditions and reasonable and supportable forecasts. The guidance must be applied using the modified retrospective adoption method on January 1, 2023, with early adoption permitted.
Note 3. Acquisitions
Five Points Capital
On April 1, 2020, we completed the acquisition of 100% of the capital stock of Five Points, an independent private equity manager focused exclusively on the U.S. lower middle market. The transaction was accounted for as a business combination under the acquisition method of accounting pursuant to ASC 805.
The following is a summary of consideration paid:
Fair Value | ||||
Cash |
$ | 46,751 | ||
Preferred stock |
20,100 | |||
|
|
|||
Total purchase consideration |
$ | 66,851 | ||
|
|
Consideration paid in the transaction consisted of both cash and equity. See Note 15 for additional information on the preferred stock issued in the connection with the acquisition of Five Points.
For the acquisition of Five Points, we recognized $1.1 million and $1.2 million of acquisition-related costs for the years ended December 31, 2020 and 2019, respectively. These costs are included in professional fees on our Consolidated Statements of Operations.
The acquisition date fair values of certain assets and liabilities, including intangible assets acquired and related weighted average expected lives and deferred income taxes, are provisional and subject to revision within one year of the acquisition date. As such, our estimates of fair values are pending finalization, which may result in adjustments to goodwill.
F-20
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
The following table presents the fair value of the net assets acquired as of the acquisition date:
Fair Value | ||||
ASSETS |
||||
Cash and cash equivalents |
$ | 111 | ||
Accounts receivable |
295 | |||
Due from related parties |
27 | |||
Prepaid expenses and other |
13 | |||
Property and equipment |
87 | |||
Right-of-use assets |
339 | |||
Intangible assets |
23,960 | |||
|
|
|||
Total assets acquired |
$ | 24,832 | ||
|
|
|||
LIABILITIES |
||||
Accounts payable |
$ | 358 | ||
Accrued expenses |
390 | |||
Long-term lease obligation |
339 | |||
Deferred tax liability |
5,524 | |||
|
|
|||
Total liabilities assumed |
$ | 6,611 | ||
|
|
|||
Net identifiable assets acquired |
$ | 18,221 | ||
Goodwill |
48,630 | |||
|
|
|||
Net assets acquired |
$ | 66,851 | ||
|
|
The following table presents the provisional fair value of identifiable intangible assets acquired:
Fair Value | Weighted- Average Amortization Period |
|||||||
Value of management contracts |
$ | 19,900 | 10 | |||||
Value of trade name |
4,060 | 10 | ||||||
|
|
|||||||
Total identifiable intangible assets |
$ | 23,960 | ||||||
|
|
Goodwill
The goodwill recorded as part of the acquisition includes benefits that management believes will result from the acquisition, including expanding the Companys product offering into private credit. The goodwill is not expected to be deductible for tax purposes.
Acquisition of TrueBridge Capital
On October 2, 2020, the Company completed the acquisition of 100% of the issued and outstanding membership interests of TrueBridge for a total consideration of $189.1 million, which includes cash, contingent consideration and preferred stock of P10 Intermediate. TrueBridge is a leading venture capital firm that invests in both venture funds and directly in select venture-backed companies. The transaction was accounted for as a business combination under the acquisition method of accounting pursuant to ASC 805.
F-21
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
The following is a summary of consideration paid:
Fair Value | ||||
Cash |
$ | 94,216 | ||
Contingent consideration |
572 | |||
Preferred stock |
94,350 | |||
|
|
|||
Total purchase consideration |
$ | 189,138 | ||
|
|
A net cash amount of $89.5 million was financed through an amendment to the existing term loan under the credit and guarantee facility with HPS Investment Partners, LLC (HPS), an unrelated party. The additional draw has the same terms as the existing Facility including the maturity date. See Note 15 for additional information on the preferred stock issued in the connection with the acquisition of TrueBridge.
Included in total consideration is $572 thousand of contingent consideration, representing the fair value of expected future payments on the date of the acquisition. The amount ultimately owed to the sellers is based on achieving specific fundraising targets, and all amounts under this arrangement are expected to be paid by August 2021. As of December 31, 2020, the estimated fair value of the contingent consideration totaled $593 thousand, resulting in $21 thousand recognized in general, administrative and other on the Consolidated Statements of Operations.
For the acquisition of TrueBridge, we recognized $1.7 million and $0 of acquisition-related costs for the years ended December 31, 2020 and 2019, respectively. These costs are included in professional fees on our Consolidated Statements of Operations.
The acquisition date fair values of certain assets and liabilities, including intangible assets acquired and related weighted average expected lives and deferred income taxes, are provisional and subject to revision within one year of the acquisition date. As such, our estimates of fair values are pending finalization, which may result in adjustments to goodwill.
F-22
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
The following table presents the fair value of the net assets acquired as of the acquisition date:
Fair Value | ||||
ASSETS |
||||
Cash and cash equivalents |
$ | 6,537 | ||
Accounts receivable |
14 | |||
Due from related parties |
55 | |||
Prepaid expenses and other |
60 | |||
Property and equipment |
1,061 | |||
Right-of-use assets |
1,627 | |||
Intangible assets |
43,600 | |||
|
|
|||
Total assets acquired |
$ | 52,954 | ||
|
|
|||
LIABILITIES |
||||
Accounts payable |
$ | 20 | ||
Accrued expenses |
323 | |||
Deferred revenues |
6,491 | |||
Long-term lease obligation |
2,031 | |||
Deferred tax liability |
5,518 | |||
|
|
|||
Total liabilities assumed |
$ | 14,383 | ||
|
|
|||
Net identifiable assets acquired |
$ | 38,571 | ||
Goodwill |
150,567 | |||
|
|
|||
Net assets acquired |
$ | 189,138 | ||
|
|
The following table presents the provisional fair value of identifiable intangible assets acquired:
Fair Value | Weighted- Average Amortization Period |
|||||||
Value of management contracts |
$ | 34,100 | 10 | |||||
Value of trade name |
$ | 7,300 | 10 | |||||
Value of technology |
2,200 | 4 | ||||||
|
|
|||||||
Total identifiable intangible assets |
$ | 43,600 | ||||||
|
|
Goodwill
The goodwill recorded as part of the acquisition includes the expected benefits that management believes will result from the acquisition, including the Companys build out of its investment product offering. Approximately $73.7 million of goodwill is expected to be deductible for tax purposes.
Acquisition of Enhanced
On December 14, 2020, the Company completed the acquisition of 100% of the equity interest in ECG and a non-controlling interest in ECPs outstanding equity, comprised of a 49% voting interest and a 50% economic interest, for total consideration of $111.2 million. The consideration included cash, estimated working capital adjustments and preferred stock of P10 Intermediate. ECG is an alternative asset manager and provider of tax
F-23
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
credit transaction and consulting services focused on underserved areas and other socially responsible end markets such as renewable energy (impact investing). The alternative asset management business includes providing management, transaction, and consulting services to various entities which have historically been wholly owned by subsidiaries and affiliates of ECG. ECPs primary business is to participate in various state sponsored premium tax credit investment programs through debt, equity, and equity-related investments. The acquisition of ECG was accounted for as a business combination under the acquisition method of accounting pursuant to ASC 805, while ECP will be reported as an unconsolidated investee of P10 and accounted for under the equity method of accounting.
Upon the completion of the acquisitions, certain agreements contemplated in the Securities Purchase Agreement became effective immediately upon the closing of the acquisitions. The allocation of the consideration paid for the assets acquired and liabilities assumed takes into consideration the fact that these agreements occurred contemporaneously with the closing of the acquisitions.
Prior to and through the date of the acquisition by the Company, ECG had certain consolidated subsidiaries and funds whose primary activities consisted of issuing qualified debt or equity instruments to tax credit investors in order to make investments in qualified businesses, which are referred to as the Permanent Capital Subsidiaries. Pursuant to a Reorganization Agreement, upon the closing of P10s acquisition of ECG, the Permanent Capital Subsidiaries were contributed by ECG to Enhanced Permanent Capital, LLC (Enhanced PC), a newly formed entity. In exchange for this contribution of the Permanent Capital Subsidiaries, ECG obtained a non-controlling equity interest in Enhanced PC. The ownership in Enhanced PC was evaluated by management, and it was determined to be a variable interest. However, ECG was concluded to not be the primary beneficiary of Enhanced PC and, accordingly, Enhanced PC is not consolidated by ECG. Rather, the interest in Enhanced PC is reflected as an equity method investment by ECG. In addition to the Reorganization Agreement, see Note 10 for information on the Advisory Agreement and Administrative Services Agreement.
The acquisition of the equity interests in ECG and ECP were negotiated simultaneously for a single purchase price. The following tables illustrate the consideration paid for Enhanced, and the allocation of the purchase price to the acquired assets and assumed liabilities.
Fair Value | ||||
Cash |
$ | 82,596 | ||
Estimated post-closing working capital adjustment |
1,707 | |||
Preferred stock |
26,904 | |||
|
|
|||
Total purchase consideration |
$ | 111,207 | ||
|
|
A total of $66.6 million of the cash consideration was financed through an amendment to the existing term loan under the Facility with HPS. The additional draw has the same terms as the existing Facility, including the maturity date. See Note 15 for additional information on the preferred stock issued in the connection with the acquisition of Enhanced.
For the acquisition of Enhanced, we recognized $3.7 million and $0 of acquisition-related costs for the years ended December 30, 2020 and 2019, respectively. These costs are included in professional fees on our Consolidated Statements of Operations.
The acquisition date fair values of certain assets and liabilities, including intangible assets acquired and related weighted average expected lives and deferred income taxes, are provisional and subject to revision within
F-24
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
one year of the acquisition date. As such, our estimates of fair values are pending finalization, which may result in adjustments to goodwill.
The following table presents the fair value of the net assets acquired as of the acquisition date:
Fair Value | ||||
ASSETS |
||||
Cash and cash equivalents |
$ | 2,752 | ||
Restricted cash |
254 | |||
Accounts receivable |
3,424 | |||
Due from related parties |
257 | |||
Prepaid expenses and other assets |
2,099 | |||
Investment in unconsolidated subsidiaries |
2,158 | |||
Intangible assets |
36,820 | |||
|
|
|||
Total assets acquired |
$ | 47,764 | ||
|
|
|||
LIABILITIES |
||||
Accrued expenses |
$ | 551 | ||
Other liabilities |
288 | |||
Deferred revenues |
2,110 | |||
Due to related parties |
2,059 | |||
Debt obligations |
1,693 | |||
Deferred tax liability |
3,318 | |||
|
|
|||
Total liabilities assumed |
$ | 10,019 | ||
|
|
|||
Net identifiable assets acquired |
$ | 37,745 | ||
Goodwill |
73,462 | |||
|
|
|||
Net assets acquired |
$ | 111,207 | ||
|
|
The following table presents the provisional fair value of identifiable intangible assets acquired:
Fair Value | Weighted- Average Amortization Period |
|||||||
Value of management and advisory contracts |
$ | 30,820 | 12 | |||||
Value of trade name |
6,000 | 10 | ||||||
|
|
|||||||
Total identifiable intangible assets |
$ | 36,820 | ||||||
|
|
Goodwill
The goodwill recorded as part of the acquisition includes the expected benefits that management believes will result from the acquisition, including the Companys build out of its investment product offering. Approximately $18.7 million of goodwill is expected to be deductible for tax purposes.
F-25
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Identifiable Intangible Assets
The fair value of management and advisory contracts acquired were estimated using the excess earnings method. Significant inputs to the valuation model include existing revenue, estimates of expenses and contributory asset charges, the economic life of the contracts and a discount rate based on a weighted average cost of capital.
The fair value of trade names acquired were estimated using the relief from royalty method. Significant inputs to the valuation model include estimates of existing and future revenue, estimated royalty rate, economic life and a discount rate based on a weighted average cost of capital.
The fair value of technology acquired was estimated using the relief from royalty method. Significant inputs to the valuation model include a royalty rate, an estimated life and a discount rate.
The management and advisory contracts, trade names and the acquired technology all have a finite useful life. The carrying value of the management fund and advisory contracts and trade names will be amortized in line with the pattern in which the economic benefits arise and are reviewed at least annually for indicators of impairment in value that is other than temporary. The technology will be amortized on a straight-line basis.
Pro-forma Financial Information
Since the acquisition dates for Five Points, TrueBridge and Enhanced, the total revenue and net loss of the businesses acquired have been included in our Consolidated Statements of Operations and were $21.0 million and $2.5 million, respectively.
The following unaudited pro forma condensed consolidated results of operations of the Company assumes the acquisitions of Five Points, TrueBridge and Enhanced were completed on January 1, 2019:
For the Years Ended December 31, |
||||||||
2020 | 2019 | |||||||
Revenue |
$ | 118,978 | $ | 111,813 | ||||
Net income |
14,269 | 4,159 |
Pro forma adjustments include revenue and net income (loss) of the acquired business for each period. Other pro forma adjustments include intangible amortization expense and interest expense based on debt issued or repaid in connection with the acquisitions as if the acquisitions were completed on January 1, 2019. The pro forma adjustments also give effect to the reorganization of Enhanced and formation of Enhanced Permanent Capital, as well as the impacts of the advisory services agreement as further described at Note 10.
Note 4. Revenue
The following presents revenues disaggregated by product offering:
For the Years Ended December 31, |
||||||||
2020 | 2019 | |||||||
Management and advisory fees |
$ | 66,125 | $ | 42,209 | ||||
Subscriptions |
671 | 788 | ||||||
Consulting agreements and referral fees |
55 | 1,479 | ||||||
Other revenue |
517 | 426 | ||||||
|
|
|
|
|||||
Total revenues |
$ | 67,368 | $ | 44,902 | ||||
|
|
|
|
F-26
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Note 5. Variable Interest Entities
Consolidated VIEs
The Company consolidates certain VIEs for which it is the primary beneficiary. VIEs consist of certain operating entities not wholly owned by the Company and include P10 Intermediate, Holdco, RCP 2 and RCP 3 and TrueBridge. See Note 2 for more information on the Companys accounting policies related to the consolidation of VIEs. The assets of the consolidated VIEs totaled $361.7 million and $181.0 million as of December 31, 2020 and 2019, respectively. The liabilities of the consolidated VIEs totaled $287.1 million and $125.1 million as of December 31, 2020 and 2019, respectively. The assets of our consolidated VIEs are owned by those entities and not generally available to satisfy P10 Holdings obligations, and the liabilities of our consolidated VIEs are obligations of those entities and their creditors do not generally have recourse to the assets of P10 Holdings.
Unconsolidated VIEs
Through its subsidiary, ECG, the Company holds variable interests in the form of direct equity interests in certain VIEs that are not consolidated because the Company is not the primary beneficiary. The Companys maximum exposure to loss is limited to the potential loss of assets recognized by the Company relating to these unconsolidated entities.
Note 6. Investment in Unconsolidated Subsidiaries
The Companys investment in unconsolidated subsidiaries consist of equity method investments primarily related to ECGs tax credit finance and asset management activities.
As of December 31, 2020, investment in unconsolidated subsidiaries totaled $2.2 million, of which $2.0 million related to ECGs asset management businesses and $0.2 related to ECGs tax credit finance businesses.
Asset Management
ECG manages its alternative asset management funds through various unconsolidated subsidiaries and records these investments under the equity method of accounting. ECG recorded its share of income in the amount of $0 for the period from December 14, 2020 through December 31, 2020. For the period from December 14, 2020 through December 31, 2020, ECG made no capital contributions and received no distributions.
Tax Credit Finance
ECG provides a wide range of tax credit transactions and consulting services through various entities which are wholly owned subsidiaries of Enhanced Tax Credit Finance, LLC (ETCF), which is a wholly owned subsidiary of ECG. Some of these subsidiaries own nominal interests, typically under 1.0%, in various VIEs and record these investments under the measurement alternative described in Note 2 above.
F-27
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Note 7. Property and Equipment
Property and equipment consist of the following:
As of December 31, 2020 |
As of December 31, 2019 |
|||||||
Computers and purchased software |
$ | 281 | $ | 151 | ||||
Furniture and fixtures |
449 | | ||||||
Leasehold improvements |
595 | | ||||||
|
|
|
|
|||||
$ | 1,325 | $ | 151 | |||||
Less: accumulated depreciation |
(201 | ) | (105 | ) | ||||
|
|
|
|
|||||
Total property and equipment, net |
$ | 1,124 | $ | 46 | ||||
|
|
|
|
Note 8. Goodwill and Intangibles
Changes in goodwill for the years ended December 31, 2020 and 2019 are as follows:
Balance at December 31, 2018 |
$ | 97,323 | ||
Increase from acquisitions |
| |||
|
|
|||
Balance at December 31, 2019 |
$ | 97,323 | ||
Increase from acquisitions |
272,659 | |||
|
|
|||
Balance at December 31, 2020 |
$ | 369,982 | ||
|
|
Intangibles consists of the following:
As of December 31, 2020 | ||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
||||||||||
Indefinite-lived intangible assets: |
||||||||||||
Trade names |
$ | 17,350 | $ | | $ | 17,350 | ||||||
|
|
|
|
|
|
|||||||
Total indefinite-lived intangible assets |
17,350 | | 17,350 | |||||||||
Finite-lived intangible assets: |
||||||||||||
Trade names |
17,360 | (368 | ) | 16,992 | ||||||||
Management and advisory contracts |
139,796 | (33,967 | ) | 105,829 | ||||||||
Technology |
8,160 | (4,593 | ) | 3,567 | ||||||||
|
|
|
|
|
|
|||||||
Total finite-lived intangible assets |
165,316 | (38,928 | ) | 126,388 | ||||||||
|
|
|
|
|
|
|||||||
Total intangible assets |
$ | 182,666 | $ | (38,928 | ) | $ | 143,738 | |||||
|
|
|
|
|
|
F-28
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
As of December 31, 2019 | ||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
||||||||||
Indefinite-lived intangible assets: |
||||||||||||
Trade names |
$ | 17,350 | $ | | $ | 17,350 | ||||||
|
|
|
|
|
|
|||||||
Total indefinite-lived intangible assets |
17,350 | | 17,350 | |||||||||
Finite-lived intangible assets: |
||||||||||||
Management and advisory contracts |
54,976 | (20,495 | ) | 34,481 | ||||||||
Technology |
5,950 | (2,967 | ) | 2,983 | ||||||||
|
|
|
|
|
|
|||||||
Total finite-lived intangible assets |
60,926 | (23,462 | ) | 37,464 | ||||||||
|
|
|
|
|
|
|||||||
Total intangible assets |
$ | 78,276 | $ | (23,462 | ) | $ | 54,814 | |||||
|
|
|
|
|
|
Management and advisory contracts and finite lived trade names are amortized over 716 years and are being amortized in line with pattern in which the economic benefits arise. Technology is amortized on a straight-line basis over 4 years. The amortization expense for each of the next five years and thereafter are as follows:
2021 |
$ | 21,989 | ||
2022 |
15,909 | |||
2023 |
12,700 | |||
2024 |
10,024 | |||
2025 |
7,942 | |||
Thereafter |
57,824 | |||
|
|
|||
Total amortization |
$ | 126,388 | ||
|
|
Note 9. Debt Obligations
Debt obligations consists of the following:
As of December 31, 2020 |
As of December 31, 2019 |
|||||||
Gross revolving credit facility state tax credits |
$ | 1,533 | $ | | ||||
Debt issuance costs |
(25 | ) | | |||||
|
|
|
|
|||||
Revolving credit facility state tax credits, net |
$ | 1,508 | $ | | ||||
|
|
|
|
|||||
Gross notes payable to sellers |
$ | 41,064 | $ | 57,814 | ||||
Less debt discount |
(9,205 | ) | (16,931 | ) | ||||
|
|
|
|
|||||
Notes payable to sellers, net |
$ | 31,859 | $ | 40,883 | ||||
|
|
|
|
|||||
Gross credit and guaranty facility |
$ | 261,683 | $ | 106,971 | ||||
Debt issuance costs |
(4,995 | ) | (2,008 | ) | ||||
|
|
|
|
|||||
Credit and guaranty facility, net |
$ | 256,688 | $ | 104,963 | ||||
|
|
|
|
|||||
Total debt obligations |
$ | 290,055 | $ | 145,846 | ||||
|
|
|
|
F-29
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Revolving Credit Facility State Tax Credits
Enhanced State Tax Credit Fund III, LLC, a subsidiary of ECG, has a $10 million revolving credit facility with a regional financial institution restricted solely for the purchase of allocable state tax credits from various state tax credit incentive programs. The facility bears interest at 0.25% above the Prime Rate and matures on June 15, 2022. As of December 31, 2020, the credit facility had an outstanding balance of $1,533,000 and is reported net of unamortized debt issuance costs on our Consolidated Balance Sheets. As of December 31, 2020, the Companys investment in allocable state tax credits was $1,533,000.
Notes Payable to Sellers
On October 5, 2017, the Company issued Secured Promissory Notes Payable (2017 Seller Notes) in the amount of $81.3 million to the owners of RCP 2 in connection with the acquisition of that entity. The 2017 Seller Notes mature on January 15, 2025. The 2017 Seller Notes are non-interest bearing and will be paid using cash generated from the business operations and borrowings under the Credit and Guaranty Facility (Facility) described below. The 2017 Seller Notes were recorded at their discounted fair value in the amount of $78.7 million. Non-cash interest expense was recorded on a periodic basis increasing the 2017 Seller Notes to their gross value. As of December 31, 2020 and 2019, the gross value of the 2017 Seller Notes was $6.4 million.
On January 3, 2018, the Company issued Secured Promissory Notes Payable (2018 Seller Notes) in the amount of $22.1 million to the owners of RCP 3 in connection with the acquisition of that entity. The 2018 Seller Notes mature on January 15, 2025. The 2018 Seller Notes are non-interest bearing and will be paid using cash generated from the business operations and borrowings under the Facility described below. The 2018 Seller Notes were recorded at their discounted fair value in the amount of $21.2 million. Noncash interest expense was recorded on a periodic basis increasing the 2018 Seller Notes to their gross value. As of December 31, 2020 and 2019, the gross value of the 2018 Seller Notes was $3.0 million.
On January 3, 2018, the Company issued tax amortization benefits in the amount of $48.4 million (TAB Payments) to the owners of RCP 3 in connection with the acquisition of that entity. The TAB Payments are non-interest bearing and will be paid in equal annual installments beginning April 15, 2023. The TAB Payments mature on April 15, 2037. The TAB Payments were recorded at their discounted fair value in the amount of $28.9 million. Non-cash interest expense is recorded on a periodic basis increasing the TAB Payments to their gross value. On April 1, 2020, the holders of the TAB Payments contributed $16.8 million of their TAB Payments to P10 Intermediate in exchange for receiving 3.3 million shares of Series C preferred stock. The discounted fair value of the TAB Payments received was $10.0 million on the date of the Five Points acquisition, April 1, 2020. See Note 13 for additional information. As of December 31, 2020 and 2019, the gross value of the 2018 TAB Payments was $31.7 million and $48.4 million, respectively.
During the years ended December 31, 2020 and 2019, we recorded combined interest expense on the 2018 Seller Notes and 2017 Seller Notes in the amount of $0 and $0.6 million, respectively. During the years ended December 31, 2020 and 2019, we recorded $1.0 million and $1.3 million in interest expense related to the TAB Payments, respectively. During the year ended December 31, 2020, no payments were made on the 2017 Seller Notes and 2018 Seller Notes. During the year ended December 30, 2019, payments of $19.8 million were made on the 2017 Seller Notes and 2018 Seller Notes.
The 2017 Seller Notes, the 2018 Seller Notes and the TAB Payments are collectively referred to as Notes payable to sellers on our Consolidated Financial Statements.
F-30
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Credit and Guaranty Facility
The Companys subsidiary, Holdco, entered into the Facility with HPS as administrative agent and collateral agent on October 7, 2017. The Facility initially provided for a $130.0 million senior secured credit facility in order to refinance the existing debt obligations of RCP Advisors and provide for the financing to repay the Seller Notes due resulting from the acquisition of RCP Advisors. The Facility provided for a $125 million five-year term, subject to certain EBITDA levels and conditions, and a $5 million one-year line of credit. The line of credit was repaid and subsequently expired during 2018. Holdco was permitted to draw up to $125 million in aggregate on the term loan in tranches through July 31, 2019.
On October 2, 2020 and December 14, 2020, in connection with the acquisitions of TrueBridge and Enhanced, the term loan under the Facility was amended adding an additional $91.4 million and $68.0 million to the Facility, respectively.
Interest is calculated upon each tranche at LIBOR for either one, two, three, or six months, as selected by Holdco, plus an applicable margin of 6.00% per annum. To date, Holdco has chosen three-month and six-month LIBOR at the time of each draw and each subsequent repricing at the end of the chosen LIBOR period. Principal is contractually repaid at a rate of 0.75% of the original tranche draw per calendar quarter. The maturity date of the Facility is October 7, 2022.
The Facility contains affirmative and negative covenants typical of such financing transactions, and specific financial covenants which require Holdco to maintain a minimum leverage ratio, asset coverage ratio and a fixed charge ratio. The Facility also contains restrictions regarding the creation of indebtedness, the occurrence of mergers or consolidations, the payment of dividends and other restrictions. As of December 31, 2020, Holdco was in compliance with all the financial covenants required under the Facility. The outstanding balance of the Facility was $261.7 million and $107.0 million as of December 31, 2020 and 2019, respectively, and is reported net of unamortized debt issuance costs on our Consolidated Balance Sheets.
Phase-Out of LIBOR
In July 2017, the UKs Financial Conduct Authority, which regulates LIBOR, announced that it intends to phase out LIBOR as a benchmark by the end of 2021. At the present time, our Facility has a term that extends beyond 2021. The Facility provides for a mechanism to amend the underlying agreements to reflect the establishment of an alternate rate of interest. However, we have not yet pursued any amendment or other contractual alternative to our Facility to address this matter. We are currently evaluating the potential impact of the eventual replacement of the LIBOR interest rate.
Debt Payable
Future principal maturities of debt as of December 31, 2020 are as follows:
2021 |
$ | 9,756 | ||
2022 |
253,460 | |||
2023 |
| |||
2024 |
2,111 | |||
2025 |
2,111 | |||
Thereafter |
36,842 | |||
|
|
|||
$ | 304,280 | |||
|
|
F-31
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Debt Issuance Costs
Debt issuance costs are offset against the Revolving Credit Facility State Tax Credits and the Credit and Guaranty Facility. Unamortized debt issuance costs for the Credit and Guaranty Facility as of December 31, 2020 and 2019 were $5.0 million and $2.0 million, respectively. Unamortized debt issuance costs for the Revolving Credit Facility State Tax Credits as of December 31, 2020 was $25 thousand.
Amortization expense related to debt issuance costs totaled $1.1 million and $0.7 million for the years ended December 31, 2020 and 2019, respectively, and are included within interest expense, net on the accompanying Consolidated Statements of Operations. During the year ended December 31, 2020, we recorded $4.1 million in debt issuance costs. There were no debt issuance costs incurred during the year ended December 31, 2019.
Note 10. Related Party Transactions
Effective May 1, 2018, P10 Holdings pays a monthly services fee of $31.7 thousand for administration and consulting services along with a monthly fee of $18.8 thousand for certain reimbursable expenses to 210/P10 Acquisition Partners, LLC, which owns approximately 24.9% of P10 Holdings. P10 Holdings paid 210/P10 Acquisition Partners $0.6 million during the years ended December 31, 2020 and 2019, respectively. These services were terminated effective December 31, 2020.
On June 30, 2020, RCP 2 entered into an intercompany services agreement with Five Points whereby RCP 2 will provide certain accounting, human resources, back office, administrative functions and such other services to Five Points as mutually agreed upon from time to time. In consideration for the services provided, Five Points shall pay RCP 2 a quarterly fee in the amount of $850 thousand. As a result of the agreement, Five Points owes RCP 2 in the amount of $2.6 million for the period ended December 31, 2020. These amounts were eliminated in consolidation.
Effective April 1, 2020, P10 Intermediate pays a quarterly management fee of $250 thousand to Keystone Capital XXX, LLC, which is the holder of the Series B preferred shares issued by P10 Intermediate in connection with the acquisition of Five Points. See Note 15 below for additional information.
As described in Note 1, through its subsidiaries, the Company serves as the investment manager to the Funds. Certain expenses incurred by the Funds are paid upfront and are reimbursed from the Funds as permissible per fund agreements. As of December 31, 2020, the total accounts receivable from the Funds totaled $2.6 million, of which $0.6 million related to reimbursable expenses and $2.0 million related to fees earned but not yet received. In certain instances, the Company may incur expenses related to specific products that never materialize.
Upon the closing of the Companys acquisition of ECG and ECP, the Advisory Agreement between ECG and Enhanced PC immediately became effective. Under this agreement, ECG will provide advisory services to Enhanced PC related to the assets and operations of the permanent capital subsidiaries owned by Enhanced PC, as contributed by both ECG and ECP. In exchange for those services, which commences on January 1, 2021, ECG will receive advisory fees from Enhanced PC based on a declining fixed fee schedule totaling $76.0 million over 7 years. This agreement is subject to customary termination provisions.
Upon the closing of the Companys acquisition of ECG and ECP, the Administrative Services Agreement between ECG and Enhanced Capital Holdings, Inc. (ECH), the entity which holds a controlling equity interest in ECP, immediately became effective. Under this agreement, ECG will pay ECH for the use of their employees to provide services to Enhanced PC at the direction of ECG. The Company recognized $0.4 million of general and administrative expenses under this arrangement for the period from December 14, 2020 through December 31, 2020.
F-32
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Note 11. Commitments and Contingencies
Operating Leases
The Company leases office space and various equipment under non-cancelable operating leases, with the longest lease expiring in 2027. These lease agreements provide for various renewal options. Rent expense for the various leased office space and equipment was approximately $1.6 million and $1.2 million for the years ended December 31, 2020 and 2019, respectively.
The following table presents information regarding the Companys operating leases as of December 31, 2020:
Operating lease right-of-use assets |
$ | 6,491 | ||
Operating lease liabilities |
$ | 7,682 | ||
Cash paid for lease liabilities |
$ | 1,554 | ||
Weighted-average remaining lease term (in years) |
4.36 | |||
Weighted-average discount rate |
5.45 | % |
The future contractual lease payments as of December 31, 2020 are as follows:
2021 |
$ | 2,053 | ||
2022 |
1,941 | |||
2023 |
1,936 | |||
2024 |
1,768 | |||
2025 |
611 | |||
Thereafter |
287 | |||
|
|
|||
Total undiscounted lease payments |
8,596 | |||
Less discount |
(914 | ) | ||
|
|
|||
Total lease liabilities |
$ | 7,682 | ||
|
|
Contingencies
We may be involved, either as plaintiff or defendant, in a variety of ongoing claims, demands, suits, investigations, tax matters and proceedings that arise from time to time in the ordinary course of our business. We evaluated all potentially significant litigation, government investigations, claims or assessments in which we are involved and do not believe that any of these matters, individually or in the aggregate, will result in losses that are materially in excess of amounts already recognized, if any.
COVID-19
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) a global pandemic, which has resulted in significant disruption and uncertainty in the global economic markets. The extent of the operational and financial impact the COVID-19 pandemic may have on the Company has yet to be determined and is dependent on its duration and spread, any related operational restrictions and the overall economy. Currently, we have activated our Business Continuity Plan, which assures the ability for all aspects of our business to continue operating without interruption. COVID-19 has not negatively impacted our business in a material way and our business continuity plan is operating as planned with limited interruptions. We are closely monitoring developments related to COVID-19 and assessing any negative impacts to our business. It is possible that our future results may be adversely affected by slowdowns in fundraising activity and the pace of capital deployment, which could result in delayed or decreased management fees.
F-33
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Note 12. Income Taxes
All the Companys operations are domestic. The components of the provision (benefit) for income taxes attributable to continuing operations are as follows:
For the Years Ended December 31, |
||||||||
2020 | 2019 | |||||||
Current |
||||||||
Federal |
$ | 2,104 | $ | | ||||
State |
1,333 | 407 | ||||||
|
|
|
|
|||||
Total Current |
$ | 3,437 | $ | 407 | ||||
|
|
|
|
|||||
Deferred |
||||||||
Federal |
$ | (28,906 | ) | (11,481 | ) | |||
State |
(1,368 | ) | 572 | |||||
|
|
|
|
|||||
Total Deferred |
$ | (30,274 | ) | $ | (10,909 | ) | ||
|
|
|
|
|||||
Total provision (benefit) |
$ | (26,837 | ) | $ | (10,502 | ) | ||
|
|
|
|
The reconciliation of the Companys federal statutory rate to the effective tax rate is as follows:
For the Years Ended December 31, |
||||||||
2020 | 2019 | |||||||
Federal statutory rate |
21.0 | % | 21.0 | % | ||||
State taxes, net of federal benefit |
7.4 | % | 73.4 | % | ||||
Permanent items and other |
2.0 | % | (18.6 | %) | ||||
Expiration of net operating losses and tax credits |
(125.7 | %) | 0.0 | % | ||||
Valuation allowance increase/decrease |
1168.7 | % | (805.1 | %) | ||||
Uncertain tax positions |
(145.2 | %) | 0.0 | % | ||||
Return to provision adjustments and change in tax rates |
(42.8 | %) | (1.0 | %) | ||||
|
|
|
|
|||||
Effective rate |
885.4 | % | (730.3 | %) | ||||
|
|
|
|
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse.
F-34
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Significant components of the Companys deferred taxes are as follows:
As of December 31, 2020 |
As of December 31, 2019 |
|||||||
Deferred tax assets: |
||||||||
Intangibles |
$ | | $ | 3,602 | ||||
Capitalized legal costs |
1,403 | 437 | ||||||
Stock compensation |
423 | 268 | ||||||
Deferred rent |
| 2 | ||||||
Interest expense |
1,029 | 2,004 | ||||||
Other |
535 | 347 | ||||||
Lease liabilitiesoperating leases |
1,987 | 1,914 | ||||||
Passthrough activityinvestment in partnerships |
3,767 | | ||||||
Debt obligations |
11,122 | | ||||||
Suspended losses |
1,591 | | ||||||
Contingent liabilities |
153 | | ||||||
Net operating losses and credit carryforwards |
52,699 | 59,017 | ||||||
|
|
|
|
|||||
Total deferred tax assets |
74,709 | 67,591 | ||||||
Valuation allowance for deferred tax assets |
(17,102 | ) | (40,370 | ) | ||||
|
|
|
|
|||||
Deferred tax assets, net of valuation allowance |
57,607 | 27,221 | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Goodwill |
(5,166 | ) | (3,840 | ) | ||||
Intangibles |
(12,983 | ) | | |||||
Property and equipment |
(158 | ) | (12 | ) | ||||
Right of use assetsoperating leases |
(1,679 | ) | (1,662 | ) | ||||
|
|
|
|
|||||
Total deferred tax liabilities |
(19,986 | ) | (5,514 | ) | ||||
|
|
|
|
|||||
Net deferred taxes |
37,621 | 21,707 | ||||||
|
|
|
|
Due to the uncertainty of realizing the benefits of our domestic favorable tax attributes in future tax returns, as of December 31, 2020, the Company has recorded a valuation allowance against its net deferred tax asset of $17.1 million. During the years ended December 31, 2020 and 2019, the valuation allowance decreased by approximately $23.3 million and $10.6 million, respectively, due primarily to projected future income from operations, acquisitions and the impact of changes in tax law. Among other factors, the Companys long-term management and advisory fee contracts and related projected income serve as the positive evidence to support the release of the valuation allowance. With the exception of certain deferred tax assets, primarily related to built-in capital losses, management believes it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets.
As of December 31, 2020, the Company had federal and post-apportioned state NOL carryforwards of approximately $247.2 million and $42.3 million, respectively, and research and development credit carryforwards of approximately $5.3 million. The federal NOL and credit carryforwards will expire beginning in 2021, if not utilized. $36.7 million of federal NOLs will expire in 2021, $24.5 million will expire in 2022, and
F-35
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
$186 million will expire between 2023-2039. $11 million of the state NOLs will expire between 2021 and 2029 and $31.3 million will expire between 2030 and 2039. Utilization of the NOLs and tax credits may be subject to substantial annual limitation due to the change of ownership provisions of the Internal Revenue Code of 1986. The annual limitation may result in the expiration of net operating losses and credit carryforwards before utilization.
Tax positions are evaluated utilizing a two-step process. The Company first determines whether any of its tax positions are more-likely-than-not to be sustained upon examination, based solely on the technical merits of the position. Once it is determined that a position meets this recognition threshold, the position is measured as the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement.
The reconciliation of the Companys unrecognized tax benefits at the beginning and end of the year is as follows:
For the Years Ended December 31, |
||||||||
2020 | 2019 | |||||||
Balance at January 1 |
$ | 1,966 | $ | 1,966 | ||||
Additions based on tax positions related to the current year |
| | ||||||
Additions for tax positions of prior years |
5,412 | | ||||||
Reductions for tax positions of prior years |
| | ||||||
Settlements |
| | ||||||
|
|
|
|
|||||
Balance at December 31 |
$ | 7,378 | $ | 1,966 | ||||
|
|
|
|
The uncertain tax position is primarily related to transfer pricing, research and development credits and state exposure due to intercompany interest expense.
The Company does not anticipate any significant changes to the unrecognized tax benefits within the next twelve months. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. As of December 31, 2020 and 2019, the Company has $0.1 million of accrued interest and penalties related to uncertain tax positions.
The Company is subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. The Company is not currently under audit in any other income tax jurisdictions. We are generally subject to U.S. federal and state tax examinations for all tax years since 1999 due to our net operating loss carryforwards and the utilization of the carryforwards in years still open under statute.
Note 13. Stockholders Equity
Common Stock
On May 28, 2014, our stockholders approved an amendment to the Companys Restated Certificate of Incorporation to increase the number of authorized shares of common stock from 30 million shares to 40 million shares. On May 3, 2017, through the court reorganization process, an amendment to the Companys Restated Certificate of Incorporation further increased the authorized shares of common stock from 40 million to 110 million.
F-36
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Stock Option Plans
Options granted under the 2018 Incentive Plan vest over a period of up to four years and five years, respectively. The Company is authorized to issue 8,000,000 shares for awards of equity share options under the 2018 Incentive Plan. The term of each option is no more than ten years from the date of grant. When the options are exercised, the Board of Directors has the option of issuing shares of common stock or paying a lump sum cash payment on the exercise date equal to the difference between the common stocks fair market value on the exercise date and the option price.
A summary of stock option activity for the year ended December 31, 2020 is as follows:
Number of Shares |
Weighted Average Exercise Price |
Weighted Average Contractual Life Remaining (in years) |
Aggregate Intrinsic Value (whole dollars) |
|||||||||||||
Outsanding as of December 31, 2019 |
5,670,000 | $ | 0.93 | 8.25 | $ | 2,668,000 | ||||||||||
Granted |
2,000,000 | $ | 1.92 | |||||||||||||
Exercised |
| $ | | |||||||||||||
Expired/Forfeited |
(26,000 | ) | $ | 2.57 | ||||||||||||
|
|
|
|
|||||||||||||
Outsanding as of December 31, 2020 |
7,644,000 | $ | 1.18 | 7.75 | $ | 41,442,250 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable as of December 31, 2020 |
1,684,000 | $ | 0.47 | 6.22 | $ | 10,363,950 | ||||||||||
|
|
|
|
|
|
|
|
The weighted average assumptions used in calculating the fair value of stock options granted during the years ended December 31, 2020 and 2019 were as follows:
For the Years Ended December 31, |
||||||||
2020 | 2019 | |||||||
Expected life |
7.5 (yrs) | 7.5 (yrs) | ||||||
Expected volatility |
39.49 | % | 39.60 | % | ||||
Risk-free interest rate |
1.11 | % | 2.49 | % | ||||
Expected dividend yield |
0.00 | % | 0.00 | % |
Compensation expense equal to the grant date fair value is recognized for these awards over the vesting period and is included in compensation and benefits on our Consolidated Statements of Operations. The stock-based compensation expense for the years ended December 31, 2020 and 2019 was $0.7 million and $0.4 million, respectively. Unrecognized stock-based compensation expense related to outstanding unvested stock options as of December 31, 2020 was $2.4 million and is expected to be recognized over a weighted average period of 3.11 years. Any future forfeitures will impact this amount.
Note 14. Earnings Per Share
The Company presents basic EPS and diluted EPS for our common stock. Basic EPS excludes potential dilution and is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if shares of common stock were issued
F-37
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
pursuant to our stock-based compensation awards. Additionally, diluted EPS reflects the potential dilution that could occur if convertible preferred shares of P10 Intermediate were converted into common shares of P10 Intermediate.
The following table presents a reconciliation of the numerators and denominators used in the computation of basic and diluted EPS:
For the Years Ended December 31, |
||||||||
2020 | 2019 | |||||||
Numerator: |
||||||||
Numerator for basic calculationNet income attributable to P10 Holdings |
$ | 23,086 | $ | 11,941 | ||||
|
|
|
|
|||||
Numerator for earnings per share assuming dilution |
$ | 23,086 | $ | 11,941 | ||||
|
|
|
|
|||||
Denominator: |
||||||||
Denominator for basic calculationWeighted-average shares |
89,235 | 89,235 | ||||||
Weighted shares assumed upon exercise of stock options |
3,486 | 1,366 | ||||||
|
|
|
|
|||||
Denominator for earnings per share assuming dilution |
92,720 | 90,601 | ||||||
|
|
|
|
|||||
Earnings per sharebasic |
$ | 0.26 | $ | 0.13 | ||||
Earnings per sharediluted |
$ | 0.25 | $ | 0.13 |
The computations of diluted earnings excluded options to purchase 1.3 million shares and 2.6 million shares of common stock for the years ended December 31, 2020 and 2019, respectively, because the options were anti-dilutive. Additionally, for the year ended December 31, 2020, the computation of diluted earnings excluded the effect of 61.7 million of convertible preferred shares of P10 Intermediate because the assumed conversion was anti-dilutive.
Note 15. Redeemable Noncontrolling Interest
In connection with the closing of the acquisition of Five Points on April 1, 2020, the Company formed a new subsidiary, P10 Intermediate, which was the acquiring entity of Five Points. On April 1, 2020, P10 Intermediate issued three series (A, B and C) of redeemable convertible preferred shares. On October 2, 2020 and December 14, 2020, P10 Intermediate issued two additional series (D and E) in connection with the acquisitions of TrueBridge and Enhanced. The preferred shares on an as-if-converted basis represent approximately 40.9% of the aggregate issued and outstanding share capital of P10 Intermediate with P10 Holdings owning the remaining 59.1% through its 100% ownership of the outstanding common stock of P10 Intermediate. The third-party ownership interest represents a noncontrolling interest in P10 Intermediate, which we have a controlling interest in. There are common features among all three series of preferred shares, including:
| The right to convert each share into a common share of P10 Intermediate (1:1 ratio). |
| The right to require P10 Intermediate to purchase all shares from the preferred shareholder after the 3rd anniversary of the Five Points acquisition close date unless the Company meets the acquisition threshold (as defined in P10 Intermediates Operating Agreement), at which point the right will be extended to the 5th anniversary. The shares are redeemable at fair market value. |
F-38
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
| P10 Intermediate has the right to exchange, immediately prior to a qualified public offer (as defined in P10 Intermediates Operating Agreement), each preferred share into an ordinary share of the new public entity at the then effective and applicable conversion price. |
| Each preferred share accrues dividends at the rate of 1% of the issue price per annum. |
| In the event of any liquidation, dissolution or winding up of P10 Intermediate, the preferred shareholders have legal rights after the debt holders, but before the notes payable to sellers and common equity holders. |
| Except for certain additional rights granted to the Series B preferred shareholder, each preferred shareholder has a number of votes equal to the number of shares they hold. The voting rights are identical to the common shareholders. |
The following is a summary of each individual series and any additional features they have:
Series A
P10 Intermediate issued to the Five Points sellers 6,700,000 shares of Series A redeemable convertible preferred shares at a price of $3.00 per share for an aggregate issuance price of $20.1 million. These shares were a part of the purchase consideration in the acquisition of Five Points described in Note 3.
Series B
P10 Intermediate issued to Keystone Capital XXX, LLC (Keystone) 10,000,000 shares of Series B redeemable convertible preferred shares at a price of $3.00 per share for an aggregate issuance price of $30.0 million. The shares were issued in exchange for cash. The cash received was used as part of the cash consideration in the acquisition of Five Points described in Note 3.
In addition to the rights listed above, the Series B preferred shares also feature a call option that gives the shareholder the ability to purchase up to an additional 5,000,000 Series B preferred shares at an exercise price of $3 per share; provided the option may only be used for funding the cash purchase price of an acquisition and any related fees. The option may only be exercised with respect to a definitive agreement related to an acquisition and the option expires on the second anniversary of the Five Points acquisition close date.
On October 2, 2020, in connection with the acquisition of TrueBridge, Keystone exercised its option purchasing 1,333,333 shares of Series B redeemable convertible preferred shares at a price of $3.00 per share for an aggregate issuance price of $4.0 million.
On December 14, 2020, in connection with the acquisition of Enhanced, Keystone exercised its option purchasing 3,333,334 shares of Series B redeemable convertible preferred shares at a price of $3.00 per share for an aggregate issuance price of $10.0 million.
The Series B preferred shareholder is also granted additional protective rights with respect to certain matters.
Series C
P10 Intermediate issued to the holders of the TAB Payments 3,337,470 shares of Series C redeemable convertible preferred shares at a price of $3.00 per share for an aggregate issuance price of $10.0 million. The shares were issued in a non-cash exchange for a portion of the TAB Payments held. The gross value of the TAB payments received was $16.8 million.
F-39
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
Additionally, P10 Intermediate issued to certain key members of Five Points management 333,333 shares of Series C redeemable convertible preferred shares at a price of $3.00 per share for an aggregate issuance price of $1.0 million. The shares were issued in exchange for cash.
Series D
P10 Intermediate issued to the TrueBridge sellers 28,590,910 shares of Series D redeemable convertible preferred shares at a price of $3.30 per share for an aggregate issuance price of $94.4 million. These shares were a part of the purchase consideration in the acquisition of TrueBridge described in Note 3.
Additionally, on December 14, 2020, P10 Intermediate issued to certain TrueBridge employees 285,714 shares of Series D redeemable convertible preferred shares at a price of $3.50 per share for an aggregate issuance price of $1.0 million. The shares were issued in exchange for cash.
The Series D preferred shareholders are also granted additional protective rights with respect to certain matters.
Series E
P10 Intermediate issued to the Enhanced sellers 7,686,925 shares of Series E redeemable convertible preferred shares at a price of $3.50 per share for an aggregate issuance price of $26.9 million. These shares were a part of the purchase consideration in the acquisition of Enhanced described in Note 3.
Additionally, P10 Intermediate issued to certain key members of Enhanced management 100,714 shares of Series E redeemable convertible preferred shares at a price of $3.50 per share for an aggregate issuance price of $0.4 million. The shares were issued in exchange for cash.
Since the preferred shares are redeemable at the option of the holder and the redemption is not solely in the control of the Company, the preferred shares are accounted for as a redeemable noncontrolling interest and classified within temporary equity in the Companys Consolidated Balance Sheet as of December 31, 2020. The redeemable noncontrolling interest was initially measured at the fair value of the consideration paid. The preferred shares are considered not currently redeemable, but probable of becoming redeemable and therefore the redeemable noncontrolling interest is subsequently measured at the greater of the carrying amount or redemption value as of each reporting date. Dividends on the preferred shares are recognized as preferred dividends attributable to redeemable non-controlling interest in our Consolidated Statements of Operations.
The table below presents the reconciliation of changes in redeemable noncontrolling interests:
Balance at December 31, 2019 |
$ | | ||
Issuance of subsidiary preferred stock |
197,719 | |||
Preferred dividends attributable to redeemable noncontrolling interest |
720 | |||
|
|
|||
Balance at December 31, 2020 |
$ | 198,439 | ||
|
|
Cumulative dividends in arrears on the preferred stock were $0.7 million and $0 as of December 31, 2020 and 2019, respectively.
Note 16. Subsequent Events
Effective January 1, 2021, the Company entered into a sublease with 210 Capital, LLC, a related party, for office space serving as our corporate headquarters. The monthly rent expense is $20.3 thousand, and the lease expires December 31, 2029.
F-40
P10 Holdings, Inc.
Notes to Consolidated Financial Statements
(dollar amounts stated in thousands)
As described in Note 3 above, the total purchase consideration for the acquisition of TrueBridge included contingent consideration. In January 2021, the Company paid the TrueBridge sellers $414 thousand of the contingent consideration.
In February 2021, the Company granted 2,987,500 options under the 2018 Incentive Plan. The options vest over five years and expire ten years from the grant date.
In accordance with ASC 855, Subsequent Events, the Company evaluated all material events or transactions that occurred after December 31, 2020, the Consolidated Balance Sheet date, through the date the Consolidated Financial Statements were issued, and determined there have been no additional events or transactions which would materially impact the Consolidated Financial Statements.
F-41
KPMG LLP Aon Center Suite 5500 200 E. Randolph Street Chicago, IL 60601-6436 |
The Board of Directors
Five Points Capital, Inc.:
Report on the Financial Statements
We have audited the accompanying financial statements of Five Points Capital, Inc., which comprise the statements of assets, liabilities and shareholders equity as of December 31, 2019 and 2018, and the related statements of operations, comprehensive income, changes in shareholders equity, and cash flows for the years then ended, and the related notes to the financial statements.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
F-43
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Five Points Capital, Inc. as of December 31, 2019 and 2018, and the results of its operations and its cash flows for the years then ended in accordance with U.S. generally accepted accounting principles.
Chicago, Illinois
October 19, 2020
F-44
Statements of Assets, Liabilities and Shareholders Equity
December 31, 2019 and December 31, 2018
December 31, 2019 |
December 31, 2018 |
|||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 183,959 | $ | 579,861 | ||||
Prepaid expenses |
19,860 | 35,901 | ||||||
Property and equipment, net |
93,010 | 124,766 | ||||||
Other assets |
20,920 | 111,892 | ||||||
Right-of-use assets |
419,309 | | ||||||
|
|
|
|
|||||
Total assets |
$ | 737,058 | $ | 852,420 | ||||
|
|
|
|
|||||
Liabilities and Shareholders Equity |
||||||||
Accounts payable and accrued liabilities |
$ | 805,334 | $ | 221,301 | ||||
Pension liability |
1,291,164 | 663,449 | ||||||
Lease obligation |
443,681 | | ||||||
|
|
|
|
|||||
Total liabilities |
2,540,179 | 884,750 | ||||||
Shareholders equity |
||||||||
Common stock - no par value; 15,000 and 15,000 shares authorized, respectively; 14,630 and 14,630 issued and outstanding, respectively |
| | ||||||
Additional paid-in capital |
1,463 | 1,463 | ||||||
Accumulated deficit |
(1,808,115 | ) | (36,528 | ) | ||||
Accumulated other comprehensive income |
3,531 | 2,735 | ||||||
|
|
|
|
|||||
Total shareholders equity |
(1,803,121 | ) | (32,330 | ) | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 737,058 | $ | 852,420 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-45
Five Points Capital, Inc.
For the Years Ended December 31, 2019 and 2018
For the Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Revenues |
||||||||
Management fees |
$ | 17,644,913 | $ | 14,339,335 | ||||
|
|
|
|
|||||
Total revenue |
17,644,913 | 14,339,335 | ||||||
|
|
|
|
|||||
Expenses |
||||||||
Compensation and benefits |
11,110,004 | 10,080,931 | ||||||
Professional fees |
1,553,051 | 326,601 | ||||||
General, administrative and other |
935,460 | 855,706 | ||||||
Depreciation and amortization |
32,985 | 35,536 | ||||||
|
|
|
|
|||||
Total expenses |
13,631,500 | 11,298,774 | ||||||
|
|
|
|
|||||
Net income |
$ | 4,013,413 | $ | 3,040,561 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-46
Five Points Capital, Inc.
Statements of Comprehensive Income
For the Years Ended December 31, 2019 and 2018
For the Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Net income |
$ | 4,013,413 | $ | 3,040,561 | ||||
Other comprehensive income: |
||||||||
Items related to employee benefit plans: |
||||||||
Change in net actuarial gain |
796 | 2,735 | ||||||
|
|
|
|
|||||
Comprehensive income |
$ | 4,014,209 | $ | 3,043,296 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-47
Five Points Capital, Inc.
Statements of Changes in Shareholders Equity
For the Years Ended December 31, 2019 and 2018
Common Stock | ||||||||||||||||||||||||
Shares | Amount | Additional Paid-in- Capital |
Accumulated Deficit |
Other Comprehensive Income |
Total Shareholders Equity |
|||||||||||||||||||
Balance at December 31, 2017 |
14,630 | | 1,463 | 222,911 | | 224,374 | ||||||||||||||||||
Net income |
| | | 3,040,561 | | 3,040,561 | ||||||||||||||||||
Distributions to shareholders |
| | | (3,300,000 | ) | | (3,300,000 | ) | ||||||||||||||||
Other comprehensive income |
| | | | 2,735 | 2,735 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2018 |
14,630 | $ | | $ | 1,463 | $ | (36,528 | ) | $ | 2,735 | $ | (32,330 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
| | | 4,013,413 | | 4,013,413 | ||||||||||||||||||
Distributions to shareholders |
| | | (5,785,000 | ) | | (5,785,000 | ) | ||||||||||||||||
Other comprehensive income |
| | | | 796 | 796 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2019 |
14,630 | $ | | $ | 1,463 | $ | (1,808,115 | ) | $ | 3,531 | $ | (1,803,121 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-48
Five Points Capital, Inc.
For the Years Ended December 31, 2019 and 2018
For the Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 4,013,413 | $ | 3,040,561 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization expense |
32,985 | 35,536 | ||||||
Changes in assets and liabilities: |
||||||||
Other assets |
89,743 | 439,725 | ||||||
Prepaid expenses |
16,041 | (29,924 | ) | |||||
Right-of-use asset |
171,205 | | ||||||
Accounts payable and accrued liabilities |
613,202 | (925,083 | ) | |||||
Pension liability |
628,511 | 694,100 | ||||||
Lease obligation |
(176,002 | ) | | |||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
5,389,098 | 3,254,915 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Purchase of furniture, equipment and leasehold improvements |
| (29,648 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
| (29,648 | ) | |||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Distributions paid |
(5,785,000 | ) | (3,300,000 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(5,785,000 | ) | (3,300,000 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
(395,902 | ) | (74,733 | ) | ||||
Cash and cash equivalents |
||||||||
Beginning of year |
579,861 | 654,594 | ||||||
|
|
|
|
|||||
End of year |
$ | 183,959 | $ | 579,861 | ||||
|
|
|
|
|||||
Supplemental information |
||||||||
Cash paid for amounts included in lease obligation |
$ | 205,481 | $ | |
The accompanying notes are an integral part of these financial statements.
F-49
Five Points Capital, Inc.
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
1. Organization and Nature of Business
Five Points Capital, Inc. (the Company), a corporation organized in the state of North Carolina, is registered with the Securities and Exchange Commission (SEC) as an investment advisor. As a registered investment advisor, it provides investment advisory services to various private investment funds.
The Company was incorporated on February 21, 2005 as ReyCap Services, Inc. and changed its name to Five Points Capital, Inc. on February 22, 2013.
The Companys headquarters are located in Winston-Salem, North Carolina.
2. Significant Accounting Policies
Basis of Presentation
The financial statements of the Company are presented on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (GAAP). All accounts are maintained in U.S. dollars.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers any investment with an original maturity of three months or less to be a cash equivalent. The Company holds no cash equivalents at December 31, 2019 and December 31, 2018.
Furniture, Equipment and Leasehold Improvements
Property, equipment and software are stated at cost and are depreciated over their estimated useful lives, ranging from 3 to 7 years, using the straight-line method beginning in the year an item was placed in service. Leasehold improvements, which are also stated at cost, are amortized over the shorter of their estimated useful lives or the term of the leases.
Long-lived Assets
The Company evaluates its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of these assets is measured by comparison of their carrying amounts to future undiscounted cash flows that the assets are expected to generate. If long-lived assets are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the assets exceeds estimated fair value, and is recorded in the period in which the determination was made. The Company has determined there are no impairment losses for the years ended December 31, 2019 and 2018.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between independent and knowledgeable parties who are willing and able to transact for an asset or
F-50
Five Points Capital, Inc.
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
2. Significant Accounting Policies (continued)
liability at the measurement date. The Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs when determining fair value and then the Company ranks the estimated values based on the reliability of the inputs used following the fair value hierarchy set forth by the Financial Accounting Standards Board (FASB).
At December 31, 2019 and 2018, the Company used the following valuation techniques to measure fair value for assets:
| Level 1 Assets were valued using the closing price reported in the active market in which the individual security was traded. |
| Level 2 Assets were valued using quoted prices in markets that are not active, broker dealer quotations, and other methods by which all significant inputs were observable at the measurement date. |
| Level 3 Assets were valued using unobservable inputs in which little or no market data exists as reported by the respective institutions at the measurement date. |
Leases
In February 2016, the FASB issued Accounting Standards Update (ASU) 2016-02, Leases, and subsequently issued several related amendments which are codified in ASC Topic 842. The standard requires lessees to record right of-use assets and lease obligations arising from most operating leases on its statement of assets, liabilities and shareholders equity. The Company adopted the standard for the reporting period beginning January 1, 2019, and adopted the standard using a modified retrospective method. The adoption did not significantly impact its statement of operations or its statement of cash flows. Upon adoption, the Company recorded a lease obligation and a corresponding right-of-use asset of $619,683 and $590,514, respectively. The Company elected the transition practical expedients provided by ASU 2016-02, which allowed the Company to carryforward its historical lease classification.
The Company currently leases office space under operating lease arrangements. As these leases expire, it is expected that, in the normal course of business, they will be renewed or replaced. The Company must record a right-of-use asset and a lease obligation at the commencement date of the lease, other than for leases with an initial term of 12 months or less. As permitted under ASU 2016-02, the Company elects not to record short-term leases with an initial lease term less than 12 months on the Companys statement of financial assets, liabilities and shareholders equity. A lease obligation is initially and subsequently reported at the present value of the outstanding lease payments determined by discounting those lease payments over the remaining lease term using the incremental borrowing rate of the Company as of the commencement date. A right-of-use asset is initially reported at the present value of the corresponding lease obligation plus any prepaid lease payments and initial direct costs of entering into the lease, and reduced by any lease incentives. Subsequently, a right-of-use asset is reported at the present value of the lease obligation adjusted for any prepaid or accrued lease payments, remaining balances of any lease incentives received, unamortized initial direct costs of entering into the lease and any impairments of the right-of-use asset. The Company tests for possible impairments of right-of-use assets annually or more frequently whenever events or changes in circumstances indicate that the carrying value of a right-of-use asset may exceed its fair value. Subsequent to an impairment, the carrying value of the right-of-use asset is amortized on a straight-line basis over the remaining lease term.
Most lease agreements for office space that are classified as operating leases contain renewal options, rent escalation clauses or other lease incentives provided by the lessor. Lease expense is accrued to recognize lease
F-51
Five Points Capital, Inc.
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
2. Significant Accounting Policies (continued)
escalation provisions and renewal options that are reasonably certain to be exercised, as well as lease incentives provided by the lessor, on a straight-line basis over the lease term and is reported in general, administrative and other expenses in the statements of operations.
Revenue Recognition of Management Fees
On January 1, 2019, the Company adopted the new Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers, using the modified retrospective method. As a result, prior period amounts continue to be reported under legacy GAAP. The adoption did not change the historical pattern of recognizing revenue for management fees, and no cumulative adjustments were necessary upon adoption.
In accordance with ASC 606, Revenue from Contracts with Customers, revenue is recognized when the Company transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods or services. ASC 606 includes a five-step framework that requires an entity to: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when the entity satisfies a performance obligation.
While the determination of who is the customer in a contractual arrangement will be made on a contract-by-contract basis, the customer will generally be the investment fund for the Companys significant management and advisory contracts.
The Companys revenues consist primarily of investment advisory fees, which are recognized as revenue when earned. Investment advisory fees from the affiliated funds are recognized as earned and are billed in advance on a quarterly basis.
As it relates to the Companys performance obligation to provide investment management services, the Company typically satisfies this performance obligation over time as the services are rendered, since the funds simultaneously receive and consume the benefits provided as the Company performs the service. The transaction price is the amount of consideration to which the Company expects to be entitled in exchange for transferring the promised services to the funds. Management fees earned from each investment management contract over the contract life represent variable consideration because the consideration the Company is entitled to varies based on fluctuations in the basis for the management fee, for example fund net asset value (NAV) or assets under management (AUM). Given that the management fee basis is susceptible to market factors outside of the Companys influence, management fees are constrained and, therefore, estimates of future period management fees are generally not included in the transaction price. Revenue recognized for the investment management services provided is generally the amount determined at the end of the period because that is when the uncertainty for that period is resolved.
Accounts receivable are equal to contractual amounts reduced for allowances, if applicable. The Company considers accounts receivable to be fully collectible; accordingly, no allowance for doubtful accounts has been established as of December 31, 2019 or 2018. If accounts become uncollectible, they will be expensed when that determination is made. There are no receivables relating to management fees as of December 31, 2019 or 2018.
Income Taxes
The Company is not subject to federal income taxes. The shareholders are responsible for reporting their proportionate share of the Companys income on their separate tax returns. Accordingly, no federal income tax
F-52
Five Points Capital, Inc.
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
2. Significant Accounting Policies (continued)
accruals have been provided for in the accompanying financial statements. The Company is subject to North Carolina unincorporated business taxes and pass-through entity taxes, which are based on a percentage of income, as defined by the respective tax rules.
Accounting principles generally accepted in the United States of America set forth a minimum threshold for financial statement recognition of the benefit of a tax position taken or expected to be taken in a tax return. The Company did not have any unrecognized tax benefits in the accompanying financial statements. In the normal course of business, the Company is subject to examination by federal, state, local and foreign jurisdictions, where applicable. As of December 31, 2019 and December 31, 2018, the tax years that remain subject to examination by the major tax jurisdictions under the statute of limitations is from the year 2016 and 2015 forward (with limited exceptions).
The Company accounts for uncertain tax positions in accordance with ASC 740-10, Income Taxes. ASC 740-10 provides several clarifications related to uncertain tax positions. Most notably, a more likely-than-not standard for initial recognition of tax positions, a presumption of audit detection and a measurement of recognized tax benefits based on the largest amount that has a greater than 50 percent likelihood of realization. ASC 740-10 applies a two-step process to determine the amount of tax benefit to be recognized in the financial statements. First, the Company must determine whether any amount of the tax benefit may be recognized. Second, the Company determines how much of the tax benefit should be recognized (this would only apply to tax positions that qualify for recognition). Accordingly, the Company has not recognized any penalty, interest or tax impact related to uncertain tax positions.
Defined Benefit Plan
Defined benefit plans are accounted for in accordance with FASB ASC 715 Compensation Retirement Benefits (ASC 715), which requires that an entity recognize the overfunded or underfunded status of a single-employer defined benefit postretirement plan as an asset or a liability in its statements of assets, liabilities and shareholders equity, recognize changes in that funded status in comprehensive income, and disclose in the notes to the financial statements additional information about net periodic benefit cost. ASC 715 also requires entities to recognize as components of other comprehensive income the gains or losses and prior services costs or credits that arise during a period but are not recognized in the statements of operations as components of net periodic benefit cost. Those amounts recognized in other comprehensive income are adjusted as they are subsequently recognized in the statements of operations as components of net periodic benefit cost. Additionally, ASC 715 requires that an entity measure plan assets and benefit obligations as of the date of its fiscal year-end statements of assets, liabilities and shareholders equity. Effective January 1, 2018, the Company adopted ASU 2017-07, Compensation Retirement Benefits (Topic 715), Improving the Net Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This standard requires that an employer report the service cost component in the same line item or items as the compensation costs arising from services rendered by the pertinent employees during the period.
The Company records annual amounts relating to its pension plan based on calculations that incorporate various actuarial and other assumptions, including discount rates, mortality, assumed rates of return, compensation increases, turnover rates and healthcare cost trend rates. The Company reviews its assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends when it is appropriate to do so. The Company believes that the assumptions utilized in recording its obligations under its plans are reasonable based on its experience and market conditions.
F-53
Five Points Capital, Inc.
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
2. Significant Accounting Policies (continued)
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments (ASU 2016-13). ASU 2016-13 provides amendments to ASC 326, Financial Instruments - Credit Losses, which replaces the incurred loss impairment model with a current expected credit loss (CECL) model. CECL requires a company to estimate lifetime expected credit losses based on relevant information about historical events, current conditions and reasonable and supportable forecasts. The guidance must be applied using the modified retrospective adoption method and is to be implemented no later than January 1, 2023. The adoption of the new guidance is not expected to have a material effect on the financial statements and related disclosures.
Risks and Uncertainties
In the normal course of business, the Company enters into contracts that contain a variety of representations and warranties. The Companys maximum exposure under these arrangements is unknown as they involve future claims that have not occurred and may not occur. However, based on past experience, management expects the risk of loss to be remote.
3. Furniture, Equipment and Leasehold Improvements
Furniture, equipment and leasehold improvements at December 31, 2019 and December 31, 2018 are summarized as follows:
As of December 31, 2019 |
As of December 31, 2018 |
|||||||
Computer software |
$ | 37,400 | $ | 37,400 | ||||
Computer equipment |
111,614 | 111,614 | ||||||
Furniture and fixtures |
401,638 | 401,638 | ||||||
Leasehold improvements |
61,779 | 61,779 | ||||||
|
|
|
|
|||||
612,431 | 612,431 | |||||||
Less: Accumulated depreciation and amortization |
(519,421 | ) | (487,665 | ) | ||||
|
|
|
|
|||||
Property and equipment, net |
$ | 93,010 | $ | 124,766 | ||||
|
|
|
|
Depreciation and amortization expense amounted to $32,985 and $35,536 for the years ended December 31, 2019 and December 31, 2018, respectively.
4. 401(k) Profit Sharing Plan
The Company has a noncontributory 401(k) profit sharing plan that covers all eligible employees of the Company. Company contributions are made on a discretionary basis. The Companys contribution to this plan for the years ended December 31, 2019 and December 31, 2018 amounted to $195,917 and $171,989, respectively, which is included in compensation and benefits in the statements of operations.
F-54
Five Points Capital, Inc.
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
5. Commitments and Contingencies
Operating Leases
The Company currently leases space in Winston-Salem, North Carolina. At December 31, 2019, the Companys lease has a remaining term of 2.25 years.
The lease commitments provide for minimum annual rental payments as of December 31, 2019 and are as follows:
Year ending December 31 |
Minimum Rental Commitments |
|||
2020 |
$ | 209,163 | ||
2021 |
212,957 | |||
2022 |
53,792 | |||
|
|
|||
Total future minimum lease payments |
475,912 | |||
Less: Imputed interest |
(32,231 | ) | ||
|
|
|||
$ | 443,681 | |||
|
|
Future minimum lease payments under non-cancelable operating leases as of December 31, 2018 are as follows:
Year ending December 31 |
Minimum Rental Commitments |
|||
2019 |
$ | 205,481 | ||
2020 |
209,163 | |||
2021 |
212,957 | |||
2022 |
53,792 | |||
|
|
|||
Total future minimum lease payments |
$ | 681,393 | ||
|
|
These minimum rentals are subject to escalation or reduction based upon certain nonlease component costs, such as, maintenance, utility and tax increases, incurred by the landlord for each year that the premise is actually occupied by the Company. During the years ended December 31, 2019 and December 31, 2018, the Company recognized rent expense on operating leases of $217,107 and $215,111, and such amount is included in general, administrative and other expenses in the statements of operations.
In determining the lease obligation on the statement of assets, liabilities and shareholders equity as of January 1, 2019, the Company utilized a discount rate of 6.05%.
The Company is subject to claims, legal proceedings and other contingencies in the ordinary course of its business activities. Each of these matters is subject to various uncertainties, and it is possible that some of these matters may be resolved unfavorably to the Company. The Company establishes accruals for matters that are probable and can be reasonably estimated. Management believes that any liability in excess of these accruals upon the ultimate resolution of these matters will not have a material adverse effect on the financial condition of the Company.
F-55
Five Points Capital, Inc.
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
6. Related Party Transactions
The Company is the investment advisor for affiliated private funds. During the years ended December 31, 2019 and December 31, 2018, the Company earned investment advisory fees of $18,191,295 and $14,582,587, respectively, from these funds, of which $546,382 and $243,252 was waived.
The Company paid for general, administrative and other expenses on behalf of affiliated private funds. These expenses were reimbursed by the affiliated funds. Total reimbursed expenses amounted to $445,009 and $478,874 for the years ended December 31, 2019 and December 31, 2018. These reimbursements were applied against the general, administrative and other expenses included in the statements of operations. The Company paid an additional $34,183 for general, administrative and other expenses on behalf of affiliated private funds, which was billed and remained outstanding as of December 31, 2018. This amount is included in other assets in the statement of assets, liabilities and shareholders equity as of December 31, 2018. The amount was subsequently reimbursed by the affiliated funds in 2019. There is no outstanding receivable balance as of December 31, 2019.
During 2018, the Company contributed $50,000 to one of the affiliated private funds on behalf of an affiliated investment vehicle. This balance is included in other assets in the statement of assets, liabilities and shareholders equity as of December 31, 2018. This was subsequently reimbursed to the Company in 2019 and no balance remains outstanding as of December 31, 2019.
7. Shareholders Equity
The Company is authorized to issue 15,000 shares of common stock having no par value. At December 31, 2019 and 2018, there are 14,630 shares issued and outstanding.
8. Distributions and Allocations
The Articles of Incorporation (the Agreement), governing the operations of the Company, contains provisions which call for the allocation of income and gain to equity accounts and subsequent distribution to its shareholders. This is generally in proportion to their respective ownership percentage, as defined in the Agreement.
9. Concentrations
The Company maintains its cash balances in one major North Carolina bank. The balances in these accounts usually exceed the insurance limits of the Federal Deposit Insurance Corporation. The Company is subject to credit risk should this financial institution be unable to fulfill its obligations. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on such deposits.
F-56
Five Points Capital, Inc.
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
10. Pension Plan
The Company sponsors Five Points Capital, Inc. Pension Plan (the Plan), which is a defined benefit plan. The Plan, which was effective on January 1, 2016, covers all employees who have attained the age of 21, completed one year of service with at least 1,000 hours of service, and are specifically included within the Plan. The participants are vested in the Plan based on years of service as follows:
Vesting Schedule | ||||||
Years of Service | Percentage | |||||
Less than 2 |
0 | % | ||||
2 |
20 | % | ||||
3 |
40 | % | ||||
4 |
60 | % | ||||
5 |
80 | % | ||||
6 |
100 | % |
Retirement benefits are equal to the value of the employees accumulation account, comprised of the employers contribution, each year plus accumulated earnings. The retirement benefit commences upon retirement or termination of employment and can be distributed as an annuity or a lump sum distribution.
2019 | 2018 | |||||||
Change in projected benefit obligation |
||||||||
Benefit obligation, beginning of year |
$ | 1,904,307 | $ | 1,313,983 | ||||
Service cost |
1,294,696 | 666,186 | ||||||
Interest cost |
94,842 | 65,606 | ||||||
(Gains)/losses |
368,642 | (164,806 | ) | |||||
Plan amendments |
| 23,591 | ||||||
Less benefits paid |
| (253 | ) | |||||
|
|
|
|
|||||
Benefit obligation, end of year |
3,662,487 | 1,904,307 | ||||||
Change in plan assets |
||||||||
Fair value of plan assets, beginning of year |
1,240,858 | 680,685 | ||||||
Actual return on plan assets |
456,222 | (103,287 | ) | |||||
Employer contributions |
674,243 | 663,713 | ||||||
Less benefits paid |
| (253 | ) | |||||
|
|
|
|
|||||
Fair value of plan assets, end of year |
2,371,323 | 1,240,858 | ||||||
|
|
|
|
|||||
Underfunded status |
$ | 1,291,164 | $ | 663,449 | ||||
|
|
|
|
The underfunded status of the Plan is recognized in the accompanying statements of assets, liabilities and shareholders equity as pension liability in the amount of $1,291,164 and $663,449 at December 31, 2019 and 2018. Employer contributions reflected in the change in plan assets table in the amount of $674,243 and $663,713 for the year ended December 31, 2019 and December 31, 2018 reflect the actual cash contributed to, and received by, the Plan during such year.
F-57
Five Points Capital, Inc.
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
10. Pension Plan (continued)
The following are weighted-average assumptions used to determine benefit obligations at December 31, 2019 and 2018.
2019 |
2018 | |||
Discount Rate |
5.0% | 5.0% | ||
Mortality tables |
RP-2014 mortality table adjusted to the base year of 2006 |
RP-2014 mortality table adjusted to the base year of 2006 |
The net periodic pension cost for the years ended December 31, 2019 and 2018 are as follows:
2019 | 2018 | |||||||
Net periodic benefit cost recognized in the statements of operations |
||||||||
Service cost |
$ | 1,294,696 | $ | 666,186 | ||||
Interest cost |
94,842 | 65,606 | ||||||
|
|
|
|
|||||
Net periodic benefit cost |
$ | 1,389,538 | $ | 731,792 | ||||
|
|
|
|
This amount is included in compensation and benefits in the accompanying statements of operations for the years ended December 31, 2019 and 2018. A discount rate of 5.0% and expected return on plan assets of 5.0% were assumed in the determination of the net periodic pension cost. The expected rate of return on plan assets is determined based on historical returns adjusted for expectations of future returns.
Investment Policy and Strategy
The Plan invests in an investment portfolio characterized by moderate risk. The principal goal of the investment of the funds in the Plan is both security and long-term stability with moderate growth commensurate with the anticipated retirement dates of participants. Investments, other than fixed dollar investments, is included among the Plans investments to prevent erosion by inflation. However, investments are sufficiently liquid to enable the Plan, on short notice, to make some distributions in the event of the death or disability of a participant.
The Plan is invested in mutual funds as of December 31, 2019 and 2018.
F-58
Five Points Capital, Inc.
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
10. Pension Plan (continued)
Fair Value Measurements
The fair value of the Plans assets by asset class is as follows:
December 31, 2019 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair Value |
|||||||||||||
Mutual funds |
$ | 2,371,323 | $ | | $ | | $ | 2,371,323 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 2,371,323 | $ | | $ | | $ | 2,371,323 | |||||||||
|
|
|
|
|
|
|
|
December 31, 2018 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair Value |
|||||||||||||
Mutual funds |
$ | 1,240,858 | $ | | $ | | $ | 1,240,858 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,240,858 | $ | | $ | | $ | 1,240,858 | |||||||||
|
|
|
|
|
|
|
|
The mutual funds are valued at quoted market prices at the last sales price on the date of determination on the largest securities exchange in which such securities have been traded on such date.
On December 30, 2019, the Company determined that the Plan would be terminated, effective March 31, 2020. On March 27, 2020, the Company paid $1,310,355 to the Plan. As a result of this payment, the Plan was fully funded and, on March 31, 2020, the Plan was terminated.
11. Subsequent Events
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) a global pandemic, which has resulted in significant disruption and uncertainty in the global economic markets. The extent of the operational and financial impact the COVID-19 pandemic may have on the Company has yet to be determined and is dependent on its duration and spread, any related operational restrictions and the overall economy. Currently, the Company has activated our Business Continuity Plan, which assures the ability for all aspects of our business to continue operating without interruption. The Company is unable to accurately predict how COVID-19 will affect the results of our operations because the viruss severity and the duration of the pandemic are uncertain. However, the Company does not expect a significant impact to our near-term results given the structure of our contracts.
On April 1, 2020, 100% of the outstanding shares of the Company were acquired by P10 Intermediate Holdings, LLC, a 100% owned subsidiary of P10 Holdings, Inc. (P10). The Companys corporate governance is now controlled by a newly formed board of managers consisting of a combination of representatives from both the Company and P10.
Subsequent to December 31, 2019, the Company entered into employment agreements with certain key individuals that are renewable on an annual basis. These contracts expire in January 2024.
In accordance with ASC 855, Subsequent Events, the Company evaluated all material events or transactions that occurred after December 31, 2019, the statements of assets, liabilities and shareholders equity date, through October 19, 2020, the date the financial statements were issued, and determined no additional events or transactions which would materially impact the financial statements.
F-59
Statements of Assets, Liabilities and Shareholders Equity
March 31, 2020 and December 31, 2019
March 31, 2020 |
December 31, 2019 |
|||||||
Assets |
||||||||
Cash and cash equivalents |
$ | | $ | 183,959 | ||||
Prepaid expenses |
| 19,860 | ||||||
Property and equipment, net |
86,502 | 93,010 | ||||||
Other assets |
330,042 | 20,920 | ||||||
Right-of-use assets |
375,620 | 419,309 | ||||||
|
|
|
|
|||||
Total assets |
$ | 792,164 | $ | 737,058 | ||||
|
|
|
|
|||||
Liabilities and Shareholders Equity |
||||||||
Accounts payable and accrued liabilities |
$ | 1,526,020 | $ | 805,334 | ||||
Pension liability |
| 1,291,164 | ||||||
Lease obligation |
398,268 | 443,681 | ||||||
Shareholder loans |
4,100,000 | | ||||||
|
|
|
|
|||||
Total liabilities |
6,024,288 | 2,540,179 | ||||||
Shareholders equity (deficit) |
||||||||
Common stock - no par value; 15,000 and 15,000 shares authorized, respectively; 14,630 and 14,630 issued and outstanding, respectively |
| | ||||||
Additional paid-in capital |
1,463 | 1,463 | ||||||
Accumulated deficit |
(5,233,587 | ) | (1,808,115 | ) | ||||
Accumulated other comprehensive income |
| 3,531 | ||||||
|
|
|
|
|||||
Total shareholders equity (deficit) |
(5,232,124 | ) | (1,803,121 | ) | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity (deficit) |
$ | 792,164 | $ | 737,058 | ||||
|
|
|
|
F-61
Five Points Capital, Inc.
For the Three Months Ended March 31, 2020 and 2019
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Revenues |
||||||||
Management fees |
$ | 4,333,827 | $ | 3,835,315 | ||||
|
|
|
|
|||||
Total revenue |
4,333,827 | 3,835,315 | ||||||
|
|
|
|
|||||
Expenses |
||||||||
Compensation and benefits |
6,914,088 | 2,197,950 | ||||||
Professional fees |
566,348 | 129,666 | ||||||
General, administrative and other |
272,048 | 147,385 | ||||||
Depreciation and amortization |
6,815 | 8,246 | ||||||
|
|
|
|
|||||
Total expenses |
7,759,299 | 2,483,247 | ||||||
|
|
|
|
|||||
Net income (loss) |
$ | (3,425,472 | ) | $ | 1,352,068 | |||
|
|
|
|
F-62
Five Points Capital, Inc.
Statements of Comprehensive Income
For the Three Months Ended March 31, 2020 and 2019
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Net income (loss) |
$ | (3,425,472 | ) | $ | 1,352,068 | |||
Other comprehensive income: |
||||||||
Items related to employee benefit plans: |
||||||||
Change in net actuarial gain |
(3,531 | ) | 199 | |||||
|
|
|
|
|||||
Comprehensive income (loss) |
$ | (3,429,003 | ) | $ | 1,352,267 | |||
|
|
|
|
F-63
Five Points Capital, Inc.
Statements of Changes in Shareholders Equity (Deficit)
For the Three Months Ended March 31, 2020 and 2019
Common Stock | ||||||||||||||||||||||||
Shares | Amount | Additional Paid-in-Capital |
Accumulated Deficit |
Other Comprehensive Income |
Total Shareholders Equity (Deficit) |
|||||||||||||||||||
Balance at December 31, 2019 |
14,630 | | 1,463 | (1,808,115 | ) | 3,531 | (1,803,121 | ) | ||||||||||||||||
Net income |
| | | (3,425,472 | ) | | (3,425,472 | ) | ||||||||||||||||
Distributions to shareholders |
| | | | | | ||||||||||||||||||
Other comprehensive loss |
| | | | (3,531 | ) | (3,531 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2020 |
14,630 | $ | | $ | 1,463 | $ | (5,233,587 | ) | $ | | $ | (5,232,124 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | ||||||||||||||||||||||||
Shares | Amount | Additional Paid-in-Capital |
Accumulated Deficit |
Other Comprehensive Income |
Total Shareholders Equity (Deficit) |
|||||||||||||||||||
Balance at December 31, 2018 |
14,630 | | 1,463 | (36,528 | ) | 2,735 | (32,330 | ) | ||||||||||||||||
Net income |
| | | 1,352,068 | | 1,352,068 | ||||||||||||||||||
Distributions to shareholders |
| | | (2,000,000 | ) | | (2,000,000 | ) | ||||||||||||||||
Other comprehensive income |
| | | | 199 | 199 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2019 |
14,630 | $ | | $ | 1,463 | $ | (684,460 | ) | $ | 2,934 | $ | (680,063 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-64
Five Points Capital, Inc.
For the Three Months Ended March 31, 2020 and 2019
Three Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Cash flows from operating activities |
||||||||
Net income (loss) |
$ | (3,425,472 | ) | $ | 1,352,068 | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization expense |
6,815 | 8,246 | ||||||
Changes in assets and liabilities: |
||||||||
Other assets |
(309,429 | ) | (833,747 | ) | ||||
Prepaid expenses |
19,860 | (1,084 | ) | |||||
Right-of-use asset |
43,689 | (546,350 | ) | |||||
Accounts payable and accrued liabilities |
720,686 | (171,988 | ) | |||||
Pension liability |
(1,294,695 | ) | 157,128 | |||||
Lease obligation |
(45,413 | ) | 574,695 | |||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
(4,283,959 | ) | 538,968 | |||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from shareholders loans |
4,100,000 | | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
4,100,000 | | ||||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
(183,959 | ) | 538,968 | |||||
Cash and cash equivalents |
||||||||
Beginning of period |
183,959 | 579,861 | ||||||
|
|
|
|
|||||
End of period |
$ | | $ | 1,118,829 | ||||
|
|
|
|
|||||
Supplemental information |
||||||||
Cash paid for amounts included in lease obligation |
$ | 51,896 | $ | 50,995 | ||||
Accrued distributions payable |
| 2,000,000 |
F-65
Five Points Capital, Inc.
Notes to the Financial Statements
For the Three Months Ended March 31, 2020 and 2019
1. Organization and Nature of Business
Five Points Capital, Inc. (the Company), a corporation organized in the state of North Carolina, is registered with the Securities and Exchange Commission (SEC) as an investment advisor. As a registered investment advisor, it provides investment advisory services to various private investment funds.
The Company was incorporated on February 21, 2005 as ReyCap Services, Inc. and changed its name to Five Points Capital, Inc. on February 22, 2013.
The Companys headquarters are located in Winston-Salem, North Carolina.
2. Significant Accounting Policies
Basis of Presentation
The financial statements of the Company are presented on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (GAAP). All accounts are maintained in U.S. dollars.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers any investment with an original maturity of three months or less to be a cash equivalent. The Company holds no cash equivalents at March 31, 2020 and December 31, 2019.
Furniture, Equipment and Leasehold Improvements
Property, equipment and software are stated at cost and are depreciated over their estimated useful lives, ranging from 3 to 7 years, using the straight-line method beginning in the year an item was placed in service. Leasehold improvements, which are also stated at cost, are amortized over the shorter of their estimated useful lives or the term of the leases.
Long-lived Assets
The Company evaluates its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of these assets is measured by comparison of their carrying amounts to future undiscounted cash flows that the assets are expected to generate. If long-lived assets are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the assets exceeds estimated fair value, and is recorded in the period in which the determination was made. The Company has determined there are no impairment losses for the three months ended March 31, 2020 and 2019.
Other Assets
Included within other assets on the statement of assets, liabilities and equity at March 31, 2020 is approximately $290,000 of receivables related to payroll tax refunds.
F-66
Five Points Capital, Inc.
Notes to the Financial Statements
For the Three Months Ended March 31, 2020 and 2019
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between independent and knowledgeable parties who are willing and able to transact for an asset or liability at the measurement date. The Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs when determining fair value and then the Company ranks the estimated values based on the reliability of the inputs used following the fair value hierarchy set forth by the Financial Accounting Standards Board (FASB).
At March 31, 2020 and December 31, 2019, the Company used the following valuation techniques to measure fair value for assets:
| Level 1 Assets were valued using the closing price reported in the active market in which the individual security was traded. |
| Level 2 Assets were valued using quoted prices in markets that are not active, broker dealer quotations, and other methods by which all significant inputs were observable at the measurement date. |
| Level 3 Assets were valued using significant unobservable inputs in which little or no market data exists as reported by the respective institutions at the measurement date. |
Leases
In February 2016, the FASB issued Accounting Standards Update (ASU) 2016-02, Leases, and subsequently issued several related amendments which are codified in ASC Topic 842. The standard requires lessees to record right of-use assets and lease obligations arising from most operating leases on its statement of assets, liabilities and shareholders equity. The Company adopted the standard for the reporting period beginning January 1, 2019, and adopted the standard using a modified retrospective method. The adoption did not significantly impact its statement of operations or its statement of cash flows. Upon adoption, the Company recorded a lease obligation and a corresponding right-of-use asset of $619,683 and $590,514, respectively. The Company elected the transition practical expedients provided by ASU 2016-02, which allowed the Company to carryforward its historical lease classification.
The Company currently leases office space under operating lease arrangements. As these leases expire, it is expected that, in the normal course of business, they will be renewed or replaced. The Company must record a right-of-use asset and a lease obligation at the commencement date of the lease, other than for leases with an initial term of 12 months or less. As permitted under ASU 2016-02, the Company elects not to record short-term leases with an initial lease term less than 12 months on the Companys statement of assets, liabilities and shareholders equity. A lease obligation is initially and subsequently reported at the present value of the outstanding lease payments determined by discounting those lease payments over the remaining lease term using the incremental borrowing rate of the Company as of the commencement date. A right-of-use asset is initially reported at the present value of the corresponding lease obligation plus any prepaid lease payments and initial direct costs of entering into the lease, and reduced by any lease incentives. Subsequently, a right-of-use asset is reported at the present value of the lease obligation adjusted for any prepaid or accrued lease payments, remaining balances of any lease incentives received, unamortized initial direct costs of entering into the lease and any impairments of the right-of-use asset. The Company tests for possible impairments of right-of-use assets annually or more frequently whenever events or changes in circumstances indicate that the carrying value of a right-of-use asset may exceed its fair value. Subsequent to an impairment, the carrying value of the right-of-use asset is amortized on a straight-line basis over the remaining lease term.
F-67
Five Points Capital, Inc.
Notes to the Financial Statements
For the Three Months Ended March 31, 2020 and 2019
Most lease agreements for office space that are classified as operating leases contain renewal options, rent escalation clauses or other lease incentives provided by the lessor. Lease expense is accrued to recognize lease escalation provisions and renewal options that are reasonably certain to be exercised, as well as lease incentives provided by the lessor, on a straight-line basis over the lease term and is reported in general, administrative and other expenses in the statements of operations.
Revenue Recognition of Management Fees
On January 1, 2019, the Company adopted the new Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers, using the modified retrospective method. As a result, prior period amounts continue to be reported under legacy GAAP. The adoption did not change the historical pattern of recognizing revenue for management fees, and no cumulative adjustments were necessary upon adoption.
In accordance with ASC 606, Revenue from Contracts with Customers, revenue is recognized when the Company transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods or services. ASC 606 includes a five-step framework that requires an entity to: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when the entity satisfies a performance obligation.
While the determination of who is the customer in a contractual arrangement will be made on a contract-by-contract basis, the customer will generally be the investment fund for the Companys significant management and advisory contracts.
The Companys revenues consist primarily of investment management fees, which are recognized as revenue when earned. Investment management fees from the affiliated funds are recognized as earned and are billed in advance on a quarterly basis.
As it relates to the Companys performance obligation to provide investment management services, the Company typically satisfies this performance obligation over time as the services are rendered, since the funds simultaneously receive and consume the benefits provided as the Company performs the service. The transaction price is the amount of consideration to which the Company expects to be entitled in exchange for transferring the promised services to the funds. Management fees earned from each investment management contract over the contract life represent variable consideration because the consideration the Company is entitled to varies based on fluctuations in the basis for the management fee, for example fund net asset value (NAV) or assets under management (AUM). Given that the management fee basis is susceptible to market factors outside of the Companys influence, management fees are constrained and, therefore, estimates of future period management fees are generally not included in the transaction price. Revenue recognized for the investment management services provided is generally the amount determined at the end of the period because that is when the uncertainty for that period is resolved.
Accounts receivable are equal to contractual amounts reduced for allowances, if applicable. The Company considers accounts receivable to be fully collectible; accordingly, no allowance for doubtful accounts has been established as of March 31, 2020 or 2019. If accounts become uncollectible, they will be expensed when that determination is made. There are no receivables relating to management fees as of March 31, 2020 or December 31, 2019.
F-68
Five Points Capital, Inc.
Notes to the Financial Statements
For the Three Months Ended March 31, 2020 and 2019
Income Taxes
The Company is not subject to federal income taxes. The shareholders are responsible for reporting their proportionate share of the Companys income on their separate tax returns. Accordingly, no federal income tax accruals have been provided for in the accompanying financial statements. The Company is subject to North Carolina unincorporated business taxes and pass-through entity taxes, which are based on a percentage of income, as defined by the respective tax rules.
Accounting principles generally accepted in the United States of America set forth a minimum threshold for financial statement recognition of the benefit of a tax position taken or expected to be taken in a tax return. The Company did not have any unrecognized tax benefits in the accompanying financial statements. In the normal course of business, the Company is subject to examination by federal, state, local and foreign jurisdictions, where applicable. As of March 31, 2020, the tax years that remain subject to examination by the major tax jurisdictions under the statute of limitations is from the year 2016 forward (with limited exceptions).
The Company accounts for uncertain tax positions in accordance with ASC 740-10, Income Taxes. ASC 740-10 provides several clarifications related to uncertain tax positions. Most notably, a more likely-than-not standard for initial recognition of tax positions, a presumption of audit detection and a measurement of recognized tax benefits based on the largest amount that has a greater than 50 percent likelihood of realization. ASC 740-10 applies a two-step process to determine the amount of tax benefit to be recognized in the financial statements. First, the Company must determine whether any amount of the tax benefit may be recognized. Second, the Company determines how much of the tax benefit should be recognized (this would only apply to tax positions that qualify for recognition). Accordingly, the Company has not recognized any penalty, interest or tax impact related to uncertain tax positions.
Defined Benefit Plan
Defined benefit plans are accounted for in accordance with FASB ASC 715 Compensation Retirement Benefits (ASC 715), which requires that an entity recognize the overfunded or underfunded status of a single-employer defined benefit postretirement plan as an asset or a liability in its statements of assets, liabilities and shareholders equity, recognize changes in that funded status in comprehensive income, and disclose in the notes to the financial statements additional information about net periodic benefit cost. ASC 715 also requires entities to recognize as components of other comprehensive income the gains or losses and prior services costs or credits that arise during a period but are not recognized in the statements of operations as components of net periodic benefit cost. Those amounts recognized in other comprehensive income are adjusted as they are subsequently recognized in the statements of operations as components of net periodic benefit cost. Additionally, ASC 715 requires that an entity measure plan assets and benefit obligations as of the date of its fiscal year-end statements of assets, liabilities and shareholders equity.
The Company records annual amounts relating to its pension plan based on calculations that incorporate various actuarial and other assumptions, including discount rates, mortality, assumed rates of return, compensation increases, turnover rates and healthcare cost trend rates. The Company reviews its assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends when it is appropriate to do so. The Company believes that the assumptions utilized in recording its obligations under its plans are reasonable based on its experience and market conditions.
F-69
Five Points Capital, Inc.
Notes to the Financial Statements
For the Three Months Ended March 31, 2020 and 2019
Risks and Uncertainties
In the normal course of business, the Company enters into contracts that contain a variety of representations and warranties. The Companys maximum exposure under these arrangements is unknown as they involve future claims that have not occurred and may not occur. However, based on past experience, management expects the risk of loss to be remote.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments (ASU 2016-13). ASU 2016-13 provides amendments to ASC 326, Financial Instruments - Credit Losses, which replaces the incurred loss impairment model with a current expected credit loss (CECL) model. CECL requires a company to estimate lifetime expected credit losses based on relevant information about historical events, current conditions and reasonable and supportable forecasts. The guidance must be applied using the modified retrospective adoption method and is to be implemented no later than January 1, 2023. The adoption of the new guidance is not expected to have a material effect on the financial statements and related disclosures.
3. Related Party Transactions
The Company is the investment advisor for affiliated private funds. During the three months ended March 31, 2020 and 2019, the Company earned investment management fees of $4,333,827 and $3,835,315, respectively, from these funds.
The Company paid for general, administrative, and other expenses on behalf of affiliated private funds. These expenses were reimbursed by the affiliated funds. Total reimbursed expenses amounted to $61,862 and $125,896 for the three months ended March 31, 2020 and 2019, respectively. These reimbursements were applied against the general, administrative, and other expenses included in the statement of operations.
The Company was indebted to four separate shareholders of the Company for an aggregate amount of $4,100,000 at March 31, 2020 as reflected on the statement of assets, liability and shareholders equity. Each of the four separate, interest-free loans were funded on March 26, 2020 and entire balance of the principal of each note is due and payable upon the later of the closing date as defined in the certain Purchase Agreement related to acquisition of the Company as described in Note 7, or by written request of the shareholder.
4. Distributions and Allocations
The Articles of Incorporation (the Agreement), governing the operations of the Company, contains provisions which call for the allocation of income and gain to equity accounts and subsequent distribution to its shareholders. This is generally in proportion to their respective ownership percentage, as defined in the Agreement.
5. Concentrations
The Company maintains its cash balances in one major North Carolina bank. The balances in these accounts usually exceed the insurance limits of the Federal Deposit Insurance Corporation. The Company is subject to credit risk should this financial institution be unable to fulfill its obligations. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on such deposits.
F-70
Five Points Capital, Inc.
Notes to the Financial Statements
For the Three Months Ended March 31, 2020 and 2019
6. Pension Plan
The Company sponsored Five Points Capital, Inc. Pension Plan (the Plan), which is a defined benefit plan. The Plan, which was effective on January 1, 2016, covers all employees who have attained the age of 21, completed one year of service with at least 1,000 hours of service, and are specifically included within the Plan. Participants are vested in the Plan based on years of service.
Retirement benefits are equal to the value of the employees accumulation account, comprised of the employers contribution, each year plus accumulated earnings. The retirement benefit commences upon retirement or termination of employment and can be distributed as an annuity or a lump sum distribution. The underfunded status of the Plan is recognized in the accompanying statements of assets, liabilities and shareholders equity as pension liability at December 31, 2019. Net periodic benefit cost for the three months ended March 31, 2019 was $347,385.
On December 31, 2019, the Company determined that the Plan would be terminated, effective March 31, 2020. On March 27, 2020, the Company paid $1,310,355 to the Plan. As a result of this payment, the Plan was fully funded and, on March 31, 2020, the Plan was terminated. Included within compensation and benefits on the statement of operations for the three months ended March 31, 2020 are approximately $50,000 of additional expenses paid by the Company related to the plan.
7. Subsequent Events
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) a global pandemic, which has resulted in significant disruption and uncertainty in the global economic markets. The extent of the operational and financial impact the COVID-19 pandemic may have on the Company has yet to be determined and is dependent on its duration and spread, any related operational restrictions and the overall economy. Currently, the Company has activated our Business Continuity Plan, which assures the ability for all aspects of our business to continue operating without interruption. The Company is unable to accurately predict how COVID-19 will affect the results of our operations because the viruss severity and the duration of the pandemic are uncertain. However, the Company does not expect a significant impact to our near-term results given the structure of our contracts.
On April 1, 2020, 100% of the outstanding shares of the Company were acquired by P10 Intermediate Holdings, LLC, a 100% owned subsidiary of P10 Holdings, Inc. (P10). The Companys corporate governance is now controlled by a newly formed board of managers consisting of a combination of representatives from both the Company and P10.
In accordance with ASC 855, Subsequent Events, the Company evaluated all material events or transactions that occurred after March 31, 2020, the statements of assets, liabilities and shareholders equity date, through October 31, 2020, the date the financial statements were issued, and determined no additional events or transactions which would materially impact the financial statements.
F-71
KPMG LLP | ||||||||
Aon Center | ||||||||
Suite 5500 | ||||||||
200 E. Randolph Street | ||||||||
Chicago, IL 60601-6436 |
The Members
TrueBridge Capital Partners, LLC:
We have audited the accompanying financial statements of TrueBridge Capital Partners, LLC (the Company), which comprise the statements of assets, liabilities, and members equity as of December 31, 2019 and 2018, and the related statements of operations, comprehensive income, changes in members equity, and cash flows for the years then ended, and the related notes to the financial statements.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of TrueBridge Capital Partners, LLC as of December 31, 2019 and 2018, and the results of its operations and its cash flows for the years then ended in accordance with U.S. generally accepted accounting principles.
F-73
Emphasis of Matter
As discussed in Note 2 to the financial statements, in 2019, the Company adopted new accounting guidance, Accounting Standards Codification 606, Revenue from Contracts with Customers and ASU No. 2016-2, Leases (Topic 842). Our opinion is not modified with respect to this matter.
Chicago, Illinois
November 1, 2020
F-74
TrueBridge Capital Partners, LLC
Statements of Assets, Liabilities and Members Equity
December 31, 2019 and December 31, 2018
December 31, 2019 |
December 31, 2018 |
|||||||
Assets |
||||||||
Investments in funds |
$ | 1,644,559 | $ | 1,220,935 | ||||
Cash and cash equivalents |
244,294 | 1,376 | ||||||
Right-of-use assets |
1,609,007 | | ||||||
Due from affiliated investment funds |
154,434 | 778,190 | ||||||
Prepaid expenses |
60,301 | 837,513 | ||||||
Property and equipment, net |
1,275,855 | 1,294,348 | ||||||
Pension asset |
460,426 | | ||||||
Other assets |
32,956 | 39,810 | ||||||
|
|
|
|
|||||
Total assets |
$ | 5,481,832 | $ | 4,172,172 | ||||
|
|
|
|
|||||
Liabilities and Members Equity |
||||||||
Accounts payable and accrued liabilities |
$ | 559,542 | $ | 1,326,357 | ||||
Pension liability |
| 140,996 | ||||||
Lease obligation |
2,190,034 | | ||||||
Line of credit |
583,333 | 519,225 | ||||||
|
|
|
|
|||||
Total liabilities |
3,332,909 | 1,986,578 | ||||||
Members equity |
||||||||
Retained earnings |
2,196,314 | 2,522,935 | ||||||
Accumulated other comprehensive (loss) |
(47,391 | ) | (337,341 | ) | ||||
|
|
|
|
|||||
Total members equity |
2,148,923 | 2,185,594 | ||||||
|
|
|
|
|||||
Total liabilities and members equity |
$ | 5,481,832 | $ | 4,172,172 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-75
TrueBridge Capital Partners, LLC
For the Years Ended December 31, 2019 and 2018
For the Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Revenues |
||||||||
Management fees |
$ | 18,581,364 | $ | 15,683,120 | ||||
Investment income |
383,176 | 183,934 | ||||||
|
|
|
|
|||||
Total revenues |
18,964,540 | 15,867,054 | ||||||
|
|
|
|
|||||
Expenses |
||||||||
Compensation and benefits |
3,993,153 | 3,185,396 | ||||||
Management fee expenses |
5,193,624 | 5,247,505 | ||||||
Professional fees |
167,200 | 901,778 | ||||||
General, administrative and other |
988,216 | 826,683 | ||||||
Depreciation and amortization |
218,601 | 62,544 | ||||||
Loss on disposal of equipment |
| 61,140 | ||||||
|
|
|
|
|||||
Total expenses |
10,560,794 | 10,285,046 | ||||||
|
|
|
|
|||||
Net income |
$ | 8,403,746 | $ | 5,582,008 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-76
TrueBridge Capital Partners, LLC
Statements of Comprehensive Income
For the Years Ended December 31, 2019 and 2018
For the Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Net income |
$ | 8,403,746 | $ | 5,582,008 | ||||
Other comprehensive income (loss): |
||||||||
Items related to employee benefit plans: |
||||||||
Change in net actuarial gain (loss) |
278,728 | (186,471 | ) | |||||
Change in unrecognized transition amount |
11,222 | 11,222 | ||||||
|
|
|
|
|||||
Other comprehensive income (loss) |
289,950 | (175,249 | ) | |||||
|
|
|
|
|||||
Comprehensive income |
$ | 8,693,696 | $ | 5,406,759 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-77
TrueBridge Capital Partners, LLC
Statements of Changes in Members Equity
For the Years Ended December 31, 2019 and 2018
Retained Earnings |
Accumulated Other Comprehensive (Loss) |
Total Members Equity |
||||||||||
Balance at December 31, 2017 |
$ | 2,070,967 | $ | (162,092 | ) | $ | 1,908,875 | |||||
Net income |
5,582,008 | | 5,582,008 | |||||||||
Distributions to members |
(5,130,040 | ) | | (5,130,040 | ) | |||||||
Other comprehensive income (loss) |
| (175,249 | ) | (175,249 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2018 |
$ | 2,522,935 | $ | (337,341 | ) | $ | 2,185,594 | |||||
|
|
|
|
|
|
|||||||
Net income |
8,403,746 | | 8,403,746 | |||||||||
Distributions to members |
(8,730,367 | ) | | (8,730,367 | ) | |||||||
Other comprehensive income (loss) |
| 289,950 | 289,950 | |||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2019 |
$ | 2,196,314 | $ | (47,391 | ) | $ | 2,148,923 | |||||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-78
TrueBridge Capital Partners, LLC
For the Years Ended December 31, 2019 and 2018
For the Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 8,403,746 | $ | 5,582,008 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization expense |
218,601 | 62,544 | ||||||
Change in fair value of investments in funds |
(383,176 | ) | 323,532 | |||||
In-kind management fee income |
(784,318 | ) | | |||||
Changes in assets and liabilities: |
||||||||
Due from affiliated investment funds |
623,756 | (433,864 | ) | |||||
Prepaid expenses |
777,212 | 88,124 | ||||||
Right-of-use assets |
227,824 | | ||||||
Other assets |
6,854 | 15,441 | ||||||
Accounts payable and accrued liabilities |
(81,813 | ) | 873,531 | |||||
Subscriptions payable |
| (507,466 | ) | |||||
Pension asset/liability |
(311,472 | ) | (187,950 | ) | ||||
Lease obligation |
(331,799 | ) | | |||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
8,365,415 | 5,815,900 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Purchase of furniture, equipment and leasehold improvements |
(200,108 | ) | (1,251,649 | ) | ||||
Contributions to investments |
(254,895 | ) | (259,973 | ) | ||||
Distributions from investments |
294,515 | 256,618 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
(160,488 | ) | (1,255,004 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Draw on line of credit |
700,000 | 1,192,936 | ||||||
Repayment of line of credit |
(635,892 | ) | (673,711 | ) | ||||
Distributions paid |
(8,026,117 | ) | (5,130,040 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(7,962,009 | ) | (4,610,815 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
242,918 | (49,919 | ) | |||||
Cash and cash equivalents |
||||||||
Beginning of year |
1,376 | 51,295 | ||||||
|
|
|
|
|||||
End of year |
$ | 244,294 | $ | 1,376 | ||||
|
|
|
|
|||||
Supplemental information |
||||||||
Cash paid for amounts included in lease obligation |
$ | 440,436 | $ | | ||||
Cash paid for interest on line of credit |
17,494 | 11,268 | ||||||
Non-cash supplemental information |
||||||||
In-kind distribution of investment |
$ | (704,250 | ) | $ | | |||
In-kind management fee income |
784,318 | |
The accompanying notes are an integral part of these financial statements.
F-79
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
1. Organization and Nature of Business
TrueBridge Capital Partners, LLC (the Company), a limited liability company organized in the state of Delaware, is registered with the Securities and Exchange Commission (SEC) as an investment advisor. As a registered investment advisor, it provides investment advisory services to various private investment funds.
The Company was incorporated on February 12, 2007 as Williams Poston Co., LLC and changed its name to TrueBridge Capital Partners, LLC on April 4, 2007.
The Companys principal place of business is located in Chapel Hill, North Carolina.
2. Significant Accounting Policies and Basis of Presentation
The financial statements of the Company are presented on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (GAAP). All accounts are maintained in U.S. dollars.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers any investment with an original maturity of three months or less to be a cash equivalent. The Company holds no cash equivalents at December 31, 2019 and December 31, 2018.
Furniture, Equipment and Leasehold Improvements
Property, equipment and software are stated at cost and are depreciated over their estimated useful lives, ranging from 3 to 10 years, using the straight-line method beginning in the year an item was placed in service. Leasehold improvements, which are also stated at cost, are amortized over the shorter of their estimated useful lives or the term of the leases.
Long-lived Assets
The Company evaluates its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of these assets is measured by comparison of their carrying amounts to future undiscounted cash flows that the assets are expected to generate. If long-lived assets are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the assets exceeds estimated fair value, and is recorded in the period in which the determination was made. The Company has determined there are no impairment losses for the years ended December 31, 2019 and 2018.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between independent and knowledgeable parties who are willing and able to transact for an asset or
F-80
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
2. Significant Accounting Policies and Basis of Presentation (continued)
Fair Value Measurements (continued)
liability at the measurement date. The Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs when determining fair value and then the Company ranks the estimated values based on the observability of the inputs used following the fair value hierarchy set forth by the Financial Accounting Standards Board (FASB).
At December 31, 2019 and 2018, the Company used the following valuation techniques to measure fair value for assets:
| Level 1 Assets were valued using the closing price reported in the active market in which the individual security was traded. |
| Level 2 Assets were valued using quoted prices in markets that are not active, broker dealer quotations, and other methods by which all significant inputs were observable at the measurement date. |
| Level 3 Assets were valued using unobservable inputs in which little or no market data exists as reported by the respective institutions at the measurement date. |
Leases
In February 2016, the FASB issued Accounting Standards Update (ASU) 2016-02, Leases, and subsequently issued several related amendments which are codified in ASC Topic 842. The standard requires lessees to record right of-use assets and lease obligations arising from most operating leases on its statement of assets, liabilities and members equity. The Company adopted the standard for the reporting period beginning January 1, 2019, and adopted the standard using a modified retrospective method. The adoption did not significantly impact its statement of operations or its statement of cash flows. Upon adoption, the Company recorded a lease obligation and a corresponding right-of-use asset of $2,521,833 and $1,836,831, respectively. The Company elected the transition practical expedients provided by ASU 2016-02, which allowed the Company to carryforward its historical lease classification.
The Company currently leases office space under operating lease arrangements. As these leases expire, it is expected that, in the normal course of business, they will be renewed or replaced. The Company must record a right-of-use asset and a lease obligation at the commencement date of the lease, other than for leases with an initial term of 12 months or less. As permitted under ASU 2016-02, the Company elects not to record short-term leases with an initial lease term less than 12 months on the Companys statement of assets, liabilities and members equity. The Company has no leases with an initial term of 12 months or less. A lease obligation is initially and subsequently reported at the present value of the outstanding lease payments determined by discounting those lease payments over the remaining lease term using the incremental borrowing rate of the Company as of the commencement date. A right-of-use asset is initially reported at the present value of the corresponding lease obligation plus any prepaid lease payments and initial direct costs of entering into the lease, and reduced by any lease incentives. Subsequently, a right-of-use asset is reported at the present value of the lease obligation adjusted for any prepaid or accrued lease payments, remaining balances of any lease incentives received, unamortized initial direct costs of entering into the lease and any impairments of the right-of-use asset. The Company tests for possible impairments of right-of-use assets annually or more frequently whenever events or changes in circumstances indicate that the carrying value of a right-of-use asset may exceed its fair value. Subsequent to an impairment, the carrying value of the right-of-use asset is amortized on a straight-line basis over the remaining lease term.
F-81
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
2. Significant Accounting Policies and Basis of Presentation (continued)
Leases (continued)
Most lease agreements for office space that are classified as operating leases contain renewal options, rent escalation clauses or other lease incentives provided by the lessor. Lease expense is accrued to recognize lease escalation provisions and renewal options that are reasonably certain to be exercised, as well as lease incentives provided by the lessor, on a straight-line basis over the lease term and is reported in general, administrative and other expenses in the statements of operations.
Revenue Recognition
On January 1, 2019, the Company adopted the new Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers, using the modified retrospective method. As a result, prior period amounts continue to be reported under legacy GAAP. The adoption did not change the historical pattern of recognizing revenue for management fees, and no cumulative adjustments were necessary upon adoption.
In accordance with ASC 606, Revenue from Contracts with Customers, revenue is recognized when the Company transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods or services. ASC 606 includes a five-step framework that requires an entity to: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when the entity satisfies a performance obligation.
While the determination of who is the customer in a contractual arrangement will be made on a contract-by-contract basis, the customer will generally be the investment fund for the Companys significant management and advisory contracts.
The Companys revenues consist primarily of investment advisory fees, which are recognized as revenue when earned. Investment advisory fees from the affiliated investment funds are recognized as earned and are billed quarterly based on aggregate subscriptions of all partners for each fiscal year.
As it relates to the Companys performance obligation to provide investment management services, the Company typically satisfies this performance obligation over time as the services are rendered, since the investment funds simultaneously receive and consume the benefits provided as the Company performs the service. The transaction price is the amount of consideration to which the Company expects to be entitled in exchange for transferring the promised services to the investment funds. Management fees earned from each investment management contract over the contract life represent variable consideration because the consideration the Company is entitled to varies based on fluctuations in the basis for the management fee, for example fund net asset value (NAV) or assets under management (AUM). Given that the management fee basis is susceptible to market factors outside of the Companys influence, management fees are constrained and, therefore, estimates of future period management fees are generally not included in the transaction price. Revenue recognized for the investment management services provided is generally the amount determined at the end of the period because that is when the uncertainty for that period is resolved.
The Company receives investment advisory performance fees, including incentive allocations (carried interest) from certain actively managed investment funds. Carried interest is dependent upon exceeding specified investment return thresholds. For the year ended December 31, 2019, the Company recognized $835,087 of
F-82
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
2. Significant Accounting Policies and Basis of Presentation (continued)
Revenue Recognition (continued)
carried interest, comprised of $50,769 of cash received and $784,318 of in-kind distribution of securities, which is included in management fees in the statements of operations. There was $0 of carried interest for the year ended December 31, 2018.
Performance fees, including carried interest, are recognized when it is determined that they are no longer probable of significant reversal (such as upon the sale of a funds investment). Performance fees typically arise from investment management services that began in prior reporting periods. Consequently, a portion of the fees the Company recognizes may be partially related to the services performed in prior periods that meet the recognition criteria in the current period.
The Company is allocated carried interest from certain alternative investment funds upon exceeding performance thresholds. The Company may be required to reverse/return all, or part, of such carried interest allocations/distributions depending upon future performance of these investment funds.
The Company records a liability for deferred carried interest to the extent it receives cash related to carried interest prior to meeting the revenue recognition criteria. At December 31, 2019 and 2018, the Company had $121,558 and $0, respectively, of deferred carried interest recorded in accounts payable and accrued liabilities on the statements of assets, liabilities, and members equity.
The ultimate timing of the recognition of performance fee revenue is unknown. The Company does not record performance fee revenue until: (1) performance thresholds have been exceeded and (2) management determines the fees are no longer probable of significant reversal.
Accounts receivable are equal to contractual amounts reduced for allowances, if applicable. The Company considers accounts receivable to be fully collectible; accordingly, no allowance for doubtful accounts has been established as of December 31, 2019 or 2018. If accounts become uncollectible, they will be expensed when that determination is made.
Income Taxes
The Company is not subject to federal income taxes. The members are responsible for reporting their proportionate share of the Companys income on their separate tax returns. Accordingly, no federal income tax accruals have been provided for in the accompanying financial statements. The Company is subject to North Carolina unincorporated business taxes and pass-through entity taxes, which are based on a percentage of income, as defined by the respective tax rules.
Accounting principles generally accepted in the United States of America set forth a minimum threshold for financial statement recognition of the benefit of a tax position taken or expected to be taken in a tax return. The Company did not have any unrecognized tax benefits in the accompanying financial statements. In the normal course of business, the Company is subject to examination by federal, state, local and foreign jurisdictions, where applicable. As of December 31, 2019 and December 31, 2018, the tax years that remain subject to examination by the major tax jurisdictions under the statute of limitations is from the year 2016 and 2015 forward (with limited exceptions).
The Company accounts for uncertain tax positions in accordance with ASC 740-10, Income Taxes. ASC 740-10 provides several clarifications related to uncertain tax positions. Most notably, a more likely-than-not standard
F-83
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
2. Significant Accounting Policies and Basis of Presentation (continued)
Income Taxes (continued)
for initial recognition of tax positions, a presumption of audit detection and a measurement of recognized tax benefits based on the largest amount that has a greater than 50 percent likelihood of realization. ASC 740-10 applies a two-step process to determine the amount of tax benefit to be recognized in the financial statements. First, the Company must determine whether any amount of the tax benefit may be recognized. Second, the Company determines how much of the tax benefit should be recognized (this would only apply to tax positions that qualify for recognition). Accordingly, the Company has not recognized any penalty, interest or tax impact related to uncertain tax positions.
Defined Benefit Plan
Defined benefit plans are accounted for in accordance with FASB ASC 715 Compensation Retirement Benefits (ASC 715), which requires that an entity recognize the overfunded or underfunded status of a single-employer defined benefit postretirement plan as an asset or a liability in its statements of assets, liabilities and members equity, recognize changes in that funded status in comprehensive income, and disclose in the notes to the financial statements additional information about net periodic benefit cost. The components of net periodic pension cost are described in Note 11.
ASC 715 also requires entities to recognize as components of other comprehensive income the gains or losses and prior service costs or credits that arise during a period but are not recognized in the statements of operations as components of net periodic benefit cost. Those amounts recognized in other comprehensive income are adjusted as they are subsequently recognized in the statements of operations as components of net periodic benefit cost. Upon the adoption of ASC 715, the Company recorded a transition obligation in accumulated other comprehensive income reflecting the unfunded status of the defined benefit plan. This amount is amortized as a component of net periodic pension cost on a straight line basis over the average remaining service period of the active plan participants.
The Company records annual amounts relating to its pension plan based on calculations that incorporate various actuarial and other assumptions, including discount rates, mortality, assumed rates of return, compensation increases, turnover rates and healthcare cost trend rates. The Company reviews its assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends when it is appropriate to do so. The Company believes that the assumptions utilized in recording its obligations under its plan are reasonable based on its experience and market conditions.
Effective January 1, 2018, the Company adopted ASU 2017-07, Compensation Retirement Benefits (Topic 715), Improving the Net Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This standard requires that an employer report the service cost component in the same line item or items as the compensation costs arising from services rendered by the pertinent employees during the period.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments (ASU 2016-13). ASU 2016-13 provides amendments to ASC 326, Financial Instruments - Credit Losses, which replaces the incurred loss impairment model with a current expected credit loss (CECL) model. CECL requires a company to estimate lifetime expected credit losses based on relevant information about historical events, current conditions and reasonable and supportable forecasts. The guidance must be applied using the modified
F-84
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
2. Significant Accounting Policies and Basis of Presentation (continued)
Recent Accounting Pronouncements (continued)
retrospective adoption method and is to be implemented no later than January 1, 2023. The adoption of the new guidance is not expected to have a material effect on the financial statements and related disclosures.
Risks and Uncertainties
In the normal course of business, the Company enters into contracts that contain a variety of representations and warranties. The Companys maximum exposure under these arrangements is unknown as they involve future claims that have not occurred and may not occur. However, based on past experience, management expects the risk of loss to be remote.
Variable Interest Entities
As further described in Note 3, the Company holds limited partner interests in investment funds within the TrueBridge family of funds. In addition to the limited partner interests, the principal owners of the Company maintain limited partner interests in the TrueBridge family of funds.
The Company serves as the investment manager to the affiliated investment funds. Limited partner investors in the funds have no substantive rights to impact ongoing governance and operating activities of the funds, including the ability to remove the general partner. The equity at risk to the Company is not considered substantive and the Company has no obligation to cover any future losses of the funds. As a result of these factors, the affiliated investment funds are considered variable interest entities (VIEs) in accordance with FASB ASC Topic 810, Consolidation.
The Company analyzes whether it is the primary beneficiary of a VIE at the time it becomes involved with a VIE and reconsiders that conclusion at each reporting date. Performance of that analysis requires the exercise of significant judgment. In evaluating whether the Company is the primary beneficiary, the Company evaluates its economic interests in the VIE held either directly by the Company or indirectly through related parties, to determine whether the Company has the power to direct the activities that most significantly impact the VIEs economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. As a result of this analysis, the investors in the affiliated investment funds have been identified as the primary beneficiaries of the funds. As it is not the primary beneficiary of the affiliated investment funds, the Company has not consolidated the funds for financial reporting purposes.
Investments in Funds
For equity investments where the Company does not control the investee, and where it is not the primary beneficiary of a VIE, but can exert significant influence over the financial and operating policies of the investee, the Company follows the equity method of accounting. The evaluation of whether the Company exerts control or significant influence over the financial and operational policies of its investees requires significant judgment based on the facts and circumstances surrounding each individual investment. Factors considered in these evaluations may include the type of investment, the legal structure of the investee, the terms and structure of the investment agreement, including investor voting or other rights, the terms of the Companys advisory agreement or other agreements with the investee, any influence the Company may have on the governing board of the investee, the legal rights of other investors in the entity pursuant to the funds operating documents and the relationship between the Company and other investors in the entity.
F-85
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
2. Significant Accounting Policies and Basis of Presentation (continued)
Investments in Funds (continued)
The Companys equity method investees are investment companies and record their underlying investments at fair value. Therefore, under the equity method of accounting, the Companys share of the investees underlying net income predominantly represents fair value adjustments in the investments held by the equity method investees. The Companys share of the investees underlying net income or loss is based upon the most currently available information and is recorded as investment income.
Investments in non-affiliated private investment funds are recorded within investments in funds on the statements of assets, liabilities and members equity. The Company values these investment funds utilizing the net asset values provided by these investment funds as a practical expedient (practical expedient) unless it is probable the Company will sell a portion of its investment at an amount different from the net asset valuation. As of December 31, 2019 and 2018, these investment funds were valued entirely utilizing the practical expedient.
3. Investments in Funds
At December 31, 2019 and December 31, 2018, the Company held limited partner interests in affiliated investment funds accounted for under the equity method in the amounts of $1,381,712 and $983,303, respectively, which is included in investments in funds, on the statements of assets, liabilities, and members equity. At December 31, 2019 and 2018, investments in non-affiliated investment funds totaled $262,847 and $237,632, respectively, which is also included in investments in funds, on the statements of assets, liabilities, and members equity.
In addition to direct investments in certain affiliated and non-affiliated investment funds, the Company also holds variable interests in all affiliated investment funds through its position as investment manager to the funds. The investment strategies of the investment funds are summarized as follows:
Affiliated Investment Funds | Investment Strategy | |
TrueBridge-BVP VIII-TN Special Purpose, LLC | The Company is primarily invested in Bessemer Venture Partners VIII Institutional L.P., which is a Cayman Islands based entity. | |
TrueBridge-BVP VIII Special Purpose, LLC | The Company is primarily invested in Bessemer Venture Partners VIII Institutional L.P., which is a Cayman Islands based entity. | |
TrueBridge-Redpoint Omega II Special Purpose, LLC | The Company is invested in one single investment, Redpoint Omega II, L.P. | |
TrueBridge Special Purpose (F), LLC | The Company is primarily a fund of funds, with most of its investments in a strategically diversified portfolio of venture capital and equity partnerships. | |
TrueBridge Special Purpose (F3), LLC | The Company is primarily a fund of funds, with most of its investments in a strategically diversified portfolio of venture capital and equity partnerships. | |
TrueBridge-Bain 2014 Special Purpose, LLC | The Company is invested in two investments, Bain Capital Venture Fund 2014, L.P. and Bain Capital Venture Coinvestment Fund L.P. (Bain Funds), which are Cayman Island based entities. |
F-86
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
3. Investments in Funds (continued)
Affiliated Investment Funds | Investment Strategy | |
TrueBridge Capital FSA, LLC | The Company is primarily a fund of funds, with most of its investments in a strategically diversified portfolio of venture capital and equity partnerships. | |
TrueBridge Capital Venture Partners, LLC | The Company is primarily invested in venture capital, private equity and absolute or relative return investment funds. | |
TrueBridge Capital Venture Partners II, LLC | The Company is primarily invested in venture capital funds. The Company is currently invested in one venture partnership, Craft Ventures II, L.P., and one single undisclosed investment. | |
TrueBridge Special Purpose (S2), LLC | The Company is invested in one single undisclosed investment. | |
Sozo Venture GP | The Partnership invests in late-stage venture investments in leading internet, IT and digital media companies. | |
TrueBridge GP Holdings III, LP | The Company is invested in venture capital and growth-related private equity funds, direct investments into start-up and development stage companies. | |
TrueBridge GP Holdings IV, LP | The Company is invested in venture capital and growth-related private equity funds, direct investments into start-up and development stage companies. | |
TrueBridge Capital GP Partners, LP | The Company is invested in venture capital and growth-related private equity funds, direct investments into start-up and development stage companies. | |
Non-affiliated Investment Funds | Investment Strategy | |
Firelake Inv Fd II | The Fund is invested in storage and wholesale food distribution, as well as start-up technology companies. | |
Kalysta Capital | The Company is invested in incubation, seed stage, start-up stage, early stage and growth stage portfolio companies. | |
SV Angel IV | The Fund is invested primarily in privately held, early stage technology companies. | |
SV Angel VI | The Fund is invested primarily in privately held, early stage technology companies. | |
TTV Fund III, LP | The Fund is invested primarily in privately held, early stage technology companies. |
The carrying amount of assets on the statements of assets, liabilities and members equity related to the investment funds represents the Companys maximum exposure to loss related to its variable interests.
F-87
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
4. Furniture, Equipment and Leasehold Improvements
Furniture, equipment and leasehold improvements at December 31, 2019 and December 31, 2018 are summarized as follows:
As of December 31, 2019 |
As of December 31, 2018 |
|||||||
Furniture and fixtures |
$ | 575,042 | $ | 479,611 | ||||
Computer equipment |
135,687 | 106,530 | ||||||
Computer software |
645 | 645 | ||||||
Other depreciable property |
64,055 | 21,335 | ||||||
Leasehold improvements |
789,926 | 757,126 | ||||||
|
|
|
|
|||||
1,565,355 | 1,365,247 | |||||||
Less: Accumulated depreciation and amortization |
(289,500 | ) | (70,899 | ) | ||||
|
|
|
|
|||||
Net fixed assets |
$ | 1,275,855 | $ | 1,294,348 | ||||
|
|
|
|
Depreciation and amortization expense amounted to $218,601 and $62,544 for the years ended December 31, 2019 and December 31, 2018, respectively.
5. 401(k) Profit Sharing Plan
The Company has a noncontributory 401(k) profit sharing plan that covers all eligible employees of the Company. Company contributions are made on a discretionary basis. The Companys contribution to this plan for the years ended December 31, 2019 and December 31, 2018 amounted to $244,963 and $227,194, which is included in compensation and benefits in the statements of operations.
6. Commitments and Contingencies
Operating Leases
The Company currently leases space at Chapel Hill, North Carolina. At December 31, 2019, the Companys lease has a remaining term of approximately 6 years.
The lease commitments provide for minimum annual rental payments, net of amounts prepaid, as of December 31, 2019 and are as follows:
Year ending December 31 |
Minimum Rental Commitments |
|||
2020 |
$ | 381,654 | ||
2021 |
426,510 | |||
2022 |
437,213 | |||
2023 |
448,140 | |||
2024 |
459,319 | |||
Thereafter |
390,881 | |||
|
|
|||
Total future minimum lease payments |
2,543,717 | |||
Less: Imputed interest |
(353,683 | ) | ||
|
|
|||
$ | 2,190,034 | |||
|
|
F-88
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
6. Commitments and Contingencies (continued)
Operating Leases (continued)
Future minimum lease payments under non-cancelable operating leases as of December 31, 2018 are as follows:
Year ending December 31 |
Minimum Rental Commitments |
|||
2019 |
$ | 405,974 | ||
2020 |
416,116 | |||
2021 |
426,510 | |||
2022 |
437,213 | |||
2023 |
448,140 | |||
Thereafter |
850,200 | |||
|
|
|||
Total future minimum lease payments |
$ | 2,984,153 | ||
|
|
These minimum rentals are subject to escalation or reduction based upon certain nonlease component costs, such as, maintenance, utility and tax increases, incurred by the landlord for each year that the premise is actually occupied by the Company. During the years ended December 31, 2019 and December 31, 2018, the Company recognized rent expense on operating leases of $336,455 and $224,657, and such amount is included in general, administrative and other expenses in the statements of operations.
In determining the lease obligation on the statement of assets, liabilities and members equity as of January 1, 2019, the Company utilized a discount rate of 5.00%.
The Company is subject to claims, legal proceedings and other contingencies in the ordinary course of its business activities. Each of these matters is subject to various uncertainties, and it is possible that some of these matters may be resolved unfavorably to the Company. The Company establishes accruals for matters that are probable and can be reasonably estimated. Management believes that any liability in excess of these accruals upon the ultimate resolution of these matters will not have a material adverse effect on the financial condition of the Company.
7. Line of Credit
The Company entered into a non-revolving line of credit (LOC) with First Republic Bank that provides for borrowings up to $1,500,000. This amount was subsequently reduced to $700,000 in March 2019. The LOC has a maturity date of May 22, 2022. Any outstanding line of credit balance bears interest at the greater of the prime rate minus 0.5% or 3.25%. As of December 31, 2019 and December 31, 2018, the outstanding balances amounted to $583,333 and $519,225, respectively. The LOC was subsequently paid in full on September 23, 2020.
8. Related Party Transactions
The Company provides investment management and advisory services to affiliated investment funds for which the Company receives management fees. During the years ended December 31, 2019 and December 31, 2018, the Company earned management fees of $19,593,096 and $15,683,120, respectively, from these affiliated investment funds, of which $1,846,819 were waived for the year ended December 31, 2019. No management fees were waived for the year ended December 31, 2018.
F-89
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
8. Related Party Transactions (continued)
The Company entered into a co-branding agreement in which a percentage of management fees are remitted to a related party. The co-branding agreement expired in March 2018. The total amount of management fees remitted in accordance with the co-branding agreement during 2018 is $604,335.
The Company paid for general, administrative and other expenses on behalf of affiliated investment funds. These expenses are reimbursed by the affiliated investment funds. Total reimbursed expenses amounted to $786,954 and $2,824,131 for the years ended December 31, 2019 and December 31, 2018. These amounts were reimbursed in 2020 and 2019, respectively. The total amount of reimbursable expenses outstanding is included in due from affiliated investment funds in the statements of assets, liabilities and members equity as of December 31, 2019 and December 31, 2018 for $154,434 and $778,190, respectively.
Management fee expenses in the statements of operations represents amounts paid to the managing members for services related to managing the Company.
9. Distributions and Allocations
The Limited Liability Company Agreement (the Agreement), governing the operations of the Company, contains provisions which call for the allocation of income and gain to equity accounts and subsequent distribution to its members. This is generally in proportion to their respective ownership percentage, as defined in the Agreement.
10. Concentrations
The Company maintains its cash balances in one major North Carolina bank. The balances in these accounts usually exceed the insurance limits of the Federal Deposit Insurance Corporation. The Company is subject to credit risk should this financial institution be unable to fulfill its obligations. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on such deposits.
11. Pension Plan
The Company sponsors TrueBridge Capital Cash Balance Plan (the Plan), which is a defined benefit plan. The Plan, which was effective on January 1, 2013, covers all employees who have attained the age of 21, completed one year of service with at least 1,000 hours of service, and are specifically included within the Plan. The participants are vested in the Plan based on a 3-year cliff vesting schedule as follows:
Vesting Schedule | ||
Years of Service | Percentage | |
1 | 0% | |
2 | 0% | |
3 | 100% |
F-90
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
11. Pension Plan (continued)
Retirement benefits are equal to the value of the employees accumulation account, comprised of the employers contribution each year plus accumulated earnings. The retirement benefit commences upon retirement or termination of employment and can be distributed as an annuity or a lump sum distribution.
2019 | 2018 | |||||||
Change in projected benefit obligation |
||||||||
Benefit obligation, beginning of year |
$ | 1,834,610 | $ | 1,490,115 | ||||
Service cost |
287,303 | 278,685 | ||||||
Interest cost |
91,674 | 74,270 | ||||||
(Gains)/losses |
(1,802 | ) | 928 | |||||
Less benefits paid |
(2,215 | ) | (9,388 | ) | ||||
|
|
|
|
|||||
Benefit obligation, end of year |
2,209,570 | 1,834,610 | ||||||
Change in plan assets |
||||||||
Fair value of plan assets, beginning of year |
1,693,614 | 1,336,418 | ||||||
Actual return on plan assets |
376,601 | (107,114 | ) | |||||
Employer contributions |
601,996 | 473,698 | ||||||
Less benefits paid |
(2,215 | ) | (9,388 | ) | ||||
|
|
|
|
|||||
Fair value of plan assets, end of year |
2,669,996 | 1,693,614 | ||||||
|
|
|
|
|||||
(Over) underfunded status |
$ | (460,426 | ) | $ | 140,996 | |||
|
|
|
|
The (over) underfunded status of the Plan is recognized in the accompanying statements of assets, liabilities and members equity as pension asset and pension liability in the amount of $460,426 and $(140,996) at December 31, 2019 and 2018. Employer contributions reflected in the change in plan assets table in the amount of $601,996 and $473,698 for the year ended December 31, 2019 and December 31, 2018 reflect the actual cash contributed to, and received by, the Plan during such year.
The following are weighted-average assumptions used to determine benefit obligations at December 31, 2019 and 2018.
2019 | 2018 | |||
Discount Rate |
5.0% | 5.0% | ||
Mortality tables |
RP 2014 w/ scale MP-2019 |
RP 2014 w/ scale MP-2018 |
The net periodic pension cost for the years ended December 31, 2019 and 2018 are as follows:
2019 | 2018 | |||||||
Net periodic benefit cost recognized in the statements of operations |
||||||||
Service cost |
$ | 287,303 | $ | 278,685 | ||||
Interest cost |
91,674 | 74,270 | ||||||
Expected return on plan assets |
(99,675 | ) | (78,429 | ) | ||||
Amortization of transition obligation |
11,222 | 11,222 | ||||||
|
|
|
|
|||||
Net periodic benefit cost |
$ | 290,524 | $ | 285,748 | ||||
|
|
|
|
F-91
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
11. Pension Plan (continued)
This amount is included in compensation and benefits in the accompanying statements of operations for the years ended December 31, 2019 and 2018. A discount rate of 5.0% and expected return on plan assets of 5.0% were assumed in the determination of the net periodic pension cost. The expected rate of return on plan assets is determined based on historical returns adjusted for expectations of future returns.
Investment Policy and Strategy
The Plan invests in an investment portfolio characterized by moderate risk. The principal goal of the investment of the funds in the Plan is both security and long-term stability with moderate growth commensurate with the anticipated retirement dates of participants. Investments, other than fixed dollar investments, is included among the Plans investments to prevent erosion by inflation. However, investments are sufficiently liquid to enable the Plan, on short notice, to make some distributions in the event of the death or disability of a participant.
The Plan is invested in mutual funds as of December 31, 2019 and 2018.
Fair Value Measurements
The fair value of the Plans assets by asset class is as follows:
December 31, 2019 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair Value |
|||||||||||||
Mutual funds |
$ | 2,669,996 | $ | | $ | | $ | 2,669,996 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 2,669,996 | $ | | $ | | $ | 2,669,996 | |||||||||
|
|
|
|
|
|
|
|
December 31, 2018 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair Value |
|||||||||||||
Mutual funds |
$ | 1,693,614 | $ | | $ | | $ | 1,693,614 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,693,614 | $ | | $ | | $ | 1,693,614 | |||||||||
|
|
|
|
|
|
|
|
The mutual funds are valued at quoted market prices at the last sales price on the date of determination on the largest securities exchange in which such securities have been traded on such date.
On September 30, 2020, the Company determined that the Plan would be terminated, effective November 15, 2020.
12. Subsequent Events
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) a global pandemic, which has resulted in significant disruption and uncertainty in the global economic markets. The extent of the operational and financial impact the COVID-19 pandemic may have on the Company has yet to be determined and is dependent on its duration and spread, any related operational restrictions and the overall economy. Currently, the Company has activated our Business Continuity Plan, which assures the ability for all aspects of our business to continue operating without interruption. The Company is unable to accurately predict
F-92
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
12. Subsequent Events (continued)
how COVID-19 will affect the results of our operations because the viruss severity and the duration of the pandemic are uncertain. However, the Company does not expect a significant impact to our near-term results given the structure of our contracts.
On October 2, 2020, 100% of the equity interests held by the members in the Company was acquired by P10 Intermediate Holdings, LLC, a 100% owned subsidiary of P10 Holdings, Inc. (P10). The Companys corporate governance is now controlled by a newly formed board of managers consisting of a combination of representatives from both the Company and P10.
In accordance with ASC 855, Subsequent Events, the Company evaluated all material events or transactions that occurred after December 31, 2019, the statements of assets, liabilities and members equity date, through November 1, 2020, the date the financial statements were issued, and determined no additional events or transactions which would materially impact the financial statements.
F-93
TrueBridge Capital Partners, LLC
Statements of Assets, Liabilities and Members Equity
September 30, 2020 and December 31, 2019
September 30, 2020 |
December 31, 2019 |
|||||||
Assets |
||||||||
Investments in funds, at fair value |
$ | 1,765,967 | $ | 1,644,559 | ||||
Cash and cash equivalents |
10,603 | 244,294 | ||||||
Right-of-use assets |
1,436,263 | 1,609,007 | ||||||
Accounts receivable |
13,939 | | ||||||
Due from affiliated funds |
54,859 | 154,434 | ||||||
Prepaid expenses |
26,867 | 60,301 | ||||||
Property and equipment, net |
1,128,071 | 1,275,855 | ||||||
Pension asset |
903,017 | 460,426 | ||||||
Other assets |
33,621 | 32,956 | ||||||
|
|
|
|
|||||
Total assets |
$ | 5,373,207 | $ | 5,481,832 | ||||
|
|
|
|
|||||
Liabilities and Members Equity |
||||||||
Accounts payable and accrued liabilities |
$ | 3,747,953 | $ | 559,541 | ||||
Lease obligation |
1,993,945 | 2,190,034 | ||||||
Notes payable |
| 583,333 | ||||||
|
|
|
|
|||||
Total liabilities |
5,741,898 | 3,332,908 | ||||||
Members equity |
||||||||
Retained earnings |
(188,519 | ) | 2,196,314 | |||||
Accumulated other comprehensive income (loss) |
(180,172 | ) | (47,390 | ) | ||||
|
|
|
|
|||||
Total members equity |
(368,691 | ) | 2,148,924 | |||||
|
|
|
|
|||||
Total liabilities and members equity |
$ | 5,373,207 | $ | 5,481,832 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-95
TrueBridge Capital Partners, LLC
For the Nine Months Ended September 30, 2020 and 2019
Nine Months Ended September 30, | ||||||||
2020 | 2019 | |||||||
Revenues |
||||||||
Management fees |
$ | 14,637,388 | $ | 12,669,111 | ||||
Investment income |
142,450 | 195,397 | ||||||
|
|
|
|
|||||
Total revenue |
14,779,838 | 12,864,508 | ||||||
|
|
|
|
|||||
Expenses |
||||||||
Compensation and benefits |
8,538,527 | 2,494,010 | ||||||
Management fee expenses |
2,740,021 | 3,053,393 | ||||||
Professional fees |
2,130,700 | 250,085 | ||||||
General, administrative and other |
731,621 | 756,091 | ||||||
Depreciation and amortization |
184,920 | 169,064 | ||||||
Gain on disposal of equipment |
(13,000 | ) | | |||||
|
|
|
|
|||||
Total expenses |
14,312,789 | 6,722,643 | ||||||
|
|
|
|
|||||
Net income |
$ | 467,049 | $ | 6,141,865 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-96
TrueBridge Capital Partners, LLC
Statements of Comprehensive Income
For the Nine Months Ended September 30, 2020 and 2019
Nine Months Ended September 30, | ||||||||
2020 | 2019 | |||||||
Net income |
$ | 467,049 | $ | 6,141,865 | ||||
Other comprehensive income: |
||||||||
Items related to employee benefit plans: |
||||||||
Change in net actuarial gain (loss) |
(141,198 | ) | 209,046 | |||||
Change in unrecognized transition amount |
8,417 | 8,417 | ||||||
|
|
|
|
|||||
Other comprehensive income (loss): |
(132,781 | ) | 217,463 | |||||
|
|
|
|
|||||
Comprehensive income |
$ | 334,268 | $ | 6,359,328 | ||||
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-97
TrueBridge Capital Partners, LLC
Statements of Changes in Members Equity
For the Nine Months Ended September 30, 2020 and 2019
Retained Earnings |
Other Comprehensive Income (Loss) |
Total Shareholders Equity |
||||||||||
Balance at December 31, 2018 |
$ | 2,522,935 | $ | (337,341 | ) | $ | 2,185,594 | |||||
Net income |
6,141,865 | | 6,141,865 | |||||||||
Distributions to members |
(3,442,324 | ) | | (3,442,324 | ) | |||||||
Other comprehensive income |
| 217,463 | 217,463 | |||||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2019 |
$ | 5,222,476 | $ | (119,878 | ) | $ | 5,102,598 | |||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2019 |
$ | 2,196,314 | $ | (47,391 | ) | $ | 2,148,923 | |||||
Net income |
467,049 | | 467,049 | |||||||||
Distributions to members |
(3,834,944 | ) | | (3,834,944 | ) | |||||||
Contributions from members |
983,062 | | 983,062 | |||||||||
Other comprehensive loss |
| (132,781 | ) | (132,781 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2020 |
$ | (188,519 | ) | $ | (180,172 | ) | $ | (368,691 | ) | |||
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
F-98
TrueBridge Capital Partners, LLC
For the Nine Months Ended September 30, 2020 and 2019
Nine Months Ended September 30, | ||||||||
2020 | 2019 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 467,049 | $ | 6,141,865 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization expense |
184,920 | 169,064 | ||||||
Gain on disposition of furniture and equipment |
(13,000 | ) | | |||||
Change in fair value of investments in funds |
(142,450 | ) | (195,397 | ) | ||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(13,939 | ) | (1,131,252 | ) | ||||
Due from affiliated funds |
99,575 | 586,874 | ||||||
Prepaid expenses |
33,434 | (13,381 | ) | |||||
Right-of-use assets |
172,744 | 172,141 | ||||||
Other assets |
(665 | ) | 6,487 | |||||
Pension asset |
(575,372 | ) | (508,802 | ) | ||||
Accounts payable and accrued liabilities |
3,188,412 | (197,602 | ) | |||||
Lease obligation |
(196,089 | ) | (222,384 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
3,204,619 | 4,807,613 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Contributions to investments |
(81,505 | ) | (120,168 | ) | ||||
Distributions from investments |
102,546 | 58,579 | ||||||
Proceeds from disposal of furniture, equipment and leasehold improvements |
13,000 | | ||||||
Purchase of furniture, equipment and leasehold improvements |
(37,136 | ) | (196,536 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(3,095 | ) | (258,125 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Net draws (payments) on line of credit |
(583,333 | ) | 122,442 | |||||
Contributions from members |
983,062 | | ||||||
Distributions paid |
(3,834,944 | ) | (3,442,324 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(3,435,215 | ) | (3,319,882 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
(233,691 | ) | 1,229,606 | |||||
Cash and cash equivalents |
||||||||
Beginning of year |
244,294 | 1,376 | ||||||
|
|
|
|
|||||
End of year |
$ | 10,603 | $ | 1,230,982 | ||||
|
|
|
|
|||||
Supplemental information |
||||||||
Cash paid for amounts included in lease obligation |
$ | 277,069 | $ | 330,327 |
The accompanying notes are an integral part of these financial statements.
F-99
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Nine Months Ended September 30, 2020 and 2019
1. Organization and Nature of Business
TrueBridge Capital Partners, LLC (the Company), a limited liability company organized in the state of Delaware, is registered with the Securities and Exchange Commission (SEC) as an investment advisor. As a registered investment advisor, it provides investment advisory services to various private investment funds.
The Company was incorporated on February 12, 2007 as Williams Poston Co., LLC and changed its name to TrueBridge Capital Partners, LLC on April 4, 2007.
The Companys principal place of business is located in Chapel Hill, North Carolina.
2. Significant Accounting Policies and Basis of Presentation
The financial statements of the Company are presented on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (GAAP). All accounts are maintained in U.S. dollars.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers any investment with an original maturity of three months or less to be a cash equivalent. The Company holds no cash equivalents at September 30, 2020 and December 31, 2019.
Furniture, Equipment and Leasehold Improvements
Property, equipment and software are stated at cost and are depreciated over their estimated useful lives, ranging from 3 to 10 years, using the straight-line method beginning in the year an item was placed in service. Leasehold improvements, which are also stated at cost, are amortized over the shorter of their estimated useful lives or the term of the leases.
Long-lived Assets
The Company evaluates its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of these assets is measured by comparison of their carrying amounts to future undiscounted cash flows that the assets are expected to generate. If long-lived assets are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the assets exceeds estimated fair value, and is recorded in the period in which the determination was made. The Company has determined there are no impairment losses for the nine months ended September 30, 2020 and 2019.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between independent and knowledgeable parties who are willing and able to transact for an asset or
F-100
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Nine Months Ended September 30, 2020 and 2019
2. Significant Accounting Policies and Basis of Presentation (Continued)
Fair Value Measurements (continued)
liability at the measurement date. The Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs when determining fair value and then the Company ranks the estimated values based on the observability of the inputs used following the fair value hierarchy set forth by the Financial Accounting Standards Board (FASB).
At September 30, 2020 and December 31, 2019, the Company used the following valuation techniques to measure fair value for assets:
| Level 1 Assets were valued using the closing price reported in the active market in which the individual security was traded. |
| Level 2 Assets were valued using quoted prices in markets that are not active, broker dealer quotations, and other methods by which all significant inputs were observable at the measurement date. |
| Level 3 Assets were valued using unobservable inputs in which little or no market data exists as reported by the respective institutions at the measurement date. |
Leases
In February 2016, the FASB issued Accounting Standards Update (ASU) 2016-02, Leases, and subsequently issued several related amendments which are codified in ASC Topic 842. The standard requires lessees to record right of-use assets and lease obligations arising from most operating leases on its statement of assets, liabilities and members equity. The Company adopted the standard for the reporting period beginning January 1, 2019, and adopted the standard using a modified retrospective method. The adoption did not significantly impact its statement of operations or its statement of cash flows. Upon adoption, the Company recorded a lease obligation and a corresponding right-of-use asset of $2,521,833 and $1,836,831, respectively. The Company elected the transition practical expedients provided by ASU 2016-02, which allowed the Company to carryforward its historical lease classification.
The Company currently leases office space under operating lease arrangements. As these leases expire, it is expected that, in the normal course of business, they will be renewed or replaced. The Company must record a right-of-use asset and a lease obligation at the commencement date of the lease, other than for leases with an initial term of 12 months or less. As permitted under ASU 2016-02, the Company elects not to record short-term leases with an initial lease term less than 12 months on the Companys statement of assets, liabilities and members equity. The Company has no leases with an initial term of 12 months or less. A lease obligation is initially and subsequently reported at the present value of the outstanding lease payments determined by discounting those lease payments over the remaining lease term using the incremental borrowing rate of the Company as of the commencement date. A right-of-use asset is initially reported at the present value of the corresponding lease obligation plus any prepaid lease payments and initial direct costs of entering into the lease, and reduced by any lease incentives. Subsequently, a right-of-use asset is reported at the present value of the lease obligation adjusted for any prepaid or accrued lease payments, remaining balances of any lease incentives received, unamortized initial direct costs of entering into the lease and any impairments of the right-of-use asset. The Company tests for possible impairments of right-of-use assets annually or more frequently whenever events or changes in circumstances indicate that the carrying value of a right-of-use asset may exceed its fair value. Subsequent to an impairment, the carrying value of the right-of-use asset is amortized on a straight-line basis over the remaining lease term.
F-101
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Nine Months Ended September 30, 2020 and 2019
2. Significant Accounting Policies and Basis of Presentation (Continued)
Leases (continued)
Most lease agreements for office space that are classified as operating leases contain renewal options, rent escalation clauses or other lease incentives provided by the lessor. Lease expense is accrued to recognize lease escalation provisions and renewal options that are reasonably certain to be exercised, and lease incentives provided by the lessor, on a straight-line basis over the lease term and is reported in general, administrative and other expenses in the statements of operations.
Revenue Recognition of Management Fees
On January 1, 2019, the Company adopted the new Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers (ASC 606), using the modified retrospective method. As a result, prior period amounts continue to be reported under legacy GAAP. The adoption did not change the historical pattern of recognizing revenue for management fees, and no cumulative adjustments were necessary upon adoption.
In accordance with ASC 606 revenue is recognized when the Company transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods or services. ASC 606 includes a five-step framework that requires an entity to: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when the entity satisfies a performance obligation.
While the determination of who is the customer in a contractual arrangement will be made on a contract-by-contract basis, the customer will generally be the investment fund for the Companys significant management and advisory contracts.
The Companys revenues consist primarily of investment advisory fees, which are recognized as revenue when earned. Investment advisory fees from the affiliated investment funds are recognized as earned and are billed quarterly based on aggregate subscriptions of all partners for each fiscal year.
As it relates to the Companys performance obligation to provide investment management services, the Company typically satisfies this performance obligation over time as the services are rendered, since the investment funds simultaneously receive and consume the benefits provided as the Company performs the service. The transaction price is the amount of consideration to which the Company expects to be entitled in exchange for transferring the promised services to the investment funds. Management fees earned from each investment management contract over the contract life represent variable consideration because the consideration the Company is entitled to varies based on fluctuations in the basis for the management fee, for example fund net asset value (NAV) or assets under management (AUM). Given that the management fee basis is susceptible to market factors outside of the Companys influence, management fees are constrained and, therefore, estimates of future period management fees are generally not included in the transaction price. Revenue recognized for the investment management services provided is generally the amount determined at the end of the period because that is when the uncertainty for that period is resolved.
The Company receives investment advisory performance fees, including incentive allocations (carried interest) from certain actively managed investment funds. These performance fees are dependent upon exceeding specified investment return thresholds.
F-102
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Nine Months Ended September 30, 2020 and 2019
2. Significant Accounting Policies and Basis of Presentation (Continued)
Revenue Recognition of Management Fees (continued)
Performance fees, including carried interest, are recognized when it is determined that they are no longer probable of significant reversal (such as upon the sale of a funds investment). Performance fees typically arise from investment management services that began in prior reporting periods. Consequently, a portion of the fees the Company recognizes may be partially related to the services performed in prior periods that meet the recognition criteria in the current period.
The Company is allocated carried interest from certain alternative investment funds upon exceeding performance thresholds. The Company may be required to reverse/return all, or part, of such carried interest allocations/distributions depending upon future performance of these investment funds.
The Company records a liability for deferred carried interest to the extent it receives cash related to carried interest prior to meeting the revenue recognition criteria. Any deferred carried interest is recorded in accounts payable and accrued liabilities on the statements of assets, liabilities, and members equity.
The ultimate timing of the recognition of performance fee revenue is unknown. The Company does not record performance fee revenue until: (1) performance thresholds have been exceeded and (2) management determines the fees are no longer probable of significant reversal.
Accounts receivable are equal to contractual amounts reduced for allowances, if applicable. The Company considers accounts receivable to be fully collectible; accordingly, no allowance for doubtful accounts has been established as of September 30, 2020 or December 31, 2019. If accounts become uncollectible, they will be expensed when that determination is made.
Income Taxes
The Company is not subject to federal income taxes. The members are responsible for reporting their proportionate share of the Companys income on their separate tax returns. Accordingly, no federal income tax accruals have been provided for in the accompanying financial statements. The Company is subject to North Carolina unincorporated business taxes and pass-through entity taxes, which are based on a percentage of income, as defined by the respective tax rules.
Accounting principles generally accepted in the United States of America set forth a minimum threshold for financial statement recognition of the benefit of a tax position taken or expected to be taken in a tax return. The Company did not have any unrecognized tax benefits in the accompanying financial statements. In the normal course of business, the Company is subject to examination by federal, state, local and foreign jurisdictions, where applicable. As of September 30, 2020 and December 31, 2019, the tax years that remain subject to examination by the major tax jurisdictions under the statute of limitations is from the year 2016 and 2015 forward (with limited exceptions).
The Company accounts for uncertain tax positions in accordance with ASC 740-10, Income Taxes. ASC 740-10 provides several clarifications related to uncertain tax positions. Most notably, a more likely-than-not standard for initial recognition of tax positions, a presumption of audit detection and a measurement of recognized tax benefits based on the largest amount that has a greater than 50 percent likelihood of realization. ASC 740-10 applies a two-step process to determine the amount of tax benefit to be recognized in the financial statements. First, the Company must determine whether any amount of the tax benefit may be recognized. Second, the Company determines how much of the tax benefit should be recognized (this would only apply to tax positions that qualify for recognition). Accordingly, the Company has not recognized any penalty, interest or tax impact related to uncertain tax positions.
F-103
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Nine Months Ended September 30, 2020 and 2019
2. Significant Accounting Policies and Basis of Presentation (Continued)
Defined Benefit Plan
Defined benefit plans are accounted for in accordance with FASB ASC 715 Compensation Retirement Benefits (ASC 715), which requires that an entity recognize the overfunded or underfunded status of a single-employer defined benefit postretirement plan as an asset or a liability in its statements of assets, liabilities and members equity, recognize changes in that funded status in comprehensive income, and disclose in the notes to the financial statements additional information about net periodic benefit cost. The components of net periodic pension cost are described in Note 8.
ASC 715 also requires entities to recognize as components of other comprehensive income the gains or losses and prior services costs or credits that arise during a period but are not recognized in the statements of operations as components of net periodic benefit cost. Those amounts recognized in other comprehensive income are adjusted as they are subsequently recognized in the statements of operations as components of net periodic benefit cost. Upon the adoption of ASC 715, the Company recorded a transition obligation in accumulated other comprehensive income reflecting the unfunded status of the defined benefit plans. This amount is amortized as a component of net periodic pension cost on a straight line basis over the average remaining service period of the active plan participants.
The Company records annual amounts relating to its pension plan based on calculations that incorporate various actuarial and other assumptions, including discount rates, mortality, assumed rates of return, compensation increases, turnover rates and healthcare cost trend rates. The Company reviews its assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends when it is appropriate to do so. The Company believes that the assumptions utilized in recording its obligations under its plans are reasonable based on its experience and market conditions.
Effective January 1, 2018, the Company adopted ASU 2017-07, Compensation Retirement Benefits (Topic 715), Improving the Net Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. This standard requires that an employer report the service cost component in the same line item or items as the compensation costs arising from services rendered by the pertinent employees during the period.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments (ASU 2016-13). ASU 2016-13 provides amendments to ASC 326, Financial Instruments Credit Losses, which replaces the incurred loss impairment model with a current expected credit loss (CECL) model. CECL requires a company to estimate lifetime expected credit losses based on relevant information about historical events, current conditions and reasonable and supportable forecasts. The guidance must be applied using the modified retrospective adoption method and is to be implemented no later than January 1, 2023. The adoption of the new guidance is not expected to have a material effect on the financial statements and related disclosures.
Risks and Uncertainties
In the normal course of business, the Company enters into contracts that contain a variety of representations and warranties. The Companys maximum exposure under these arrangements is unknown as they involve future claims that have not occurred and may not occur. However, based on past experience, management expects the risk of loss to be remote.
F-104
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Nine Months Ended September 30, 2020 and 2019
2. Significant Accounting Policies and Basis of Presentation (Continued)
Variable Interest Entities
As further described in Note 3, the Company holds limited partner interests in investment funds within the TrueBridge family of funds. In addition to the limited partner interests, the principal owners of the Company maintain limited partner interests in the TrueBridge family of funds.
The Company serves as the investment manager to the affiliated investment funds. Limited partner investors in the funds have no substantive rights to impact ongoing governance and operating activities of the funds, including the ability to remove the general partner. The equity at risk to the Company is not considered substantive and the Company has no obligation to cover any future losses of the funds. As a result of these factors, the affiliated investment funds are considered variable interest entities (VIEs) in accordance with FASB ASC Topic 810, Consolidation.
The Company analyzes whether it is the primary beneficiary of a VIE at the time it becomes involved with a VIE and reconsiders that conclusion at each reporting date. Performance of that analysis requires the exercise of significant judgment. In evaluating whether the Company is the primary beneficiary, the Company evaluates its economic interests in the VIE held either directly by the Company or indirectly through related parties, to determine whether the Company has the power to direct the activities that most significantly impact the VIEs economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. As a result of this analysis, the investors in the affiliated investment funds have been identified as the primary beneficiaries of the funds. As it is not the primary beneficiary of the affiliated investment funds, the Company has not consolidated the funds for financial reporting purposes.
Investments in Funds
For equity investments where the Company does not control the investee, and where it is not the primary beneficiary of a VIE, but can exert significant influence over the financial and operating policies of the investee, the Company follows the equity method of accounting. The evaluation of whether the Company exerts control or significant influence over the financial and operational policies of its investees requires significant judgment based on the facts and circumstances surrounding each individual investment. Factors considered in these evaluations may include the type of investment, the legal structure of the investee, the terms and structure of the investment agreement, including investor voting or other rights, the terms of the Companys advisory agreement or other agreements with the investee, any influence the Company may have on the governing board of the investee, the legal rights of other investors in the entity pursuant to the funds operating documents and the relationship between the Company and other investors in the entity.
The Companys equity method investees are investment companies and record their underlying investments at fair value. Therefore, under the equity method of accounting, the Companys share of the investees underlying net income predominantly represents fair value adjustments in the investments held by the equity method investees. The Companys share of the investees underlying net income or loss is based upon the most currently available information and is recorded as investment income.
Investments in non-affiliated private investment funds and are recorded within investments in funds on the statements of assets, liabilities, and members equity. The Company values these investment funds utilizing the net asset values provided by these investment funds as a practical expedient (practical expedient) unless it is probable the Company will sell a portion of its investment at an amount different from the net asset valuation. As of September 30, 2020 and December 31, 2019, these investment funds were valued entirely utilizing the practical expedient.
F-105
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Nine Months Ended September 30, 2020 and 2019
2. Significant Accounting Policies and Basis of Presentation (Continued)
Investments in Funds (continued)
In January 2016 the FASB issued ASU No. 2016-01, Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (ASU 2016-01). Effective January 1, 2018 the Company early adopted the provisions of ASU 2016-01 as the Company believed this guidance was preferable to then-existing standards. ASU 2016-01 requires the company to record equity investments, including other ownership interests such as partnerships that are not accounted for under the equity method of accounting, at fair value with changes in fair value recognized within net income. Therefore in accordance with ASU 2016-01 the Company records changes in fair value of these investments in investment income on the statement of operations.
3. Investments in Funds
At September 30, 2020 and December 31, 2019, the Company held limited partner interests in affiliated investment funds accounted for under the equity method in the amounts of $1,316,159 and $1,381,712, respectively, and limited partner interests in non-affiliated investment funds totaling $449,808, and $262,847, respectively, which is included on the statements of assets, liabilities, and members equity.
The Company participates in capital appreciation and depreciation due to changes in value of the affiliated investment funds underlying investments based on its pro-rata share of total capital, which is included in investment income on the statements of operations. However, the primary benefit to the Company results from its position as the investment manager, and the resulting management fee revenues. The activities of the affiliated investment funds are financed by the capital commitments of the limited partners.
In addition to direct investments in certain affiliated and non-affiliated investment funds, the Company also holds variable interests in all affiliated investment funds through its position as investment manager to the funds.
The carrying amount of assets on the statements of assets, liabilities and members equity related to the investment funds represents the Companys maximum exposure to loss related to its variable interests.
4. Line of Credit
The Company entered into a non-revolving line of credit (LOC) with First Republic Bank that provides for borrowings up to $1,500,000. This amount was subsequently reduced to $700,000 in March 2019. The LOC has a maturity date of May 22, 2022. Any outstanding line of credit balance bears interest at the greater of the prime rate minus 0.5% or 3.25%. As of December 31, 2019, the outstanding balance amounted to $583,333. The LOC was paid in full on September 23, 2020 and as such, no balance is reflected at September 30, 2020.
5. Related Party Transactions
The Company provides investment management and advisory services to affiliated investment funds for which the Company receives management fees. During the periods ended September 30, 2020 and September 30, 2019, the Company earned investment management fees of $16,979,536 and $13,972,537, respectively, from these affiliated investment funds, of which $2,342,148 and $1,303,426 were waived for the year ended September 30, 2020 and 2019.
The Company paid for general, administrative and other expenses on behalf of affiliated investment funds. These expenses are reimbursed by the affiliated investment funds. Total reimbursed expenses amounted to $311,211
F-106
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Nine Months Ended September 30, 2020 and 2019
5. Related Party Transactions (Continued)
and $594,503 for the periods ended September 30, 2020 and September 30, 2019. These amounts were reimbursed in 2020 and 2019, respectively. The total amount of reimbursable expenses outstanding is included in due from affiliated investment funds in the statements of assets, liabilities and members equity as of September 30, 2020 and December 31, 2019 for $54,859 and $154,434, respectively.
Management fee expenses in the statements of operations represent amounts paid to the managing members for services related to managing the Company.
6. Distributions and Allocations
The Limited Liability Company Agreement (the Agreement), governing the operations of the Company, contains provisions which call for the allocation of income and gain to equity accounts and subsequent distribution to its members. This is generally in proportion to their respective ownership percentage, as defined in the Agreement.
7. Concentrations
The Company maintains its cash balances in one major North Carolina bank. The balances in these accounts usually exceed the insurance limits of the Federal Deposit Insurance Corporation. The Company is subject to credit risk should this financial institution be unable to fulfill its obligations. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on such deposits.
8. Pension Plan
The Company sponsors TrueBridge Capital Cash Balance Plan (the Plan), which is a defined benefit plan. The Plan, which was effective on January 1, 2013, covers all employees who have attained the age of 21, completed one year of service with at least 1,000 hours of service, and are specifically included within the Plan. The participants are vested in the Plan based on a 3-year cliff vesting schedule.
Retirement benefits are equal to the value of the employees accumulation account, comprised of the employers contribution each year plus accumulated earnings. The retirement benefit commences upon retirement or termination of employment and can be distributed as an annuity or a lump sum distribution. The underfunded status of the Plan is recognized in the accompanying statements of assets, liabilities and members equity as pension asset in the amount of $903,017 and $460,426 at September 30, 2020 and December 31, 2019, respectively.
The net periodic pension cost for the periods ended September 30, 2020 and 2019 were $354,414 and $217,893, respectively. This amount is included in compensation and benefits in the accompanying statements of operations for the Periods ended September 30, 2020 and 2019.
Investment Policy and Strategy
The Plan invests in an investment portfolio characterized by moderate risk. The principal goal of the investment of the funds in the Plan is both security and long-term stability with moderate growth commensurate with the anticipated retirement dates of participants. Investments, other than fixed dollar investments, is included among the Plans investments to prevent erosion by inflation. However, investments are sufficiently liquid to enable the plan, on short notice, to make some distributions in the event of the death or disability of a participant.
F-107
TrueBridge Capital Partners, LLC
Notes to the Financial Statements
For the Nine Months Ended September 30, 2020 and 2019
8. Pension Plan (Continued)
Investment Policy and Strategy (continued)
The Plan is invested in mutual funds as of September 30, 2020 and December 31, 2019.
Fair Value Measurements
The fair value of the Plans assets by asset class is as follows:
September 30, 2020 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair Value |
|||||||||||||
Mutual funds |
$ | 3,112,587 | $ | | $ | | $ | 3,112,587 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 3,112,587 | $ | | $ | | $ | 3,112,587 | |||||||||
|
|
|
|
|
|
|
|
December 31, 2019 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total Fair Value |
|||||||||||||
Mutual funds |
$ | 2,669,996 | $ | | $ | | $ | 2,669,996 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 2,669,996 | $ | | $ | | $ | 2,669,996 | |||||||||
|
|
|
|
|
|
|
|
The mutual funds are valued at quoted market prices at the last sales price on the date of determination on the largest securities exchange in which such securities have been traded on such date.
9. Subsequent Events
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) a global pandemic, which has resulted in significant disruption and uncertainty in the global economic markets. The extent of the operational and financial impact the COVID-19 pandemic may have on the Company has yet to be determined and is dependent on its duration and spread, any related operational restrictions and the overall economy. Currently, the Company has activated our Business Continuity Plan, which assures the ability for all aspects of our business to continue operating without interruption. The Company is unable to accurately predict how COVID-19 will affect the results of our operations because the viruss severity and the duration of the pandemic are uncertain. However, the Company does not expect a significant impact to our near-term results given the structure of our contracts.
On October 2, 2020, 100% of the equity interests held by the members in the Company was acquired by P10 Intermediate Holdings, LLC, a 100% owned subsidiary of P10 Holdings, Inc. (P10). The Companys corporate governance is now controlled by a newly formed board of managers consisting of a combination of representatives from both the Company and P10. For the nine months ended September 30, 2020 approximately $2,050,000 in transaction costs have been incurred in relation to the sale and are included in professional fees on the statement of operations.
In accordance with ASC 855, Subsequent Events, the Company evaluated all material events or transactions that occurred after September 30, 2020, the statements of assets, liabilities and members equity date, through October 31, 2020, the date the financial statements were issued, and determined no additional events or transactions which would materially impact the financial statements.
F-108
Ernst & Young LLP 3900 Hancock Whitney Center 701 Poydras Street New Orleans, LA 70139 |
Tel: +1 504 581 4200 Fax: +1 504 596 4233 ey.com |
Report of Independent Auditors
The Members
Enhanced Capital Group, LLC
We have audited the accompanying consolidated financial statements of Enhanced Capital Group, LLC, which comprise the consolidated balance sheets, including the consolidated schedules of investments, as of December 31, 2019 and 2018, and the related consolidated statements of operations, members (deficit) equity, and cash flows for the years then ended, and the related notes to the consolidated financial statements.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
F-110
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Enhanced Capital Group, LLC at December 31, 2019 and 2018, and the consolidated results of its operations and its cash flows for the years then ended in conformity with U.S. generally accepted accounting principles.
December 23, 2020
A member firm of Ernst & Young Global Limited
F-111
December 31, 2019 and 2018
2019 | 2018 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 6,457,395 | $ | 7,980,365 | ||||
Restricted cash |
20,908,019 | 56,058,511 | ||||||
Accounts receivable |
421,728 | 199,901 | ||||||
Accrued interest receivable, net |
2,844,650 | 2,040,993 | ||||||
Due from related party |
130,396 | 152,015 | ||||||
Related party note receivable |
88,063 | 86,725 | ||||||
ECP note receivable, net of discount and valuation allowance |
36,093,157 | 48,530,846 | ||||||
State NMTC notes receivable |
6,762,500 | 6,762,500 | ||||||
Investments, at estimated fair value (cost of $47,323,850 and $17,566,000 as of December 31, 2019 and 2018, respectively) |
42,941,862 | 15,698,801 | ||||||
Investments in unconsolidated subsidiaries |
2,155,776 | 1,753,330 | ||||||
Investment in allocable state tax credits |
2,943,102 | 1,227,022 | ||||||
Other assets |
95,150 | 116,971 | ||||||
Goodwill |
11,201,489 | 11,201,489 | ||||||
|
|
|
|
|||||
Total assets |
$ | 133,043,287 | $ | 151,809,469 | ||||
|
|
|
|
|||||
Liabilities and (deficit) equity |
||||||||
Accounts payable and accrued expenses |
$ | 621,686 | $ | 380,934 | ||||
Unearned premium tax credits |
7,485,000 | 5,620,000 | ||||||
Accrued interest payable |
2,738,755 | 5,400,770 | ||||||
State tax credit deposits |
491,074 | 890,839 | ||||||
Unearned management fees |
2,340,136 | 2,276,955 | ||||||
State program obligation |
3,157,268 | 2,642,634 | ||||||
Due to related parties |
2,165,187 | 1,925,981 | ||||||
State tax credit notes payable |
26,255,632 | 35,521,514 | ||||||
State program notes payable |
33,092,811 | 32,818,367 | ||||||
Revolving credit facility- state tax incentive programs |
2,943,102 | 1,226,794 | ||||||
Investment firm notes payable, net of unamortized debt issuance costs |
39,112,986 | 23,836,236 | ||||||
Derivative liability |
1,799,546 | 4,032,105 | ||||||
Redemption notes payable, net of discount |
17,856,930 | 25,817,496 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 140,060,113 | $ | 142,390,625 | ||||
(Deficit) equity: |
||||||||
Members (deficit) equity |
(13,604,807 | ) | 8,866,692 | |||||
Noncontrolling interest |
6,587,981 | 552,152 | ||||||
|
|
|
|
|||||
Total (deficit) equity |
(7,016,826 | ) | 9,418,844 | |||||
|
|
|
|
|||||
Total liabilities and (deficit) equity |
$ | 133,043,287 | $ | 151,809,469 | ||||
|
|
|
|
See accompanying notes.
F-112
Consolidated Statements of Operations
Years Ended December 31, 2019 and 2018
2019 | 2018 | |||||||
Interest income, including fees: |
||||||||
Cash and cash equivalents |
$ | 224,712 | $ | 63,959 | ||||
Notes receivable |
7,117,630 | 6,945,988 | ||||||
Asset management fees |
1,295,605 | 2,809,102 | ||||||
Tax credit fees |
10,489,846 | 8,956,198 | ||||||
Investments |
2,302,107 | 442,359 | ||||||
|
|
|
|
|||||
Total interest income, including fees |
21,429,900 | 19,217,606 | ||||||
|
|
|
|
|||||
Expenses: |
||||||||
Professional fees |
1,873,330 | 1,362,162 | ||||||
General and administrative |
10,598,882 | 10,728,552 | ||||||
Interest, net of discount amortization |
18,050,920 | 10,947,157 | ||||||
Depreciation and other amortization |
147,030 | 171,127 | ||||||
|
|
|
|
|||||
Total expenses |
30,670,162 | 23,208,998 | ||||||
|
|
|
|
|||||
Net investment loss |
(9,240,262 | ) | (3,991,392 | ) | ||||
Income from unconsolidated subsidiaries |
922,079 | 282,412 | ||||||
Change in state profits interest |
(514,634 | ) | 1,992,255 | |||||
Loss on derivative liability |
(237,940 | ) | (661,634 | ) | ||||
Gain on sale of unconsolidated subsidiary |
| 4,691,912 | ||||||
Change in valuation on ECP note receivable |
(9,096,805 | ) | | |||||
Unrealized loss on investments: |
||||||||
Beginning of period |
(1,867,199 | ) | | |||||
End of period |
(4,381,988 | ) | (1,867,199 | ) | ||||
|
|
|
|
|||||
Net change in unrealized loss on investments |
(2,514,789 | ) | (1,867,199 | ) | ||||
|
|
|
|
|||||
Net realized and unrealized loss on investments |
(2,514,789 | ) | (1,867,199 | ) | ||||
|
|
|
|
|||||
Net (loss) income before tax |
(20,682,351 | ) | 446,354 | |||||
|
|
|
|
|||||
State and local income tax (benefit) expense |
(50,852 | ) | 50,853 | |||||
|
|
|
|
|||||
Net (loss) income |
$ | (20,631,499 | ) | $ | 395,501 | |||
|
|
|
|
See accompanying notes.
F-113
Consolidated Statements of Members (Deficit) Equity
Years Ended December 31, 2019 and 2018
Total Members (Deficit) Equity |
Noncontrolling Interest |
Total (Deficit) Equity |
||||||||||
Balances at December 31, 2017 |
$ | 9,951,191 | $ | 487,695 | $ | 10,438,886 | ||||||
Repurchase of common units |
(80,000 | ) | | (80,000 | ) | |||||||
Net income |
395,501 | | 395,501 | |||||||||
Issuance of incentive common units |
| 64,457 | 64,457 | |||||||||
Distributions |
(1,400,000 | ) | | (1,400,000 | ) | |||||||
|
|
|
|
|
|
|||||||
Balances at December 31, 2018 |
8,866,692 | 552,152 | 9,418,844 | |||||||||
Contributions |
6,003,739 | 6,003,739 | ||||||||||
Distributions |
(1,840,000 | ) | | (1,840,000 | ) | |||||||
Net loss |
(20,631,499 | ) | | (20,631,499 | ) | |||||||
Issuance of incentive common units |
| 32,090 | 32,090 | |||||||||
|
|
|
|
|
|
|||||||
Balances at December 31, 2019 |
$ | (13,604,807 | ) | $ | 6,587,981 | $ | (7,016,826 | ) | ||||
|
|
|
|
|
|
See accompanying notes.
F-114
Consolidated Statements of Cash Flows
Years Ended December 31, 2019 and 2018
2019 | 2018 | |||||||
Operating Activities |
||||||||
Net (loss) income |
$ | (20,631,499 | ) | $ | 395,501 | |||
Adjustments to reconcile net (loss) income to net cash used in operating activities: |
||||||||
Accretion of notes payable |
7,737,003 | 3,897,107 | ||||||
Accretion of notes receivable |
(4,616,601 | ) | (5,470,382 | ) | ||||
Amortization |
998,905 | 426,671 | ||||||
Payment of interest expense with tax credits |
433,122 | 639,189 | ||||||
Noncash incentive common unit award expense |
32,090 | 64,457 | ||||||
Loss on derivative liability |
237,940 | 661,634 | ||||||
Income from unconsolidated subsidiaries |
(922,079 | ) | (282,412 | ) | ||||
Gain on sale of unconsolidated subsidiary |
| (4,691,912 | ) | |||||
Change in valuation on ECP note receivable |
9,096,805 | | ||||||
Unrealized loss on investments |
2,514,789 | 1,867,199 | ||||||
Purchases of investments in qualified businesses |
(34,837,850 | ) | (12,630,000 | ) | ||||
Proceeds from repayment of investments in qualified businesses |
5,080,000 | | ||||||
Change in state profits interest |
514,634 | (1,992,255 | ) | |||||
Changes in assets and liabilities: |
||||||||
Accrued interest receivable |
(803,657 | ) | (890,078 | ) | ||||
Accounts receivable |
(221,827 | ) | 11,703 | |||||
Investment in allocable state tax credits |
(1,716,080 | ) | (1,227,022 | ) | ||||
Other assets |
(124,596 | ) | (136,735 | ) | ||||
Due from related parties |
21,619 | (53,471 | ) | |||||
Accounts payable and accrued expenses |
240,752 | 110,508 | ||||||
Accrued interest payable |
(2,664,455 | ) | 3,329,098 | |||||
State tax credit deposits |
(399,765 | ) | 237,338 | |||||
Due to related parties |
239,206 | (212,618 | ) | |||||
Unearned management fees |
63,181 | (415,741 | ) | |||||
|
|
|
|
|||||
Net cash used in operating activities |
(39,728,363 | ) | (16,362,221 | ) | ||||
Investing Activities |
||||||||
Investments in unconsolidated subsidiaries |
$ | (5,101 | ) | $ | (6,119 | ) | ||
Proceeds from investments in unconsolidated subsidiaries |
524,734 | 581,459 | ||||||
Proceeds from sale of unconsolidated subsidiary |
| 4,691,912 | ||||||
Proceeds from ECP note receivable |
7,956,147 | 3,940,705 | ||||||
|
|
|
|
|||||
Net cash provided by investing activities |
8,475,780 | 9,207,957 |
See accompanying notes.
F-115
Enhanced Capital Group, LLC
Consolidated Statements of Cash Flows (continued)
Years Ended December 31, 2019 and 2018
2019 | 2018 | |||||||
Financing activities |
||||||||
Payment of debt issuance costs |
(1,290,667 | ) | (1,678,311 | ) | ||||
Payment on derivative liability |
(2,470,499 | ) | (55,310 | ) | ||||
Payment on subordinated notes payable |
(13,862,234 | ) | | |||||
Repurchase of common units |
| (80,000 | ) | |||||
Proceeds from issuance of state tax credit notes payable |
| 27,000,000 | ||||||
Payments on state tax credit notes payable |
(7,915,664 | ) | (375,188 | ) | ||||
Proceeds from issuance of state program notes payable |
| 27,499,000 | ||||||
Proceeds from borrowings under state tax credit line of credit |
12,916,113 | 5,647,033 | ||||||
Payment on borrowings under state tax credit line of credit |
(11,199,805 | ) | (4,420,239 | ) | ||||
Proceeds from investment firm note payable |
50,000,000 | | ||||||
Payments on investment firm note payable |
(35,761,861 | ) | (6,271,739 | ) | ||||
Proceeds from capital contributions noncontrolling interest |
6,003,738 | | ||||||
Distributions |
(1,840,000 | ) | (1,400,000 | ) | ||||
|
|
|
|
|||||
Net cash (used) provided by financing activities |
(5,420,879 | ) | 45,865,246 | |||||
Net (decrease) increase in cash, cash equivalents and restricted cash |
(36,673,462 | ) | 38,710,982 | |||||
Cash, cash equivalents, and restricted cash at beginning of period |
64,038,876 | 25,327,894 | ||||||
|
|
|
|
|||||
Cash, cash equivalents, and restricted cash at end of period |
$ | 27,365,414 | $ | 64,038,876 | ||||
|
|
|
|
|||||
Cash and cash equivalents |
6,457,395 | 7,980,365 | ||||||
Restricted cash |
20,908,019 | 56,058,511 | ||||||
|
|
|
|
|||||
Total cash, cash equivalents, and restricted cash |
$ | 27,365,414 | $ | 64,038,876 | ||||
|
|
|
|
|||||
Noncash operating and financing activities |
||||||||
Settlement of state NMTC notes payable and accrued interest payable with premium tax credits |
$ | 1,865,000 | $ | 2,000,000 | ||||
|
|
|
|
|||||
Supplemental cash flow disclosure |
||||||||
Cash paid for interest |
$ | 9,478,575 | $ | 3,403,650 | ||||
|
|
|
|
See accompanying notes.
F-116
Consolidated Schedules of Investments
December 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||
Percentage of Equity |
Number of Shares |
Cost | Fair Value | Percentage of Equity |
Number of Shares |
Cost | Fair Value | |||||||||||||||||||||||||
Manufacturing: |
||||||||||||||||||||||||||||||||
Tella Firma, LLC |
N/A | 166,667 | $ | 500,000 | $ | 500,000 | 5 | % | 166,667 | $ | 500,000 | $ | 500,000 | |||||||||||||||||||
A.W. Carter, LLC |
N/A | 1,000,000 | 1,000,000 | 6 | % | 600,000 | 600,000 | |||||||||||||||||||||||||
AVF Composites, LLC |
N/A | 1,600,000 | 1,600,000 | 17 | % | 1,600,000 | 1,600,000 | |||||||||||||||||||||||||
Diamonds Direct, LLC |
N/A | 1,500,000 | 1,500,000 | 0 | % | | | |||||||||||||||||||||||||
C&J Specialties, Inc. |
N/A | 1,030,000 | 1,030,000 | 9 | % | 830,000 | 830,000 | |||||||||||||||||||||||||
Palmer Equipment, LLC |
N/A | 2,600,000 | | 28 | % | 2,600,000 | 2,600,000 | |||||||||||||||||||||||||
MCS Manufacturing, LLC |
N/A | 600,000 | 600,000 | 6 | % | 600,000 | 600,000 | |||||||||||||||||||||||||
Delta H Technologies, LLC |
N/A | 650,000 | 650,000 | 0 | % | | | |||||||||||||||||||||||||
PureCycle, LLC |
N/A | 1,000,000 | 1,000,000 | 0 | % | | | |||||||||||||||||||||||||
Cabinet Concepts, LLC |
N/A | 1,825,000 | 1,825,000 | 0 | % | | |
See accompanying notes.
F-117
Enhanced Capital Group, LLC
Consolidated Schedules of Investments (continued)
December 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||
Percentage of Equity |
Number of Shares |
Cost | Fair Value | Percentage of Equity |
Number of Shares |
Cost | Fair Value | |||||||||||||||||||||||||
Manufacturing (Contd): |
||||||||||||||||||||||||||||||||
Horton Cargo Haulers, LLC |
N/A | 1,920,000 | 1,920,000 | 0 | % | | | |||||||||||||||||||||||||
Toledo Solar, Inc. |
N/A | 5,000,000 | 5,000,000 | 0 | % | | | |||||||||||||||||||||||||
Global Cooling, Inc. |
N/A | 1,750,000 | 1,750,000 | 0 | % | | | |||||||||||||||||||||||||
Commercial Cutting & Graphics, LLC |
N/A | $ | 525,000 | $ | 525,000 | 0 | % | $ | | $ | | |||||||||||||||||||||
AMG Industries Real Estate, LLC |
N/A | $ | 2,934,500 | $ | 2,934,500 | 0 | % | $ | | $ | | |||||||||||||||||||||
AMG Industries, LLC |
N/A | $ | 2,065,500 | $ | 2,065,500 | 0 | % | $ | | $ | | |||||||||||||||||||||
Turn-Key Industrial Services, LLC |
N/A | 1,800,000 | 1,800,000 | 0 | % | | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Manufacturing Investments |
N/A | 28,300,000 | 25,700,000 | 71 | % | 6,730,000 | 6,730,000 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-118
Enhanced Capital Group, LLC
Consolidated Schedules of Investments (continued)
December 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||
Percentage of Equity |
Number of Shares |
Cost | Fair Value | Percentage of Equity |
Number of Shares |
Cost | Fair Value | |||||||||||||||||||||||||
Services: |
||||||||||||||||||||||||||||||||
Delcan Distillers |
N/A | 936,000 | 936,000 | 754,806 | 8 | % | 936,000 | 936,000 | 754,806 | |||||||||||||||||||||||
Student Service Center, LLC |
N/A | 600,000 | 600,000 | 6 | % | 600,000 | 600,000 | |||||||||||||||||||||||||
RN Industries Trucking |
N/A | 1,500,000 | 1,500,000 | 0 | % | | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Services Investments |
N/A | 3,036,000 | 2,854,806 | 14 | % | 1,536,000 | 1,354,806 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Cattle Ranching and Farming: |
||||||||||||||||||||||||||||||||
Luther Griffin Farm |
N/A | 3,800,000 | 3,800,000 | 40 | % | 3,800,000 | 3,800,000 | |||||||||||||||||||||||||
Keith Griffin Farms |
N/A | 1,800,000 | 1,800,000 | 0 | % | | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Cattle Ranching & Farming Investments |
N/A | 5,600,000 | 5,600,000 | 40 | % | 3,800,000 | 3,800,000 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Farm Management Services: |
||||||||||||||||||||||||||||||||
Blackdirt Farm Management, LLC |
N/A | 2,387,850 | 2,387,850 | 21 | % | 2,000,000 | 2,000,000 | |||||||||||||||||||||||||
Series A Preferred Stock |
N/A | 200,000 | 200,000 | 200,000 | 0 | % | | | ||||||||||||||||||||||||
Second Century Ag, LLC |
N/A | 3,000,000 | 3,000,000 | 0 | % | | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Farm Management Services Investments |
N/A | 5,587,850 | 5,587,850 | 21 | % | 2,000,000 | 2,000,000 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-119
Enhanced Capital Group, LLC
Consolidated Schedules of Investments (continued)
December 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||
Percentage of Equity |
Number of Shares |
Cost | Fair Value | Percentage of Equity |
Number of Shares |
Cost | Fair Value | |||||||||||||||||||||||||
Hospitality: |
||||||||||||||||||||||||||||||||
Soap Creek Marina & Resort, LLC |
N/A | $ | 1,000,000 | $ | 1,000,000 | 0 | % | $ | | $ | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Hospitality Investments |
N/A | 1,000,000 | 1,000,000 | 0 | % | | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Technology: |
||||||||||||||||||||||||||||||||
Nimbix, Inc. |
N/A | 77,987 | 750,000 | 945,969 | 10 | % | 77,987 | 750,000 | 945,969 | |||||||||||||||||||||||
Wenzel Spine, Inc. |
N/A | 1,137,138 | 1,000,000 | 511,073 | 5 | % | 1,137,138 | 1,000,000 | 511,073 | |||||||||||||||||||||||
MacroFab, Inc. |
N/A | 461,810 | 750,000 | 442,164 | 4 | % | 461,810 | 750,000 | 351,780 | |||||||||||||||||||||||
Ortho Kinematics, Inc. |
N/A | 891,876 | 1,000,000 | | 0 | % | 891,876 | 1,000,000 | 5,173 | |||||||||||||||||||||||
Blyncsy, Inc. |
N/A | 200,000 | 200,000 | 0 | % | | | |||||||||||||||||||||||||
Xomi, Inc. |
N/A | 240,384 | 100,000 | 100,000 | 0 | % | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Technology Investments |
N/A | 3,800,000 | 2,199,206 | 19 | % | 3,500,000 | 1,813,995 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Investments |
N/A | $ | 47,323,850 | $ | 42,941,862 | 165 | % | $ | 17,566,000 | $ | 15,698,801 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Summary of Securities |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | $ | 42,087,850 | $ | 39,487,850 | 133 | % | $ | 12,630,000 | $ | 12,630,000 | |||||||||||||||||||||
Equity Securities |
N/A | 5,236,000 | 3,454,012 | 32 | % | 4,936,000 | 3,068,801 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Investments |
N/A | $ | 47,323,850 | $ | 42,941,862 | 165 | % | $ | 17,566,000 | $ | 15,698,801 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-120
Notes to Consolidated Financial Statements
December 31, 2019
1. Summary of Significant Accounting Policies
The following is a summary of the significant accounting policies used by Enhanced Capital Group, LLC (ECG or the Company) in the preparation of its consolidated financial statements in accordance with accounting principles generally accepted in the United States.
Basis of Presentation and Description of Business
ECG Acquisition, LLC was formed on November 25, 2013, for the purpose of acquiring businesses that provide finance and asset management services. The name was subsequently changed to ECG and on December 23, 2013, the Company entered into an Equity and Note Purchase Agreement by and among the Company and Enhanced Capital Partners, LLC (f/k/a Enhanced Capital Partners, Inc. and ECP), to acquire ECPs federal and state tax credit finance business and asset management businesses (the Transaction). ECG is an alternative asset manager and provider of tax credit transaction and consulting services. The alternative asset management business includes the management of debt-focused private equity funds through various entities which are wholly-owned by Enhanced Asset Management, LLC (EAM), which is a wholly-owned subsidiary of ECG. The Company also provides a wide range of transaction and consulting services for New Market Tax Credit (NMTC), Historic Tax Credit (HTC), Renewable Tax Credit (RETC), and various state tax credit (STC) opportunities through various entities which are wholly-owned subsidiaries of Enhanced Tax Credit Finance, LLC (ETCF), which is a wholly-owned subsidiary of ECG.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries. All wholly-owned subsidiaries are consolidated. Intercompany accounts and transactions are eliminated in consolidation.
The Company and its subsidiaries have interests in variable interest entities and do not consolidate any of the entities since they do not have the majority of variability in the expected losses or the expected residual returns of such entities and are not the primary beneficiary, nor are they the entities that make economic decisions about the underlying economic activity. The Company employs the equity method of accounting for investments in business entities when it has the ability to exercise significant influence over the operating and financial policies of the entities. These include its minority interests in various investment funds described in Note 3. The cost method is used when the Company does not have the ability to exert significant influence. These include its variable interests in various NMTC and STC entities described in Note 2.
The table below summarizes ECG and its subsidiaries investments in unconsolidated subsidiaries as of December 31, 2019 and 2018, respectively:
December 31, | December 31, | |||||||
2019 | 2018 | |||||||
ESBIC entities (Note 3) |
$ | 31,456 | $ | 128,010 | ||||
Hark entities (Note 3) |
1,402,454 | 887,241 | ||||||
TL GP (Note 3) |
488,123 | 508,098 | ||||||
Various tax credit entities (Note 2) |
233,743 | 229,981 | ||||||
|
|
|
|
|||||
Total |
$ | 2,155,776 | $ | 1,753,330 | ||||
|
|
|
|
F-121
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Regulatory Matters
Enhanced Community Development, LLC (ECD), manages the NMTC activities of the Company. ECD has received an aggregate of $305 million in NMTC allocation authority from the Community Development Financial Institutions Fund of the U.S. Department of Treasury (CDFI Fund).
The NMTC program provides investors such as financial institutions, insurance companies, investment funds, corporations, and other entities with credits against federal income taxes they incur. NMTCs are passed through from ECD to an investor for each Qualified Equity Investment (QEI) made in a Community Development Entity (CDE) certified as such by the CDFI Fund. The investor receives the tax credits over a seven-year period for each QEI, equal to a percentage of the QEI amount that varies by state for investment in the NMTC program. The CDE uses the QEI proceeds to make Qualified Low-Income Community Investments (QLICIs) to Qualified Active Low-Income Community Businesses (QALICBs). QLICIs include loans to or equity investments to QALICBs or other CDEs. To receive NMTCs, the CDE must comply with various federal requirements. These requirements include, but are not limited to, making QLICIs within one year of receiving the QEI. If QEI funds are not kept continuously invested in QLICIs through a seven-year compliance period, the investors risk recapture of previously taken tax credits plus penalties and interest thereon.
J4T participates in the Texas Small Business Venture Capital Program (Jobs for Texas) pursuant to an Allocation Agreement between the United States Department of the Treasury and the Texas Department of Agriculture (TDA) under the State Small Business Credit Initiative Act (SSBCI Act). The SSBCI Act was enacted to provide investment capital to qualified small businesses that were underserved by conventional capital markets.
The Company has a 21.4% ownership in Enhanced Small Business Investment Company, GP, LLC (ESBIC, GP) which is the general partner of Enhanced Small Business Investment Company, LP (ESBIC), a Delaware limited partnership formed on July 18, 2011. The Company accounts for its 21.4% interest in ESBIC, GP using the equity method of accounting. ESBICs principal investment objective is to maximize portfolio return from business entities located in the United States by generating current income from debt investments and capital appreciation from equity and equity-related investments, including warrants, convertible securities and other rights to acquire equity securities in a portfolio company.
On March 28, 2012, ESBIC was licensed by the Small Business Administration (SBA) to operate as a Small Business Investment Company (SBIC) under Section 301(c) of the Small Business Investment Act of 1958. As an SBIC, ESBIC is subject to a variety of regulations concerning, among other things, the size and nature of the companies in which it may invest and the structure of those investments. Under SBA regulations, SBICs may make loans to eligible small businesses, invest in the equity securities of such businesses and provide them with consulting and advisory services.
Under current SBA regulations, eligible small businesses generally include businesses that (together with their affiliates) have a tangible net worth not exceeding $18.0 million and have average annual net income after federal income taxes not exceeding $6.0 million (average net income to be computed without benefit of any carryover loss) for the two most recent fiscal years. In addition, an SBIC must devote 25% of its investment activity to smaller concerns as defined by the SBA. A smaller concern generally includes businesses that have a tangible net worth not exceeding $6.0 million and have average annual net income after federal income taxes not exceeding $2.0 million (average net income to be computed without benefit of any net carryover loss) for the two most recent fiscal years. SBA regulations also provide alternative size standard criteria to determine eligibility for designation as an eligible small business or smaller concern, which criteria depend on the industry in which the business is engaged and are based on such factors as the number of employees and gross revenue.
F-122
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
The SBA prohibits an SBIC from providing funds to small businesses for certain purposes, such as relending and investment outside the United States, to businesses engaged in certain prohibited industries, and to certain passive (nonoperating) companies. In addition, without prior SBA approval, an SBIC may not invest an amount equal to more than 30% of the SBICs regulatory capital in any one portfolio company.
On November 30, 2017 Enhanced Capital Utah Rural Fund (UTRF), a wholly-owned subsidiary of ETCF, was authorized by the Utah Governors Office of Economic Development (GOED) to become a Rural Investment Company under Utah Code 63N-4-301 under the Rural Jobs Act and was allotted a $14,000,000 of investment authority with $8,120,000 in Utah tax credits. UTRF must make investments in statutory-defined eligible Utah small businesses to earn the credits.
On April 26, 2018 Enhanced Capital Georgia Rural Fund, LLC (GARF), a wholly-owned subsidiary of ETCF, was authorized by the Georgia Department of Community Affairs (DCA) under Georgia Code 560-7-8-.63 Agribusiness and Rural Jobs Tax Credit to become a Rural Fund under the Georgia Agribusiness and Rural Jobs Act and was allotted $20,000,000 of investment authority with $12,000,000 in Georgia tax credits. GARF must make investments in statutory-defined eligible Georgia small businesses to earn the credits.
On June 18, 2018 Enhanced Capital Ohio Rural Fund, LLC (OHRF), a wholly-owned subsidiary of ETCF, was authorized by the Ohio Development Services Agency (ODSA) under Ohio Code 122.154 to become a rural business growth fund under the Ohio Rural Jobs and Investment Act and was allotted $25,000,000 of investment authority with $15,000,000 in Ohio tax credits. OHRF must make investments in statutory-defined eligible Ohio small businesses to earn the credits.
The Company believes its subsidiaries are in compliance with the various regulatory statutes as of December 31, 2019 and 2018, respectively.
Permanent Capital Funds
One of the Companys business objectives is to participate in state-focused tax credit programs adopted by various states throughout the United States as described above. The Company has formed a Utah NMTC fund, UTRF, GARF, and OHRF as state-focused funds (Funds) whose principal investment objective is to maximize portfolio return by generating current income from debt investments and capital appreciation from equity and equity-related investments, including warrants, convertible securities, and other rights to acquire equity securities in a portfolio company. The Companys portfolio investments are debt and equity investments in small and emerging private companies through these funds.
These funds issue qualified debt or equity instruments to tax credit investors in exchange for cash. The gross proceeds of these instruments are used to make targeted investments in qualified businesses and are recorded as Investments at estimated fair value on the accompanying consolidated balance sheets. Such investments are accounted for using the fair value method of accounting, as described in Accounting Standards Codification (ASC) 946, Financial Services Investment Companies. Participation in each state program legally entitles the participant to receive (or earn) tax credits from the state upon satisfying quantified, defined investment percentage thresholds and time requirements. In order to maintain its state-issued certifications, each fund must make Investments in Qualified Businesses in accordance with these requirements. These state requirements are mirrored in the limitations agreed to by each fund in its written contractual agreements with its tax credit investors and limit the activities of the fund in accordance with state regulations.
F-123
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Revenue Recognition
Asset management fee income, from the Companys asset management operations, is recognized on the accrual basis of accounting over the service period, provided collection is probable. Tax credit fee income, consisting primarily of compliance and transaction fees from the Companys tax credit transaction and consulting operations, is recognized on the accrual basis of accounting. Transaction fees are recognized when the transaction is consummated and the earnings process is complete.
Interest income earned by the Company is recognized on the accrual basis of accounting. Dividend income earned by the Company from equity investments is recognized when declared by portfolio companies.
Interest income on loans is generally accrued on the principal balance outstanding. The accrual of interest income on loans is discontinued when the receipt of principal and interest on a timely basis becomes doubtful. In such cases, interest is recognized at the time of receipt. A reserve for possible losses on interest receivable is maintained when appropriate.
Income from state tax credits on the Permanent Capital Funds will be recognized when the Company fulfills the statutory requirements including, among other requirements, investing and maintaining its investment authority throughout the compliance period (the Investment Benchmarks). The Company must achieve the Investment Benchmark by certain dates and also must maintain this amount through the end of the compliance period as defined in the various state statutes. Once the Company reaches the Investment Benchmarks, the state generally cannot recapture the tax credits and the Company will recognize revenue from the tax credits. The following table depicts the Investment Benchmarks for revenue recognition:
Program |
Initial Investment Benchmark Date |
End of Compliance Period |
Outstanding Balance |
Investment Benchmark (% of Investment Amount) |
||||||||||
Utah NMTC |
December 4, 2015 | December 4, 2021 | $ | 16,666,666 | 85 | % | ||||||||
UTRF |
December 27, 2020 | December 27, 2024 | 14,000,000 | 100 | % | |||||||||
GARF |
June 22, 2020 | June 22, 2024 | 20,000,000 | 100 | % | |||||||||
OHRF |
August 14, 2020 | August 14, 2025 | 25,000,000 | 100 | % |
The cost of each specific security is used to determine gains or losses on sales of securities. Such gains or losses are reported as a component of realized gains (losses). Purchases and sales of investments are recorded on a trade-date basis.
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures (ASC 820), establishes a hierarchy that prioritizes inputs to valuation techniques used to measure fair value and requires companies to disclose the fair value of their financial instruments according to a fair value hierarchy (i.e., Level 1, 2, and 3 inputs, as defined). The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Additionally, companies are required to provide enhanced disclosure regarding instruments in the Level 3 category (which use inputs to the valuation techniques that are unobservable and require significant management judgment), including a reconciliation of the beginning and ending balances separately for each major category of assets and liabilities.
F-124
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Financial instruments measured and reported at fair value are classified and disclosed in one of the following categories:
Level 1 Inputs Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date. Level 1 assets include listed mutual funds, equities, and certain debt securities.
Level 2 Inputs Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and inputs other than quoted market prices that are observable, such as models or other valuation methodologies.
Level 3 Inputs Unobservable inputs for the valuation of the asset or liability. Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation. Assets included in this category generally include direct private equity investments, general and limited partnership interests in private equity funds, and funds of funds.
The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and the consideration of factors specific to the financial instrument.
Investments
The Company records its investments at fair value, as determined by management. Such values are generally considered to be the amount that the Company might reasonably expect to receive for its investments if negotiations for sale were entered into on the valuation date. Valuation as of any particular date, however, is not necessarily indicative of an amount that the Company may ultimately realize as a result of a future sale or other disposition of the investment. The estimated fair value is determined by taking into consideration the cost of the investments; internal or third-party valuation models; the price at which unaffiliated investors have purchased the same or similar securities; developments concerning the company to which such investments relate subsequent to the acquisition of such investments; the financial condition and cash flow projections of the underlying company; price/earnings ratios; cash flow multiples, equity/sales ratios, or other appropriate financial measures of publicly traded companies within the same industry; and other such relevant factors. Changes to the fair values of investments are recognized in income.
Equity investments, other than common stock, have various liquidity features with the underlying financial instrument. These features typically include cumulative and noncumulative dividends, detachable warrants, and redeemable and convertible options. In most instances, the Company has voting representation on the investees Board of Directors.
Debt investments can include senior and mezzanine loans, which are loans that are usually subordinate to senior debt, may have some equity features, and generally reflect a level of risk moderately higher than traditional bank financing or senior debt with entities that have a higher risk profile.
Income, consisting of interest, dividends, fees, other investment income, and realization of gains or losses on equity interests, can fluctuate dramatically upon repayment of an investment or sale of an equity interest and in any given year can be highly concentrated among several investees.
The Companys investments carry a number of risks including, but not limited to: (1) investing in companies which have a limited operating history and financial resources; (2) investing in senior subordinated debt which
F-125
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
ranks equal to or lower than debt held by other investors; and (3) holding investments that are not publicly traded. The Company evaluates the credit risk of its investees at the time of the investment and on a consistent basis going forward. The Company generally requires collateral for its debt investments. The maximum amount of loss due to credit risk of the Company is the fair value of its investments, which has been recognized in the accompanying consolidated financial statements. There may also be risk associated with the concentration of investments in certain geographic regions or in certain industries.
Share-based Compensation
The Company accounts for all share-based payments in the income statements based on their estimated fair value in accordance with Financial Accounting Standards Board (FASB) ASC Topic 718, Compensation Stock Compensation for awards to employees. See Note 13.
Derivative Financial Instruments
The Company does not use derivatives to hedge exposures to cash flow, market, or foreign currency risks. The Company reviews the terms of debt instruments issued to determine whether there are embedded derivative instruments that are required to be bifurcated and accounted for separately as a derivative financial instrument. When the risks and rewards of an embedded derivative instrument are not clearly and closely related to the risks and rewards of the host instrument, the embedded derivative instrument is generally required to be bifurcated and accounted for separately as a derivative financial instrument.
Derivative financial instruments are required to be initially measured at their fair value and is then re-valued at each reporting date, with changes in fair value being reported as charges or credits to income. Fair value is based on a discounted cash flow analysis to determine the present value of the future obligations.
Income Taxes
No provision is made in the consolidated financial statements for federal income taxes because ECGs results of operations are allocated directly to its members. ECG is subject to state and local income taxes in certain state and local jurisdictions.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company to report information regarding its exposure to various tax positions taken by the Company. The Company has determined whether any tax positions have met the recognition threshold and has measured the Companys exposure to those tax positions. Management believes that the Company has adequately addressed all relevant tax positions and that there are no unrecorded tax liabilities. Any interest or penalties assessed to the Company are recorded in operating expenses. No interest or penalties from any taxing authorities were recorded in the accompanying consolidated financial statements. Federal, state, and local taxing authorities generally have the right to examine and audit the previous three years of tax returns filed.
Cash and Cash Equivalents
The Company considers unrestricted cash in banks and investments with original maturities of 90 days or less to be cash and cash equivalents.
F-126
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
Restricted Cash
As of December 31, 2019 and 2018, the Company maintained cash on deposit for various purposes as described in the table below:
December 31, | December 31, | |||||||
Purpose |
2019 | 2018 | ||||||
Investments in qualified rural business |
$ | 16,643,259 | $ | 46,416,383 | ||||
Cash held in escrow for third parties |
489,010 | 890,839 | ||||||
Interest reserve for State tax credit notes payable |
3,775,750 | 8,022,654 | ||||||
Interest reserve for State program notes payable |
| 728,635 | ||||||
|
|
|
|
|||||
Total Restricted cash |
$ | 20,908,019 | $ | 56,058,511 | ||||
|
|
|
|
Accounts Receivable
Accounts receivable are carried at their outstanding principal amounts, less an anticipated amount for discounts and an allowance for doubtful accounts if management believes it is necessary to cover potential credit losses based on historical experience.
Debt Issuance Costs
The Company amortizes debt issuance costs over the life of the associated notes using the effective interest method. This amount is classified as interest expense in the accompanying consolidated statement of operations.
Goodwill
The Company tests Goodwill for impairment at the entity level on an annual basis, and more frequently if circumstances indicate impairment may have occurred, by performing a qualitative assessment to determine if it is more likely than not that the fair value of the Companys operating entities is less than their respective carrying values. The Company identified the consolidated operating entity as the reporting level for testing the impairment of goodwill. If it is determined that it is more likely than not that an operating entitys fair value is less than its carrying value or when the quantitative approach is used, a two-step quantitative assessment is performed to (a) calculate the fair value of the operating entity and compare it to its carrying value, and (b) if the carrying value exceeds its fair value, to measure an impairment loss.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expense during the reporting period. The most significant estimate for the Company is with respect to valuation of investments. Actual results could differ from those estimates.
Recently Adopted Accounting Standards
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), which requires a company to recognize revenue when the company
F-127
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
transfers control of promised goods and services to the customer. Revenue is recognized in an amount that reflects the consideration a company expects to receive in exchange for those goods and services. The Company adopted Topic 606 using the modified retrospective approach on January 1, 2019, which did not result in a change in the Companys measurement or recognition of revenues.
2. Tax Credit Finance
The Company manages its tax credit finance businesses through ETCFs wholly-owned subsidiaries described in this note. Some of these subsidiaries own nominal interests, typically under 1.0%, in various variable interest entities and record these investments under the cost method of accounting. See Principles of Consolidation in Note 1 for a description of how the method of accounting was determined.
ECD owns a nominal interest ranging from 0.01% to 0.1% in several subsidiary CDEs (sub-CDEs). As of December 31, 2019 and 2018, respectively, ECD held investments in sub-CDEs totaling $75,393 and $71,631, respectively. These amounts were included in investments in unconsolidated subsidiaries on the accompanying consolidated balance sheets. The maximum amount of loss due to the Companys involvement with variable interest entities is the carrying value of its investments.
ECD is the managing member of the sub-CDEs. ECD earns fee income from two primary sources: transaction fees and asset management fees. Transaction fees and asset management fees were $2,191,066 and $1,846,198, respectively, for the year ended December 31, 2019. Transaction fees and asset management fees were $1,713,989 and $2,063,619, respectively, for the year ended December 31, 2018.
Enhanced Capital Consulting, LLC (ECC) manages the tax credit consulting activities of the Company. As of December 31, 2019 and 2018, respectively, ECC held investments in variable interests in NMTC and STC entities of $158,350. These amounts were included in investments in unconsolidated subsidiaries on the accompanying consolidated balance sheets. The maximum amount of loss due to the Companys involvement with variable interest entities was the carrying value of its investment.
ECC earns fee income primarily from consulting services related to state tax credit transactions. The STC Fund invests in rehabilitation projects that earn state tax credits and then transfers its interest or sells the tax credits to tax credit investors. ECC earns a management fee for sourcing the investments and finding tax credit investors. For the year ended December 31, 2019 and 2018, ECC management and consulting fees were $2,906,882 and $2,329,171, respectively.
Enhanced Capital HTC Manager, LLC (HTC Manager) sources and manages equity investments for investors in projects eligible to receive federal historic tax credits. HTC Manager earns and receives a base management fee for management services as the investment companies reach certain compliance milestones. For the years ended December 31, 2019 and 2018, base management fees were $1,271,356 and $875,750, respectively. HTC Manager is also eligible to receive an incentive management fee based on cash flows from the Projects. For the years ended December 31, 2019 and 2018, the incentive management fees were $113,597 and $111,312, respectively. Revenue from this fee is recognized ratably over the five-year compliance period as services are delivered.
Enhanced Capital RETC Manager, LLC (RETC Manager), sources and manages equity investments for third-party investors in projects eligible to receive federal renewable energy tax credits. RETC Manager receives an incentive management fee payment based on cash flows from the Projects. For the years ended December 31, 2019 and 2018, management fees recognized were $1,601,579 and $1,244,671, respectively.
F-128
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
2. Tax Credit Finance (continued)
Enhanced Tax Credit Lending, LLC (TC Lending) primary objective is to originate tax credit bridge loans on behalf of third-party private lenders. TC Lending receives an origination fee and incentive fees for each loan and bears no risk associated with the loans. For the years ended December 31, 2019 and 2018, origination and incentive fees were $353,835 and $438,169, respectively.
Enhanced Tax Credit Manager, LLC (TC Manager) manages various tax credit investments on behalf of tax credit investors. TC Manager receives management fees based on its agreements with each investor. For the years ended December 31, 2019 and 2018, management fees were $205,333 and $179,517, respectively.
3. Asset Management
The Company manages its alternative asset management funds through various unconsolidated subsidiaries and records these investments under the equity method of accounting. See Principles of Consolidation in Note 1 for a description of how the method of accounting was determined.
The Company has a 21.4% ownership interest in ESBIC GP. The Company has recorded its share of loss in the amount of $106,257 and $351,187 for the years ended December 31, 2019 and 2018, respectively. For the years ended December 31, 2019 and 2018, ECG made no capital contributions and received distributions of $0 and $39,983 from ESBIC GP, respectively. ECGs investment in ESBIC GP was $0 and $106,257 as of December 31, 2019 and 2018, respectively, and is included in Investment in unconsolidated subsidiaries in the accompanying consolidated balance sheets.
Enhanced Capital SBIC Management, LLC (ESBIC Management) is engaged by ESBIC GP to provide fund management services. The Company has a 50% ownership interest in the ESBIC Management. The Company recorded its share of income in the amount of $9,703 and $0 for the years ended December 31, 2019 and 2018, respectively. ECGs investment in ESBIC Management was $31,456 and $21,753 as of December 31, 2019 and 2018, respectively, and is included in Investment in unconsolidated subsidiaries in the accompanying consolidated balance sheets. Also, the Company has an Administrative and Support Service Agreement (the Agreement) with ESBIC Management. Under the agreement, the Company provides administrative and back-office support services to the ESBIC Management. The Company recognized $795,605 and $1,644,102 of management fee income under this arrangement during the years ended December 31, 2019 and 2018, respectively.
As of December 31, 2019 and 2018, the Company held a 32.0% and 38.0% ownership interest in Hark Capital I GP, LLC (Hark I GP), respectively. For each of years ended December 31, 2019 and 2018, the Company has recorded its share of earnings in the amount of $402,219 and $397,121, respectively. For the years ended December 31, 2019 and 2018, ECG made no capital contributions and received distributions of $223,662 and $136,890, respectively. As of December 31, 2019 and 2018, ECGs investment in Hark I GP was $1,065,798 and $887,241, respectively, and is included in Investment in unconsolidated subsidiaries in the accompanying consolidated balance sheets.
The Company has a 20.0% ownership interest in Hark Capital II GP, LLC (Hark II GP). The Company has recorded its share of earnings in the amount of $348,614 and $26,900 for each of the years ended December 31, 2019 and 2018, respectively. For the years ended December 31, 2019 and 2018, ECG made no capital contributions and received distributions of $11,958 and $26,900, respectively. As of December 31, 2019 and 2018, ECGs investment in Hark II GP was $348,614 and $0, respectively.
F-129
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
3. Asset Management (continued)
Hark Capital I Management, LLC (Hark I Management) is engaged by Hark I GP to provide fund management services. On May 9, 2018, the Company sold its interest in Hark I Management through an Asset Purchase Agreement (APA). Prior to the sale, the Company has an Administrative and Support Service Agreement (the Agreement) with Hark I Management. Under the agreement, the Company provides administrative and back-office support services to Hark I Management. The Company recognized $0 and $665,000 of management fee income under this arrangement during the years ended December 31, 2019 and 2018, respectively.
Enhanced Asset Management, LLC (EAM), owns incentive common units (ICUs) in Tree Line Direct Lending, GP (TL GP). The Company has recorded its share of earnings in the amount of $267,800 and $209,578 for the years ended December 31, 2019 and 2018, respectively. For the years ended December 31, 2019 and 2018, ECG made no capital contributions and received distributions of $287,775 and $365,411, respectively, from TL GP. EAMs investment in TL GP was $488,123 and $508,098 as of December 31, 2019 and 2018, respectively, and is included in Investment in unconsolidated subsidiaries in the accompanying consolidated balance sheets.
Enhanced Puerto Rico, LLC (EPR), primary objective is to co-manage a public welfare fund in Puerto Rico. EPR receives a management fee of 1.00% of the capital committed by the investor of the public welfare fund. For each of the years ended December 31, 2019 and 2018, management fees were $500,000.
4. ECP Note Receivable
On December 23, 2013, in connection with the Transaction, ECP issued a note payable to ECG with a face amount of $77,114,529 (the Note). The Note was recorded at fair value of $40,560,971 since the Note carries a below market interest rate. The difference between the estimated fair value and stated value resulted in a discount being recorded in the amount of $36,553,558. The discount is amortized over the remaining life of the Note using the effective-interest amortization method. The Note accrues interest at the rate of 1.65% per annum through December 23, 2019, and Prime plus 2.0% from December 23, 2019 through December 23, 2021. Principal is due at maturity but may be prepaid without penalty.
The Note matures on December 23, 2021. Interest is due and payable on each December 23, commencing on December 23, 2014. The principal balance of the Note as of December 31, 2019 and 2018 was $50,598,855 and $58,555,003, respectively. As of December 31, 2019 and 2018, the unamortized discount of $5,408,893 and $10,024,157, respectively, is included as an offset to ECP note receivable, net of unamortized discount in the accompanying consolidated balance sheets. For the years ended December 31, 2019 and 2018, $4,615,263 and $5,469,043, respectively, of the discount was amortized and recorded to interest income in the accompanying consolidated statements of operations. In 2019, the Company ceased the accrual of interest income on the Note and recorded a valuation allowance in the amount of $9,096,805 against the balance of the receivable due to ECP not having sufficient distributable assets to pay off the note and accrued interest in full.
5. State NMTC Notes Receivable
As part of the Utah NMTC Fund discussed in Note 1, Enhanced Capital Utah NMTC Investment
Fund, LLC (UTIF) issued subordinated notes to the Company who recorded these notes as State NMTC notes receivable on the accompanying consolidated balance sheets with balances of $6,762,500 as of December 31, 2019 and 2018, respectively. The notes receivable originally earned simple interest at a rate of 11.0%. On August 16, 2017, the terms of the note receivable were amended to increase the interest rate to 13.3%, compounding quarterly, and the maturity date was extended until October 27, 2029 to account for additional Federal NMTC deployed through UTIF.
F-130
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
5. State NMTC Notes Receivable (continued)
UTIF used these proceeds along with federal NMTC equity and a senior loan from the federal NMTC investor to make QLICI loans to QALICBs. The QLICI loans will generate Federal and Utah NMTC. The Utah NMTC are delivered to the UT Investors to satisfy the interest and principal payments on the UT NMTC notes payable described in Note 6. The principal and interest payments from the QLICI loans will repay the senior and subordinated notes. Management periodically reviews the need for a valuation allowance for the UTNI notes receivable based on the collectability of the underlying QLICI loans and in accordance with its accounting policy described in Note 1. Management considers a QLICI loan impaired when, based on current information or factors, it is probable that the Company will not collect the principal and interest payments contractually due. If a QLICI loan is impaired, management will evaluate its effect on the UTNI notes receivable and record a valuation allowance. As of December 31, 2019 and 2018, the Company recorded a valuation allowance of $0 and $474,897, respectively, as an offset to interest receivable and interest income related to the State NMTC notes receivable.
6. State Tax Credit Notes Payable
Some of the Companys subsidiaries have notes payable to various tax credit investors that were issued in connection with the various state tax credit programs discussed in Note 1. These notes are repaid either with tax credits or cash from the sale of tax credits and, in some cases, restricted cash held in an interest reserve account. These notes are included in State tax credit notes payable on the accompanying balance sheets.
As of December 31, 2019, the terms and outstanding balance are as follows:
Program |
Outstanding Balance |
Unamortized Debt Issuance Cost |
Net Balance | Interest Rate |
Maturity | |||||||||||||||
Utah NMTC |
$ | 1,946,485 | $ | | $ | 1,946,485 | 15 | % | March 1, 2021 | |||||||||||
GARF |
10,863,595 | | 10,863,595 | 8 | % | December 20, 2023 | ||||||||||||||
OHRF |
13,445,552 | | 13,445,552 | 8 | % | March 1, 2025 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 26,255,632 | $ | | $ | 26,255,632 | ||||||||||||||
|
|
|
|
|
|
As of December 31, 2018, the terms and outstanding balance are as follows:
Program |
Outstanding Balance |
Unamortized Debt Issuance Cost |
Net Balance | Interest Rate |
Maturity | |||||||||||||||
Utah NMTC |
$ | 3,380,805 | $ | | $ | 3,380,805 | 15 | % | March 1, 2021 | |||||||||||
UTRF |
5,600,000 | 84,102 | 5,515,898 | 8 | % | December 22, 2024 | ||||||||||||||
GARF |
11,624,811 | | 11,624,811 | 8 | % | December 20, 2023 | ||||||||||||||
OHRF |
15,000,000 | | 15,000,000 | 8 | % | March 1, 2025 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 35,605,616 | $ | 84,102 | $ | 35,521,514 | ||||||||||||||
|
|
|
|
|
|
F-131
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
6. State Tax Credit Notes Payable (continued)
Principal maturities on the outstanding on State tax credit notes payable are as follows:
Total | ||||
2020 |
$ | 3,702,409 | ||
2021 |
5,295,045 | |||
2022 |
4,636,188 | |||
2023 |
5,860,632 | |||
2024 |
3,247,707 | |||
Thereafter |
3,513,651 | |||
|
|
|||
Total |
$ | 26,255,632 | ||
|
|
7. State Program Notes Payable
In connection with the various state tax credit programs discussed above, the Companys subsidiaries also issued notes to national financial institutions. These notes are repaid with cash earned on investments in qualified businesses and, in some cases, restricted cash held in an interest reserve account. These notes are included in State program notes payable on the accompanying balance sheets.
As of December 31, 2019, the terms and outstanding balance are as follows:
Program |
Outstanding Balance |
Unamortized Debt Issuance Cost |
Net Balance | Interest Rate |
Maturity | |||||||||||||||
UTRF |
$ | 7,000,000 | $ | 89,348 | $ | 6,910,652 | 8.0 | % | December 22, 2024 | |||||||||||
GARF |
11,499,000 | 280,546 | 11,218,454 | 8.5 | % | December 22, 2024 | ||||||||||||||
OHRF |
16,000,000 | 1,036,295 | 14,963,705 | 8.5 | % | February 14, 2025 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 34,499,000 | $ | 1,406,189 | $ | 33,092,811 | ||||||||||||||
|
|
|
|
|
|
As of December 31, 2018, the terms and outstanding balance are as follows:
Program |
Outstanding Balance |
Unamortized Debt Issuance Cost |
Net Balance | Interest Rate |
Maturity | |||||||||||||||
UTRF |
$ | 7,000,000 | $ | 105,260 | $ | 6,894,740 | 8.0 | % | December 22, 2024 | |||||||||||
GARF |
11,499,000 | 336,874 | 11,162,126 | 8.5 | % | December 22, 2024 | ||||||||||||||
OHRF |
16,000,000 | 1,238,499 | 14,761,501 | 8.5 | % | February 14, 2025 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 34,499,000 | $ | 1,680,633 | $ | 32,818,367 | ||||||||||||||
|
|
|
|
|
|
Principal maturities on the outstanding on State tax credit notes payable are as follows:
Total | ||||
2020 |
$ | | ||
2021 |
| |||
2022 |
| |||
2023 |
| |||
2024 |
18,499,000 | |||
Thereafter |
16,000,000 | |||
|
|
|||
Total |
$ | 34,499,000 | ||
|
|
F-132
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
8. Unearned Premium Tax Credits
For the years ended December 31, 2019 and 2018, the Company recognized $7,485,000 and $5,620,000, respectively, in unearned premium tax credits that were used to reduce principal and interest on the notes by delivering tax credits to the holders of the notes as described in Note 6. The tax credits are classified as unearned until all programmatic requirements are met as described in Note 1.
9. Revolving Credit Facilities
The Company has two revolving credit facilities with regional financial institutions in the form of revolving loans that are restricted solely for the purchase of allocable state tax credits from various state tax credit incentive programs. As of December 31, 2019 and 2018, the Companys investment in allocable state tax credits was $2,943,102 and $1,227,022, respectively.
On May 12, 2017, the Enhanced State Tax Credit Fund II, LLC (STC Fund II), a wholly owned subsidiary of ECC, entered into an $8,000,000 bank credit facility with a regional financial institution. The facility bears interest at a rate equal to the greater of 0.25% above the Prime Rate or 3% per annum. The facility was renewed and matures on September 27, 2020. As of December 31, 2019 and 2018, respectively, there was no outstanding balance under the credit facility. As of December 31, 2019 and 2018, the STC Fund II had net unamortized deferred financing costs of $11,520 and $26,880, respectively, classified as Other assets on the accompanying consolidated balance sheets.
On June 16, 2017, the Enhanced State Tax Credit Fund III, LLC (STC Fund III), a wholly owned subsidiary of ECC, entered into a $6,000,000 bank credit facility with a regional financial institution. The facility bears interest at a rate equal to 0.25% above the Prime Rate. On June 12, 2019 the facility was amended to extend the maturity to December 15, 2020 and to increase the maximum amount available under the facility up to $10,000,000. As of December 31, 2019 and 2018, the credit facility had an outstanding balance of $2,943,102 and $1,226,794, respectively. As of December 31, 2019 and 2018, the STC Fund III had net unamortized deferred financing costs of $15,972 and $0, respectively, classified as Other assets on the accompanying consolidated balance sheets.
10. Investment Firm Notes
In connection with the Transaction completed on December 23, 2013, ECG entered into an Equity and Note Purchase Agreement with a private investment firm. The face amount of the Note is $40,000,000 and bears interest at a rate of 8.00% payable annually in arrears. No principal payments are required until maturity on December 23, 2021. Additionally, the Note provides the private investment firm with a 48% ownership interest in the Company, which was not affected by the retirement and repayment of the Note as discussed below.
This debt instrument represents a hybrid financial instrument that requires the proceeds to be allocated amongst the debt and equity components based on the relative fair value of each. A discount rate of 9.72% was used to compute the respective fair values. The value assigned to the equity component, $3,840,000, which was the estimated fair value, was based on a fair value analysis of the Company. The difference between the Note cash proceeds and this estimated fair value of the debt component, $36,160,000, was recorded as a debt discount of $3,840,000 and will be amortized into interest expense over the life of the Note, utilizing the effective interest method.
F-133
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
10. Investment Firm Notes (continued)
On June 28, 2019, the Company retired the notes and repaid the $26,011,861 principal outstanding and $2,152,608 unpaid accrued interest as of that date. The related unamortized debt issuance costs and unamortized discount were written off as a charge to interest expense in the amount of $311,724 and $1,697,926, respectively.
On June 28, 2019, the Company entered into a Loan and Security Agreement with a private investment firm lender. Borrowings under this agreement provide for a $5,000,000 revolving credit facility and a $50,000,000 term loan with a maturity date of June 28, 2024. The term loan was recorded at face value, offset by $1,265,667 of debt issuance costs, which will be amortized into interest expense over the life of the Note, utilizing the effective interest method. The term loan bears interest at an annual rate equal to the lessor of (i) LIBOR Rate plus the Applicable Margin, or (ii) the maximum rate of interest allowed by applicable laws. No principal payments are required until April 1, 2020 in accordance with the principal repayment schedule. The Company had $40,250,000 outstanding under the Note as of December 31, 2019. As of December 31, 2019, the unamortized discount of $1,137,014 is included as an offset to investment firm notes payable in the accompanying consolidated balance sheets. The outstanding balance under the revolver was $0 as of December 31, 2019.
For the period ended December 31, 2019, $128,653 of amortization of debt issuance cost was recorded to interest expense in the accompanying consolidated statements of operations.
The Company utilized the net proceeds from the term loan issuance to repay indebtedness outstanding as of June 28, 2019 under the Companys $40 million Investment Firm Note, the Series 3 Notes, and a portion of the Series 4 Notes. See Note 11.
11. Redemption Notes
In connection with the Transaction completed on December 23, 2013, ECP transferred certain subordinated notes payable (the Series 3 Notes, Series 4 Notes, or collectively the Redemption Notes) with an aggregate face value of $46,114,530 to ECG. In accordance with the provisions of ASC 805, the Notes were recorded at fair value of $18,224,695 as consideration in the business combination. The difference between the estimated fair value and stated value resulted in a discount being recorded in the aggregate amount of $27,889,835. The discount will be amortized over the remaining life of the Redemption Notes using the effective-interest amortization method. Series 3 Notes accrue simple interest at the rate of 1.64% per annum, compounding semiannually. Principal and any accrued but unpaid interest on each Series 3 Note is due on June 30, 2020. A discount rate of 16.0% was used to compute the fair value of the notes. Series 4 Notes accrue interest at the rate of 1.80% per annum, compounding quarterly. Principal and any accrued but unpaid interest on each Series 4 Note is due on December 23, 2021. A discount rate of 20.0% was used to compute the fair value of the notes.
Interest is due and payable on the Redemption Notes annually on December 31 in an amount equal to 50% of all interest that accrued during the calendar year, provided that all accrued and unpaid interest is due and payable in full on the final maturity for each series of Redemption Notes.
The Redemption Notes issued are subordinate and junior in right of payment to the Investment Firm Notes of the Company.
On June 28, 2019, the Company retired and repaid the Series 3 Notes in full, and repaid a portion of the Series 4 Notes outstanding. Repayment of the Series 3 Notes included payment of $4,995,682 principal outstanding and $321,066 unpaid accrued interest as of that date. Partial repayment of the Series 4 Notes included $8,866,553
F-134
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
11. Redemption Notes (continued)
payment of principal outstanding and $1,954,888 payment of accrued interest. The related unamortized discounts for the Series 3 and Series 4 Notes were written off as a charge to interest expense in the amount of $298,712 and $4,025,759, respectively. The Series 4 Notes maturity date was also extended to December 28, 2024.
As of December 31, 2019 and 2018, the unamortized discount of $8,395,365 and $14,297,034 was included as an offset to Redemption notes payable, net of discount in the accompanying consolidated balance sheets. Principal outstanding on the Redemption Notes was as follows:
December 31, | ||||||||||||
2019 | 2018 | Maturity Date | ||||||||||
Series 3 |
$ | | $ | 4,995,682 | ||||||||
Series 4 |
26,252,295 | 35,118,848 | December 28, 2024 | |||||||||
|
|
|
|
|||||||||
Total |
$ | 26,252,295 | $ | 40,114,530 | ||||||||
|
|
|
|
12. Contingent Interest
Prior to the Transaction completed on December 23, 2013, ECP had an outstanding note payable with a contingent interest feature, required to be bifurcated and accounted for separately as a derivative, whereby ECP would pay contingent interest to the holder concurrently with payments made on the Redemption Notes. The contingent interest liability was transferred to ECG as part of the Transaction. The rate of contingent interest is 14.9626% on the Redemption notes. The estimated fair value assigned to the contingent interest financial instrument is based on a discounted cash flow analysis to determine the present value of the future obligation.
As of December 31, 2019 and 2018, $1,799,546 and $4,032,105, respectively, was recorded in the accompanying consolidated balance sheets as the fair value of the derivative liability. For the years ended December 31, 2019 and 2018, the Company paid interest according to this agreement of $2,470,499 and $55,310, respectively. The derivative financial instrument is revalued at each reporting date at its fair value, with changes in fair value reported as charges or credits to other income or other expense. For the years ended December 31, 2019 and 2018, $237,940 and $661,634, respectively, were recorded to loss on derivative liability in the accompanying consolidated statements of operations.
13. Members Equity
To provide long term incentives and attract and retain key members of management, ETCF established the 2015 Restricted Equity Incentive Plan (Plan) which granted 1,125 incentive common units (ICUs) beginning January 1, 2015 to Management Members as defined in the Amended and Restated LLC Agreement dated January 1, 2015. The awarded units vest 5% (56.25 units) each quarter from the grant date with continued employment. In 2016, the Plan granted an additional 500 ICUs on January 1, 2016. The awarded units vest 5% (25 units) each quarter from the grant date with continued employment. As of December 31, 2019 and 2018, 1,525 and 1,200 of the units had vested, respectively.
The Company estimated the fair value of the ICUs at grant date using a discounted cash flow analysis of future amounts distributable to ICU holders assuming planned growth in fee income and expected cost structure. ETCF must reach a cash flow hurdle as defined in the Plan for the ICU holders to receive distributions and be allocated income. Accordingly, as the cash flow hurdle has not been met as of December 31, 2019 and 2018, respectively, no income is allocable to the non-controlling interest. For the years ended December 31, 2019 and 2018, $32,090
F-135
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
13. Members Equity (continued)
and $64,457, respectively, was recorded as a non-cash expense related to the ICU issuances and included in general and administrative expense in the accompanying consolidated statements of operations.
14. Fair Value Disclosures
ASC 825, Financial Instruments, requires an entity to provide disclosures about the fair value of financial instruments. These financial instruments include cash and cash equivalents, receivables, investments in qualified businesses, payables and accrued expenses, unearned premium tax credits, derivatives, and notes payable.
The Company has segregated all financial assets and liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to estimate the fair value at the measurement date in the tables below. See Fair Value Measurements in Note 1 for a description of how fair value measurements are determined.
All realized and unrealized gains and losses on investments are included in earnings and are reported in net realized loss on investments and in net change in unrealized loss on investments, respectively, in the statement of operations.
The Companys policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.
The following table summarizes the quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy as of December 31, 2019 and 2018.
Fair Value at December 31 2019 |
Valuation Technique |
Unobservable Inputs |
Ranges |
Weighted | ||||||||||||
Debt securities |
$ | 39,487,850 | Discounted cash flows | |
Discount rate ROI multiple |
|
2%12% 1.0x |
7% 1.0x | ||||||||
Equity securities |
500,000 | |
Enterprise value waterfall |
|
Revenue multiple | 1.7x | 1.7x | |||||||||
2,954,012 | Transaction price | N/A | N/A | N/A | ||||||||||||
Fair Value at December 31 2018 |
Valuation Technique |
Unobservable Inputs |
Ranges |
Weighted | ||||||||||||
Debt securities |
$ | 12,630,000 | Discounted cash flows | |
Discount rate ROI multiple |
|
6%10% 1.0x | 7% 1.0x | ||||||||
Equity securities |
500,000 | |
Enterprise value waterfall |
|
Revenue multiple | 1.7x | 1.7x | |||||||||
2,568,801 | Transaction price | N/A | N/A | N/A |
The significant inputs used in the measurement of debt securities include the discount rate. Increases (decreases) in the discount rate in isolation can result in a lower (higher) fair value measurement. The significant unobservable inputs used in the fair value measurement of equity securities are exit multiples, revenue multiples, and EBITDA multiples. Increases (decreases) in any of the exist multiples, revenue multiples, and EBITDA multiples in isolation can results in a higher (lower) fair value measurement.
F-136
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
14. Fair Value Disclosures (continued)
Changes in Level 3 assets measured at fair value on a recurring basis were as follows:
Investments | ||||
Balance at December 31, 2017 |
$ | 4,936,000 | ||
Purchases of investments |
12,630,000 | |||
Unrealized loss on investments |
(1,867,199 | ) | ||
|
|
|||
Balance at December 31, 2018 |
$ | 15,698,801 | ||
Purchases of investments |
34,837,850 | |||
Proceeds from repayment of investments |
(5,080,000 | ) | ||
Unrealized loss on investments |
(2,514,789 | ) | ||
|
|
|||
Balance at December 31, 2019 |
$ | 42,941,862 | ||
|
|
Net unrealized losses on investments of $2,514,789 and $1,867,199 during the years ended December 31, 2019 and 2018, respectively, are related to portfolio company investments that were still held by the Company as of December 31, 2019 and 2018, respectively.
Changes in Level 3 liabilities measured at fair value on a recurring basis were as follows:
Derivative Liability |
||||
Balance at December 31, 2017 |
3,425,781 | |||
Payment on derivative liability |
(55,310 | ) | ||
Loss on derivative liability |
661,634 | |||
|
|
|||
Balance at December 31, 2018 |
4,032,105 | |||
Payment on derivative liability |
(2,470,499 | ) | ||
Loss on derivative liability |
237,940 | |||
|
|
|||
Balance at December 31, 2019 |
$ | 1,799,546 | ||
|
|
The carrying amount and estimated fair values, as well as the level within the fair value hierarchy, of the Companys financial instruments are included in the tables below. See Note 1, Summary of Significant Accounting Policies, for a description of how fair value measurements are determined.
Assets | December 31, 2019 | December 31, 2018 | ||||||||||
Level 1 | $ | | $ | | ||||||||
Investments in qualified businesses(1) |
Level 2 | | | |||||||||
Level 3 | 42,941,862 | 15,698,801 | ||||||||||
|
|
|
|
|||||||||
Total | $ | 42,941,862 | $ | 15,698,801 | ||||||||
|
|
|
|
|||||||||
Liabilities | December 31, 2019 | December 31, 2018 | ||||||||||
Level 1 | $ | | $ | | ||||||||
Derivative liability(2) |
Level 2 | | | |||||||||
Level 3 | 1,799,546 | 4,032,105 | ||||||||||
|
|
|
|
|||||||||
Total | $ | 1,799,546 | $ | 4,032,105 | ||||||||
|
|
|
|
(1) | Includes debt and equity securities held by state-focused funds in underlying portfolio companies. |
F-137
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
14. Fair Value Disclosures (continued)
(2) | Derivative not designated as a hedging instrument. |
15. Related party transactions
The Company entered into an Administrative Services Agreement with Enhanced Capital Partners, LLC to provide personnel and resources in order for the Company to operate its business units. The Company recognized $6,863,726 and $6,462,952 of general and administrative expenses under this arrangement for the years ended December 31, 2019 and 2018, respectively.
The Company entered into an Administrative Services Agreement with Tree Line Capital Partners, LLC to provide personnel and resources in order for the Company to operate its business units. The Company recognized $5,442 and $1,105,187 of general and administrative expenses under this arrangement for the years ended December 31, 2019 and 2018, respectively.
16. Goodwill
At December 31, 2019 and 2018, the Company performed its annual qualitative assessment for impairment of Goodwill by assessing qualitative indicators of impairment to determine if it is more likely than not that the fair value of the Companys operating entities is less than their respective carrying values. Based on the test performed, the Company did not identify any impairment loss as of December 31, 2019 or 2018. As of December 31, 2019 and 2018, the Company recorded $11,201,489 in Goodwill in the accompanying consolidated balance sheets.
17. SSBCI Program Obligation
In November 2011, J4T was approved by the TDA to be a participant in the Jobs for Texas program. J4T was awarded a $10,000,000 investment fund allocation which will be used to invest in qualifying small businesses headquartered within the state of Texas. The program requires a parallel investment be made with private capital for each dollar of allocation used to fund a qualifying business. On December 12, 2014, the performance agreement with the TDA was amended to reduce the investment fund allocation to $5,000,000. As of December 31, 2019 and 2018, the TDA had made cumulative capital contributions of $11,947,826 for investment in qualified businesses, the Company had outstanding capital called of $5,512,036, and had no remaining committed funding. As of December 31, 2019 and 2018, $3,157,268 and $2,642,634, respectively, were recorded as a SSBCI program obligation in the accompanying consolidated balance sheets.
18. Commitments and Contingencies
In the ordinary course of its business, the Company may enter into contracts or agreements that contain indemnifications. Future events could occur that lead to the execution of these provisions against the Company. Based on its history and experience, management believes that the likelihood of such an event is remote.
19. Revisions to Previously Issued Consolidated Financial Statements
These revised consolidated financial statements are prepared in order to meet the requirements prescribed in Regulation S-X, which specifies the form and content of the consolidated financial statements and related notes. These consolidated financial statements are intended to replace in their entirety, the original audited consolidated
F-138
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
19. Revisions to Previously Issued Consolidated Financial Statements (continued)
financial statements for the years ended December 31, 2019 and 2018 that were available to be issued on May 1, 2020. We have made changes to those previously issued financial statements for the years ended December 31, 2019 and 2018 as detailed below.
The Company originally accounted for its goodwill under the Private Company Council (PCC) alternative, which allowed for the Company to assess qualitatively if any indicators of impairment exist on an annual basis and amortize the amount ratably over a 10-year period. The Company recorded approximately $11.2 million of goodwill in connection with a 2013 transaction and had previously amortized the amount under the PCC alternative. The Company has performed a qualitative assessment over its goodwill and concluded that no impairments exist at any date. As a result, these consolidated financial statements have been updated to reflect the reversal of $1,120,149 of amortization expense for the years ended December 31. 2019 and 2018, the cumulative impact to members equity of $4,480,596 as of January 1, 2018, and the recording of $11.2 million of goodwill on the consolidated balance sheets. In addition to the change in accounting for goodwill, we have included additional information in our Schedules of Investments, including the applicable interest rates and maturity dates. We have also included required financial highlights in accordance with ASC 946 (see Note 21).
20. Subsequent Events
The Company has evaluated subsequent events through December 23, 2020, the date these consolidated financial statements were available to be issued. During March 2020, the spread of COVID-19 throughout the country resulted in a national and global pandemic, including the temporary shutdown of many small businesses throughout the country. The Company continues to assess the impact COVID-19 is having on its investment portfolio. Based on inquiries with fund managers and management of portfolio companies, the Company has not identified any adjustments to the estimated fair value of the portfolio that would have a material impact on the investment portfolio in the aggregate, however, the overall impact will depend on the duration of the effects of COVID-19, and is not yet known at this time. The Company has not performed formal valuation update procedures since the balance sheet date. Actual results may differ from current estimates.
In November 2020, an unrelated entity entered into a definitive agreement to acquire, directly or indirectly, 100% of the outstanding equity interests of ECG from existing shareholders in exchange for consideration comprised of cash, repayment of certain ECG debts, and equity in the acquiring entity. The transaction was completed in December 2020 causing the ICUs discussed in Note 13 to fully vest and the cash flow hurdle to be met resulting in allocable distributions from the transaction proceeds to the non-controlling interest. In conjunction with the transaction, ECG entered into a reorganization agreement with ECP whereby a new limited liability company, Enhanced Permanent Capital, LLC (EPC), was created and ECG and ECP contributed their permanent capital subsidiaries, including Enhanced Jobs for Texas, LLC, to EPC in exchange for membership interests in EPC in proportion to the fair value of the net assets contributed. No effect was given to this transaction in the accompanying consolidated financial statements as of and for the years ended December 31, 2019 and 2018.
F-139
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued)
21. Financial Highlights
The Company is presenting the following disclosures for nonregistered investment companies as required by ASC 946. Such results may not be indicative of future performance of the Company. The ratios presented are calculated for members (deficit) equity as a whole.
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Total Return(a) |
(2,063 | %) | 40 | % | ||||
Ratios to average members (deficit) equity:(b) |
||||||||
Net investment loss |
(c) | (73 | ) | |||||
Operating expenses |
(c) | 426 |
(a) | The total return is computed based on the change in value during the period of a theoretical investment made at the beginning of the period. The change in value of a theoretical investment is measured by comparing the Companys aggregate ending value with the aggregate beginning value, adjusted for cash flows related to capital contributions or withdrawals during the period. There were no incentive allocations for the Company for the Years ended December 31, 2019 and 2018. |
(b) | Ratios are computed on the weighted-average members (deficit) equity of the Company for the Years ended December 31, 2019 and 2018. Net investment loss, as defined, excludes realized and unrealized losses. |
(c) | Ratios are not meaningful due to the Members deficit as of December 31, 2019. |
F-140
Ernst & Young LLP 3900 Hancock Whitney Center 701 Poydras Street New Orleans, LA 70139 |
Tel: +1 504 581 4200 Fax: +1 504 596 4233 ey.com |
Report of Independent Auditors on Supplementary Information
The Members
Enhanced Capital Group, LLC
Our audits were conducted for the purpose of forming an opinion on the consolidated financial statements as a whole. The accompanying consolidating balance sheets and consolidating statements of operations of Enhanced Capital Group, LLC and consolidating balance sheets and consolidating statements of operations of Enhanced Tax Credit Finance, LLC are presented for purposes of additional analysis and are not a required part of the financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audits of the consolidated financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States. In our opinion, the information is fairly stated, in all material respects, in relation to the financial statements as a whole.
December 23, 2020
A member firm of Ernst & Young Global Limited
F-142
Enhanced Capital Group, LLC and subsidiaries
Consolidating Balance Sheet
December 31, 2019
Enhanced Capital Group, LLC |
Enhanced Tax Credit Finance, LLC Consolidated |
Enhanced Asset Management, LLC Consolidated |
Eliminations | Consolidated Total | ||||||||||||||||
Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 237,853 | $ | 6,188,473 | $ | 31,069 | $ | | $ | 6,457,395 | ||||||||||
Restricted cash |
| 20,908,019 | | | 20,908,019 | |||||||||||||||
Accounts receivable |
| 295,700 | 126,028 | | 421,728 | |||||||||||||||
Accrued interest receivable |
99,322 | 2,745,328 | | | 2,844,650 | |||||||||||||||
Due from related party |
650,000 | 130,396 | | (650,000 | ) | 130,396 | ||||||||||||||
Related party note receivable |
88,063 | | | | 88,063 | |||||||||||||||
ECP note receivable, net of discount and valuation allowance |
36,093,157 | | | | 36,093,157 | |||||||||||||||
State NMTC notes receivable |
| 6,762,500 | | | 6,762,500 | |||||||||||||||
Investments, at estimated fair value |
| 39,787,850 | 3,154,012 | | 42,941,862 | |||||||||||||||
Investment in unconsolidated subsidiaries |
| 233,743 | 1,922,033 | | 2,155,776 | |||||||||||||||
Investment in consolidated subsidiaries |
4,169,625 | | | (4,169,625 | ) | | ||||||||||||||
Transferable state tax credits |
| 2,943,102 | | | 2,943,102 | |||||||||||||||
Other assets |
67,657 | 27,493 | | | 95,150 | |||||||||||||||
Debt issuance costs |
| | | |||||||||||||||||
Goodwill |
11,201,489 | | | | 11,201,489 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 52,607,166 | $ | 80,022,604 | $ | 5,233,142 | $ | (4,819,625 | ) | $ | 133,043,287 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities and deficit |
||||||||||||||||||||
Liabilities |
||||||||||||||||||||
Accounts payable and accrued expenses |
$ | 210,325 | $ | 394,261 | $ | 17,100 | $ | | $ | 621,686 | ||||||||||
Unearned premium tax credits |
| 7,485,000 | | | 7,485,000 | |||||||||||||||
Accrued interest payable |
496,224 | 2,242,531 | | | 2,738,755 | |||||||||||||||
State tax credit deposits |
| 491,074 | | | 491,074 | |||||||||||||||
Unearned management fees |
| 2,340,136 | | | 2,340,136 | |||||||||||||||
State program obligation |
| | 3,157,268 | | 3,157,268 | |||||||||||||||
Due to related parties |
2,165,187 | 650,000 | | (650,000 | ) | 2,165,187 | ||||||||||||||
State tax credit notes payable |
| 26,255,632 | | | 26,255,632 | |||||||||||||||
State program notes payable |
| 33,092,811 | | | 33,092,811 | |||||||||||||||
Revolving credit facility- state tax incentive programs |
| 2,943,102 | | | 2,943,102 | |||||||||||||||
Investment firm notes payable, net of unamortized debt issuance costs |
39,112,986 | | | | 39,112,986 | |||||||||||||||
Derivative liability |
1,799,546 | | | | 1,799,546 | |||||||||||||||
Redemption notes payable, net of discount |
17,856,930 | | | | 17,856,930 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
61,641,198 | 75,894,547 | 3,174,368 | (650,000 | ) | 140,060,113 | ||||||||||||||
Deficit |
||||||||||||||||||||
Members deficit |
(9,034,032 | ) | (2,459,924 | ) | 2,058,774 | (4,169,625 | ) | (13,604,807 | ) | |||||||||||
Non-controlling interests |
| 6,587,981 | | | 6,587,981 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total deficit |
(9,034,032 | ) | 4,128,057 | 2,058,774 | (4,169,625 | ) | (7,016,826 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and deficit |
$ | 52,607,166 | $ | 80,022,604 | $ | 5,233,142 | $ | (4,819,625 | ) | $ | 133,043,287 | |||||||||
|
|
|
|
|
|
|
|
|
|
F-143
Enhanced Capital Group, LLC and subsidiaries
Consolidating Statement of Operations
December 31, 2019
Enhanced Capital Group, LLC |
Enhanced Tax Credit Finance, LLC Consolidated |
Enhanced Asset Management, LLC Consolidated |
Eliminations | Consolidated Total |
||||||||||||||||
Revenue |
||||||||||||||||||||
Interest income, including fees: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 224,712 | $ | | $ | | $ | 224,712 | ||||||||||
Notes receivable |
5,610,615 | 1,507,015 | | | 7,117,630 | |||||||||||||||
Asset management fees |
(344,110 | ) | | 1,295,605 | 344,110 | 1,295,605 | ||||||||||||||
Tax credit fees |
| 10,489,846 | | | 10,489,846 | |||||||||||||||
Investments |
| 2,302,107 | | | 2,302,107 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest income, including fees |
5,266,505 | 14,523,680 | 1,295,605 | 344,110 | 21,429,900 | |||||||||||||||
Dividend income from subsidiaries |
11,429,414 | | | (11,429,414 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
16,695,919 | 14,523,680 | 1,295,605 | (11,085,304 | ) | 21,429,900 | ||||||||||||||
Expenses |
||||||||||||||||||||
Management fees |
| | (346,084 | ) | 346,084 | | ||||||||||||||
Professional fees |
498,562 | 1,357,994 | 16,774 | | 1,873,330 | |||||||||||||||
General and administrative |
8,773,824 | 1,823,212 | 3,820 | (1,974 | ) | 10,598,882 | ||||||||||||||
Interest, net of discount amortization |
11,628,686 | 6,422,234 | | | 18,050,920 | |||||||||||||||
Depreciation and other amortization |
147,030 | | | | 147,030 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total expenses |
21,048,102 | 9,603,440 | (325,490 | ) | 344,110 | 30,670,162 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net investment (loss) income |
(4,352,183 | ) | 4,920,240 | 1,621,095 | (11,429,414 | ) | (9,240,262 | ) | ||||||||||||
Income from unconsolidated subsidiaries |
| | 922,079 | | 922,079 | |||||||||||||||
Change in state profits interest |
| | (514,634 | ) | | (514,634 | ) | |||||||||||||
Loss on derivative liability |
(237,940 | ) | | | | (237,940 | ) | |||||||||||||
Change in valuation on ECP note receivable |
(9,096,805 | ) | | | | (9,096,805 | ) | |||||||||||||
Net realized loss on investments |
| | | | | |||||||||||||||
Unrealized loss on investments: |
| (2,600,000 | ) | 85,211 | | (2,514,789 | ) | |||||||||||||
Beginning of year |
| | (1,867,199 | ) | | (1,867,199 | ) | |||||||||||||
End of year |
| (2,600,000 | ) | (1,781,988 | ) | | (4,381,988 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net change in unrealized loss on investments |
| (2,600,000 | ) | 85,211 | | (2,514,789 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized and unrealized loss on investments |
| (2,600,000 | ) | 85,211 | | (2,514,789 | ) | |||||||||||||
State and local income tax expense |
(50,852 | ) | | | | (50,852 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | (13,636,076 | ) | $ | 2,320,240 | $ | 2,113,751 | $ | (11,429,414 | ) | $ | (20,631,499 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
F-144
Enhanced Capital Group, LLC and subsidiaries
Consolidating Balance Sheet
December 31, 2018
Enhanced Capital Group, LLC |
Enhanced Tax Credit Finance, LLC |
Enhanced Asset Management, LLC |
Eliminations | Consolidated Total | ||||||||||||||||
Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 287,843 | $ | 7,350,995 | $ | 341,527 | $ | | $ | 7,980,365 | ||||||||||
Restricted cash |
| 56,058,511 | | | 56,058,511 | |||||||||||||||
Accounts receivable |
| 73,873 | 126,028 | | 199,901 | |||||||||||||||
Accrued interest receivable |
499,162 | 1,541,831 | | | 2,040,993 | |||||||||||||||
Due from related party |
364,324 | 134,938 | | (347,247 | ) | 152,015 | ||||||||||||||
Related party note receivable |
86,725 | | | | 86,725 | |||||||||||||||
ECP note receivable, net of discount |
48,530,846 | | | | 48,530,846 | |||||||||||||||
State NMTC notes receivable |
| 6,762,500 | | | 6,762,500 | |||||||||||||||
Investments, at estimated fair value |
| 12,630,000 | 3,068,801 | | 15,698,801 | |||||||||||||||
Investment in unconsolidated subsidiaries |
| 229,981 | 1,523,349 | | 1,753,330 | |||||||||||||||
Investment in consolidated subsidiaries |
6,594,273 | | | (6,594,273 | ) | | ||||||||||||||
Transferable state tax credits |
| 1,227,022 | | | 1,227,022 | |||||||||||||||
Other assets |
90,091 | 26,880 | | | 116,971 | |||||||||||||||
Goodwill |
11,201,489 | | | | 11,201,489 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 67,654,753 | $ | 86,036,531 | $ | 5,059,705 | $ | (6,941,520 | ) | $ | 151,809,469 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities and equity |
||||||||||||||||||||
Liabilities |
||||||||||||||||||||
Accounts payable and accrued expenses |
$ | 164,602 | $ | 199,232 | $ | 17,100 | $ | | $ | 380,934 | ||||||||||
Unearned premium tax credits |
| 5,620,000 | | | 5,620,000 | |||||||||||||||
Accrued interest payable |
3,352,140 | 2,048,630 | | | 5,400,770 | |||||||||||||||
State tax credit deposits |
| 890,839 | | | 890,839 | |||||||||||||||
Unearned management fees |
| 2,276,955 | | | 2,276,955 | |||||||||||||||
State program obligation |
| | 2,642,634 | | 2,642,634 | |||||||||||||||
Due to related parties |
1,585,482 | 341,799 | 345,947 | (347,247 | ) | 1,925,981 | ||||||||||||||
State tax credit notes payable |
| 35,521,514 | | | 35,521,514 | |||||||||||||||
State program notes payable |
| 32,818,367 | | | 32,818,367 | |||||||||||||||
Credit facility, net of debt issuance costs |
| 1,226,794 | | | 1,226,794 | |||||||||||||||
Investment firm notes payable, net of discount |
23,836,236 | | | | 23,836,236 | |||||||||||||||
Derivative liability |
4,032,105 | | | | 4,032,105 | |||||||||||||||
Redemption notes payable, net of discount |
25,817,496 | | | | 25,817,496 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
58,788,061 | 80,944,130 | 3,005,681 | (347,247 | ) | 142,390,625 | ||||||||||||||
Equity |
||||||||||||||||||||
Members equity |
8,866,692 | 4,540,249 | 2,054,024 | (6,594,273 | ) | 8,866,692 | ||||||||||||||
Non-controlling interests |
| 552,152 | | | 552,152 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
8,866,692 | 5,092,401 | 2,054,024 | (6,594,273 | ) | 9,418,844 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 67,654,753 | $ | 86,036,531 | $ | 5,059,705 | $ | (6,941,520 | ) | $ | 151,809,469 | |||||||||
|
|
|
|
|
|
|
|
|
|
F-145
Enhanced Capital Group, LLC and subsidiaries
Consolidating Statement of Operations
December 31, 2018
Enhanced Capital Group, LLC |
Enhanced Tax Credit Finance, LLC |
Enhanced Asset Management, LLC |
Eliminations | Consolidated Total |
||||||||||||||||
Revenue |
||||||||||||||||||||
Interest income, including fees: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 63,959 | $ | | $ | | $ | 63,959 | ||||||||||
Notes receivable |
6,467,380 | 478,608 | | | 6,945,988 | |||||||||||||||
Asset management fees |
| | 2,809,102 | | 2,809,102 | |||||||||||||||
Tax credit fees |
| 8,956,198 | | | 8,956,198 | |||||||||||||||
Investments |
| 442,359 | | | 442,359 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest income, including fees |
6,467,380 | 9,941,124 | 2,809,102 | | 19,217,606 | |||||||||||||||
Dividend income from subsidiaries |
15,005,198 | | | (15,005,198 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
21,472,578 | 9,941,124 | 2,809,102 | (15,005,198 | ) | 19,217,606 | ||||||||||||||
Expenses |
||||||||||||||||||||
Professional Fees |
183,526 | 1,155,630 | 23,006 | 1,362,162 | ||||||||||||||||
General and administrative |
9,073,023 | 1,652,372 | 3,157 | | 10,728,552 | |||||||||||||||
Interest, net of discount amortization |
7,034,279 | 3,912,878 | | | 10,947,157 | |||||||||||||||
Depreciation and other amortization |
171,127 | | | 171,127 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total expenses |
16,461,955 | 6,720,880 | 26,163 | | 23,208,998 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net investment income (loss) |
5,010,623 | 3,220,244 | 2,782,939 | (15,005,198 | ) | (3,991,392 | ) | |||||||||||||
Income from unconsolidated subsidiaries |
| | 282,412 | | 282,412 | |||||||||||||||
Change in state profits interest |
| | 1,992,255 | | 1,992,255 | |||||||||||||||
Loss on derivative liability |
(661,634 | ) | | | | (661,634 | ) | |||||||||||||
Gain on sale of subsidiary |
| | 4,691,912 | | 4,691,912 | |||||||||||||||
Unrealized gain/(loss) on investments |
| | (1,867,199 | ) | | (1,867,199 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized and unrealized loss on investments |
| | (1,867,199 | ) | | (1,867,199 | ) | |||||||||||||
Income tax expense |
50,853 | | | | 50,853 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | 4,298,136 | $ | 3,220,244 | $ | 7,882,319 | $ | (15,005,198 | ) | $ | 395,501 | |||||||||
|
|
|
|
|
|
|
|
|
|
F-146
Enhanced Tax Credit Finance, LLC and subsidiaries
Consolidating Balance Sheet
December 31, 2019
Enhanced Tax Credit |
Enhanced Capital Consulting, LLC Consolidated |
Enhanced Community Development, LLC |
Enhanced Capital HTC Manager, |
Enhanced Capital RETC Manager, |
Enhanced Capital Tax Manager, LLC |
Enhanced Capital Utah Note Issuer, LLC |
Enhanced Capital Utah Rural
Fund, |
Enhanced Tax Credit Lending, LLC |
Enhanced Capital Holdings, LLC Consolidated |
Enhanced Capital OH Holdings, LLC Consolidated |
Enhanced Capital Rural Manager, LLC |
Total | Eliminations | Consolidated Total |
||||||||||||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 58,220 | $ | 737,854 | $ | 2,823,122 | $ | 650,247 | $ | 1,057,899 | $ | 53,029 | $ | | $ | 27,208 | $ | 192,419 | $ | 149,827 | $ | 377,936 | $ | 60,712 | $ | 6,188,473 | $ | | $ | 6,188,473 | ||||||||||||||||||||||||||||||
Restricted cash |
| $ | | | | | | | 4,470,000 | 489,009 | 4,993,670 | 10,955,340 | | 20,908,019 | | 20,908,019 | ||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable |
| $ | | 286,496 | | 9,204 | | | | | | | | 295,700 | | 295,700 | ||||||||||||||||||||||||||||||||||||||||||||
Accrued interest receivable |
| $ | | | | | | 2,475,080 | 49,686 | | 113,498 | 107,064 | | 2,745,328 | | 2,745,328 | ||||||||||||||||||||||||||||||||||||||||||||
Due from related party |
| $ | 90,259 | 430 | 40,531 | | | | | 16,766 | | | 369,102 | 517,088 | (386,692 | ) | 130,396 | |||||||||||||||||||||||||||||||||||||||||||
State NMTC notes receivable |
| $ | | | | | | 6,762,500 | | | | | | 6,762,500 | | 6,762,500 | ||||||||||||||||||||||||||||||||||||||||||||
Investments, at estimated fair value |
| $ | | | | | | | 6,930,000 | | 15,932,850 | 16,925,000 | | 39,787,850 | 39,787,850 | |||||||||||||||||||||||||||||||||||||||||||||
Investment in unconsolidated subsidiaries |
| $ | 158,350 | 75,393 | | | | | | | | | | 233,743 | | 233,743 | ||||||||||||||||||||||||||||||||||||||||||||
Investment in consolidated subsidiaries |
9,844,953 | $ | | | | | | | | | | | | 9,844,953 | (9,844,953 | ) | | |||||||||||||||||||||||||||||||||||||||||||
Transferable state tax credits |
| $ | 2,943,102 | | | | | | | | | | | 2,943,102 | | 2,943,102 | ||||||||||||||||||||||||||||||||||||||||||||
Other assets |
| $ | 27,493 | | | | | | | | | | | 27,493 | | 27,493 | ||||||||||||||||||||||||||||||||||||||||||||
Total assets |
$ | 9,903,173 | $ | 3,957,058 | $ | 3,185,441 | $ | 690,778 | $ | 1,067,103 | $ | 53,029 | $ | 9,237,580 | $ | 11,476,894 | $ | 698,194 | $ | 21,189,845 | $ | 28,365,340 | $ | 429,814 | $ | 90,254,249 | $ | (10,231,645 | ) | $ | 80,022,604 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Liabilities and members equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable and accrued expenses |
$ | | $ | 23,137 | $ | 128,499 | $ | 150,375 | $ | 2,293 | $ | | $ | | $ | 28,165 | $ | | $ | 22,996 | $ | 22,996 | $ | 15,800 | 394,261 | $ | | $ | 394,261 | |||||||||||||||||||||||||||||||
Unearned premium tax credits |
| | | | | | 7,485,000 | $ | | | | | | 7,485,000 | | $ | 7,485,000 | |||||||||||||||||||||||||||||||||||||||||||
Accrued interest payable |
| | | | | | 47,802 | $ | 1,207,306 | | 263,445 | 723,978 | | 2,242,531 | | $ | 2,242,531 | |||||||||||||||||||||||||||||||||||||||||||
State tax credit deposits |
| | | | | | | $ | | 491,074 | | | | 491,074 | | $ | 491,074 | |||||||||||||||||||||||||||||||||||||||||||
Unearned management fees |
| | | 2,340,136 | | | | $ | | | | | | 2,340,136 | | $ | 2,340,136 | |||||||||||||||||||||||||||||||||||||||||||
Due to related parties |
| | | 16,700 | | | | $ | | | 146,996 | 222,996 | 650,000 | 1,036,692 | (386,692 | ) | $ | 650,000 | ||||||||||||||||||||||||||||||||||||||||||
State tax credit notes payable |
| | | | | | 1,946,485 | $ | | | 10,863,595 | 13,445,552 | | 26,255,632 | | $ | 26,255,632 | |||||||||||||||||||||||||||||||||||||||||||
State program notes payable |
| | | | | | | $ | 6,910,652 | | 11,218,454 | 14,963,705 | | 33,092,811 | | $ | 33,092,811 | |||||||||||||||||||||||||||||||||||||||||||
Revolving credit facility- state tax incentive programs |
| 2,943,102 | | | | | | $ | | | | | | 2,943,102 | | $ | 2,943,102 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities |
| 2,966,239 | 128,499 | 2,507,211 | 2,293 | | 9,479,287 | $ | 8,146,123 | 491,074 | $ | 22,515,486 | 29,379,227 | 665,800 | 76,281,239 | (386,692 | ) | 75,894,547 | ||||||||||||||||||||||||||||||||||||||||||
Members equity (deficit) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Paid-in capital |
40,000 | 624,003 | 3,505,622 | | | 10,000 | | $ | 1,641,667 | | 1,533,661 | 2,500,000 | 30,000 | 9,884,953 | (9,844,953 | ) | 40,000 | |||||||||||||||||||||||||||||||||||||||||||
Retained earnings |
9,252,815 | 113,191 | 193,554 | (1,922,881 | ) | 1,220,541 | 172,078 | (878,322 | ) | $ | (895,774 | ) | 509,786 | (1,722,922 | ) | (2,023,915 | ) | 482,099 | 4,500,250 | | 4,500,250 | |||||||||||||||||||||||||||||||||||||||
Dividends paid |
(9,320,414 | ) | (2,050,000 | ) | (3,520,414 | ) | (1,000,000 | ) | (1,600,000 | ) | (300,000 | ) | (475,000 | ) | $ | | (575,000 | ) | | | | (18,840,828 | ) | 9,520,414 | (9,320,414 | ) | ||||||||||||||||||||||||||||||||||
Current year income (loss) |
9,346,530 | 2,303,625 | 2,878,180 | 1,106,448 | 1,444,269 | 170,951 | 1,111,615 | $ | (3,418,861 | ) | 272,334 | (1,136,380 | ) | (1,489,972 | ) | (748,085 | ) | 11,840,654 | (9,520,414 | ) | 2,320,240 | |||||||||||||||||||||||||||||||||||||||
Total |
9,318,931 | 990,819 | 3,056,942 | (1,816,433 | ) | 1,064,810 | 53,029 | (241,707 | ) | $ | (2,672,968 | ) | 207,120 | (1,325,641 | ) | (1,013,887 | ) | (235,986 | ) | 7,385,029 | (9,844,953 | ) | (2,459,924 | ) | ||||||||||||||||||||||||||||||||||||
Non-controlling interest |
584,242 | | | | | | | $ | 6,003,739 | | | | | 6,587,981 | 6,587,981 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total members equity |
9,903,173 | 990,819 | 3,056,942 | (1,816,433 | ) | 1,064,810 | 53,029 | (241,707 | ) | 3,330,771 | 207,120 | (1,325,641 | ) | (1,013,887 | ) | (235,986 | ) | 13,973,010 | (9,844,953 | ) | 4,128,057 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities and members equity |
$ | 9,903,173 | $ | 3,957,058 | $ | 3,185,441 | $ | 690,778 | $ | 1,067,103 | $ | 53,029 | $ | 9,237,580 | $ | 11,476,894 | $ | 698,194 | $ | 21,189,845 | $ | 28,365,340 | $ | 429,814 | $ | 90,254,249 | $ | (10,231,645 | ) | $ | 80,022,604 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-147
Enhanced Tax Credit Finance, LLC and subsidiaries
Consolidating Statement of Operations
December 31, 2019
Enhanced Tax Credit Finance, LLC |
Enhanced Capital Consulting, LLC Consolidated |
Enhanced Community Development, LLC |
Enhanced Capital HTC Manager, LLC |
Enhanced Capital RETC Manager, LLC |
Enhanced Capital Tax Credit Manager, LLC |
Enhanced Capital Utah Note Issuer, LLC |
Enhanced Tax Credit Lending, LLC |
Enhanced Capital Utah |
Enhanced LLC |
Enhanced Capital OH Rural Holdings, LLC Consolidated |
Enhanced Capital Rural Manager, LLC |
Eliminations | Consolidated Total |
|||||||||||||||||||||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income, including fees: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | | $ | 98 | $ | | $ | | $ | | $ | | $ | | $ | | $ | 76,532 | $ | 148,082 | $ | | $ | | $ | 224,712 | ||||||||||||||||||||||||||||
Notes receivable |
| | | | | | 1,507,015 | | | | | | | 1,507,015 | ||||||||||||||||||||||||||||||||||||||||||
Tax credit fees |
| 2,906,882 | 4,037,264 | 1,384,953 | 1,601,579 | 205,333 | | 353,835 | | | | | | 10,489,846 | ||||||||||||||||||||||||||||||||||||||||||
Investments |
| | | | | | | | 427,723 | 784,805 | 1,089,579 | | | 2,302,107 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total interest income, including fees |
| 2,906,882 | 4,037,362 | 1,384,953 | 1,601,579 | 205,333 | 1,507,015 | 353,835 | 427,723 | 861,337 | 1,237,661 | | | 14,523,680 | ||||||||||||||||||||||||||||||||||||||||||
Dividend income from subsidiaries |
9,520,414 | | | | | | | | | | | | (9,520,414 | ) | | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Revenue |
9,520,414 | 2,906,882 | 4,037,362 | 1,384,953 | 1,601,579 | 205,333 | 1,507,015 | 353,835 | 427,723 | 861,337 | 1,237,661 | | (9,520,414 | ) | 14,523,680 | |||||||||||||||||||||||||||||||||||||||||
Expenses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Professional fees |
64,446 | 110,508 | 854,033 | 73,796 | 49,019 | 1,258 | | 11,344 | 25,602 | 51,675 | 41,562 | 74,751 | | 1,357,994 | ||||||||||||||||||||||||||||||||||||||||||
General and administrative |
109,438 | 302,343 | 305,149 | 204,709 | 108,291 | 33,124 | | 70,157 | 16,667 | | | 673,334 | | 1,823,212 | ||||||||||||||||||||||||||||||||||||||||||
Interest, net of discount amortization |
| 190,406 | | | | | 395,400 | | 1,204,315 | 1,946,042 | 2,686,071 | | | 6,422,234 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total expenses |
173,884 | 603,257 | 1,159,182 | 278,505 | 157,310 | 34,382 | 395,400 | 81,501 | 1,246,584 | 1,997,717 | 2,727,633 | 748,085 | | 9,603,440 | ||||||||||||||||||||||||||||||||||||||||||
Unrealized loss on investments |
| | | | | | | | (2,600,000 | ) | | | | (2,600,000 | ) | |||||||||||||||||||||||||||||||||||||||||
Income tax expense |
| | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Net income (loss) |
$ | 9,346,530 | $ | 2,303,625 | $ | 2,878,180 | $ | 1,106,448 | $ | 1,444,269 | $ | 170,951 | $ | 1,111,615 | $ | 272,334 | $ | (3,418,861 | ) | $ | (1,136,380 | ) | $ | (1,489,972 | ) | $ | (748,085 | ) | $ | (9,520,414 | ) | $ | 2,320,240 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-148
Enhanced Tax Credit Finance, LLC and subsidiaries
Consolidating Balance Sheet
December 31, 2018
Enhanced Tax Credit Finance, LLC |
Enhanced Capital Consulting, LLC Consolidated |
Enhanced Community Development, LLC |
Enhanced Capital HTC Manager, LLC |
Enhanced Capital RETC Manager, LLC |
Enhanced Capital Tax Credit Manager, LLC |
Enhanced Capital Utah Note Issuer, LLC |
Enhanced Capital Utah Rural Investor, LLC Consolidated |
Enhanced Tax Credit Lending, LLC |
Enhanced Capital Georgia Rural Holdings, LLC Consolidated |
Enhanced Capital Ohio Rural Holdings, LLC Consolidated |
Enhanced Capital Rural Manager, LLC |
Eliminations | Consolidated Total |
|||||||||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 15 | $ | 861,148 | $ | 3,634,892 | $ | 376,001 | $ | 1,219,811 | $ | 174,008 | $ | | $ | 9,653 | $ | 445,308 | $ | 70,229 | $ | 28,397 | $ | 531,533 | $ | | $ | 7,350,995 | ||||||||||||||||||||||||||||
Restricted cash |
| | | | | | | 8,370,000 | 890,839 | 16,984,028 | 29,813,644 | | | 56,058,511 | ||||||||||||||||||||||||||||||||||||||||||
Accounts receivable |
| | 65,073 | | 729 | 8,071 | | | | | | | | 73,873 | ||||||||||||||||||||||||||||||||||||||||||
Accrued interest receivable |
| | | | | | 1,443,065 | 59,390 | | 38,959 | 417 | | | 1,541,831 | ||||||||||||||||||||||||||||||||||||||||||
Due from related party |
| 107,977 | 3,047 | 37,304 | | | | | 64,778 | | | 110 | (78,278 | ) | 134,938 | |||||||||||||||||||||||||||||||||||||||||
State NMTC notes receivable |
| | | | | | 6,762,500 | | | | | | | 6,762,500 | ||||||||||||||||||||||||||||||||||||||||||
Investments, at estimated fair value |
| | | | | | | 5,630,000 | | 5,800,000 | 1,200,000 | | 12,630,000 | |||||||||||||||||||||||||||||||||||||||||||
Investment in unconsolidated subsidiaries |
| 158,350 | 71,631 | | | | | | | | | | | 229,981 | ||||||||||||||||||||||||||||||||||||||||||
Investment in consolidated subsidiaries |
5,092,386 | | | | | | | | | | | | (5,092,386 | ) | | |||||||||||||||||||||||||||||||||||||||||
Transferable state tax credits |
| 1,227,022 | | | | | | | | | | | | 1,227,022 | ||||||||||||||||||||||||||||||||||||||||||
Other assets |
| 26,880 | | | | | | | | | | | | 26,880 | ||||||||||||||||||||||||||||||||||||||||||
Total assets |
$ | 5,092,401 | $ | 2,381,377 | $ | 3,774,643 | $ | 413,305 | $ | 1,220,540 | $ | 182,079 | $ | 8,205,565 | $ | 14,069,043 | $ | 1,400,925 | $ | 22,893,216 | $ | 31,042,458 | $ | 531,643 | $ | (5,170,664 | ) | $ | 86,036,531 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Liabilities and equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable and accrued expenses |
$ | | $ | | $ | 72,000 | $ | 33,531 | $ | | $ | | $ | | $ | 28,165 | $ | | $ | 22,996 | $ | 22,996 | $ | 19,544 | $ | | $ | 199,232 | ||||||||||||||||||||||||||||
Unearned premium tax credits |
| | | | | | 5,620,000 | | | | | | | 5,620,000 | ||||||||||||||||||||||||||||||||||||||||||
Accrued interest payable |
| 27,779 | | | | | 83,083 | 884,347 | | 271,545 | 781,876 | | | 2,048,630 | ||||||||||||||||||||||||||||||||||||||||||
State tax credit deposits |
| | | | | | | | 890,839 | | | | | 890,839 | ||||||||||||||||||||||||||||||||||||||||||
Unearned management fees |
| | | 2,276,955 | | | | | | | | | | 2,276,955 | ||||||||||||||||||||||||||||||||||||||||||
Due to related parties |
| 389,611 | 3,466 | 25,700 | | | | | 300 | 1,000 | | | (78,278 | ) | 341,799 | |||||||||||||||||||||||||||||||||||||||||
State tax credit notes payable |
| | | | | | 3,380,805 | 5,515,898 | | 11,624,811 | 15,000,000 | | | 35,521,514 | ||||||||||||||||||||||||||||||||||||||||||
State program notes payable |
| | | | | | | 6,894,740 | | 11,162,126 | 14,761,501 | | | 32,818,367 | ||||||||||||||||||||||||||||||||||||||||||
Credit facility, net of debt issuance costs |
| 1,226,794 | | | | | | | | | | | | 1,226,794 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total liabilities |
| 1,644,184 | 75,466 | 2,336,186 | | | 9,083,888 | 13,323,150 | 891,139 | 23,082,478 | 30,566,373 | 19,544 | (78,278 | ) | 80,944,130 | |||||||||||||||||||||||||||||||||||||||||
Equity (deficit) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Members equity |
4,540,249 | 737,193 | 3,699,177 | (1,922,881 | ) | 1,220,540 | 182,079 | (878,323 | ) | 745,893 | 509,786 | (189,262 | ) | 476,085 | 512,099 | (5,092,386 | ) | 4,540,249 | ||||||||||||||||||||||||||||||||||||||
Non-controlling interest |
552,152 | | | | | | | | | | | | 552,152 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total equity |
5,092,401 | 737,193 | 3,699,177 | (1,922,881 | ) | 1,220,540 | 182,079 | (878,323 | ) | 745,893 | 509,786 | (189,262 | ) | 476,085 | 512,099 | (5,092,386 | ) | 5,092,401 | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total liabilities and equity |
$ | 5,092,401 | $ | 2,381,377 | $ | 3,774,643 | $ | 413,305 | $ | 1,220,540 | $ | 182,079 | $ | 8,205,565 | $ | 14,069,043 | $ | 1,400,925 | $ | 22,893,216 | $ | 31,042,458 | $ | 531,643 | $ | (5,170,664 | ) | $ | 86,036,531 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-149
Enhanced Tax Credit Finance, LLC and subsidiaries
Consolidating Statement of Operations
December 31, 2018
Enhanced Tax Credit Finance, LLC |
Enhanced Capital Consulting, LLC Consolidated |
Enhanced Community Development, LLC |
Enhanced Capital HTC Manager, LLC |
Enhanced Capital RETC Manager, LLC |
Enhanced Capital Tax Credit Manager, LLC |
Enhanced Tax Credit Lending, LLC |
Enhanced Capital Utah Note Issuer, LLC |
Enhanced Capital Utah Rural Investor, LLC Consolidated |
Enhanced Capital Georgia Rural Holdings, LLC Consolidated |
Enhanced Capital Ohio Rural Holdings, LLC Consolidated |
Enhanced Capital Rural Manager, LLC |
Eliminations | Consolidated Total |
|||||||||||||||||||||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income, including fees: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | | $ | 11,370 | $ | | $ | | $ | | $ | | $ | | $ | | $ | 29,735 | $ | 22,854 | $ | | $ | | $ | 63,959 | ||||||||||||||||||||||||||||
Notes receivable |
| | | | | | | 478,608 | | | | | | 478,608 | ||||||||||||||||||||||||||||||||||||||||||
Tax credit fees |
| 2,329,171 | 3,777,608 | 987,062 | 1,244,671 | 179,517 | 438,169 | | | | | 1,800,000 | (1,800,000 | ) | 8,956,198 | |||||||||||||||||||||||||||||||||||||||||
Investments |
| | | | | | | | 265,469 | 131,516 | 45,374 | | | 442,359 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total interest income, including fees |
| 2,329,171 | 3,788,978 | 987,062 | 1,244,671 | 179,517 | 438,169 | 478,608 | 265,469 | 161,251 | 68,228 | 1,800,000 | (1,800,000 | ) | 9,941,124 | |||||||||||||||||||||||||||||||||||||||||
Dividend income from subsidiaries |
11,325,343 | | | | | | | | | | | | (11,325,343 | ) | | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total Revenue |
11,325,343 | 2,329,171 | 3,788,978 | 987,062 | 1,244,671 | 179,517 | 438,169 | 478,608 | 265,469 | 161,251 | 68,228 | 1,800,000 | (13,125,343 | ) | 9,941,124 | |||||||||||||||||||||||||||||||||||||||||
Expenses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Professional Fees |
| 75,765 | 907,209 | 20,774 | 1,718 | 3,210 | 11,741 | | 16,994 | 840,660 | 1,040,650 | 36,909 | (1,800,000 | ) | 1,155,630 | |||||||||||||||||||||||||||||||||||||||||
General and administrative |
64,457 | 662,807 | 396,740 | 180,271 | 79,571 | 4,228 | | | 16,967 | | | 247,331 | | 1,652,372 | ||||||||||||||||||||||||||||||||||||||||||
Interest, net of discount amortization |
| 130,284 | | | | | | 605,748 | 1,081,838 | 1,043,515 | 1,051,493 | | | 3,912,878 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Total expenses |
64,457 | 868,856 | 1,303,949 | 201,045 | 81,289 | 7,438 | 11,741 | 605,748 | 1,115,799 | 1,884,175 | 2,092,143 | 284,240 | (1,800,000 | ) | 6,720,880 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Net income (loss) |
$ | 11,260,886 | $ | 1,460,315 | $ | 2,485,029 | $ | 786,017 | $ | 1,163,382 | $ | 172,079 | $ | 426,428 | $ | (127,140 | ) | $ | (850,330 | ) | $ | (1,722,924 | ) | $ | (2,023,915 | ) | $ | 1,515,760 | $ | (11,325,343 | ) | $ | 3,220,244 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-150
Consolidated Balance Sheets
(UNAUDITED)
(unaudited) | (audited) | |||||||
September 30, | December 31, | |||||||
2020 | 2019 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 5,900,715 | $ | 6,457,395 | ||||
Restricted cash |
2,262,608 | 20,908,019 | ||||||
Accounts receivable |
1,818,406 | 421,728 | ||||||
Accrued interest receivable, net |
3,491,835 | 2,844,650 | ||||||
Due from related party |
76,497 | 130,396 | ||||||
Related party note receivable |
89,068 | 88,063 | ||||||
ECP note receivable, net of discount and valuation allowance |
30,212,141 | 36,093,157 | ||||||
State NMTC notes receivable |
13,187,738 | 6,762,500 | ||||||
Investments, at estimated fair value (cost of $62,026,000 and $47,323,850 as of September 30, 2020 and December 31, 2019 respectively) |
57,644,012 | 42,941,862 | ||||||
Investments in unconsolidated subsidiaries |
2,021,929 | 2,155,776 | ||||||
Investment in allocable state tax credits |
1,692,768 | 2,943,102 | ||||||
Other assets |
848,221 | 95,150 | ||||||
Goodwill |
11,201,489 | 11,201,489 | ||||||
|
|
|
|
|||||
Total assets |
$ | 130,447,427 | $ | 133,043,287 | ||||
|
|
|
|
|||||
Liabilities and deficit |
||||||||
Accounts payable and accrued expenses |
$ | 493,706 | $ | 621,686 | ||||
Unearned premium tax credits |
8,823,333 | 7,485,000 | ||||||
Accrued interest payable |
2,978,667 | 2,738,755 | ||||||
State tax credit deposits |
330,107 | 491,074 | ||||||
Unearned management fees |
2,041,786 | 2,340,136 | ||||||
State program obligation |
3,136,912 | 3,157,268 | ||||||
Due to related parties |
2,679,454 | 2,165,187 | ||||||
State tax credit notes payable |
26,659,698 | 26,255,632 | ||||||
State program notes payable |
33,300,230 | 33,092,811 | ||||||
Revolving credit facility- state tax incentive programs |
1,692,768 | 2,943,102 | ||||||
Investment firm notes payable, net of unamortized debt issuance costs |
40,052,836 | 39,112,986 | ||||||
Derivative liability |
2,036,592 | 1,799,546 | ||||||
Redemption notes payable, net of discount |
18,868,881 | 17,856,930 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 143,094,970 | $ | 140,060,113 | ||||
Deficit |
||||||||
Members deficit |
(19,240,943 | ) | (13,604,807 | ) | ||||
Noncontrolling interest |
6,593,400 | 6,587,981 | ||||||
|
|
|
|
|||||
Total deficit |
(12,647,543 | ) | (7,016,826 | ) | ||||
|
|
|
|
|||||
Total liabilities and members deficit |
$ | 130,447,427 | $ | 133,043,287 | ||||
|
|
|
|
See accompanying notes.
F-152
Consolidated Statements of Operations
(UNAUDITED)
(unaudited) | ||||||||
Nine months ended September 30, | ||||||||
2020 | 2019 | |||||||
Interest income, including fees: |
||||||||
Cash and cash equivalents |
$ | 25,216 | $ | 198,201 | ||||
Notes receivable |
860,238 | 5,833,022 | ||||||
Asset management fees |
1,000,000 | 920,605 | ||||||
Tax credit fees |
9,908,168 | 5,255,234 | ||||||
Investments |
2,552,069 | 1,618,147 | ||||||
|
|
|
|
|||||
Total interest income, including fees |
14,345,691 | 13,825,209 | ||||||
|
|
|
|
|||||
Expenses: |
||||||||
Professional fees |
2,030,675 | 1,627,253 | ||||||
General and administrative |
7,113,483 | 7,147,713 | ||||||
Interest, net of discount amortization |
7,667,732 | 15,114,808 | ||||||
Depreciation and other amortization |
91,265 | 109,689 | ||||||
|
|
|
|
|||||
Total expenses |
16,903,155 | 23,999,463 | ||||||
|
|
|
|
|||||
Net investment loss |
(2,557,464 | ) | (10,174,254 | ) | ||||
Income from unconsolidated subsidiaries |
368,356 | 468,532 | ||||||
Change in state profits interest |
20,356 | 91,298 | ||||||
Loss on derivative liability |
(237,046 | ) | (157,113 | ) | ||||
Change in valuation on ECP note receivable |
(3,230,338 | ) | | |||||
Unrealized loss on investments: |
||||||||
Beginning of period |
(4,381,988 | ) | (1,867,199 | ) | ||||
End of period |
(4,381,988 | ) | (3,167,199 | ) | ||||
|
|
|
|
|||||
Net change in unrealized loss on investments |
| (1,300,000 | ) | |||||
|
|
|
|
|||||
Net realized and unrealized loss on investments |
| (1,300,000 | ) | |||||
|
|
|
|
|||||
Net loss |
$ | (5,636,136 | ) | $ | (11,071,537 | ) | ||
|
|
|
|
See accompanying notes.
F-153
Consolidated Statements of Members (Deficit) Equity
(UNAUDITED)
Total Members Deficit |
Noncontrolling Interest |
Total Deficit | ||||||||||
Balances at December 31, 2018 |
$ | 8,866,692 | $ | 552,152 | $ | 9,418,844 | ||||||
Contributions |
| 6,003,739 | 6,003,739 | |||||||||
Distributions |
(1,840,000 | ) | | (1,840,000 | ) | |||||||
Net loss |
(20,631,499 | ) | | (20,631,499 | ) | |||||||
Issuance of incentive common units |
| 32,090 | 32,090 | |||||||||
|
|
|
|
|
|
|||||||
Balances at December 31, 2019 |
(13,604,807 | ) | 6,587,981 | (7,016,826 | ) | |||||||
Contributions |
350 | 350 | ||||||||||
Distributions |
| | | |||||||||
Net loss |
(5,636,136 | ) | | (5,636,136 | ) | |||||||
Issuance of incentive common units |
| 5,069 | 5,069 | |||||||||
|
|
|
|
|
|
|||||||
Balances at September 30, 2020 |
$ | (19,240,943 | ) | $ | 6,593,400 | $ | (12,647,543 | ) | ||||
|
|
|
|
|
|
See accompanying notes.
F-154
Consolidated Statements of Cash Flows
(UNAUDITED)
(unaudited) | ||||||||
Nine months ended September 30, | ||||||||
2020 | 2019 | |||||||
Operating Activities |
||||||||
Net loss |
$ | (5,636,136 | ) | $ | (11,071,537 | ) | ||
Adjustment to reconcile net loss to net cash used in operating activities: |
||||||||
Accretion of notes payable |
1,011,951 | 7,416,073 | ||||||
Accretion of notes receivable |
(1,005 | ) | (4,616,264 | ) | ||||
Amortization |
516,131 | 707,244 | ||||||
Payment of interest expense with tax credits |
185,826 | 345,952 | ||||||
Noncash incentive common unit award expense |
5,069 | 24,068 | ||||||
Loss on derivative liability |
237,046 | 157,113 | ||||||
Income from unconsolidated subsidiaries |
(368,356 | ) | (468,532 | ) | ||||
Unrealized loss on notes receivable |
3,230,338 | | ||||||
Unrealized loss on investments |
| 1,300,000 | ||||||
Purchases of investments in qualified businesses |
(16,017,150 | ) | (26,065,500 | ) | ||||
Proceeds from repayment of investments in qualified businesses |
1,315,000 | 1,494,597 | ||||||
Change in state profits interest |
(20,356 | ) | (91,298 | ) | ||||
Credit enhancement fee payment |
(712,353 | ) | | |||||
Changes in assets and liabilities: |
||||||||
Accrued interest receivable |
(647,185 | ) | 89,551 | |||||
Accounts receivable |
(1,396,678 | ) | (722,974 | ) | ||||
Investment in allocable state tax credits |
1,250,334 | (4,023,676 | ) | |||||
Other assets |
(159,475 | ) | (84,302 | ) | ||||
Due from related parties |
53,899 | 35,396 | ||||||
Accounts payable and accrued expenses |
(127,980 | ) | 176,480 | |||||
Accrued interest payable |
239,912 | (2,503,359 | ) | |||||
State tax credit deposits |
(160,967 | ) | (256,518 | ) | ||||
Due to related parties |
514,267 | (1,018,135 | ) | |||||
Unearned management fees |
(298,350 | ) | 272,531 | |||||
|
|
|
|
|||||
Net cash used in operating activities |
(16,986,218 | ) | (38,903,090 | ) | ||||
Investing Activities |
||||||||
Investments in unconsolidated subsidiaries |
(1,891 | ) | (892 | ) | ||||
Proceeds from investments in unconsolidated subsidiaries |
504,094 | 238,836 | ||||||
Proceeds from ECP note receivable |
2,650,678 | 7,086,389 | ||||||
Issuance of note receivable |
(6,425,343 | ) | | |||||
|
|
|
|
|||||
Net cash (used in) provided by investing activities |
(3,272,462 | ) | 7,324,333 |
See accompanying notes.
F-155
Enhanced Capital Group, LLC
Consolidated Statements of Cash Flows (continued)
(UNAUDITED)
(unaudited) | ||||||||
Nine months ended September 30, | ||||||||
2020 | 2019 | |||||||
Financing activities |
||||||||
Payment of debt issuance costs |
(145,541 | ) | (1,290,667 | ) | ||||
Payment on derivative liability |
| (2,470,499 | ) | |||||
Payment on subordinated notes payable |
| (13,862,234 | ) | |||||
Payment on state tax credit notes payable |
(2,084,300 | ) | (1,928,821 | ) | ||||
Proceeds from state tax credit notes payable |
3,786,414 | | ||||||
Proceeds from state tax credit line of credit |
| 9,964,141 | ||||||
Payment on state tax credit line of credit |
(1,250,334 | ) | (5,940,237 | ) | ||||
Proceeds from Investment firm note payable |
3,500,000 | 50,000,000 | ||||||
Payments on investment firm note payable |
(2,750,000 | ) | (34,261,861 | ) | ||||
Proceeds from capital contributions - noncontrolling interest |
350 | | ||||||
Dividend distributions |
| (1,840,000 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
1,056,589 | (1,630,178 | ) | |||||
Net decrease in cash, cash equivalents, and restricted cash |
(19,202,091 | ) | (33,208,935 | ) | ||||
Cash, cash equivalents, and restricted cash at beginning of period |
27,365,414 | 64,038,876 | ||||||
|
|
|
|
|||||
Cash, cash equivalents, and restricted cash at end of period |
$ | 8,163,323 | $ | 30,829,941 | ||||
|
|
|
|
|||||
Cash and cash equivalents |
5,900,715 | 5,274,300 | ||||||
Restricted cash |
2,262,608 | 25,555,641 | ||||||
|
|
|
|
|||||
Total cash, cash equivalents, and restricted cash |
$ | 8,163,323 | $ | 30,829,941 | ||||
|
|
|
|
|||||
Noncash operating and financing activities |
||||||||
Settlement of state NMTC notes payable and accrued interest payable with premium tax credits |
$ | 1,338,333 | $ | 1,370,000 | ||||
|
|
|
|
|||||
Supplemental cash flow disclosure |
||||||||
Cash paid for interest |
$ | 3,825,607 | $ | 7,443,883 | ||||
|
|
|
|
See accompanying notes.
F-156
Consolidated Schedules of Investments (UNAUDITED)
(unaudited) | (audited) | |||||||||||||||||||||||||||
September 30, 2020 |
December 31, 2019 |
|||||||||||||||||||||||||||
Percentage of | Number of | Percentage of | Number of | |||||||||||||||||||||||||
Equity |
Shares | Cost | Fair Value | Equity |
Shares | Cost | Fair Value | |||||||||||||||||||||
Manufacturing: |
||||||||||||||||||||||||||||
Tella Firma, LLC |
N/A | 166,667 | $ | 500,000 | $ | 500,000 | N/A | 166,667 | $ | 500,000 | $ | 500,000 | ||||||||||||||||
A.W. Carter, LLC |
N/A | 1,000,000 | 1,000,000 | N/A | 1,000,000 | 1,000,000 | ||||||||||||||||||||||
AVF Composites, LLC |
N/A | 1,600,000 | 1,600,000 | N/A | 1,600,000 | 1,600,000 | ||||||||||||||||||||||
Diamonds Direct, LLC |
N/A | 1,500,000 | 1,500,000 | N/A | 1,500,000 | 1,500,000 | ||||||||||||||||||||||
Palmer Equipment, LLC |
N/A | 2,920,000 | 320,000 | N/A | 2,600,000 | | ||||||||||||||||||||||
MCS Manufacturing, LLC |
N/A | 600,000 | 600,000 | N/A | 600,000 | 600,000 | ||||||||||||||||||||||
Delta H Technologies, LLC |
N/A | 650,000 | 650,000 | N/A | 650,000 | 650,000 | ||||||||||||||||||||||
PureCycle, LLC |
N/A | 1,000,000 | 1,000,000 | N/A | 1,000,000 | 1,000,000 | ||||||||||||||||||||||
Cabinet Concepts, LLC |
N/A | 1,825,000 | 1,825,000 | N/A | 1,825,000 | 1,825,000 | ||||||||||||||||||||||
Horton Cargo Haulers, LLC |
N/A | 1,830,000 | 1,830,000 | N/A | 1,920,000 | 1,920,000 | ||||||||||||||||||||||
Toledo Solar, Inc. |
N/A | 5,000,000 | 5,000,000 | N/A | 5,000,000 | 5,000,000 | ||||||||||||||||||||||
Global Cooling, Inc. |
N/A | 1,750,000 | 1,750,000 | N/A | 1,750,000 | 1,750,000 | ||||||||||||||||||||||
Commercial Cutting & Graphics, LLC |
N/A | 525,000 | 525,000 | N/A | 525,000 | 525,000 | ||||||||||||||||||||||
AMG Industries Real Estate, LLC |
N/A | 2,934,500 | 2,934,500 | N/A | 2,934,500 | 2,934,500 | ||||||||||||||||||||||
AMG Industries, LLC |
N/A | 2,065,500 | 2,065,500 | N/A | 2,065,500 | 2,065,500 | ||||||||||||||||||||||
Turn-Key Industrial Services, LLC |
N/A | 1,800,000 | 1,800,000 | N/A | 1,800,000 | 1,800,000 | ||||||||||||||||||||||
Future Comp. LLC |
N/A | 1,500,000 | 1,500,000 | N/A | | | ||||||||||||||||||||||
Tool Tech, LLC |
N/A | 3,800,000 | 3,800,000 | N/A | | | ||||||||||||||||||||||
Life Cottages, LLC |
N/A | 1,500,000 | 1,500,000 | N/A | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Manufacturing Investments |
N/A | 34,300,000 | 31,700,000 | N/A | 28,300,000 | 25,700,000 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Services: |
||||||||||||||||||||||||||||
Delcan Distillers |
N/A | 936,000 | 936,000 | 754,806 | N/A | 936,000 | 936,000 | 754,806 | ||||||||||||||||||||
Student Service Center, LLC |
N/A | 375,000 | 375,000 | N/A | 600,000 | 600,000 | ||||||||||||||||||||||
Student Resource Center, LLC |
N/A | 4,500,000 | 4,500,000 | N/A | | | ||||||||||||||||||||||
RN Industries Trucking |
N/A | 1,500,000 | 1,500,000 | N/A | 1,500,000 | 1,500,000 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Services Investments |
N/A | 7,311,000 | 7,129,806 | N/A | 3,036,000 | 2,854,806 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Cattle Ranching and Farming: |
||||||||||||||||||||||||||||
Luther Griffin Farm |
N/A | 3,872,150 | 3,872,150 | N/A | 3,800,000 | 3,800,000 | ||||||||||||||||||||||
Keith Griffin Farms |
N/A | 1,800,000 | 1,800,000 | N/A | 1,800,000 | 1,800,000 | ||||||||||||||||||||||
White Oak Pastures, LLC |
N/A | 600,000 | 600,000 | N/A | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Cattle Ranching & Farming Investments |
N/A | 6,272,150 | 6,272,150 | N/A | 5,600,000 | 5,600,000 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-157
Enhanced Capital Group, LLC
Consolidated Schedules of Investments (continued) (UNAUDITED)
(unaudited) | (audited) | |||||||||||||||||||||||||||
September 30, 2020 |
December 31, 2019 |
|||||||||||||||||||||||||||
Percentage of | Number of | Percentage of | Number of | |||||||||||||||||||||||||
Equity |
Shares | Cost | Fair Value | Equity |
Shares | Cost | Fair Value | |||||||||||||||||||||
Farm Management Services: |
||||||||||||||||||||||||||||
Blackdirt Farm Management, LLC |
N/A | $ | 2,887,850 | $ | 2,887,850 | N/A | $ | 2,387,850 | $ | 2,387,850 | ||||||||||||||||||
Series A Preferred Stock |
N/A | 200,000 | 200,000 | 200,000 | N/A | 200,000 | 200,000 | 200,000 | ||||||||||||||||||||
Cornacopia Farms Avera, LLC |
N/A | 345,000 | 345,000 | N/A | | | ||||||||||||||||||||||
Second Century Ag, LLC |
N/A | 3,000,000 | 3,000,000 | N/A | 3,000,000 | 3,000,000 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Farm Management Services Investments |
N/A | 6,432,850 | 6,432,850 | N/A | 5,587,850 | 5,587,850 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Food and Beverage Services: |
||||||||||||||||||||||||||||
Lake Country Brewing, LLC |
N/A | 250,000 | 250,000 | N/A | | | ||||||||||||||||||||||
Habersham Vintners, Inc. |
N/A | 800,000 | 800,000 | N/A | | | ||||||||||||||||||||||
C&J Specialties, Inc. |
N/A | 1,030,000 | 1,030,000 | N/A | 1,030,000 | 1,030,000 | ||||||||||||||||||||||
FC Foods, LLC |
N/A | 780,000 | 780,000 | N/A | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Food and Beverage Services Investments |
N/A | 2,860,000 | 2,860,000 | N/A | 1,030,000 | 1,030,000 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Hospitality: |
||||||||||||||||||||||||||||
Soap Creek Marina & Resort, LLC |
N/A | 1,000,000 | 1,000,000 | N/A | 1,000,000 | 1,000,000 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Hospitality Investments |
N/A | 1,000,000 | 1,000,000 | N/A | 1,000,000 | 1,000,000 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Technology: |
||||||||||||||||||||||||||||
Nimbix, Inc. |
N/A | 77,987 | 750,000 | 945,969 | N/A | 77,987 | 750,000 | 945,969 | ||||||||||||||||||||
Wenzel Spine, Inc. |
N/A | 1,137,138 | 1,000,000 | 511,073 | N/A | 1,137,138 | 1,000,000 | 511,073 | ||||||||||||||||||||
MacroFab, Inc. |
N/A | 461,810 | 750,000 | 442,164 | N/A | 461,810 | 750,000 | 442,164 | ||||||||||||||||||||
Ortho Kinematics, Inc. |
N/A | 891,876 | 1,000,000 | | N/A | 891,876 | 1,000,000 | | ||||||||||||||||||||
Blyncsy, Inc. |
N/A | 250,000 | 250,000 | N/A | 200,000 | 200,000 | ||||||||||||||||||||||
Xomi, Inc. |
N/A | 240,384 | 100,000 | 100,000 | N/A | 240,384 | 100,000 | 100,000 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Technology Investments |
N/A | 3,850,000 | 2,249,206 | N/A | 3,800,000 | 2,199,206 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Investments |
N/A | $ | 62,026,000 | $ | 57,644,012 | N/A | $ | 47,323,850 | $ | 42,941,862 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Summary of Securities |
||||||||||||||||||||||||||||
Debt Securities |
N/A | $ | 56,790,000 | $ | 54,190,000 | N/A | $ | 42,087,850 | $ | 39,487,850 | ||||||||||||||||||
Equity Securities |
N/A | 5,236,000 | 3,454,012 | N/A | 5,236,000 | 3,454,012 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Investments |
N/A | $ | 62,026,000 | $ | 57,644,012 | N/A | $ | 47,323,850 | $ | 42,941,862 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-158
Notes to Consolidated Financial Statements (UNAUDITED)
September 30, 2020
1. Summary of Significant Accounting Policies
The following is a summary of the significant accounting policies used by Enhanced Capital Group, LLC (ECG or the Company) in the preparation of its consolidated financial statements in accordance with accounting principles generally accepted in the United States.
Basis of Presentation and Description of Business
ECG Acquisition, LLC was formed on November 25, 2013, for the purpose of acquiring businesses that provide finance and asset management services. The name was subsequently changed to ECG and on December 23, 2013, the Company entered into an Equity and Note Purchase Agreement by and among the Company and Enhanced Capital Partners, LLC (f/k/a Enhanced Capital Partners, Inc. and ECP), to acquire ECPs federal and state tax credit finance business and asset management businesses (the Transaction). ECG is an alternative asset manager and provider of tax credit transaction and consulting services. The alternative asset management business includes the management of debt-focused private equity funds through various entities which are wholly-owned by Enhanced Asset Management, LLC (EAM), which is a wholly-owned subsidiary of ECG. The Company also provides a wide range of transaction and consulting services for New Market Tax Credit (NMTC), Historic Tax Credit (HTC), Renewable Tax Credit (RETC), and various state tax credit (STC) opportunities through various entities which are wholly- owned subsidiaries of Enhanced Tax Credit Finance, LLC (ETCF), which is a wholly-owned subsidiary of ECG.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries. All wholly-owned subsidiaries are consolidated. Intercompany accounts and transactions are eliminated in consolidation.
The Company and its subsidiaries have interests in variable interest entities and do not consolidate any of the entities since they do not have the majority of variability in the expected losses or the expected residual returns of such entities and are not the primary beneficiary, nor are they the entities that make economic decisions about the underlying economic activity. The Company employs the equity method of accounting for investments in business entities when it has the ability to exercise significant influence over the operating and financial policies of the entities. These include its minority interests in various investment funds described in Note 3. The cost method is used when the Company does not have the ability to exert significant influence. These include its variable interests in various NMTC and STC entities described in Note 2.
The table below summarizes ECG and its subsidiaries investments in unconsolidated subsidiaries as of September 30, 2020 and December 31, 2019, respectively:
September 30, | December 31, | |||||||
2020 | 2019 | |||||||
ESBIC entities (Note 3) |
$ | 31,456 | $ | 31,456 | ||||
Hark entities (Note 3) |
1,350,960 | 1,402,454 | ||||||
TL entities (Note 3) |
412,579 | 488,123 | ||||||
Various tax credit entities (Note 2) |
226,934 | 233,743 | ||||||
|
|
|
|
|||||
Total |
$ | 2,021,929 | $ | 2,155,776 | ||||
|
|
|
|
F-159
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
Regulatory Matters
Enhanced Community Development, LLC (ECD), manages the NMTC activities of the Company. ECD has received an aggregate of $305 million in NMTC allocation authority from the Community Development Financial Institutions Fund of the U.S. Department of Treasury (CDFI Fund).
The NMTC program provides investors such as financial institutions, insurance companies, investment funds, corporations, and other entities with credits against federal income taxes they incur. NMTCs are passed through from ECD to an investor for each Qualified Equity Investment (QEI) made in a Community Development Entity (CDE) certified as such by the CDFI Fund. The investor receives the tax credits over a seven-year period for each QEI, equal to a percentage of the QEI amount that varies by state for investment in the NMTC program. The CDE uses the QEI proceeds to make Qualified Low-Income Community Investments (QLICIs) to Qualified Active Low-Income Community Businesses (QALICBs). QLICIs include loans to or equity investments to QALICBs or other CDEs. To receive NMTCs, the CDE must comply with various federal requirements. These requirements include, but are not limited to, making QLICIs within one year of receiving the QEI. If QEI funds are not kept continuously invested in QLICIs through a seven-year compliance period, the investors risk recapture of previously taken tax credits plus penalties and interest thereon.
J4T participates in the Texas Small Business Venture Capital Program (Jobs for Texas) pursuant to an Allocation Agreement between the United States Department of the Treasury and the Texas Department of Agriculture (TDA) under the State Small Business Credit Initiative Act (SSBCI Act). The SSBCI Act was enacted to provide investment capital to qualified small businesses that were underserved by conventional capital markets.
The Company has a 21.4% ownership in Enhanced Small Business Investment Company, GP, LLC (ESBIC, GP) which is the general partner of Enhanced Small Business Investment Company, LP (ESBIC), a Delaware limited partnership formed on July 18, 2011. The Company accounts for its 21.4% interest in ESBIC, GP using the equity method of accounting. ESBICs principal investment objective is to maximize portfolio return from business entities located in the United States by generating current income from debt investments and capital appreciation from equity and equity-related investments, including warrants, convertible securities and other rights to acquire equity securities in a portfolio company.
On March 28, 2012, ESBIC was licensed by the Small Business Administration (SBA) to operate as a Small Business Investment Company (SBIC) under Section 301(c) of the Small Business Investment Act of 1958. As an SBIC, ESBIC is subject to a variety of regulations concerning, among other things, the size and nature of the companies in which it may invest and the structure of those investments. Under SBA regulations, SBICs may make loans to eligible small businesses, invest in the equity securities of such businesses and provide them with consulting and advisory services.
Under current SBA regulations, eligible small businesses generally include businesses that (together with their affiliates) have a tangible net worth not exceeding $18.0 million and have average annual net income after federal income taxes not exceeding $6.0 million (average net income to be computed without benefit of any carryover loss) for the two most recent fiscal years. In addition, an SBIC must devote 25% of its investment activity to smaller concerns as defined by the SBA. A smaller concern generally includes businesses that have a tangible net worth not exceeding $6.0 million and have average annual net income after federal income taxes
F-160
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
not exceeding $2.0 million (average net income to be computed without benefit of any net carryover loss) for the two most recent fiscal years. SBA regulations also provide alternative size standard criteria to determine eligibility for designation as an eligible small business or smaller concern, which criteria depend on the industry in which the business is engaged and are based on such factors as the number of employees and gross revenue.
The SBA prohibits an SBIC from providing funds to small businesses for certain purposes, such as relending and investment outside the United States, to businesses engaged in certain prohibited industries, and to certain passive (nonoperating) companies. In addition, without prior SBA approval, an SBIC may not invest an amount equal to more than 30% of the SBICs regulatory capital in any one portfolio company.
On November 30, 2017 Enhanced Capital Utah Rural Fund (UTRF), a wholly-owned subsidiary of ETCF, was authorized by the Utah Governors Office of Economic Development (GOED) to become a Rural Investment Company under Utah Code 63N-4-301 under the Rural Jobs Act and was allotted a $14,000,000 of investment authority with $8,120,000 in Utah tax credits. UTRF must make investments in statutory-defined eligible Utah small businesses to earn the credits.
On April 26, 2018 Enhanced Capital Georgia Rural Fund, LLC (GARF), a wholly-owned subsidiary of ETCF, was authorized by the Georgia Department of Community Affairs (DCA) under Georgia Code 560-7-8-.63 Agribusiness and Rural Jobs Tax Credit to become a Rural Fund under the Georgia Agribusiness and Rural Jobs Act and was allotted $20,000,000 of investment authority with $12,000,000 in Georgia tax credits. GARF must make investments in statutory-defined eligible Georgia small businesses to earn the credits.
On June 18, 2018 Enhanced Capital Ohio Rural Fund, LLC (OHRF), a wholly-owned subsidiary of ETCF, was authorized by the Ohio Development Services Agency (ODSA) under Ohio Code 122.154 to become a rural business growth fund under the Ohio Rural Jobs and Investment Act and was allotted $25,000,000 of investment authority with $15,000,000 in Ohio tax credits. OHRF must make investments in statutory-defined eligible Ohio small businesses to earn the credits.
The Company believes its subsidiaries are in compliance with the various regulatory statutes as of September 30, 2020 and December 31, 2019, respectively.
Permanent Capital Funds
One of the Companys business objectives is to participate in state-focused tax credit programs adopted by various states throughout the United States as described above. The Company has formed a Utah NMTC fund, a Nevada NMTC Fund, UTRF, GARF, and OHRF as state-focused funds (Funds) whose principal investment objective is to maximize portfolio return by generating current income from debt investments and capital appreciation from equity and equity-related investments, including warrants, convertible securities, and other rights to acquire equity securities in a portfolio company. The Companys portfolio investments are debt and equity investments in small and emerging private companies through these funds.
These funds issue qualified debt or equity instruments to tax credit investors in exchange for cash. The gross proceeds of these instruments are used to make targeted investments in qualified businesses and are recorded as
F-161
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
Investments at estimated fair value on the accompanying consolidated balance sheets. Such investments are accounted for using the fair value method of accounting, as described in Accounting Standards Codification (ASC) 946, Financial Services Investment Companies. Participation in each state program legally entitles the participant to receive (or earn) tax credits from the state upon satisfying quantified, defined investment percentage thresholds and time requirements. In order to maintain its state-issued certifications, each fund must make Investments in Qualified Businesses in accordance with these requirements. These state requirements are mirrored in the limitations agreed to by each fund in its written contractual agreements with its tax credit investors and limit the activities of the fund in accordance with state regulations.
Revenue Recognition
Asset management fee income, from the Companys asset management operations, is recognized on the accrual basis of accounting over the service period, provided collection is probable. Tax credit fee income, consisting primarily of compliance and transaction fees from the Companys tax credit transaction and consulting operations, is recognized on the accrual basis of accounting. Transaction fees are recognized when the transaction is consummated and the earnings process is complete.
Interest income earned by the Company is recognized on the accrual basis of accounting. Dividend income earned by the Company from equity investments is recognized when declared by portfolio companies.
Interest income on loans is generally accrued on the principal balance outstanding. The accrual of interest income on loans is discontinued when the receipt of principal and interest on a timely basis becomes doubtful. In such cases, interest is recognized at the time of receipt. A reserve for possible losses on interest receivable is maintained when appropriate.
Income from state tax credits on the Permanent Capital Funds will be recognized when the Company fulfills the statutory requirements including, among other requirements, investing and maintaining its investment authority throughout the compliance period (the Investment Benchmarks). The Company must achieve the Investment Benchmark Date and also must maintain this amount through the end of the compliance period as defined in the various state statutes. Once the Company reaches the Investment Benchmarks, the state generally cannot recapture the tax credits and the Company will recognize revenue from the tax credits. The following table depicts the investment benchmarks for revenue recognition:
Program |
Initial Investment Benchmark Date |
End of Compliance Period |
Outstanding Balance |
Investment Benchmark (% of Investment Amount) |
||||||||
Utah NMTC |
December 4, 2015 | December 4,2021 | $ | 16,666,666 | 85 | % | ||||||
UTRF |
December 27, 2020 | December 27,2024 | 14,000,000 | 100 | % | |||||||
GARF |
June 22, 2020 | June 22,2024 | 20,000,000 | 100 | % | |||||||
OHRF |
August 14, 2020 | August 14,2025 | 25,000,000 | 100 | % | |||||||
NV NMTC |
December 27, 2020 | December 27,2026 | 8,823,529 | 100 | % |
The cost of each specific security is used to determine gains or losses on sales of securities. Such gains or losses are reported as a component of realized gains (losses). Purchases and sales of investments are recorded on a trade-date basis.
F-162
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures (ASC 820), establishes a hierarchy that prioritizes inputs to valuation techniques used to measure fair value and requires companies to disclose the fair value of their financial instruments according to a fair value hierarchy (i.e., Level 1, 2, and 3 inputs, as defined). The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Additionally, companies are required to provide enhanced disclosure regarding instruments in the Level 3 category (which use inputs to the valuation techniques that are unobservable and require significant management judgment), including a reconciliation of the beginning and ending balances separately for each major category of assets and liabilities.
Financial instruments measured and reported at fair value are classified and disclosed in one of the following categories:
Level 1 Inputs Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date. Level 1 assets include listed mutual funds, equities, and certain debt securities.
Level 2 Inputs Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and inputs other than quoted market prices that are observable, such as models or other valuation methodologies.
Level 3 Inputs Unobservable inputs for the valuation of the asset or liability. Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation. Assets included in this category generally include direct private equity investments, general and limited partnership interests in private equity funds, and funds of funds.
The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and the consideration of factors specific to the financial instrument.
Investments
The Company records its investments at fair value, as determined by management. Such values are generally considered to be the amount that the Company might reasonably expect to receive for its investments if negotiations for sale were entered into on the valuation date. Valuation as of any particular date, however, is not necessarily indicative of an amount that the Company may ultimately realize as a result of a future sale or other disposition of the investment. The estimated fair value is determined by taking into consideration the cost of the investments; internal or third-party valuation models; the price at which unaffiliated investors have purchased the same or similar securities; developments concerning the company to which such investments relate subsequent to the acquisition of such investments; the financial condition and cash flow projections of the underlying company; price/earnings ratios; cash flow multiples, equity/sales ratios, or other appropriate financial measures of publicly traded companies within the same industry; and other such relevant factors. Changes to the fair values of investments are recognized in income.
Equity investments, other than common stock, have various liquidity features with the underlying financial instrument. These features typically include cumulative and noncumulative dividends, detachable warrants, and redeemable and convertible options. In most instances, the Company has voting representation on the investees Board of Directors.
F-163
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
Debt investments can include senior and mezzanine loans, which are loans that are usually subordinate to senior debt, may have some equity features, and generally reflect a level of risk moderately higher than traditional bank financing or senior debt with entities that have a higher risk profile.
Income, consisting of interest, dividends, fees, other investment income, and realization of gains or losses on equity interests, can fluctuate dramatically upon repayment of an investment or sale of an equity interest and in any given year can be highly concentrated among several investees.
The Companys investments carry a number of risks including, but not limited to: (1) investing in companies which have a limited operating history and financial resources; (2) investing in senior subordinated debt which ranks equal to or lower than debt held by other investors; and (3) holding investments that are not publicly traded. The Company evaluates the credit risk of its investees at the time of the investment and on a consistent basis going forward. The Company generally requires collateral for its investments. The maximum amount of loss due to credit risk of the Company is the fair value of its investments, which has been recognized in the accompanying consolidated financial statements. There may also be risk associated with the concentration of investments in certain geographic regions or in certain industries.
Share-based Compensation
ECG accounts for all share-based payments in the consolidated statements of operations based on their estimated fair value in accordance with Financial Accounting Standards Board (FASB) ASC Topic 718, Compensation Stock Compensation for awards to employees (Note 13).
Derivative Financial Instruments
The Company does not use derivatives to hedge exposures to cash flow, market, or foreign currency risks. The Company reviews the terms of debt instruments issued to determine whether there are embedded derivative instruments that are required to be bifurcated and accounted for separately as a derivative financial instrument. When the risks and rewards of an embedded derivative instrument are not clearly and closely related to the risks and rewards of the host instrument, the embedded derivative instrument is generally required to be bifurcated and accounted for separately as a derivative financial instrument.
Derivative financial instruments are required to be initially measured at their fair value and is then re-valued at each reporting date, with changes in fair value being reported as charges or credits to income. Fair value is based on a discounted cash flow analysis to determine the present value of the future obligations.
Income Taxes
No provision is made in the consolidated financial statements for federal income taxes because ECGs results of operations are allocated directly to its members. ECG is subject to state and local income taxes in certain state and local jurisdictions.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company to report information regarding its exposure to various tax positions taken by
F-164
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
the Company. The Company has determined whether any tax positions have met the recognition threshold and has measured the Companys exposure to those tax positions. Management believes that the Company has adequately addressed all relevant tax positions and that there are no unrecorded tax liabilities. Any interest or penalties assessed to the Company are recorded in operating expenses. No interest or penalties from any taxing authorities were recorded in the accompanying consolidated financial statements. Federal, state, and local taxing authorities generally have the right to examine and audit the previous three years of tax returns filed.
Cash and Cash Equivalents
The Company considers unrestricted cash in banks and investments with original maturities of 90 days or less to be cash and cash equivalents.
Restricted Cash
As of September 30, 2020 and December 31, 2019, the Company maintained cash on deposit for various purposes as described in the table below:
Purpose |
September 30, 2020 |
December 31, 2019 |
||||||
Investments in qualified rural business |
$ | 1,910,000 | $ | 16,643,259 | ||||
Cash held in escrow for third parties |
352,608 | 489,010 | ||||||
Interest reserve for State tax credit notes payable |
| 3,775,750 | ||||||
|
|
|
|
|||||
Total Restricted cash |
$ | 2,262,608 | $ | 20,908,019 | ||||
|
|
|
|
Accounts Receivable
Accounts receivable are carried at their outstanding principal amounts, less an anticipated amount for discounts and an allowance for doubtful accounts if management believes it is necessary to cover potential credit losses based on historical experience.
Debt Issuance Costs
The Company amortizes debt issuance costs over the life of the associated notes using the effective interest method. This amount is classified as interest expense in the accompanying consolidated statement of operations.
Goodwill
The Company tests Goodwill for impairment at the entity level on an annual basis, and more frequently if circumstances indicate impairment may have occurred, by performing a qualitative assessment to determine if it is more likely than not that the fair value of the Companys operating entities is less than their respective carrying values. The operating entity is the reporting level for testing the impairment of goodwill. If it is determined that it is more likely than not that an operating entitys fair value is less than its carrying value or when the quantitative approach is used, a two-step quantitative assessment is performed to (a) calculate the fair value of the operating entity and compare it to its carrying value, and (b) if the carrying value exceeds its fair value, to measure an impairment loss.
F-165
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expense during the reporting period. The most significant estimate for the Company is with respect to valuation of investments. Actual results could differ from those estimates.
Recently Adopted Accounting Standards
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), which requires a company to recognize revenue when the company transfers control of promised goods and services to the customer. Revenue is recognized in an amount that reflects the consideration a company expects to receive in exchange for those goods and services. The Company adopted Topic 606 using the modified retrospective approach on January 1, 2019, which did not result in a change in the Companys measurement or recognition of revenues.
2. Tax Credit Finance
The Company manages its tax credit finance businesses through ETCFs wholly-owned subsidiaries described in this note. Some of these subsidiaries own nominal interests, typically under 1.0%, in various variable interest entities and record these investments under the cost method of accounting. See Principles of Consolidation in Note 1 for a description of how the method of accounting was determined.
ECD owns a nominal interest ranging from 0.01% to 0.1% in several subsidiary CDEs (sub-CDEs). As of September 30, 2020 and December 31, 2019, respectively, ECD held investments in sub-CDEs totaling $68,344 and $75,393, respectively. These amounts were included in investments in unconsolidated subsidiaries on the accompanying consolidated balance sheets. The maximum amount of loss due to the Companys involvement with variable interest entities is the carrying value of its investments.
ECD is the managing member of the sub-CDEs. ECD earns fee income from two primary sources: transaction fees and asset management fees. Transaction fees and asset management fees were $3,318,683 and $952,317, respectively, for the period ended September 30, 2020. Transaction fees and asset management fees were $583,066 and $876,871, respectively, for the period ended September 30, 2019.
Enhanced Capital Consulting, LLC (ECC) manages the tax credit consulting activities of the Company. As of September 30, 2020 and December 31, 2019, respectively, ECC held investments in variable interests in NMTC and STC entities of $158,350. These amounts were included in investments in unconsolidated subsidiaries on the accompanying consolidated balance sheets. The maximum amount of loss due to the Companys involvement with variable interest entities was the carrying value of its investment.
ECC earns fee income primarily from consulting services related to state tax credit transactions. The STC Fund invests in rehabilitation projects that earn state tax credits and then transfers its interest or sells the tax credits to
F-166
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
2. Tax Credit Finance (continued)
tax credit investors. ECC earns a management fee for sourcing the investments and finding tax credit investors. For the periods ended September 30, 2020 and 2019, ECC management and consulting fees were $2,783,863 and $1,298,144, respectively.
Enhanced Capital HTC Manager, LLC (HTC Manager) sources and manages equity investments for investors in projects eligible to receive federal historic tax credits. HTC Manager earns and receives a base management fee for management services as the investment companies reach certain compliance milestones. For the periods ended September 30, 2020 and 2019, base management fees were $1,171,949 and $877,828, respectively. HTC Manager is also eligible to receive an incentive management fee based on cash flows from the Projects. For the periods ended September 30, 2020 and 2019, the incentive management fees were $119,200 and $73,707, respectively. Revenue from this fee is recognized ratably over the five-year compliance period as services are delivered.
Enhanced Capital RETC Manager, LLC (RETC Manager), sources and manages equity investments for third-party investors in projects eligible to receive federal renewable energy tax credits. RETC Manager receives an incentive management fee payment based on cash flows from the Projects. For the periods ended September 30, 2020 and 2019, management fees recognized were $1,056,400 and $1,059,984, respectively.
Enhanced Tax Credit Lending, LLC (TC Lending) originates tax credit bridge loans on behalf of third-party private lenders. TC Lending receives an origination fee and incentive fees for each loan and bears no risk associated with the loans. For the periods ended September 30, 2020 and 2019, origination and incentive fees were $319,504 and $329,763, respectively.
Enhanced Tax Credit Manager, LLC (TC Manager) manages various tax credit investments on behalf of tax credit investors. TC Manager receives management fees based on its agreements with each investor. For the periods ended September 30, 2020 and 2019, management fees were $186,252 and $155,871, respectively.
3. Asset Management
The Company manages its alternative asset management funds through various unconsolidated subsidiaries and records these investments under the equity method of accounting. See Principles of Consolidation in Note 1 for a description of how the method of accounting was determined.
The Company has a 21.4% ownership interest in ESBIC GP. The Company has recorded its share of loss in the amount of $0 and $73,885 for the periods ended September 30, 2020 and 2019, respectively. For the periods ended September 30, 2020 and 2019, ECG made no capital contributions and received no distributions from ESBIC GP. ECGs investment in ESBIC GP was $0 as of September 30, 2020 and December 31, 2019, and is included in Investment in unconsolidated subsidiaries in the accompanying consolidated balance sheets.
Enhanced Capital SBIC Management, LLC (ESBIC Management) is engaged by ESBIC GP to provide fund management services. The Company has a 50% ownership interest in ESBIC Management. ECGs investment in ESBIC Management was $31,456 as of September 30, 2020 and December 31, 2019, and is included in Investment in unconsolidated subsidiaries in the accompanying consolidated balance sheets. Also, the Company
F-167
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
3. Asset Management (continued)
has an Administrative and Support Service Agreement (the Agreement) with ESBIC Management. Under the agreement, the Company provides administrative and back-office support services to the ESBIC Management. The Company recognized $625,000 and $545,605 of management fee income under this arrangement during the periods ended September 30, 2020 and 2019, respectively.
The Company has a 38.0% ownership interest in the GP carried interest of Hark Capital I (Hark I GP). For the periods ended September 30, 2020 and 2019, the Company has recorded its share of earnings in the amount of $106,545 and $177,440, respectively. For the periods ended September 30, 2020 and 2019, ECG made no capital contributions and received $220,699 and $0 of distributions, respectively. As of September 30, 2020 and December 31, 2019, ECGs investment in Hark I GP was $951,645 and $1,065,798, respectively, and is included in Investment in unconsolidated subsidiaries in the accompanying consolidated balance sheets.
The Company has a 20.0% ownership interest in the GP carried interest of Hark Capital II (Hark II GP). The Company has recorded its share of earnings in the amount of $232,716 and $152,261 for the periods ended September 30, 2020 and 2019, respectively. For the periods ended September 30, 2020 and 2019, ECG made no capital contributions and received $170,056 and $0 of distributions, respectively. As of September 30, 2020 and December 31, 2019, ECGs investment in Hark II GP was $399,315 and $336,656, respectively.
EAM, owns incentive common units (ICUs) in Tree Line Direct Lending GP, LLC (TL GP) representing a fully diluted ownership interest of 9.7%. The Company has recorded its share of (loss) earnings in the amount of $(25,405) and $212,716 for the periods ended September 30, 2020 and 2019, respectively. For the periods ended September 30, 2020 and 2019, ECG made no capital contributions and received distributions of $86,732 and $272,652, respectively, from TL GP. EAMs investment in TL GP was $357,985 and $470,123 as of September 30, 2020 and December 31, 2019, respectively, and is included in Investment in unconsolidated subsidiaries in the accompanying consolidated balance sheets.
EAM, owns incentive common units (ICUs) in Tree Line Direct Lending II GP, LLC (TL II GP) representing a fully diluted ownership interest of 6%. The Company has recorded its share of earnings in the amount of $19,644 and $0 for the periods ended September 30, 2020 and 2019, respectively. For the periods ended September 30, 2020 and 2019, ECG made no capital contributions and received distributions of $17,906 and $0, respectively, from TL II GP. EAMs investment in TL II GP was $19,738 and $18,000 as of September 30, 2020 and December 31, 2019, respectively, and is included in Investment in unconsolidated subsidiaries in the accompanying consolidated balance sheets.
EAM, owns incentive common units (ICUs) in Tree Line Capital Partners, LLC (TLCP) representing a fully diluted ownership interest of 10%. The Company has recorded its share of earnings in the amount of $34,856 and $0 for the periods ended September 30, 2020 and 2019, respectively. For the periods ended September 30, 2020 and 2019, ECG made no capital contributions and received no distributions from TLCP. EAMs investment in TLCP was $34,856 and $0 as of September 30, 2020 and December 31, 2019, respectively, and is included in Investment in unconsolidated subsidiaries in the accompanying consolidated balance sheets.
Enhanced Puerto Rico, LLC (EPR), co-manages a public welfare fund in Puerto Rico. EPR receives a management fee of 1.00% of the capital committed by the investor of the public welfare fund. For each of the periods ended September 30, 2020 and 2019, management fees were $375,000.
F-168
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
4. ECP Note Receivable
On December 23, 2013, in connection with the Transaction, ECP issued a note payable to ECG with a face amount of $77,114,529 (the Note). The Note was recorded at fair value of $40,560,971 since the Note carries a below market interest rate. The difference between the estimated fair value and stated value resulted in a discount being recorded in the amount of $36,553,558. The discount is amortized over the remaining life of the Note using the effective-interest amortization method. The Note accrues interest at the rate of 1.65% per annum through December 23, 2019, and Prime plus 2.0% from December 23, 2019 through December 23, 2021. Principal is due at maturity (December 23, 2021) but may be prepaid without penalty.
Interest is due and payable on each December 23, commencing on December 23, 2014. The principal balance of the Note as of September 30, 2020 and December 31, 2019 was $49,129,746 and $50,598,855, respectively. As of September 30, 2020 and December 31, 2019, the unamortized discount of $5,408,893, is included as an offset to ECP note receivable, net of unamortized discount in the accompanying consolidated balance sheets. For the periods ended September 30, 2020 and 2019, ECP made payments of $1,181,569 and $7,086,389, respectively, which have been recorded to reduce the carrying value of the Note. In 2019, the Company ceased the accrual of interest income on the Note and recorded a valuation allowance against the balance of the receivable due to ECP not having sufficient distributable assets to pay off the note and accrued interest in full. For the periods ended September 30, 2020 and 2019, $3,230,338 and $0, respectively, of unrealized losses on the note were recorded in Change in valuation on ECP note receivable in the accompanying consolidated statements of operations. For the periods ended September 30, 2020 and 2019, $0 and $4,615,263, respectively, of the discount was amortized and recorded to interest income in the accompanying consolidated statements of operations. As of September 30, 2020 and December 31, 2019, the valuation allowance of $12,327,143 and $9,096,805, respectively, is included as an offset to ECP note receivable in the accompanying consolidated balance sheets.
5. State NMTC Notes Receivable
As part of the Utah NMTC Fund discussed in Note 1, Enhanced Capital Utah NMTC Investment
Fund, LLC (UTIF) issued subordinated notes to the Company who recorded these notes as State NMTC notes receivable on the accompanying consolidated balance sheets with balances of $6,762,500 as of September 30, 2020 and December 31, 2019. The notes receivable originally earned simple interest at a rate of 11.0%. On August 16, 2017, the terms of the note receivable were amended to increase the interest rate to 13.3%, compounding quarterly, and the maturity date was extended until October 27, 2029 to account for additional Federal NMTCs deployed through UTIF. UTIF used these proceeds along with federal NMTC equity and a senior loan from the federal NMTC investor to make QLICI loans to QALICBs. The QLICI loans will generate Federal and Utah NMTCs. The Utah NMTCs are delivered to the UT Investors to satisfy the interest and principal payments on the UT NMTC notes payable described in Note 6. The principal and interest payments from the QLICI loans will repay the senior and subordinated notes. Management periodically reviews the need for a valuation allowance for the UTNI notes receivable based on the collectability of the underlying QLICI loans and in accordance with its accounting policy described in Note 1. Management considers a QLICI loan impaired when, based on current information or factors, it is probable that the Company will not collect the principal and interest payments contractually due. If a QLICI loan is impaired, management will evaluate its effect on the UTNI notes receivable and record a valuation allowance. As of September 30, 2020 and December 31, 2019, there was no valuation allowance against the State NMTC notes receivable.
F-169
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
5. State NMTC Notes Receivable (continued)
As part of the Nevada NMTC Fund discussed in Note 1, a financial institution owned SPV issued notes to the Company who recorded these notes as State NMTC notes receivable on the accompanying consolidated balance sheets with balances of $6,425,238 as of September 30, 2020. The notes receivable earn interest at a rate of 13.4% and mature on December 26, 2026. These proceeds along with federal NMTC equity are used to make QLICI loans to QALICBs. The QLICI loans will generate Nevada NMTCs. The Nevada NMTCs are delivered to the NV Investors to satisfy the interest and principal payments on the NV NMTC notes payable described in Note 6. The principal and interest payments from the QLICI loans will repay the notes. Management periodically reviews the need for a valuation allowance for the NV notes receivable based on the collectability of the underlying QLICI loans and in accordance with its accounting policy described in Note 1. Management considers a QLICI loan impaired when, based on current information or factors, it is probable that the Company will not collect the principal and interest payments contractually due. If a QLICI loan is impaired, management will evaluate its effect on the NV notes receivable and record a valuation allowance. As of September 30, 2020 there was no valuation allowance against the NV NMTC notes receivable.
6. State Tax Credit Notes Payable
Some of the Companys subsidiaries have notes payable to various tax credit investors that were issued in connection with the various state tax credit programs discussed in Note 1. These notes are repaid either with tax credits or cash from the sale of tax credits and, in some cases, restricted cash held in an interest reserve account. These notes are included in State tax credit notes payable on the accompanying balance sheets.
As of September 30, 2020, the terms and outstanding balances are as follows:
Program |
Outstanding Balance |
Unamortized Debt Issuance Cost |
Net Balance | Interest Rate |
Maturity | |||||||||||||||
Utah NMTC |
$ | 793,979 | $ | | $ | 793,979 | 15 | % | March 1, 2021 | |||||||||||
GARF |
10,461,236 | | 10,461,236 | 8 | % | December 20, 2023 | ||||||||||||||
OHRF |
11,763,610 | | 11,763,610 | 8 | % | March 1, 2025 | ||||||||||||||
NV |
3,786,309 | 145,436 | 3,640,873 | 11 | % | December 27, 2026 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 26,805,134 | $ | 145,436 | $ | 26,659,698 | ||||||||||||||
|
|
|
|
|
|
As of December 31, 2019, the terms and outstanding balances are as follows:
Program |
Outstanding Balance |
Interest Rate |
Maturity | |||||||||
Utah NMTC |
$ | 1,946,485 | 15 | % | March 1, 2021 | |||||||
GARF |
10,863,595 | 8 | % | December 20, 2023 | ||||||||
OHRF |
13,445,552 | 12 | % | December 27, 2026 | ||||||||
|
|
|||||||||||
Total |
$ | 26,255,632 | ||||||||||
|
|
F-170
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
6. State Tax Credit Notes Payable (continued)
Principal maturities on the outstanding State tax credit notes payable are as follows:
Total | ||||
2020 |
$ | 465,603 | ||
2021 |
5,847,033 | |||
2022 |
5,354,127 | |||
2023 |
6,664,578 | |||
2024 |
4,055,260 | |||
Thereafter |
4,418,533 | |||
|
|
|||
Total |
$ | 26,805,134 | ||
|
|
7. State Program Notes Payable
In connection with the various state tax credit programs discussed above, the Companys subsidiaries also issued notes to national financial institutions. These notes are repaid with cash earned on investments in qualified businesses and, in some cases, restricted cash held in an interest reserve account. These notes are included in State program notes payable on the accompanying balance sheets.
As of September 30, 2020, the terms and outstanding balances are as follows:
Program |
Outstanding Balance |
Unamortized Debt Issuance Cost |
Net Balance | Interest Rate |
Maturity | |||||||||||||||
UTRF |
$ | 7,000,000 | $ | 75,828 | $ | 6,924,172 | 8.0 | % | December 22, 2024 | |||||||||||
GARF |
11,499,000 | 238,300 | 11,260,700 | 8.5 | % | December 22, 2024 | ||||||||||||||
OHRF |
16,000,000 | 884,642 | 15,115,358 | 8.5 | % | February 14, 2025 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 34,499,000 | $ | 1,198,770 | $ | 33,300,230 | ||||||||||||||
|
|
|
|
|
|
As of December 31, 2019, the terms and outstanding balances are as follows:
Program |
Outstanding Balance |
Unamortized Debt Issuance Cost |
Net Balance | Interest Rate |
Maturity | |||||||||||||||
UTRF |
$ | 7,000,000 | $ | 89,348 | $ | 6,910,652 | 8.0 | % | December 22, 2024 | |||||||||||
GARF |
11,499,000 | 280,546 | 11,218,454 | 8.5 | % | December 22, 2024 | ||||||||||||||
OHRF |
16,000,000 | 1,036,295 | 14,963,705 | 8.5 | % | February 14, 2025 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 34,499,000 | $ | 1,406,189 | $ | 33,092,811 | ||||||||||||||
|
|
|
|
|
|
F-171
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
7. State Program Notes Payable (continued)
Principal maturities on the outstanding State tax credit notes payable are as follows:
Total | ||||
2020 |
$ | | ||
2021 |
| |||
2022 |
| |||
2023 |
| |||
2024 |
18,499,000 | |||
Thereafter |
16,000,000 | |||
|
|
|||
Total |
$ | 34,499,000 | ||
|
|
8. Unearned Premium Tax Credits
As of September 30, 2020 and December 31, 2019, the Company recognized $8,823,333 and $7,485,000, respectively, in unearned premium tax credits that were used to reduce principal and interest on the notes by delivering tax credits to the holders of the notes as described in Note 6. The tax credits are classified as unearned until all programmatic requirements are met as described in Note 1.
9. Revolving Credit Facilities
The Company has two revolving credit facilities that are restricted solely for the purchase of allocable state tax credits from various state tax credit incentive programs. As of September 30, 2020 and December 31, 2019, the Companys investment in allocable state tax credits was $1,692,768 and $2,943,102, respectively.
On May 12, 2017, Enhanced State Tax Credit Fund II, LLC (STC Fund II), a wholly owned subsidiary of ECC, entered into an $8,000,000 credit facility with a regional financial institution. The facility bears interest at the greater of 0.25% above the Prime Rate or 3%. The facility matured on September 27, 2020. As of December 31, 2019, there was no outstanding balance under the credit facility. As of December 31, 2019, STC Fund II had net unamortized deferred financing costs of $11,520 classified as Other assets on the accompanying consolidated balance sheets.
On June 16, 2017, Enhanced State Tax Credit Fund III, LLC (STC Fund III), a wholly owned subsidiary of ECC, entered into a credit facility with a regional financial institution. The facility bears interest at 0.25% above the Prime Rate. In 2019 the facility was amended to extend the maturity to December 15, 2020 and increase the facility amount to $10,000,000. As of September 30, 2020 and December 31, 2019, the credit facility had an outstanding balance of $1,692,768 and $2,943,102, respectively. As of September 30, 2020 and December 31, 2019, STC Fund III had net unamortized deferred financing costs of $0 and $15,972, respectively, classified as Other assets on the accompanying consolidated balance sheets.
10. Investment Firm Notes
In connection with the Transaction completed on December 23, 2013, ECG entered into an Equity and Note Purchase Agreement with a private investment firm. The face amount of the Note was $40,000,000 and provides
F-172
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
10. Investment Firm Notes (continued)
the private investment firm with a 48% ownership interest in the Company. This debt instrument represents a hybrid financial instrument that requires the proceeds to be allocated amongst the debt and equity components based on the relative fair value of each. A discount rate of 9.72% was used to compute the respective fair values. The estimated fair value assigned to the equity component, $3,840,000, was based on a fair value analysis of the Company. The difference between the Note cash proceeds and the estimated fair value of the debt component, $36,160,000, was recorded as a debt discount of $3,840,000 and was amortized into interest expense over the life of the Note, utilizing the effective interest method. The Note bore interest at 8.00%, payable annually in arrears, with principal due at maturity, December 23, 2021. In 2019, the Company retired the Note and the related unamortized debt issuance costs and discount of $311,724 and $1,697,926, respectively, were charged to interest expense.
On June 28, 2019, the Company entered into a $5,000,000 revolving credit facility and a $50,000,000 term loan under a Loan and Security Agreement with a private investment firm lender. The Company utilized the net proceeds from the term loan issuance to repay indebtedness outstanding under the Companys $40 million Investment Firm Note, the Series 3 Notes, and a portion of the Series 4 Notes (See Note 11). The term loan was recorded at face value, offset by $1,265,667 of debt issuance costs, which will be amortized into interest expense over the life of the Note, utilizing the effective interest method. The facility matures on June 28, 2024. The term loan bears interest at an annual rate of LIBOR plus an Applicable Margin. No principal payments are required until April 1, 2020 in accordance with the principal repayment schedule. The Company had $37,500,000 and $40,250,000, respectively, outstanding under the Note as of September 30, 2020 and December 31, 2019. As of September 30, 2020 and December 31, 2019, the unamortized debt issuance costs of $947,164 and $1,137,014, respectively, are included as an offset to Investment firm notes payable in the accompanying consolidated balance sheets. The outstanding balance under the revolver was $3,500,000 as of September 30, 2020 and December 31, 2019. For the periods ended September 30, 2020 and 2019, $189,850 and $65,370, respectively, of debt issuance costs were amortized to interest expense in the accompanying consolidated statements of operations.
Principal maturities on the outstanding Investment firm notes payable are as follows:
Total | ||||
2020 |
$ | | ||
2021 |
| |||
2022 |
| |||
2023 |
| |||
2024 |
41,000,000 | |||
|
|
|||
Total |
$ | 41,000,000 | ||
|
|
11. Redemption Notes
In connection with the Transaction completed on December 23, 2013, ECP transferred certain subordinated notes payable (the Series 3 Notes, Series 4 Notes, or collectively the Redemption Notes) with an aggregate face value of $46,114,530 to ECG. In accordance with the provisions of ASC 805, the Notes were recorded at fair value of $18,224,695 as consideration in the business combination. A discount rate of 16.0% was used to
F-173
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
11. Redemption Notes (continued)
compute the fair value of the Series 3 Notes. A discount rate of 20.0% was used to compute the fair value of the Series 4 Notes. The difference between the estimated fair value and stated value resulted in a discount being recorded in the aggregate amount of $27,889,835. The discount will be amortized over the remaining life of the Redemption Notes using the effective-interest amortization method. Series 3 Notes accrue simple interest at the rate of 1.64% per annum, compounding semiannually. Series 4 Notes accrue interest at the rate of 1.80% per annum, compounding quarterly. Interest is due and payable on the Redemption Notes annually on December 31 in an amount equal to 50% of all interest that accrued during the calendar year, provided that all accrued and unpaid interest is due and payable in full on the final maturity for each series of Redemption Notes. In 2019, the Company retired and repaid the Series 3 Notes in full. The related unamortized discount for the Series 3 Notes was charged to interest expense in the amount of $298,712. On June 28, 2019, the Company repaid $8,866,553 of the Series 4 Notes outstanding. The related unamortized discount for the Series 4 Notes was charged to interest expense in the amount of $4,025,759. Principal and any accrued but unpaid interest on each Series 4 Note is due on December 28, 2024. The Redemption Notes issued are subordinate and junior in right of payment to the Investment Firm Notes of the Company.
As of September 30, 2020 and December 31, 2019, the unamortized discount of $7,383,414 and $8,395,365 was included as an offset to Redemption notes payable, net of discount in the accompanying consolidated balance sheets. Principal outstanding on the Redemption Notes was as follows:
September 30, 2020 |
December 31, 2019 |
Maturity Date | ||||||||
Series 4 |
$ | 26,252,295 | $ | 26,252,295 | December 28, 2024 |
12. Contingent Interest
Prior to the Transaction completed on December 23, 2013, ECP had an outstanding note payable with a contingent interest feature, required to be bifurcated and accounted for separately as a derivative, whereby ECP would pay contingent interest to the holder concurrently with payments made on the Redemption Notes. The contingent interest liability was transferred to ECG as part of the Transaction. The rate of contingent interest is 14.9626% on the Redemption notes. The estimated fair value assigned to the contingent interest financial instrument is based on a discounted cash flow analysis to determine the present value of the future obligation.
As of September 30, 2020 and December 31, 2019, $2,036,592 and $1,799,546, respectively, was recorded in the accompanying consolidated balance sheets as the fair value of the derivative liability. For the periods ended September 30, 2020 and 2019, the Company paid interest according to this agreement of $0 and $2,470,499, respectively. The derivative financial instrument is revalued at each reporting date at its fair value, with changes in fair value reported as charges or credits to other income or other expense. For the periods ended September 30, 2020 and 2019, $237,046 and $157,113, respectively, were recorded to loss on derivative liability in the accompanying consolidated statements of operations.
13. Members Equity
To provide long term incentives and attract and retain key members of management, ETCF established the 2015 Restricted Equity Incentive Plan (Plan) which granted 1,125 incentive common units (ICUs) beginning
F-174
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
13. Members Equity (continued)
January 1, 2015 to Management Members as defined in the Amended and Restated LLC Agreement dated January 1, 2015. The awarded units vest 5% (56.25 units) each quarter from the grant date with continued employment. In 2016, the Plan granted an additional 500 ICUs on January 1, 2016. The awarded units vest 5% (25 units) each quarter from the grant date with continued employment. As of September 30, 2020 and December 31, 2019, 1,768.75 and 1,525 of the units had vested, respectively.
The Company estimated the fair value of the ICUs at grant date using a discounted cash flow analysis of future amounts distributable to ICU holders assuming planned growth in fee income and expected cost structure. ETCF must reach a cash flow hurdle as defined in the Plan for the ICU holders to receive distributions and be allocated income. Accordingly, as the cash flow hurdle has not been met as of September 30, 2020 and December 31, 2019, respectively, no income is allocable to the non-controlling interest. For the periods ended September 30, 2020 and 2019, $5,069 and $24,068, respectively, was recorded as a non-cash expense related to the ICU issuances and included in general and administrative expense in the accompanying consolidated statements of operations.
14. Fair Value Disclosures
ASC 825, Financial Instruments, requires an entity to provide disclosures about the fair value of financial instruments. These financial instruments include cash and cash equivalents, receivables, investments in qualified businesses, payables and accrued expenses, unearned premium tax credits, derivatives, and notes payable.
The Company has segregated all financial assets and liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to estimate the fair value at the measurement date in the tables below. See Fair Value Measurements in Note 1 for a description of how fair value measurements are determined.
All realized and unrealized gains and losses on investments are included in earnings and are reported in net realized loss on investments and in net change in unrealized loss on investments, respectively, in the statement of operations.
The Companys policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.
F-175
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
14. Fair Value Disclosures (continued)
The following table summarizes the quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy as of September 30, 2020 and December 31, 2019.
Fair Value at September 30 2020 |
Valuation Technique |
Unobservable |
Ranges |
Weighted | ||||||||
Debt securities |
$ | 54,190,000 | Discounted cash flows | Discount rate | 2%12% | 7% | ||||||
ROI multiple | 1.0x | 1.0x | ||||||||||
Equity securities |
500,000 | Enterprise value waterfall |
Revenue multiple | 1.7x | 1.7x | |||||||
2,954,012 | Transaction price | N/A | N/A | N/A | ||||||||
Fair Value at December 31 2019 |
Valuation Technique |
Unobservable |
Ranges |
Weighted | ||||||||
Debt securities |
$ | 39,487,850 | Discounted cash flows | Discount rate | 2%12% | 7% | ||||||
ROI multiple | 1.0x | 1.0x | ||||||||||
Equity securities |
500,000 | Enterprise value waterfall |
Revenue multiple | 1.7x | 1.7x | |||||||
2,954,012 | Transaction price | N/A | N/A | N/A |
The significant inputs used in the measurement of debt securities include the discount rate. Increases (decreases) in the discount rate in isolation can result in a lower (higher) fair value measurement. The significant unobservable inputs used in the fair value measurement of equity securities are exit multiples, revenue multiples, and EBITDA multiples. Increases (decreases) in any of the exist multiples, revenue multiples, and EBITDA multiples in isolation can results in a higher (lower) fair value measurement.
Changes in Level 3 assets measured at fair value on a recurring basis were as follows:
Investments | ||||
Balance at December 31, 2018 |
$ | 15,698,801 | ||
Purchases of investments |
34,837,850 | |||
Proceeds from repayment of investments |
(5,080,000 | ) | ||
Unrealized loss on investments |
(2,514,789 | ) | ||
|
|
|||
Balance at December 31, 2019 |
$ | 42,941,862 | ||
Purchases of investments |
16,017,150 | |||
Proceeds from repayment of investments |
(1,315,000 | ) | ||
Unrealized loss on investments |
| |||
|
|
|||
Balance at September 30, 2020 |
$ | 57,644,012 | ||
|
|
F-176
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
14. Fair Value Disclosures (continued)
Changes in Level 3 liabilities measured at fair value on a recurring basis were as follows:
Derivative Liability |
||||
Balance at December 31, 2018 |
$ | 4,032,105 | ||
Payment on derivative liability |
(2,470,499 | ) | ||
Loss on derivative liability |
237,940 | |||
|
|
|||
Balance at December 31, 2019 |
$ | 1,799,546 | ||
Payment on derivative liability |
| |||
Loss on derivative liability |
237,046 | |||
|
|
|||
Balance at September 30, 2020 |
$ | 2,036,592 | ||
|
|
The carrying amount and estimated fair values, as well as the level within the fair value hierarchy, of the Companys financial instruments are included in the tables that follow.
Assets | September 30, 2020 | December 31, 2019 | ||||||||||
Level 1 | $ | | $ | | ||||||||
Investments in qualified businesses(1) |
Level 2 | | | |||||||||
Level 3 | 57,644,012 | 42,941,862 | ||||||||||
|
|
|
|
|||||||||
Total | $ | 57,644,012 | $ | 42,941,862 | ||||||||
|
|
|
|
|||||||||
Liabilities | September 30, 2020 | December 31, 2019 | ||||||||||
Level 1 | $ | | $ | | ||||||||
Derivative liability(2) |
Level 2 | | | |||||||||
Level 3 | 2,036,592 | 1,799,546 | ||||||||||
|
|
|
|
|||||||||
Total | $ | 2,036,592 | $ | 1,799,546 | ||||||||
|
|
|
|
(1) | Includes debt and equity securities held by state-focused funds in underlying portfolio companies. |
(2) | Derivative not designated as a hedging instrument. |
15. Related party transactions
The Company entered into an Administrative Services Agreement with Enhanced Capital Partners, LLC to provide personnel and resources in order for the Company to operate its business units. The Company recognized $5,114,267 and $4,646,777 of general and administrative expenses under this arrangement for the periods ended September 30, 2020 and 2019, respectively.
The Company entered into an Administrative Services Agreement with Tree Line Capital Partners, LLC to provide personnel and resources in order for the Company to operate its business units. The Company recognized $0 and $5,442 of general and administrative expenses under this arrangement for the periods ended September 30, 2020 and 2019, respectively.
F-177
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
16. Goodwill
At September 30, 2020 and December 31, 2019, the Company performed its qualitative assessment for impairment of Goodwill by assessing qualitative indicators of impairment to determine if it is more likely than not that the fair value of the Companys operating entities is less than their respective carrying values. Based on the test performed, the Company did not identify any impairment loss as of September 30, 2020 or December 31, 2019. As of September 30, 2020 and December 31, 2019, the Company recorded $11,201,489 in Goodwill in the accompanying consolidated balance sheets.
17. SSBCI Program Obligation
In November 2011, J4T was approved by the TDA to be a participant in the Jobs for Texas program. J4T was awarded a $10,000,000 investment fund allocation which will be used to invest in qualifying small businesses headquartered within the state of Texas. The program requires a parallel investment be made with private capital for each dollar of allocation used to fund a qualifying business. On December 12, 2014, the performance agreement with the TDA was amended to reduce the investment fund allocation to $5,000,000. As of September 30, 2020 and December 31, 2019, the TDA had made cumulative capital contributions of $11,947,826 for investment in qualified businesses, the Company had outstanding capital called of $5,512,036, and had no remaining committed funding. As of September 30, 2020 and December 31, 2019, $3,136,912 and $3,157,268, respectively, were recorded as a SSBCI program obligation in the accompanying consolidated balance sheets.
18. Commitments and Contingencies
In the ordinary course of its business, the Company may enter into contracts or agreements that contain indemnifications. Future events could occur that lead to the execution of these provisions against the Company. Based on its history and experience, management believes that the likelihood of such an event is remote.
19. Subsequent Events
The Company has evaluated subsequent events through October 31, 2020, the date these consolidated financial statements were available to be issued. During March 2020, the spread of COVID-19 throughout the country resulted in a national and global pandemic, including the temporary shutdown of many small businesses throughout the country. The Company is currently assessing the impact COVID-19 may have on its existing investment portfolio, however, the overall impact is not yet known at this time.
F-178
Enhanced Capital Group, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
20. Financial Highlights
The Company is presenting the following disclosures for nonregistered investment companies as required by ASC 946. Such results may not be indicative of future performance of the Company. The ratios presented are calculated for members (deficit) equity as a whole.
Period Ended September 30, 2020 |
Year Ended December 31, 2019 |
|||||||
Total Return(a) |
(564 | %) | (2,063 | %) | ||||
Ratios to average members deficit:(b) |
||||||||
Net investment loss |
(c | ) | (c | ) | ||||
Operating expenses |
(c | ) | (c | ) |
(a) | The total return is computed based on the change in value during the period of a theoretical investment made at the beginning of the period. The change in value of a theoretical investment is measured by comparing the Companys aggregate ending value with the aggregate beginning value, adjusted for cash flows related to capital contributions or withdrawals during the period. There were no incentive allocations for the Company for the Period ended September 30, 2020 and Year ended December 31, 2019. |
(b) | Ratios are computed on the weighted-average members deficit of the Company for the Period ended September 30, 2020 and Year ended December 31, 2019. Net investment loss, as defined, excludes realized and unrealized losses. |
(c) | Ratios are not meaningful due to the Members deficit as of September 30, 2020 and December 31, 2019. |
F-179
Enhanced Capital Group, LLC and subsidiaries
Consolidating Balance Sheet
September 30, 2020
Enhanced Capital Group, LLC |
Enhanced Tax Credit Finance, LLC Consolidated |
Enhanced Asset Management, LLC Consolidated |
Eliminations | Consolidated Total | ||||||||||||||||
Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 67,909 | $ | 5,803,933 | $ | 28,873 | $ | | $ | 5,900,715 | ||||||||||
Restricted cash |
| 2,262,608 | | | 2,262,608 | |||||||||||||||
Accounts receivable |
| 1,568,063 | 250,343 | | 1,818,406 | |||||||||||||||
Accrued interest receivable |
| 3,491,835 | | | 3,491,835 | |||||||||||||||
Due from related party |
94 | 76,403 | | | 76,497 | |||||||||||||||
Related party note receivable |
89,068 | | | | 89,068 | |||||||||||||||
ECP note receivable, net of discount |
30,212,141 | | | | 30,212,141 | |||||||||||||||
State NMTC notes receivable |
| 13,187,738 | | | 13,187,738 | |||||||||||||||
Investments, at estimated fair value |
| 54,490,000 | 3,154,012 | | 57,644,012 | |||||||||||||||
Investment in unconsolidated subsidiaries |
| 226,934 | 1,794,995 | | 2,021,929 | |||||||||||||||
Investment in consolidated subsidiaries |
8,569,625 | | | (8,569,625 | ) | | ||||||||||||||
Transferable state tax credits |
| 1,692,768 | | | 1,692,768 | |||||||||||||||
Other assets |
135,868 | 712,353 | | | 848,221 | |||||||||||||||
Debt issuance costs |
| | | |||||||||||||||||
Goodwill |
11,201,489 | | | | 11,201,489 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 50,276,194 | $ | 83,512,635 | $ | 5,228,223 | $ | (8,569,625 | ) | $ | 130,447,427 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities and members equity |
| |||||||||||||||||||
Liabilities |
||||||||||||||||||||
Accounts payable and accrued expenses |
$ | 110,580 | $ | 366,026 | $ | 17,100 | $ | | $ | 493,706 | ||||||||||
Unearned premium tax credits |
| 8,823,333 | | | 8,823,333 | |||||||||||||||
Accrued interest payable |
808,950 | 2,169,717 | | | 2,978,667 | |||||||||||||||
State tax credit deposits |
| 330,107 | | | 330,107 | |||||||||||||||
Unearned management fees |
| 2,041,786 | | | 2,041,786 | |||||||||||||||
State program obligation |
| | 3,136,912 | | 3,136,912 | |||||||||||||||
Due to related parties |
2,679,454 | | | | 2,679,454 | |||||||||||||||
State tax credit notes payable |
| 26,659,698 | | | 26,659,698 | |||||||||||||||
State program notes payable |
| 33,300,230 | | | 33,300,230 | |||||||||||||||
Credit facility |
| 1,692,768 | | | 1,692,768 | |||||||||||||||
Investment firm notes payable, net of unamortized issuance costs |
40,052,836 | | | | 40,052,836 | |||||||||||||||
Derivative liability |
2,036,592 | | | | 2,036,592 | |||||||||||||||
Redemption notes payable, net of unamortized discount |
18,868,881 | | | | 18,868,881 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
64,557,293 | 75,383,665 | 3,154,012 | | 143,094,970 | |||||||||||||||
Members equity |
||||||||||||||||||||
Paid in Capital |
7,822,926 | 4,440,000 | | (8,569,625 | ) | 3,693,301 | ||||||||||||||
Retained Earnings |
(16,856,957 | ) | (2,499,925 | ) | 2,058,774 | | (17,298,108 | ) | ||||||||||||
Dividends Paid |
| (6,955,000 | ) | (1,345,394 | ) | 8,300,394 | | |||||||||||||
CY Income/(Loss) |
(5,247,068 | ) | 6,550,495 | 1,360,831 | (8,300,394 | ) | (5,636,136 | ) | ||||||||||||
Controlling interests |
(14,281,099 | ) | 1,535,570 | 2,074,211 | (8,569,625 | ) | (19,240,943 | ) | ||||||||||||
Non-controlling interests |
| 6,593,400 | | | 6,593,400 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total members equity |
(14,281,099 | ) | 8,128,970 | 2,074,211 | (8,569,625 | ) | (12,647,543 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and members equity |
$ | 50,276,194 | $ | 83,512,635 | $ | 5,228,223 | $ | (8,569,625 | ) | $ | 130,447,427 | |||||||||
|
|
|
|
|
|
|
|
|
|
F-180
Enhanced Capital Group, LLC and subsidiaries
Consolidating Statement of Operations
September 30, 2020
Enhanced Capital Group, LLC |
Enhanced Tax Credit Finance, LLC Consolidated |
Enhanced Asset Management, LLC Consolidated |
Eliminations | Consolidated Total |
||||||||||||||||
Revenue |
||||||||||||||||||||
Interest income, including fees: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 25,216 | $ | | $ | | $ | 25,216 | ||||||||||
Notes receivable |
1,005 | 859,233 | | | 860,238 | |||||||||||||||
Asset management fees |
| | 1,000,000 | | 1,000,000 | |||||||||||||||
Tax credit fees |
| 9,908,168 | | | 9,908,168 | |||||||||||||||
Investments |
| 2,552,069 | | | 2,552,069 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total interest income, including fees |
1,005 | 13,344,686 | 1,000,000 | | 14,345,691 | |||||||||||||||
Dividend income from subsidiaries |
8,300,394 | | | (8,300,394 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
8,301,399 | 13,344,686 | 1,000,000 | (8,300,394 | ) | 14,345,691 | ||||||||||||||
Expenses |
||||||||||||||||||||
Professional Fees |
551,367 | 1,455,094 | 24,214 | | 2,030,675 | |||||||||||||||
General and administrative |
5,903,156 | 1,206,660 | 3,667 | | 7,113,483 | |||||||||||||||
Interest expense Sub Notes |
1,371,105 | | | 1,371,105 | ||||||||||||||||
Interest expense Solar note |
1,974,340 | | | 1,974,340 | ||||||||||||||||
Interest expense NMTC |
| 742,293 | | 742,293 | ||||||||||||||||
Interest expense State TC |
| 3,155,128 | | 3,155,128 | ||||||||||||||||
Debt Issuance Costs |
189,850 | 235,016 | | 424,866 | ||||||||||||||||
Interest, net of discount amortization |
3,535,295 | 4,132,437 | | | 7,667,732 | |||||||||||||||
Depreciation and other amortization |
91,265 | | | | 91,265 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total expenses |
10,081,083 | 6,794,191 | 27,881 | | 16,903,155 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net investment (loss) income |
(1,779,684 | ) | 6,550,495 | 972,119 | (8,300,394 | ) | (2,557,464 | ) | ||||||||||||
Income from unconsolidated subsidiaries |
| | 368,356 | | 368,356 | |||||||||||||||
Change in state profits interest |
| | 20,356 | | 20,356 | |||||||||||||||
Loss on derivative liability |
(237,046 | ) | | | | (237,046 | ) | |||||||||||||
Unrealized loss on note receivable |
(3,230,338 | ) | | | | (3,230,338 | ) | |||||||||||||
Net realized loss on investments |
| | | | ||||||||||||||||
Unrealized loss on investments |
| | | | | |||||||||||||||
Beginning of year |
| (2,600,000 | ) | (1,781,988 | ) | | (4,381,988 | ) | ||||||||||||
End of year |
| (2,600,000 | ) | (1,781,988 | ) | | (4,381,988 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Change in unrealized Loss on Investments |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized and unrealized loss on investments |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | (5,247,068 | ) | $ | 6,550,495 | $ | 1,360,831 | $ | (8,300,394 | ) | $ | (5,636,136 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
F-181
Enhanced Tax Credit Finance, LLC and subsidiaries
Consolidating Balance Sheet
September 30, 2020
Enhanced Tax Credit Finance, LLC |
Enhanced Capital Consulting, LLC Consolidated |
Enhanced Community Development, LLC |
Enhanced Capital HTC Manager, LLC |
Enhanced Capital RETC Manager, LLC |
Enhanced |
Enhanced Capital Utah Note Issuer, LLC |
Enhanced Capital |
Enhanced Capital |
Enhanced Tax Credit Lending, LLC |
Enhanced Capital Holdings, LLC Consolidated |
Enhanced Capital OH Rural Holdings, Consolidated |
Enhanced Capital Rural Manager, LLC |
Total | Eliminations | Consolidated Total |
|||||||||||||||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 23,122 | $ | 2,140,909 | $ | 2,547,746 | $ | 408,821 | $ | 37,608 | $ | 45,636 | $ | | $ | 12,528 | $ | 4,922 | $ | 73,064 | $ | 208,729 | $ | 295,039 | $ | 5,809 | $ | 5,803,933 | $ | | $ | 5,803,933 | ||||||||||||||||||||||||||||||||
Restricted cash |
| 22,501 | | | | | | 1,820,000 | | 330,107 | 90,000 | | | 2,262,608 | | 2,262,608 | ||||||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable |
| | 1,016,943 | | 551,120 | | | | | | | | | 1,568,063 | | 1,568,063 | ||||||||||||||||||||||||||||||||||||||||||||||||
Accrued interest receivable |
| | | | | | 3,054,718 | 101,794 | 4,595 | | 178,432 | 152,296 | | 3,491,835 | | 3,491,835 | ||||||||||||||||||||||||||||||||||||||||||||||||
Due from related party |
| 40,259 | 430 | 34,727 | 1,986 | | | | | 16,700 | | 10,000 | 161,499 | 265,601 | (189,198 | ) | 76,403 | |||||||||||||||||||||||||||||||||||||||||||||||
State NMTC notes receivable |
| | | | | | 6,762,500 | | 6,425,238 | | | | | 13,187,738 | | 13,187,738 | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments, at estimated fair value |
| | | | | | | 9,580,000 | | | 19,910,000 | 25,000,000 | | 54,490,000 | 54,490,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
Investment in unconsolidated subsidiaries |
| 158,350 | 68,344 | | | | | | 240 | | | | | 226,934 | | 226,934 | ||||||||||||||||||||||||||||||||||||||||||||||||
Investment in consolidated subsidiaries |
14,244,953 | | | | | | | | | | | | | 14,244,953 | (14,244,953 | ) | | |||||||||||||||||||||||||||||||||||||||||||||||
Transferable state tax credits |
| 1,692,768 | | | | | | | | | | | | 1,692,768 | | 1,692,768 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other assets |
| | | | | | | | 712,353 | | | | | 712,353 | | 712,353 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total assets |
$ | 14,268,075 | $ | 4,054,787 | $ | 3,633,463 | $ | 443,548 | $ | 590,714 | $ | 45,636 | $ | 9,817,218 | $ | 11,514,322 | $ | 7,147,348 | $ | 419,871 | $ | 20,387,161 | $ | 25,457,335 | $ | 167,308 | $ | 97,946,786 | $ | (14,434,151 | ) | $ | 83,512,635 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Liabilities and members equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable and accrued expenses |
$ | | $ | 22,500 | $ | 75,455 | $ | 201,059 | $ | 2,294 | $ | | $ | | $ | 28,165 | $ | | $ | | $ | 11,498 | $ | 22,755 | $ | 2,300 | $ | 366,026 | $ | | $ | 366,026 | ||||||||||||||||||||||||||||||||
Unearned premium tax credits |
| | | | | | 8,823,333 | | | | | | | 8,823,333 | | 8,823,333 | ||||||||||||||||||||||||||||||||||||||||||||||||
Accrued interest payable |
| 29,751 | | | | | 19,508 | 1,206,025 | 1,355 | | 473,401 | 439,677 | | 2,169,717 | | 2,169,717 | ||||||||||||||||||||||||||||||||||||||||||||||||
State tax credit deposits |
| | | | | | | | | 330,107 | | | | 330,107 | | 330,107 | ||||||||||||||||||||||||||||||||||||||||||||||||
Unearned management fees |
| | | 2,041,786 | | | | | | | | | | 2,041,786 | | 2,041,786 | ||||||||||||||||||||||||||||||||||||||||||||||||
Due to related parties |
| | | 16,700 | | | | 25,000 | | | 137,498 | | 10,000 | 189,198 | (189,198 | ) | | |||||||||||||||||||||||||||||||||||||||||||||||
State tax credit notes payable |
| | | | | | 793,979 | | 3,640,873 | | 10,461,236 | 11,763,610 | | 26,659,698 | | 26,659,698 | ||||||||||||||||||||||||||||||||||||||||||||||||
State program notes payable |
| | | | | | | 6,924,172 | | | 11,260,700 | 15,115,358 | | 33,300,230 | | 33,300,230 | ||||||||||||||||||||||||||||||||||||||||||||||||
Credit facility |
| 1,692,768 | | | | | | | | | | | | 1,692,768 | | 1,692,768 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total liabilities |
| 1,745,019 | 75,455 | 2,259,545 | 2,294 | | 9,636,820 | 8,183,362 | 3,642,228 | 330,107 | $ | 22,344,333 | 27,341,400 | 12,300 | 75,572,863 | (189,198 | ) | 75,383,665 | ||||||||||||||||||||||||||||||||||||||||||||||
Members equity (deficit) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Paid-in capital |
4,440,000 | 624,003 | 3,505,622 | | | 10,000 | | 1,641,667 | 3,500,000 | | 1,533,661 | 2,500,000 | 930,000 | 18,684,953 | (14,244,953 | ) | 4,440,000 | |||||||||||||||||||||||||||||||||||||||||||||||
Retained earnings |
9,278,931 | 366,816 | (448,680 | ) | (1,816,432 | ) | 1,064,810 | 43,029 | (241,707 | ) | (4,314,635 | ) | | 207,120 | (2,859,303 | ) | (3,513,887 | ) | (265,987 | ) | (2,499,925 | ) | | (2,499,925 | ) | |||||||||||||||||||||||||||||||||||||||
Contributions |
| | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Dividends paid |
(6,955,000 | ) | (1,150,000 | ) | (2,700,000 | ) | (730,000 | ) | (1,500,000 | ) | (150,000 | ) | (275,000 | ) | | | (400,000 | ) | | | (100,000 | ) | (13,960,000 | ) | 7,005,000 | (6,955,000 | ) | |||||||||||||||||||||||||||||||||||||
Current year income (loss) |
6,914,832 | 2,468,949 | 3,201,066 | 730,435 | 1,023,610 | 142,607 | 697,105 | 190 | 4,770 | 282,644 | (631,530 | ) | (870,178 | ) | (409,005 | ) | 13,555,495 | (7,005,000 | ) | 6,550,495 | ||||||||||||||||||||||||||||||||||||||||||||
Total |
13,678,763 | 2,309,768 | 3,558,008 | (1,815,997 | ) | 588,420 | 45,636 | 180,398 | (2,672,778 | ) | 3,504,770 | 89,764 | (1,957,172 | ) | (1,884,065 | ) | 155,008 | 15,780,523 | (14,244,953 | ) | 1,535,570 | |||||||||||||||||||||||||||||||||||||||||||
Non-controlling interest |
589,312 | | | | | | | 6,003,738 | 350 | | | | | 6,593,400 | 6,593,400 | |||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total members equity |
14,268,075 | 2,309,768 | 3,558,008 | (1,815,997 | ) | 588,420 | 45,636 | 180,398 | 3,330,960 | 3,505,120 | 89,764 | (1,957,172 | ) | (1,884,065 | ) | 155,008 | 22,373,923 | (14,244,953 | ) | 8,128,970 | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total liabilities and members equity |
$ | 14,268,075 | $ | 4,054,787 | $ | 3,633,463 | $ | 443,548 | $ | 590,714 | $ | 45,636 | $ | 9,817,218 | $ | 11,514,322 | $ | 7,147,348 | $ | 419,871 | $ | 20,387,161 | $ | 25,457,335 | $ | 167,308 | $ | 97,946,786 | $ | (14,434,151 | ) | $ | 83,512,635 | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-182
Enhanced Tax Credit Finance, LLC and subsidiaries
Consolidating Statement of Operations
September 30, 2020
Enhanced Tax Credit Finance, LLC |
Enhanced Consulting, LLC Consolidated |
Enhanced Development, |
Enhanced Capital HTC Manager, LLC |
Enhanced Capital RETC Manager, LLC |
Enhanced Credit Manager, |
Enhanced Note Issuer, LLC |
Enhanced Tax LLC |
Enhanced Capital Utah Rural Fund, LLC |
Enhanced Capital Nevada |
Enhanced Rural Holdings, LLC |
Enhanced Holdings, |
Enhanced Capital Rural Manager, LLC |
Eliminations | Consolidated Total |
||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest income, including fees: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | 6,998 | $ | 18,218 | $ | | $ | | $ | 25,216 | ||||||||||||||||||||||||||||||
Notes receivable |
| | | | | | 854,638 | | | 4,595 | | | | | 859,233 | |||||||||||||||||||||||||||||||||||||||||||||
Tax credit fees |
| 2,783,863 | 4,271,000 | 1,291,149 | 1,056,400 | 186,252 | | 319,504 | | | | | | | 9,908,168 | |||||||||||||||||||||||||||||||||||||||||||||
Investments |
| | | | | | | | 556,814 | 1,635 | 848,490 | 1,145,130 | | | 2,552,069 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total interest income, including fees |
| 2,783,863 | 4,271,000 | 1,291,149 | 1,056,400 | 186,252 | 854,638 | 319,504 | 556,814 | 6,230 | 855,488 | 1,163,348 | | | 13,344,686 | |||||||||||||||||||||||||||||||||||||||||||||
Dividend income from subsidiaries |
7,005,000 | | | | | | | | | | | | | (7,005,000 | ) | | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total Revenue |
7,005,000 | 2,F783,863 | 4,271,000 | 1,291,149 | 1,056,400 | 186,252 | 854,638 | 319,504 | 556,814 | 6,230 | 855,488 | 1,163,348 | | (7,005,000 | ) | 13,344,686 | ||||||||||||||||||||||||||||||||||||||||||||
Expenses |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Professional Fees |
17,956 | 68,597 | 928,957 | 140,511 | 16,269 | 5,470 | | 27,674 | 46,367 | | 68,736 | 104,136 | 30,421 | | 1,455,094 | |||||||||||||||||||||||||||||||||||||||||||||
General and administrative |
72,212 | 130,802 | 140,977 | 420,203 | 16,521 | 38,175 | | 9,186 | | | | | 378,584 | | 1,206,660 | |||||||||||||||||||||||||||||||||||||||||||||
Interest, net of discount amortization |
| 115,515 | | | | | 157,533 | | 510,257 | 1,460 | 1,418,282 | 1,929,390 | | | 4,132,437 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total expenses |
90,168 | 314,914 | 1,069,934 | 560,714 | 32,790 | 43,645 | 157,533 | 36,860 | 556,624 | 1,460 | 1,487,018 | 2,033,526 | 409,005 | | 6,794,191 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net income (loss) |
$ | 6,914,832 | $ | 2,468,949 | $ | 3,201,066 | $ | 730,435 | $ | 1,023,610 | $ | 142,607 | $ | 697,105 | $ | 282,644 | $ | 190 | $ | 4,770 | $ | (631,530 | ) | $ | (870,178 | ) | $ | (409,005 | ) | $ | (7,005,000 | ) | $ | 6,550,495 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-183
|
Ernst & Young LLP 3900 Hancock Whitney Center 701 Poydras Street New Orleans, LA 70139
|
Tel: +1 504 581 4200 Fax: +1 504 596 4233 ey.com | ||
Report of Independent Auditors
The Members
Enhanced Capital Partners, LLC
We have audited the accompanying consolidated financial statements of Enhanced Capital Partners, LLC , which comprise the consolidated balance sheets, including the consolidated schedules of investments, as of December 31, 2019 and 2018, and the related consolidated statements of operations, members (deficit) equity, and cash flows for the years then ended, and the related notes to the financial statements.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Enhanced Capital Partners, LLC at December 31, 2019 and 2018, and the consolidated results of its operations and its cash flows for the years then ended in conformity with U.S. generally accepted accounting principles.
December 23, 2020
A member firm of Ernst & Young Global Limited
F-185
Enhanced Capital Partners, LLC
December 31, 2019 and 2018
2019 | 2018 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 5,298,246 | $ | 9,415,047 | ||||
Restricted cash |
4,792,735 | 1,340,549 | ||||||
Accrued interest receivable |
255,629 | 385,884 | ||||||
Due from related party |
2,209,264 | 1,251,918 | ||||||
Investments in qualified businesses, at fair value |
||||||||
(cost of $32,921,868 and $43,106,512 as of December 31, 2019 and December 31, 2018, respectively) |
31,180,060 | 41,269,838 | ||||||
Investments in unconsolidated subsidiaries |
2,120,490 | 2,393,950 | ||||||
Prepaid expenses and other assets, net |
180,063 | 269,316 | ||||||
Earned premium tax credits |
49,645,794 | 61,268,032 | ||||||
Payment undertaking contracts |
17,767,639 | 19,768,828 | ||||||
|
|
|
|
|||||
Total assets |
$ | 113,449,920 | $ | 137,363,362 | ||||
|
|
|
|
|||||
Liabilities and members deficit |
||||||||
Accounts payable and accrued expenses |
$ | 4,095,221 | $ | 4,351,238 | ||||
Accrued interest payable |
5,494,451 | 7,842,381 | ||||||
Accrued supplemental insurance and profits interest |
5,554,042 | 5,703,557 | ||||||
Credit facility |
| 200,000 | ||||||
CAPCO notes payable, net of discount |
82,884,730 | 92,661,058 | ||||||
ECG note payable, net of discount |
42,167,694 | 44,743,292 | ||||||
|
|
|
|
|||||
Total liabilities |
140,196,138 | 155,501,526 | ||||||
Deficit: |
||||||||
Members deficit |
(27,792,558 | ) | (19,605,776 | ) | ||||
Noncontrolling interest |
1,046,340 | 1,467,612 | ||||||
|
|
|
|
|||||
Total deficit |
(26,746,218 | ) | (18,138,164 | ) | ||||
|
|
|
|
|||||
Total liabilities and members deficit |
$ | 113,449,920 | $ | 137,363,362 | ||||
|
|
|
|
See accompanying notes.
F-186
Enhanced Capital Partners, LLC
Consolidated Statements of Operations
Years Ended December 31, 2019 and 2018
2019 | 2018 | |||||||
Income from premium tax credits |
$ | 6,898,218 | $ | 35,200,065 | ||||
Interest income, including fees: |
||||||||
Cash equivalents and restricted cash |
14,515 | 6,039 | ||||||
Investments |
1,975,792 | 2,238,526 | ||||||
Payment undertaking contracts |
459,572 | 411,823 | ||||||
Other fee income |
52,595 | 66,032 | ||||||
|
|
|
|
|||||
Total interest income, including fees |
2,502,474 | 2,722,420 | ||||||
Administrative and support services income |
6,863,726 | 6,462,952 | ||||||
|
|
|
|
|||||
Total income |
16,264,418 | 44,385,437 | ||||||
Expenses: |
||||||||
Professional fees |
692,388 | 728,802 | ||||||
General and administrative |
1,236,008 | 3,203,846 | ||||||
Interest, net of premium and discount amortization |
14,009,436 | 14,423,715 | ||||||
Depreciation and amortization |
197,100 | 395,491 | ||||||
Administrative and support services expense |
7,930,183 | 7,461,965 | ||||||
|
|
|
|
|||||
Total expenses |
24,065,115 | 26,213,819 | ||||||
|
|
|
|
|||||
Net investment (loss) income |
(7,800,697 | ) | 18,171,618 | |||||
Gain (loss) from unconsolidated subsidiaries |
95,781 | (436,195 | ) | |||||
Change in accrued supplemental insurance |
(715,140 | ) | (1,120,747 | ) | ||||
Net realized gain (loss) on investments |
9,413 | (5,015,080 | ) | |||||
Unrealized loss on investments: |
||||||||
Beginning of period |
(1,836,674 | ) | (6,173,192 | ) | ||||
End of period |
(1,741,808 | ) | (1,836,674 | ) | ||||
|
|
|
|
|||||
Net unrealized gain on investments |
94,866 | 4,336,518 | ||||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) on investments |
104,279 | (678,562 | ) | |||||
Net (loss) income |
(8,315,777 | ) | 15,936,114 | |||||
Net loss (income) attributable to non-controlling interests |
128,995 | (486,287 | ) | |||||
|
|
|
|
|||||
Net (loss) income attributable to members |
$ | (8,186,782 | ) | $ | 15,449,827 | |||
|
|
|
|
See accompanying notes.
F-187
Enhanced Capital Partners, LLC
Consolidated Statements of Members Deficit
Years Ended December 31, 2019 and 2018
Members Deficit | Noncontrolling Interest |
Total Deficit | ||||||||||
Balances at December 31, 2017 |
$ | (35,055,603 | ) | $ | 1,444,932 | $ | (33,610,671 | ) | ||||
Return of capital |
| (150,000 | ) | (150,000 | ) | |||||||
Distributions |
| (313,607 | ) | (313,607 | ) | |||||||
Net income |
15,449,827 | 486,287 | 15,936,114 | |||||||||
|
|
|
|
|
|
|||||||
Balances at December 31, 2018 |
(19,605,776 | ) | 1,467,612 | (18,138,164 | ) | |||||||
Distributions |
| (292,277 | ) | (292,277 | ) | |||||||
Net loss |
(8,186,782 | ) | (128,995 | ) | (8,315,777 | ) | ||||||
|
|
|
|
|
|
|||||||
Balances at December 31, 2019 |
$ | (27,792,558 | ) | $ | 1,046,340 | $ | (26,746,218 | ) | ||||
|
|
|
|
|
|
See accompanying notes.
F-188
Enhanced Capital Partners, LLC
Consolidated Statements of Cash Flows
Years Ended December 31, 2019 and 2018
2019 | 2018 | |||||||
Operating activities |
||||||||
Net income |
$ | (8,315,777 | ) | $ | 15,936,114 | |||
Adjustment to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
197,100 | 395,491 | ||||||
Accretion of payment undertaking contracts |
(459,572 | ) | (411,823 | ) | ||||
Income from premium tax credits |
(6,898,218 | ) | (35,200,065 | ) | ||||
Amortization of debt issuance costs |
441,858 | 459,014 | ||||||
Non-cash interest expense |
11,890,016 | 12,157,714 | ||||||
(Gain) loss from unconsolidated subsidiaries |
(95,781 | ) | 436,195 | |||||
Unrealized gain on qualified investments, net |
(94,866 | ) | (4,336,518 | ) | ||||
Realized loss on investments, net |
(9,413 | ) | 5,015,080 | |||||
Proceeds from repayment and sales of qualified investments |
20,074,377 | 14,358,907 | ||||||
Purchase of investments in qualified businesses |
(9,880,320 | ) | (11,185,888 | ) | ||||
Supplemental insurance and profits interest payments |
(864,655 | ) | (1,284,505 | ) | ||||
Change in accrued supplemental insurance and profits interest |
715,140 | 1,120,747 | ||||||
Changes in assets and liabilities: |
||||||||
Accrued interest receivable |
130,255 | 120,787 | ||||||
Prepaid expenses and other assets, net |
(166,867 | ) | (117,675 | ) | ||||
Due from related party |
(957,346 | ) | 612,751 | |||||
Accounts payable and accrued expenses |
(256,017 | ) | 1,537,549 | |||||
Accrued interest payable |
(1,636,340 | ) | 1,211,142 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
3,813,574 | 825,017 | ||||||
See accompanying notes. | ||||||||
Investing activities |
||||||||
Proceeds from investments in unconsolidated subsidiaries |
369,241 | 250,677 | ||||||
Payment for payment undertaking agreement |
(3,487,508 | ) | | |||||
|
|
|
|
|||||
Net cash (used in) provided by investing activities |
(3,118,267 | ) | 250,677 |
See accompanying notes.
F-189
Enhanced Capital Partners, LLC
Consolidated Statements of Cash Flows (continued)
Years Ended December 31, 2019 and 2018
2019 | 2018 | |||||||
Financing activities |
||||||||
Payment for debt issuance costs |
$ | (330,944 | ) | $ | | |||
Proceeds from issuance of CAPCO notes payable |
9,528,336 | | ||||||
Payments on CAPCO notes payable |
(2,108,897 | ) | | |||||
Proceeds from credit facility and term loans |
| 2,500,000 | ||||||
Payments on credit facility and term loans |
(200,000 | ) | (2,300,000 | ) | ||||
Payments on subordinated note payable |
(7,956,140 | ) | (3,940,694 | ) | ||||
Return of capital to non-controlling interest |
| (150,000 | ) | |||||
Distributions to non-controlling interest |
(292,277 | ) | (313,607 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(1,359,922 | ) | (4,204,301 | ) | ||||
Net decrease in cash, cash equivalents, and restricted cash |
$ | (664,615 | ) | $ | (3,128,607 | ) | ||
Cash, cash equivalents, and restricted cash at beginning of period |
10,755,596 | 13,884,203 | ||||||
|
|
|
|
|||||
Cash, cash equivalents, and restricted cash at end of period |
$ | 10,090,981 | $ | 10,755,596 | ||||
|
|
|
|
|||||
Cash and cash equivalents |
$ | 5,298,246 | $ | 9,415,047 | ||||
Restricted cash |
4,792,735 | 1,340,549 | ||||||
|
|
|
|
|||||
Total cash, cash equivalents, and restricted cash |
$ | 10,090,981 | $ | 10,755,596 | ||||
|
|
|
|
|||||
Noncash operating and financing activities |
||||||||
Settlement of CAPCO notes payable and accrued interest payable with: |
||||||||
Payment undertaking contracts |
$ | 5,948,269 | $ | 5,487,072 | ||||
Premium tax credits |
18,520,454 | 20,571,994 | ||||||
Supplemental cash flow disclosure |
||||||||
Cash paid for interest |
$ | 1,413,040 | $ | 595,846 |
See accompanying notes.
F-190
Enhanced Capital Partners, LLC
Consolidated Schedules of Investments
December 31, 2019 |
December 31, 2018 |
|||||||||||||||||||||||||||
Percentage |
Shares | Cost | Fair Value | Percentage |
Shares | Cost | Fair Value | |||||||||||||||||||||
Technology and Software: |
||||||||||||||||||||||||||||
Louisiana Technology Fund, LLC |
||||||||||||||||||||||||||||
Common Units |
N/A | 326 | $ | 347,280 | $ | 2,764 | N/A | 326 | $ | 425,617 | $ | 81,100 | ||||||||||||||||
Louisiana Technology Fund 2006, LLC |
||||||||||||||||||||||||||||
Common Units |
N/A | 291 | 244,398 | 1,646 | N/A | 291 | 256,053 | 13,300 | ||||||||||||||||||||
RepEquity, Inc. |
||||||||||||||||||||||||||||
Series A Convertible Preferred Stock |
N/A | 383,825 | 350,000 | 1,050,000 | N/A | 383,825 | 350,000 | 1,050,000 | ||||||||||||||||||||
Common stock |
N/A | 738,589 | 2,299,545 | 1,652,740 | N/A | 738,589 | 2,299,545 | 1,458,324 | ||||||||||||||||||||
Warrants - Common |
N/A | 109,385 | | 142,592 | N/A | 109,385 | | 113,799 | ||||||||||||||||||||
Convertible Debt, 10%, Due date 7/31/2022 |
N/A | 200,000 | 200,000 | N/A | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
N/A | 2,849,545 | 3,045,332 | N/A | 2,649,545 | 2,622,123 | |||||||||||||||||||||||
Post-N-Track Corporation |
||||||||||||||||||||||||||||
Debt Securities,5%, Due date 09/30/2018 |
N/A | | | N/A | 1,114,285 | 1,114,285 | ||||||||||||||||||||||
Camgian Microsystems Corporation |
||||||||||||||||||||||||||||
Debt securities, Term A&B 16%, Due date 7/10/2020 |
N/A | | | N/A | 223,268 | 223,268 | ||||||||||||||||||||||
Spot-On Networks, LLC |
||||||||||||||||||||||||||||
Debt Securities, 3%, Term A&B Due date 12/31/2019, Term C Due date 3/1/2021 |
N/A | 1,225,000 | 1,225,000 | N/A | 1,225,000 | 1,225,000 | ||||||||||||||||||||||
Inbox Health Corp |
||||||||||||||||||||||||||||
Series Seed Preferred Stock |
N/A | 439,946 | 109,987 | 109,987 | N/A | 439,946 | 109,987 | 109,987 | ||||||||||||||||||||
Pennsylvania Globe Gaslight Co. |
||||||||||||||||||||||||||||
Debt Securities, 8%, Due date 7/7/2020 |
N/A | 207,500 | 207,500 | N/A | 237,500 | 237,500 | ||||||||||||||||||||||
Budderfly, Inc. |
See accompanying notes
F-191
Enhanced Capital Partners, LLC
Consolidated Schedules of Investments (continued)
December 31, 2019 |
December 31, 2018 |
|||||||||||||||||||||||||||
Percentage |
Shares | Cost | Fair Value | Percentage |
Shares | Cost | Fair Value | |||||||||||||||||||||
Debt Securities, Term A 3%, Due date 9/29/20, Term B 8%, Due date 9/29/20, Term C 3%, Due date 6/11/21 |
N/A | | | N/A | 2,985,000 | 2,985,000 | ||||||||||||||||||||||
Grey Wall Software, LLC |
||||||||||||||||||||||||||||
Debt Securities, Term A 6%, Due date 3/19/2021, Term B 6%, Due date 5/3/2021, Term C 8%, Due date |
N/A | 1,418,760 | 1,418,760 | N/A | 1,000,000 | 1,000,000 | ||||||||||||||||||||||
TRS Fuel Cell, LLC |
||||||||||||||||||||||||||||
Debt Securities, 6%, Due date 1/14/2022 |
N/A | 1,500,000 | 1,500,000 | N/A | | | ||||||||||||||||||||||
Energea Global, LLC |
||||||||||||||||||||||||||||
Debt Securities, 8%, Due date 1/10/2022 |
N/A | 1,000,000 | 1,000,000 | N/A | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Technology and Software Investments |
N/A | 8,902,470 | 8,510,989 | N/A | 10,359,445 | 9,744,753 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Healthcare: |
||||||||||||||||||||||||||||
ContinuumRX Services, Inc. |
||||||||||||||||||||||||||||
Series A Preferred Stock |
N/A | 1,357,704 | $ | 227,898 | $ | 501,013 | N/A | 1,357,704 | $ | 227,898 | $ | 454,199 | ||||||||||||||||
Series B Preferred Stock |
N/A | 582,931 | 511,135 | 448,688 | N/A | 582,931 | 511,135 | 429,349 | ||||||||||||||||||||
Common Shares |
N/A | 2,781,956 | 1,993,910 | 864,651 | N/A | 2,781,956 | 1,993,910 | 569,282 | ||||||||||||||||||||
Common Warrants |
N/A | | 32,832 | 32,832 | N/A | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
N/A | 2,765,775 | 1,847,184 | N/A | 2,732,943 | 1,452,830 | |||||||||||||||||||||||
CircleLink Health Inc. |
||||||||||||||||||||||||||||
(f/k/a MedAdherence, LLC) |
||||||||||||||||||||||||||||
Series Seed 6 Preferred Stock |
N/A | 327,045 | 75,000 | 73,354 | N/A | 327,045 | 75,000 | 73,354 | ||||||||||||||||||||
Precipio, Inc. |
||||||||||||||||||||||||||||
Series B Preferred Stock |
N/A | 1,282 | 75,000 | 2,957 | N/A | 19,241 | 75,000 | 2,957 |
See accompanying notes
F-192
Enhanced Capital Partners, LLC
Consolidated Schedules of Investments (continued)
December 31, 2019 |
December 31, 2018 |
|||||||||||||||||||||||||||
Percentage |
Shares | Cost | Fair Value | Percentage |
Shares | Cost | Fair Value | |||||||||||||||||||||
iMedEquip, LLC |
||||||||||||||||||||||||||||
Debt Securities,16%,Due date 09/23/2019 |
N/A | | | N/A | 350,000 | 350,000 | ||||||||||||||||||||||
Happy Mountains, LLC |
||||||||||||||||||||||||||||
Debt Securities, 6.50%, Term A Due date 11/22/2019, Term B Due date 12/07/2020 |
N/A | | | N/A | 5,168,000 | 5,168,000 | ||||||||||||||||||||||
Windham Nursing, LLC |
||||||||||||||||||||||||||||
Debt Securities, 3%, Due date 11/16/2021 |
N/A | 1,485,000 | 1,485,000 | N/A | 1,500,000 | 1,500,000 | ||||||||||||||||||||||
RightPro Staffing, LLC |
||||||||||||||||||||||||||||
Debt Securities, 6.5%, Term A Due date 12/6/2021, |
N/A | 544,487 | 544,487 | N/A | 400,000 | 400,000 | ||||||||||||||||||||||
Term B Due date 11/17/2022 |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Healthcare Investments |
N/A | 4,945,262 | 3,952,982 | N/A | 10,300,943 | 8,947,141 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Food and Beverage Services: |
||||||||||||||||||||||||||||
City Winery New York, LLC |
||||||||||||||||||||||||||||
Common Stock |
N/A | 469 | 54,000 | 1,504,278 | N/A | 469 | 54,000 | 1,288,735 | ||||||||||||||||||||
Wyoming Authentic Products, LLC |
||||||||||||||||||||||||||||
Series B&C Preferred Stock |
N/A | 310,204 | 310,204 | | N/A | 310,204 | 310,204 | | ||||||||||||||||||||
Debt securities, 4.50%, Term A Due date 7/1/20, Term B 4/1/2023 |
N/A | 1,300,000 | 1,300,000 | N/A | 1,000,000 | 1,000,000 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
N/A | 1,610,204 | 1,300,000 | N/A | 1,310,204 | 1,000,000 | |||||||||||||||||||||||
Vertical Harvest, LLC |
||||||||||||||||||||||||||||
Debt securities, Term A, B, & C 3%, Term A Due date 10/1/20, Term B Due date 5/22/2020, Term C Due date 5/1/2023 |
N/A | 635,000 | 635,000 | N/A | 345,000 | 345,000 |
See accompanying notes
F-193
Enhanced Capital Partners, LLC
Consolidated Schedules of Investments (continued)
December 31, 2019 |
December 31, 2018 |
|||||||||||||||||||||||||||
Percentage |
Shares | Cost | Fair Value | Percentage |
Shares | Cost | Fair Value | |||||||||||||||||||||
Salad Days, LLC |
||||||||||||||||||||||||||||
Debt Securities, 6%, Due Date 11/26/2023 |
N/A | 162,000 | 162,000 | N/A | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Food and Beverage Services Investments |
N/A | 2,461,204 | 3,601,278 | N/A | 1,709,204 | 2,633,735 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Manufacturing: |
||||||||||||||||||||||||||||
Rheonix, Inc. |
||||||||||||||||||||||||||||
Series A Convertible Preferred Stock |
N/A | 212,585 | $ | 250,000 | $ | | N/A | 212,585 | $ | 250,000 | $ | 150,000 | ||||||||||||||||
Oxford Performance Materials, LLC |
||||||||||||||||||||||||||||
Series A Preferred Stock |
N/A | 150,000 | 150,000 | N/A | 150,000 | 150,000 | ||||||||||||||||||||||
Kat Burki, Inc. |
||||||||||||||||||||||||||||
Debt Securities, 15%, Due date 1/31/2018 |
N/A | 2,076,821 | 2,076,821 | N/A | 2,100,742 | 1,724,127 | ||||||||||||||||||||||
SciApps, Inc. |
||||||||||||||||||||||||||||
Series B Preferred Stock |
N/A | 117,371 | 250,000 | 326,764 | N/A | 117,371 | 250,000 | 280,631 | ||||||||||||||||||||
Serice C Preferred Stock |
N/A | 66,744 | 102,787 | 134,348 | N/A | 66,744 | 102,787 | 115,381 | ||||||||||||||||||||
Series C-1 Preferred Stock |
N/A | 86,108 | 92,997 | 121,552 | N/A | 86,108 | 92,997 | 104,391 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
N/A | 445,784 | 582,664 | N/A | 445,784 | 500,403 | |||||||||||||||||||||||
Empire Geonomics, LLC |
||||||||||||||||||||||||||||
Convertible debt securities, 12%, Due date 12/31/2020 |
N/A | 87,054 | 87,054 | N/A | 91,979 | 91,979 | ||||||||||||||||||||||
Pro South, Inc. |
||||||||||||||||||||||||||||
Debt securities, 12%, Due date 2/1/2020 |
N/A | 326,777 | | N/A | 416,667 | 416,667 | ||||||||||||||||||||||
Greenleaf Energy Solutions, LLC |
See accompanying notes
F-194
Enhanced Capital Partners, LLC
Consolidated Schedules of Investments (continued)
December 31, 2019 |
December 31, 2018 |
|||||||||||||||||||||||||||
Percentage |
Shares | Cost | Fair Value | Percentage |
Shares | Cost | Fair Value | |||||||||||||||||||||
Debt Securities, 6%, Term A Due date 8/14/2020, Term B Due date 5/3/2022 |
N/A | 1,482,000 | 1,482,000 | N/A | 810,000 | 810,000 | ||||||||||||||||||||||
Florian Tools |
||||||||||||||||||||||||||||
Debt Securities, 8%, Due date 06/16/2019 |
N/A | | | N/A | 434,750 | 434,750 | ||||||||||||||||||||||
Air-Up Vending, LLC |
||||||||||||||||||||||||||||
Debt securities, Term A 8%, Term B 3% Due date 10/1/2020, Term C 8%, Term D 3% Due date 2/22/21 |
N/A | 480,952 | 480,952 | N/A | 984,523 | 984,523 | ||||||||||||||||||||||
Magnolia Energy Solution, LLC |
||||||||||||||||||||||||||||
Debt securities, 3.85%, Due date 1/1/2021 |
N/A | 300,000 | 300,000 | N/A | 1,008,333 | 1,008,333 | ||||||||||||||||||||||
River & Roads, LLC |
||||||||||||||||||||||||||||
Debt securities, 3.85%, Due date 1/1/2021 |
N/A | 155,417 | 155,417 | N/A | 710,417 | 710,417 | ||||||||||||||||||||||
DMOS, LLC |
||||||||||||||||||||||||||||
Preferred Stock |
N/A | 695,507 | 50,000 | 50,000 | N/A | 695,507 | 50,000 | 50,000 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Manufacturing Investments |
N/A | 5,804,805 | 5,364,908 | N/A | 7,453,195 | 7,031,199 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Services: |
||||||||||||||||||||||||||||
Saff, Inc. |
||||||||||||||||||||||||||||
Debt Securities,12%, Due date 1/1/2021 |
N/A | $ | 22,486 | $ | 22,486 | N/A | $ | 34,841 | $ | 34,841 | ||||||||||||||||||
Cotton Mill Hotel Group, LLC |
||||||||||||||||||||||||||||
Debt securities,4% in 2018, 2.125% in 2019, Due date 11/01/20 |
N/A | 1,137,253 | 895,244 | N/A | 1,268,861 | 1,268,861 |
See accompanying notes
F-195
Enhanced Capital Partners, LLC
Consolidated Schedules of Investments (continued)
December 31, 2019 |
December 31, 2018 | |||||||||||||||||||||||||||||
Percentage |
Shares | Cost | Fair Value | Percentage of Equity |
Shares | Cost | Fair Value | |||||||||||||||||||||||
Discover Video, LLC |
||||||||||||||||||||||||||||||
Debt Securities, 8%, Due date 07/28/2020 |
N/A | 162,500 | 162,500 | N/A | 557,500 | 557,500 | ||||||||||||||||||||||||
Brighter Health Network, LLC |
||||||||||||||||||||||||||||||
Debt securities, 8%, Due date 2/29/20 |
N/A | 455,555 | 455,555 | N/A | 655,556 | 655,556 | ||||||||||||||||||||||||
Landshark Transport, LLC |
||||||||||||||||||||||||||||||
Debt securities, 6.50%, Due date 9/1/2019 |
N/A | | | N/A | 53,205 | 53,205 | ||||||||||||||||||||||||
CK Mechanical Plumbing and Heating, Inc. |
||||||||||||||||||||||||||||||
Debt securities,10%, Due date 7/1/2020 |
N/A | 637,000 | 175,785 | N/A | 647,000 | 185,785 | ||||||||||||||||||||||||
Brushbuck Guide Services, Inc. |
||||||||||||||||||||||||||||||
Debt securities, 7% in 2018, 8% in 2019, due date 01/01/2021 |
N/A | | | N/A | 765,000 | 765,000 | ||||||||||||||||||||||||
Y2 Consultants, LLC |
||||||||||||||||||||||||||||||
Debt securities, 8%, Due date 6/01/2021 |
N/A | | | N/A | 1,082,500 | 1,082,500 | ||||||||||||||||||||||||
Educational Playcare, LLC |
||||||||||||||||||||||||||||||
Debt Securities, 8%, Term A Due date 06/27/20, Term B Due date 2/23/21 |
N/A | | | N/A | 2,305,000 | 2,305,000 | ||||||||||||||||||||||||
Pinnacle Medical Solution, LLC |
||||||||||||||||||||||||||||||
Debt securities, 4.5%, Due date 10/2/2020 |
N/A | 708,333 | 708,333 | N/A | 829,762 | 829,762 | ||||||||||||||||||||||||
Frost, LLC |
||||||||||||||||||||||||||||||
Debt securities,5%, Due date 01/01/2021 |
N/A | 89,000 | 89,000 | N/A | 125,000 | 125,000 | ||||||||||||||||||||||||
Delcon Partners, LLC |
||||||||||||||||||||||||||||||
Debt securities, 3.5%, Due date 5/01/2022 |
N/A | | | N/A | 1,400,000 | 1,400,000 |
See accompanying notes
F-196
Enhanced Capital Partners, LLC
Consolidated Schedules of Investments (continued)
December 31, 2019 |
December 31, 2018 |
|||||||||||||||||||||||||||
Percentage |
Shares | Cost | Fair Value | Percentage |
Shares | Cost | Fair Value | |||||||||||||||||||||
Fireside Glamping, LLC |
||||||||||||||||||||||||||||
Debt securities,10%, Due date 4/30/2017 |
N/A | | | N/A | 59,500 | 150,000 | ||||||||||||||||||||||
TriLipid, LLC |
||||||||||||||||||||||||||||
Debt securities, 10%, Due date 3/16/2022 |
N/A | 2,001,000 | 2,001,000 | N/A | 1,500,000 | 1,500,000 | ||||||||||||||||||||||
Powderhorn Partners, LLC |
||||||||||||||||||||||||||||
Debt securities,3.5%, Due date 9/1/2022 |
N/A | $ | 440,000 | $ | 440,000 | N/A | $ | 1,250,000 | $ | 1,250,000 | ||||||||||||||||||
Echo Transportation, LLC |
||||||||||||||||||||||||||||
Debt securities,8%, Due date 9/1/2023 |
N/A | 705,000 | 350,000 | N/A | 750,000 | 750,000 | ||||||||||||||||||||||
Vesper, LLC |
||||||||||||||||||||||||||||
Debt Securities, 8%, Due date 2/5/2022 |
N/A | 500,000 | 500,000 | N/A | | | ||||||||||||||||||||||
Voice Glance, LLC |
||||||||||||||||||||||||||||
Debt Securities, 6%, Term A Due date 2/14/2022, Term B Due date 4/10/2022 |
N/A | 700,000 | 700,000 | N/A | | | ||||||||||||||||||||||
Posigen CT, LLC |
||||||||||||||||||||||||||||
Debt Securities, 8%, Due date 5/3/2022 |
N/A | 2,500,000 | 2,500,000 | N/A | | | ||||||||||||||||||||||
Lillian August Design, LLC |
||||||||||||||||||||||||||||
Debt Securities, 8%, Due date 11/04/2021 |
N/A | 750,000 | 750,000 | N/A | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Services Investments |
N/A | 10,808,127 | 9,749,903 | N/A | 13,283,725 | 12,913,010 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Investments |
N/A | $ | 32,921,868 | $ | 31,180,060 | N/A | $ | 43,106,512 | $ | 41,269,838 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
See accompanying notes
F-197
Enhanced Capital Partners, LLC
Consolidated Schedules of Investments (continued)
December 31, 2019 |
December 31, 2018 |
|||||||||||||||||||||||||||
Percentage |
Shares | Cost | Fair Value | Percentage |
Shares | Cost | Fair Value | |||||||||||||||||||||
Summary of Securities |
||||||||||||||||||||||||||||
Preferred Stock |
N/A | $ | 2,555,008 | $ | 2,968,663 | N/A | $ | 2,405,008 | $ | 2,820,249 | ||||||||||||||||||
Common Stock |
N/A | 4,939,133 | 4,026,079 | N/A | 5,029,125 | 3,410,741 | ||||||||||||||||||||||
Warrants - Common |
N/A | 32,832 | 175,424 | N/A | | 113,799 | ||||||||||||||||||||||
Debt Securities |
N/A | 25,307,841 | 23,922,840 | N/A | 35,430,400 | 34,683,070 | ||||||||||||||||||||||
Convertible Debt Securities |
N/A | 87,054 | 87,054 | N/A | 241,979 | 241,979 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total Investments |
N/A | $ | 32,921,868 | $ | 31,180,060 | N/A | $ | 43,106,512 | $ | 41,269,838 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
See accompanying notes
F-198
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements
December 31, 2019
1. Summary of Significant Accounting Policies
The following is a summary of the significant accounting policies used by Enhanced Capital Partners, LLC (ECP or the Company), in the preparation of its consolidated financial statements in accordance with accounting principles generally accepted in the United States.
Basis of Presentation and Description of Business
The Companys primary business objective is to participate in certified capital company premium tax credit programs adopted by various states throughout the United States. The Companys principal investment objective is to maximize portfolio return by generating current income from debt investments and capital appreciation from equity and equity-related investments, including warrants, convertible securities, and other rights to acquire equity securities in a portfolio company. ECPs portfolio investments are debt and equity investments in small and emerging private companies through its Certified Capital Companies (CAPCOs).
A CAPCO issues qualified debt instruments to insurance company investors (Certified Investors) in exchange for cash. The gross proceeds of these debt instruments are Certified Capital, which is used to make targeted investments in qualified businesses (Investments in Qualified Businesses, as defined under the respective state statutes, or Qualified Businesses). Such investments are accounted for using the fair value method of accounting, as described in Accounting Standards Codification (ASC) 946, Financial Services Investment Companies. Participation in each CAPCO program legally entitles the CAPCO to receive (or earn) tax credits from the state upon satisfying quantified, defined investment percentage thresholds and time requirements. In order for a CAPCO to maintain its state-issued certifications, the CAPCO must make Investments in Qualified Businesses in accordance with these requirements. These state requirements are mirrored in the limitations agreed to by each CAPCO in its written contractual agreements with its Certified Investors and limit the activities of the CAPCO to conducting the business of a CAPCO.
The CAPCOs can satisfy the interest and principal payments on the notes by delivering premium tax credits and cash payments from Payment Undertaking Contracts. The CAPCOs have the legal right to deliver the premium tax credits to the Certified Investors. The Certified Investors legally have the right to receive and use the premium tax credits and would, in turn, use these premium tax credits to reduce their respective state tax liabilities in an amount normally equal to 100% of their certified investment. The premium tax credits can be utilized over a fixed time period, at a fixed rate and, in some instances, the premium tax credits are transferable and can be carried forward. The premium tax credits, plus the Payment Undertaking Contracts and accumulated interest thereon, are designed to satisfy in full both the principal amount and accumulated interest on the notes payable.
The following is a summary of each CAPCO, its state of certification, and date of certification:
CAPCO |
State of |
Date of | ||
Enhanced Louisiana Issuer, LLC |
Louisiana | December 15, 1997 | ||
Enhanced Louisiana Capital II, LLC |
Louisiana | September 27, 2002 | ||
Enhanced Louisiana Capital III, LLC |
Louisiana | June 17, 2003 | ||
Enhanced New York Issuer, LLC |
New York | November 27, 2000 | ||
Enhanced Capital New York Fund II, LLC |
New York | November 26, 2004 |
F-199
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies
CAPCO |
State of |
Date of | ||
Enhanced Capital New York Fund III, LLC |
New York | September 26, 2005 | ||
Enhanced Colorado Issuer, LLC |
Colorado | February 20, 2002 | ||
Enhanced Alabama Issuer, LLC |
Alabama | November 6, 2003 | ||
Enhanced Capital Alabama Fund II, LLC |
Alabama | February 27, 2008 | ||
Enhanced Capital District Fund, LLC |
District of Columbia | September 13, 2004 | ||
Enhanced Capital Texas Fund, LP |
Texas | April 8, 2005 | ||
Enhanced Capital Texas Fund II, LLC |
Texas | November 18, 2007 | ||
Enhanced Capital Connecticut Fund I, LLC |
Connecticut | January 25, 2011 | ||
Enhanced Capital Connecticut Fund II, LLC |
Connecticut | January 27, 2011 | ||
Enhanced Capital Connecticut Fund III, LLC |
Connecticut | November 22, 2011 | ||
Enhanced Capital Connecticut Fund IV, LLC |
Connecticut | December 9, 2013 | ||
Enhanced Capital Connecticut Fund V, LLC |
Connecticut | November 6, 2015 | ||
Enhanced Capital Wyoming Fund, LLC |
Wyoming | August 13, 2012 | ||
Enhanced Capital Mississippi Fund, LLC |
Mississippi | January 16, 2013 | ||
Enhanced Capital Mississippi Fund II, LLC |
Mississippi | January 9, 2019 |
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Intercompany accounts and transactions are eliminated in consolidation.
The Company employs the equity method of accounting for investments in business entities when it can exercise significant influence over the operating and financial policies of the entities. The cost method is used when the Company does not have the ability to exert significant influence.
Regulatory Matters
The CAPCOs are licensed under the various applicable state statutes and are subject to regulation by a state governmental agency. The applicable state agency implements various regulations and determines the CAPCOs compliance with the regulations. These regulations require, among other things, that the Company invest a percentage of each Certified Capital pool at required minimum levels by a certain date after such capital is certified. See Revenue Recognition below for further discussion.
F-200
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
The CAPCO will recognize earnings from premium tax credits as it meets the qualified investment benchmarks, as discussed below, which are determined by the applicable state rules and regulations that govern the CAPCO program. Upon investing 100% of the Certified Capital, as determined by the applicable state rules and regulations governing the CAPCO program, the CAPCO can apply for voluntary decertification, which will then allow the CAPCO to make distributions to its parent and other affiliated entities. Until either the end of the program, or voluntary decertification, the CAPCO is not permitted to make distributions, other than qualified distributions, to its parent and other affiliated entities under the provisions of the applicable state regulations.
The Company has completed 20 CAPCO transactions in 8 states and the District of Columbia, and as a result, purchasers have invested Certified Capital in the CAPCOs, purchased notes payable issued by the CAPCOs, and the CAPCOs have earned premium tax credits pursuant to applicable state CAPCO programs. An insurance company that invests in a CAPCO during the certification year may be entitled to premium tax credits of generally 100% of its investment, which may be available to offset premium tax liabilities, subject to specific state requirements, over a defined period of years.
As previously discussed, a CAPCO is required to make Investments in Qualified Businesses under a qualified investment schedule, as defined, in order to remain certified as a CAPCO. If the Company does not make such qualified investments within the statutorily provided time frame, the CAPCO is subject to involuntary decertification and revocation, as defined in the respective CAPCO agreements, of its certificate and, accordingly, the Certified Investor could be subject to forfeiture or recapture of its previously granted state tax credits. This risk has been insured under premium tax credit insurance policies described in the Prepaid Expenses section of Note 1. Generally, a CAPCO must invest at least 50% of its Certified Capital in Qualified Businesses within five years after the certification date.
The CAPCOs believe they are in compliance with the various applicable state statutes as of December 31, 2019, including the investment time limits provided for in the applicable statute. See the table in Revenue Recognition below.
Revenue Recognition
Interest income earned by the Company is recognized on the accrual basis of accounting. Dividend income earned by the Company from equity investments is recognized when declared by portfolio companies.
Interest income on loans is generally accrued on the principal balance outstanding. The accrual of interest income on loans is discontinued when the receipt of principal and interest on a timely basis becomes doubtful. In such cases, interest is recognized at the time of receipt. A reserve for possible losses on interest receivable is maintained when appropriate.
The cost of each specific security is used to determine gains or losses on sales of securities. Such gains or losses are reported as a component of realized gains (losses). Purchases and sales of investments are recorded on a trade-date basis.
Other fee income consists primarily of management fee income with a related party which is recognized over the service period, provided collection is probable (see Note 7).
Income from premium tax credits is recognized as the Company fulfills its statutory minimum investment thresholds, causing the premium tax credits to become non-recapturable, as discussed below. Following an
F-201
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
application process, the state will notify a company that it has been certified as a CAPCO. The state then allocates an aggregate dollar amount of premium tax credits to the CAPCO. However, such amount is neither recognized as income nor otherwise recorded in the financial statements because it has yet to be earned by the CAPCO. The CAPCO is legally entitled to earn premium tax credits upon satisfying defined investment percentage thresholds within specified time requirements and corresponding non-recapture percentages as defined by the state statutes. As the CAPCO meets these requirements, it avoids grounds under the state statutes for its disqualification from continued participation in the CAPCO program. Disqualification, or involuntary decertification, of a CAPCO results in a recapture of all or a portion of the allocated premium tax credits; however, the proportion of the recapture is reduced over time as the CAPCO remains in general compliance with the program rules and meets the progressively increasing investment benchmarks. As the CAPCO progresses its investments in Qualified Businesses and, accordingly, places an increasing proportion of the premium tax credits beyond recapture, it earns an amount equal to the non-recapturable premium tax credits and records such amount as income, with a corresponding asset called earned premium tax credits in the balance sheet. The amount of premium tax credits earned is recognized at its present value of the percentage of the total amount of premium tax credits allocated to the CAPCO multiplied by the percentage of the premium tax credits immune from recapture (the earned income percentage) under the state statute.
Once the Company reaches the investment benchmarks or receives notice from the state that the benchmark has been met, the state generally cannot recapture a percentage of the premium tax credits, as discussed earlier. The following table depicts the recapture percentages for the premium tax credits and the point at which revenue from premium tax credits will be recognized (Earned Income Percentage).
CAPCO |
Investment Benchmark Date |
Qualified Investments |
Recapture Percentage |
Earned Income Percentage |
Benchmark Achieved | |||||||||
Enhanced Louisiana Issuer, LLC |
10/18/2005 | After 50% | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Louisiana Capital II, LLC |
10/17/2007 | After 50% | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Louisiana Capital III, LLC |
10/16/2008 | After 50% | 0.00 | % | 100.00 | % | X | |||||||
Enhanced New York Issuer, LLC |
12/27/2004 | After 50% | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Colorado Issuer, LLC |
4/22/2007 | After 50% and after 5 years | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Alabama Issuer, LLC |
2/4/2009 | After 50% and after 5 years | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital District Fund, LLC |
11/18/2009 | After 50% and after 5 years | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital New York Fund II, LLC |
12/10/2008 | After 50% | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital New York Fund III, LLC |
11/18/2009 | After 50% | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital Texas Fund, LP |
6/20/2010 | After 50% and after 5 years | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital Texas Fund II, LLC |
1/25/2013 | After 50% and after 5 years | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital Alabama Fund II, LLC |
4/15/2013 | After 50% and after 5 years | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital Connecticut Fund I, LLC |
1/25/2015 | After 60% and after 4 years | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital Connecticut Fund II, LLC |
1/27/2015 | After 60% and after 4 years | 0.00 | % | 100.00 | % | X |
F-202
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
CAPCO |
Investment Benchmark Date |
Qualified Investments |
Recapture Percentage |
Earned Income Percentage |
Benchmark Achieved | |||||||||
Enhanced Capital Connecticut Fund III, LLC |
11/22/2015 | After 60% and after 4 years | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital Wyoming Fund, LLC |
8/13/2016 | After 50% | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital Mississippi Fund, LLC |
1/24/2017 | After 50% | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital Connecticut Fund IV, LLC |
12/12/2017 | After 60% and after 4 years | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital Connecticut Fund V, LLC |
11/6/2021 | After 60% and after 6 years | 0.00 | % | 100.00 | % | X | |||||||
Enhanced Capital Mississippi Fund II, LLC |
1/22/2023 | After 50% | 0.00 | % | 100.00 | % |
Once a CAPCO has achieved the 100% investment milestone it can become voluntarily decertified by the state regulatory agency. Once voluntarily decertified, the CAPCO has the authority to make profit distributions at its own discretion. The following table depicts the CAPCOs that have become voluntarily decertified as of December 31, 2019.
CAPCO |
Date | |
Enhanced Louisiana Issuer, LLC |
February 11, 2004 | |
Enhanced Capital New York Fund II, LLC |
February 28, 2011 | |
Enhanced Capital Texas Fund, LP |
December 4, 2012 | |
Enhanced Capital Texas Fund II, LLC |
December 4, 2012 | |
Enhanced Louisiana Capital II, LLC |
November 7, 2012 | |
Enhanced Capital New York Fund III, LLC |
July 8, 2013 | |
Enhanced Louisiana Capital III, LLC |
October 14, 2013 | |
Enhanced Alabama Issuer, LLC |
June 19, 2014 | |
Enhanced New York Issuer, LLC |
November 23, 2015 | |
Enhanced Capital Connecticut Fund II, LLC |
December 23, 2015 | |
Enhanced Capital Connecticut Fund III, LLC |
December 23, 2015 | |
Enhanced Capital Connecticut Fund I, LLC |
January 29, 2016 | |
Enhanced Capital Connecticut Fund IV, LLC |
March 25, 2016 | |
Enhanced Capital Alabama Fund II, LLC |
March 9, 2017 | |
Enhanced Capital Connecticut Fund V, LLC |
July 10, 2019 | |
Enhanced Capital Wyoming Fund, LLC |
December 13, 2019 |
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures (ASC 820), establishes a hierarchy that prioritizes inputs to valuation techniques used to measure fair value and requires companies to disclose the fair value of their financial instruments according to a fair value hierarchy (i.e., Level 1, 2, and 3 inputs, as defined). The fair value
F-203
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Additionally, companies are required to provide enhanced disclosure regarding instruments in the Level 3 category (which use inputs to the valuation techniques that are unobservable and require significant management judgment), including a reconciliation of the beginning and ending balances separately for each major category of assets and liabilities.
Financial instruments measured and reported at fair value are classified and disclosed in one of the following categories:
Level 1 Inputs Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date. Level 1 assets include listed mutual funds, equities, and certain debt securities.
Level 2 Inputs Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and inputs other than quoted market prices that are observable, such as models or other valuation methodologies.
Level 3 Inputs Unobservable inputs for the valuation of the asset or liability. Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation. Assets included in this category generally include direct private equity investments, general and limited partnership interests in private equity funds, and funds of funds.
The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and the consideration of factors specific to the financial instrument.
Investments
The Company records its investments at fair value, as determined by management. Such values are generally considered to be the amount that the Company might reasonably expect to receive for its investments if negotiations for sale were entered into on the valuation date. Valuation as of any particular date, however, is not necessarily indicative of an amount that the Company may ultimately realize as a result of a future sale or other disposition of the investment. The estimated fair value is determined by taking into consideration the cost of the investments; internal or third-party valuation models; the price at which unaffiliated investors have purchased the same or similar securities; developments concerning the company to which such investments relate subsequent to the acquisition of such investments; the financial condition and cash flow projections of the underlying company; price/earnings ratios; cash flow multiples, equity/sales ratios, or other appropriate financial measures of publicly traded companies within the same industry; and other such relevant factors. Changes to the fair values of investments are recognized in income.
Equity investments, other than common stock, have various liquidity features with the underlying financial instrument. These features typically include cumulative and noncumulative dividends, detachable warrants, and redeemable and convertible options. In most instances, the Company has voting representation on the investees board of directors.
Debt investments can include senior and mezzanine loans, which are loans that are usually subordinate to senior debt, may have some equity features, and generally reflect a level of risk moderately higher than traditional bank financing or senior debt with entities that have a higher risk profile.
There were no individual investments greater than 10% of the fair value of the Companys portfolio. Income, consisting of interest, dividends, fees, other investment income, and realization of gains or losses on equity
F-204
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
interests, can fluctuate dramatically upon repayment of an investment or sale of an equity interest and in any given year can be highly concentrated among several investees. The Companys investments carry a number of risks including, but not limited to: (1) investing in companies which have a limited operating history and financial resources; (2) investing in senior subordinated debt which ranks equal to or lower than debt held by other investors; and (3) holding investments that are not publicly traded. The Company evaluates the credit risk of its investees at the time of the investment and on a consistent basis going forward. The Company generally requires collateral for its investments. The maximum amount of loss due to credit risk of the Company is the fair value of its investments, which has been recognized in the accompanying consolidated financial statements. There may also be risk associated with the concentration of investments in certain geographic regions or in certain industries.
Income Taxes
No provision is made in the consolidated financial statements for federal income taxes because ECPs results of operations are allocated directly to its members. ECP is subject to state and local income taxes in certain state and local jurisdictions.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company to report information regarding its exposure to various tax positions taken by the Company. The Company has determined whether any tax positions have met the recognition threshold and has measured the Companys exposure to those tax positions. Management believes that the Company has adequately addressed all relevant tax positions and that there are no unrecorded tax liabilities. Any interest or penalties assessed to the Company are recorded in operating expenses. No interest or penalties from any taxing authorities were recorded in the accompanying consolidated financial statements. Federal, state, and local taxing authorities generally have the right to examine and audit the previous three years of tax returns filed.
Cash and Cash Equivalents
The Company considers unrestricted cash in banks and investments with original maturities of 90 days or less to be cash and cash equivalents.
Restricted Cash
The Company has cash on deposit with BH Finance, LLC and Vulcan Enhancement, LLC, for the future investment in qualified investments as required by the CAPCO transaction agreements. The cash may be drawn for investment in qualified investments only. At December 31, 2019 and 2018, the Company had $4,602,168 and $0, respectively, on deposit with BH Finance, LLC for the future investment in qualified investments as required by the CAPCO transaction agreements. At December 31, 2019 and 2018, the Company had $0 and $1,259,461, respectively, on deposit with Vulcan Enhancement, LLC, for the future investment in qualified investments.
At December 31, 2019 and 2018, the Company had $0 and $81,088, respectively, on deposit with third-party escrow agents from the sale of its qualified investments. The terms of the escrow agreements state that the money will be held on deposit through the end of the escrow periods, which vary for each sale. The money held in escrow will be used to fund future claims that may occur. The amount ultimately realized may be less due to shareholder claims filed against the escrow deposit.
F-205
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
1. Summary of Significant Accounting Policies (continued)
The Company also holds cash on deposit for the purpose of fulfilling minimum cash requirement with BH Finance, LLC. At December 31, 2019 and December 31, 2018, the company had $190,567 and $0, respectively, on deposit for minimum cash requirement
Prepaid Expenses
As of December 31, 2019, the Company had purchased 20 premium tax credit insurance policies related to the note purchase agreements, one of which was still in place. The insurance policies insure the availability of premium tax credits to the noteholders. Premiums under the policy cease once the premium tax credits are immune from recapture. The Company amortizes the initial insurance premiums using the greater of the percentage of the qualified investments made to the total amount required or the straight-line method over the life of the notes. Subsequent premiums are amortized using the straight-line method until the time of the next premium, which is typically every six months. Amortization expense was $194,354 and $390,784 for the years ended December 31, 2019 and 2018, respectively.
Debt Issuance Costs
The Company amortizes debt issuance costs over the life of the associated notes using the effective interest method. During the years ended December 31, 2019 and 2018, the Company recorded $441,858 and $459,013, respectively, in amortization expense. This amount is classified as interest expense in the accompanying statements of operations.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expense during the reporting period. The most significant estimate for the Company is with respect to valuation of investments. Actual results could differ from those estimates.
Recently Adopted Accounting Standards
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), which requires a company to recognize revenue when the company transfers control of promised goods and services to the customer. Revenue is recognized in an amount that reflects the consideration a company expects to receive in exchange for those goods or services. The Company adopted Topic 606 using the modified retrospective approach on January 1, 2019, which did not result in a change in the Companys measurement or recognition of revenues.
F-206
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
2. Fair Value Disclosures
Level 3 assets primarily consist of direct private company investments in debt and equity securities of portfolio companies. Changes in Level 3 assets measured at fair value on a recurring basis were as follows:
Investments | ||||
Balance at December 31, 2017 |
$ | 45,121,419 | ||
Purchases of investments |
11,185,888 | |||
Proceeds from sales and repayments of investments |
(14,358,907 | ) | ||
Realized loss on investments |
(5,015,080 | ) | ||
Unrealized gain on investments |
4,336,518 | |||
|
|
|||
Balance at December 31, 2018 |
41,269,838 | |||
Purchases of investments |
9,880,320 | |||
Proceeds from sales and repayments of investments |
(20,074,377 | ) | ||
Realized gain on investments |
9,413 | |||
Unrealized gain on investments |
94,866 | |||
|
|
|||
Balance at December 31, 2019 |
$ | 31,180,060 | ||
|
|
All realized and unrealized gains and losses on investments are included in earnings and are reported in net realized loss on investments and in net change in unrealized loss on investments, respectively, in the statement of operations. Net unrealized gain (loss) on investments of $185,368 and $(712,454) during the years ended December 31, 2019 and 2018, respectively, are related to portfolio company investments that were still held by the Company as of December 31, 2019 and 2018.
The Companys policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.
The following table summarizes the quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy as of December 31, 2019.
Fair Value at |
Valuation Technique |
Unobservable |
Ranges |
Weighted | ||||||
Debt securities |
$9,229,592 | Discounted cash flows |
Discount rate | 0.0%15.2% | 3.4% | |||||
ROI multiple | 1.0x | 1.0x | ||||||||
14,780,301 | Transaction price |
N/A | N/A | N/A | ||||||
Equity securities |
6,779,459 | Enterprise value waterfall |
Revenue multiple | 1.3x2.9x | 1.6x | |||||
EBITDA multiple | 9.4x11.9x | 10.3x | ||||||||
390,708 | Transaction price |
N/A | N/A | N/A |
F-207
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
2. Fair Value Disclosures (continued)
The following table summarizes the quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy as of December 31, 2018.
Fair Value at December 31 2018 |
Valuation |
Unobservable Inputs |
Ranges |
Weighted | ||||||||
Debt securities |
$ | 16,059,193 | Discounted cash flows |
Discount rate | 3.1%32.6% | 6.7% | ||||||
1,724,127 | Enterprise value |
Revenue multiple | 1.4x | 1.4x | ||||||||
waterfall |
||||||||||||
16,991,729 | Transaction price |
N/A | N/A | N/A | ||||||||
Equity securities |
5,864,091 | Enterprise value waterfall |
Revenue multiple | 1.1x2.9x | 1.4x | |||||||
EBITDA multiple | 8.0x | 8.0x | ||||||||||
630,698 | Transaction price |
N/A | N/A | N/A |
The significant unobservable inputs used in the measurement of debt and equity securities include discount rates, exit multiples, revenue multiples, EBITDA multiples, and compound annual growth rates (CAGR). Increases (decreases) in discount rates in isolation can result in a lower (higher) fair value measurement. Increases (decreases) in any of the exit multiples, revenue multiples, EBITDA multiples, and compound annual growth rates in isolation can result in a higher (lower) fair value measurement. Due to their short term nature, the fair value of debt securities is assumed to approximate cost (less repayment of principal) unless there is a significant change in the risk free rate, or deterioration of the credit worthiness of the underlying investee is observed, at which time a discounted cash flow analysis is performed.
3. Payment Undertaking Contracts
In connection with the CAPCO transactions described in Note 1, the Company entered into interest-earning Payment Undertaking Contracts with BH Finance, LLC, in which BH Finance, LLC has agreed to make payments to the trustee on behalf of the holders of the notes described in Note 5, which will be sufficient to permit the trustee to pay the cash payment obligations on behalf of the Company on the dates on which the obligations are due. These agreements and deposits do not release the Company as obligor under the note agreements. At December 31, 2019 and 2018, the Company had $3,104,537 and $5,461,342, respectively, deposited with BH Finance, LLC to meet these obligations.
In connection with the Wyoming CAPCO transaction described in Note 1, the Company entered into an interest-earning Long Term Investment Contract with Vulcan Enhancement, LLC, in which Vulcan Enhancement, LLC has received a cash management deposit that upon the final maturity, will offset against the Wyoming CAPCO notes payable when the obligation is due. The Long-Term Investment Contract bears interest at 0.20% until February 13, 2013 and 2.50% after February 13, 2013, through maturity. These agreements and deposits do not release the Company as obligor under the note agreements. At December 31, 2019 and 2018, the Company had $14,663,102 and $14,307,486, respectively, deposited with Vulcan Enhancement, LLC to meet this obligation. These amounts are classified as payment undertaking contracts in the accompanying consolidated balance sheets.
4. Credit Facility
The Company had a $4,000,000 revolving line of credit with a national financial institution. The credit line bears interest at a floating rate of either LIBOR plus 4% or prime plus 1.5% at the option of the Company The credit line includes an unused commitment fee of 0.375%. The revolver facility was terminated on June 28, 2019. The outstanding balances under the credit line were $0 and $200,000 as of December 31, 2019 and 2018,
F-208
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
4. Credit Facility (continued)
respectively. As of December 31, 2019 and 2018, respectively, the unamortized balance of debt issuance costs of $0 and $58,060 was recorded as Prepaid expenses and other assets, net in the accompanying balance sheets.
5. CAPCO Notes Payable
The Companys CAPCOs have unsecured notes payable to various insurance company lenders that were issued in connection with the CAPCOs obtaining certified premium tax credits in the applicable states. Principal and interest on the non-Wyoming notes are to be repaid through a combination of cash repayments funded from the Payment Undertaking Contracts and through expected premium tax credit usage by the holders of the notes. Principal and interest on the Companys Wyoming CAPCO unsecured notes payable is to be repaid through a combination of the sales proceeds from the monetization of Wyoming tax credits and through the offset of the Long-Term Investment Contract as discussed in Note 3.
2019 | 2018 | |||||||
Enhanced Capital Alabama Fund II, LLC |
$ | | $ | 109,137 | ||||
Enhanced Capital Connecticut Fund I, LLC |
4,242,071 | 8,190,256 | ||||||
Enhanced Capital Connecticut Fund II, LLC |
1,725,739 | 3,328,980 | ||||||
Enhanced Capital Connecticut Fund III, LLC |
5,950,417 | 11,488,594 | ||||||
Enhanced Capital Wyoming Fund, LLC |
22,891,210 | 25,000,000 | ||||||
Enhanced Capital Mississippi Fund, LLC |
693,680 | 3,370,511 | ||||||
Enhanced Capital Connecticut Fund IV, LLC |
5,300,260 | 5,873,190 | ||||||
Enhanced Capital Connecticut Fund V, LLC |
33,105,915 | 35,717,301 | ||||||
Enhanced Capital Mississippi Fund II, LLC |
9,465,562 | | ||||||
|
|
|
|
|||||
Total CAPCO notes payable, gross |
$ | 83,374,854 | $ | 93,077,969 | ||||
|
|
|
|
|||||
Net discounts |
| (331 | ) | |||||
Debt issuance costs |
(490,124 | ) | (416,580 | ) | ||||
|
|
|
|
|||||
Total CAPCO notes payable, net of discount |
$ | 82,884,730 | $ | 92,661,058 | ||||
|
|
|
|
Principal maturities on the outstanding CAPCO notes are as follows:
Total | ||||
2020 |
$ | 15,697,250 | ||
2021 |
9,092,662 | |||
2022 |
10,432,000 | |||
2023 |
8,774,335 | |||
2024 |
9,016,983 | |||
Thereafter |
30,361,624 | |||
|
|
|||
$ | 83,374,854 | |||
|
|
6. ECG Note Payable
On December 23, 2013, ECP issued a note payable to Enhanced Capital Group (ECG), an affiliate of the Company, with a face amount of $77,114,529 in order to refinance existing indebtedness (the Note). The Note was recorded at its fair value of $40,560,971 since the Note carries a below market interest rate. The difference
F-209
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
6. ECG Note Payable (continued)
between the estimated fair value and stated value resulted in a discount being recorded in the aggregate amount of $36,553,558. The discount will be amortized over the remaining life of the Notes using the effective-interest amortization method. For the years ended December 31, 2019 and 2018, $5,254,144 and $4,791,346, respectively, of discount amortization was recorded to interest expense in the accompanying consolidated statements of operations. As of December 31, 2019 and 2018, the unamortized discount of $8,178,851 and $13,432,995, respectively were included as an offset to ECG note payable in the accompanying consolidated balance sheets. As of December 31, 2019 and 2018, the unamortized portion of debt issuance costs of $252,797 and $379,195, respectively, is included as an offset to the ECG Note Payable in the accompanying consolidated balance sheets.
The Note accrues interest at the rate of 1.65% per annum through December 23, 2019, and Prime plus 2.0% from December 23, 2019 through December 23, 2021. The Note matures on December 23, 2021. Interest is due and payable annually, commencing on December 23, 2014. If interest is not paid when due, it accrues until it is paid. Principal is due at maturity but can be prepaid without penalty. Principal outstanding on the Note at December 31, 2019 and 2018 was $50,599,342 and $58,555,482, respectively. Accrued interest on the Note at December 31, 2019 and 2018 was $4,843,745 and $4,579,222, respectively. The Note issued is subordinate in right of payment to the senior indebtedness of the Company.
7. Related Party and Investments in Unconsolidated Subsidiaries
In August 2009, the Company formed a partnership, Council & Enhanced Tennessee Fund, LLC (C&E), with another investment firm for the purpose of applying and participating in the Tennessee Small Business Investment Company Credit Act (The Act). The Act was enacted to provide investment capital in the form of equity and debt financing to qualified businesses headquartered in the state of Tennessee. The Company has a 50% ownership interest in C&E. For the years ended December 31, 2019 and 2018, the Company recognized $52,595 and $66,032 of management fee income, respectively.
In December 2009, C&E was approved by the Tennessee Department of Economic and Community Development (TDECD) to be a qualified Tennessee small business investment company (TN Investco). C&E was awarded a $20 million investment allocation in premium insurance tax credits, the proceeds of which will be used to invest in qualifying small businesses headquartered within the state of Tennessee.
As of December 31, 2019 and 2018, the Company had made cumulative contributions of $257,500 to C&E and received cumulative distributions of $2,636,833 and $2,267,592, respectively from C&E. The Company accounts for its investment in C&E using the equity method of accounting and, thus, has recorded its share of income (loss) in the amount of $136,510 and $(311,129) for the years ended December 31, 2019 and 2018, respectively. ECPs investment in C&E was $1,244,385 and $1,477,116 as of December 31, 2019 and 2018, respectively.
The Company has a 2% ownership interest in Enhanced Small Business Investment Company, LP (ESBIC). As of December 31, 2019 and 2018, the Company has made cumulative capital contributions of $943,300 to ESBIC and received cumulative distributions of $452,747, respectively from ESBIC. The Company accounts for its investment in ESBIC using the equity method of accounting and, thus, has recorded its share of loss in the amount of $40,729 and $125,066 for the years ended December 31, 2019 and 2018, respectively. ECPs investment in ESBIC was $876,105 and $916,834 as of December 31, 2019 and 2018, respectively.
On December 23, 2013, the Company entered into an Administrative Services Agreement with Enhanced Capital Holdings, Inc., its parent company, to provide personnel and resources for the Company to operate its business
F-210
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
7. Related Party and Investments in Unconsolidated Subsidiaries (continued)
units. The Company recognized $7,930,183 and $7,461,965 of administrative support expense under this arrangement for the periods ended December 31, 2019 and 2018, respectively. The Company also entered into an Administrative Services Agreement with ECG to provide personnel and resources in order for ECG to operate its business units. The Company recognized $6,863,726 and $6,462,952 of administrative support fee income under this arrangement for the years ended December 31, 2019 and 2018, respectively.
8. Leases
The Company leases office space under various noncancelable leases. Future minimum lease payments at December 31, 2019, are as follows:
2020 |
$ | 428,649 | ||
2021 |
47,350 | |||
2022 |
| |||
2023 |
| |||
2024 |
| |||
Thereafter |
| |||
|
|
|||
Total |
$ | 475,999 | ||
|
|
Rent expense for leases with escalation clauses is recognized straight-line over the lease term. For the years ended December 31, 2019 and 2018, the Company incurred rent expense of $66,198 and $67,035 of which $13,802 and $14,055 was paid by ECG through the Administrative Services agreement and $52,396 and $52,980 was expensed by the Company.
9. Commitments and Contingencies
The Company has pledged its Alabama II, Connecticut, and Mississippi I CAPCOs assets to National Fire & Marine Insurance Company (NFM) and The Bank of New York, as trustee, and its Mississippi II CAPCOs assets to National Fire & Marine Insurance Company (NFM) and The US Bank, as trustee, in the event the Company defaults under the various CAPCO Transaction Agreements for the applicable state.
The Company has pledged its New York III CAPCOs assets to National Indemnity Company (NIC) and The Bank of New York, as trustee, in the event the Company defaults under the various CAPCO Transaction Agreements for the applicable state.
The Company has pledged assets of the Wyoming CAPCO to Vulcan Enhancement, LLC, in the event the Company defaults under the Wyoming Small Business Investment Credit (SBIC) Transaction Agreement.
NFM and NIC (collectively Insurers), in addition to receiving periodic insurance premiums from the CAPCOs related to the premium tax credit insurance policies as defined in Note 1, are entitled to receive, as additional consideration for providing the tax credit insurance policy, a payment equal to 22.5% of equity distributions made by the CAPCOs to the Company. Equity distributions can only be made under the terms of the rules and regulations governing the CAPCO after the CAPCO is voluntarily decertified by the applicable state. Equity distributions do not include distributions made, or to be made, to pay a tax liability related to ownership of the CAPCO, or the return of the original capital contributed to the CAPCO relating to its formation.
F-211
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
9. Commitments and Contingencies (continued)
The Company determines the fair value of the 22.5% equity distributions using current fair values for certain assets and liabilities, and also using projected discounted cash flows. As of December 31, 2019 and 2018, the amounts, recorded for the accrued supplemental insurance were $4,537,819 and $4,596,316, respectively.
Vulcan Enhancement, LLC, may be entitled to receive, as additional consideration for providing the guarantee of availability of Wyoming premium tax credits, a portion of equity distributions made from the Wyoming SBIC, as defined by the SBIC Transaction Agreement. No equity distributions have been made to date since the SBIC has not been voluntarily decertified. No amount was accrued for as of December 31, 2019 and 2018, respectively.
Pursuant to Louisiana R.S. 51:1927.1(C) of the Statute, if Enhanced Louisiana Capital II, LLC and Enhanced Louisiana Capital III, LLC do not fund 40% in qualified investments within three years, 60% by five years, and 100% by seven years to LEDF, then the Company shall remit 25% of all distributions, other than tax distributions and management fees, until the LEDF shall have received an amount equal to the amount of tax credit quoted for the pool. Thereafter, these CAPCOs shall remit 10% of such excess distributions. During 2009, the Statute was amended whereby if the Company did not invest 100% by seven years it could invest 110% of Certified Capital by the eighth anniversary date. Enhanced Louisiana Capital II, LLC and Enhanced Louisiana Capital III, LLC did not achieve the 100% state profits milestone and, as such, are subject to remitting 25% of all distributions other than tax distributions to the LEDF. As of December 31, 2019 and 2018, the amount recorded for accrued state profits interest related to this provision of the Statute was $12,633 and $15,428, respectively.
Pursuant to Alabama Section 281-2-1.10, following the voluntary decertification of Enhanced Alabama Issuer, LLC and Enhanced Capital Alabama Fund II, LLC, the state shall receive a 10% share of any distributions other than qualified distributions, payments with respect to indebtedness to the noteholders, and the return of initial equity contributions and any other equity contributions to the Company. As of December 31, 2019 and 2018, the amount recorded for the accrued state profits was $120,205 and $119,852, respectively.
Pursuant to a Memorandum of Understanding in reference to the Mississippi Small Business Company Investment Act, Section 57-115-5, following the voluntary decertification of the CAPCO fund, the state of Mississippi shall receive a 20% share of any distributions other than qualified distributions, payments with respect to indebtedness from the Company to its noteholders, and the return of its initial equity contribution and any other equity contributions from the Company to its member. As of December 31, 2019 and 2018, the amount recorded for the accrued state profits interest was $618,757 and $775,816, respectively.
Pursuant to Wyoming state statute Title 9, Chapter 12, Article 13, following the voluntary decertification of the SBIC, 10% of distributions, excluding qualified distributions, payments with respect to indebtedness from the SBIC to its noteholders, tax distributions, and the return of any equity capital invested in the SBIC that is not Designated Capital, shall be paid to the state of Wyoming. If, more than 10 years after the allocation date, the SBIC has failed to invest 100% of its Designated Capital in qualified investments, then 25% of distributions, excluding qualified distributions, payments with respect to indebtedness from the SBIC to its noteholders, and the return of any equity capital invested in the SBIC that is not Designated Capital, shall be paid to the state of Wyoming. As of December 31, 2019 and 2018, the amount recorded for the accrued state profits interest was $264,628 and $196,145, respectively.
Pursuant to the Connecticut Public Act 10-75, Section 14(8), following the voluntary decertification of the Insurance Reinvestment Fund (IRF), if less than 80% but more than 60% of the jobs set forth in the Connecticut IRFs business plan are created or retained, then 10% of the Connecticut IRFs distributions, excluding qualified distributions, payments with respect to indebtedness from the Connecticut IRFs to their noteholders, and the
F-212
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
9. Commitments and Contingencies (continued)
return of any equity capital invested in the IRF that is not Eligible Capital, shall be paid to the state of Connecticut. If 60% or fewer of the jobs set forth in the business plan are created or retained, then 20% of the Connecticut IRFs distributions, excluding qualified distributions, payments with respect to indebtedness from the Connecticut IRFs to their noteholders, and the return of any equity capital invested in the IRF that is not Eligible Capital, shall be paid to the State of Connecticut. No amount was accrued for as of December 31, 2019 and 2018.
Pursuant to the Section 57 of the Mississippi Code of 1972, following the voluntary decertification of the SBIC, if the jobs creation and retention goals agreed to by the Mississippi Development Authority (MDA) and the SBIC are not met, the percentage of the cumulative management fees paid by the SBIC shall be due to the MDA in an amount equal to the percent by which the jobs goal is not met. This penalty will be paid out of distributions, excluding qualified distributions, payments with respect to indebtedness from the SBIC to its noteholders, and the return of any equity capital invested in the SBIC that is not Designated Capital. No amount was accrued for as of December 31, 2019 and 2018.
Pursuant to the various CAPCO regulations for New York, Colorado, and the District of Columbia, following the voluntary decertification of a CAPCO, the Companys CAPCO subsidiaries shall remit to the applicable state regulatory agency all distributions (ranging from 10%15%), excluding qualified distributions, in excess of the amount required to produce an annual internal rate of return ranging from 10%15% or higher on the Certified Capital, together with the initial equity capital of the CAPCOs. These distributions exclude tax liability distributions to the equity holders and management fees paid to the Company during the time Certified Capital is outstanding. No amount was accrued for as of December 31, 2019 and 2018.
In addition, the Company entered into certain agreements with fund managers whereby the fund managers will receive a profits interest in each qualified investment based on the total realized gain. As of December 31, 2019 and 2018, the amount accrued for fund manager profits interest was $2,581,769 and $2,983,346, respectively.
10. Revisions to Previously Issued Consolidated Financial Statements
These revised consolidated financial statements are prepared in order to meet the requirements prescribed in Regulation S-X, which specifies the form and content of the consolidated financial statements and related notes. These consolidated financial statements are intended to replace in their entirety, the original audited consolidated financial statements for the years ended December 31, 2019 and 2018, which were available to be issued on April 30,2020. We have made changes to those previously issued financial statements for the years ended December 31, 2019 and 2018 as detailed below.
We have included consolidating schedules beginning on page 35 for all significant subsidiaries. We have included additional information in our Schedules of Investments, including the applicable interest rates and maturity dates. We have included required financial highlights in accordance with ASC 946 (see Note 12).
11. Subsequent Events
The Company has evaluated subsequent events through December 23, 2020, the date these consolidated financial statements were available to be issued. During March 2020, the spread of COVID-19 throughout the country resulted in a national and global pandemic, including the temporary shutdown of many small businesses throughout the country. The Company continues to assess the impact COVID-19 is having on its existing
F-213
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued)
11. Subsequent Events (continued)
investment portfolio. Based on inquiries with fund managers and management of portfolio companies, the Company has not identified any adjustments to the estimated fair value of the portfolio that would have a material impact on the investment portfolio in the aggregate, however, the overall impact will depend on the duration of the effects of COVID-19, and is not yet known at this time. The Company has not performed formal valuation update procedures since the balance sheet date. Actual results may differ from current estimates.
In November 2020, an unrelated entity entered into a definitive agreement to acquire, indirectly, approximately 49% of the voting equity interests and 50% of the economic equity interests of ECP from existing shareholders in exchange for cash consideration. The transaction was completed in December 2020. In conjunction with the transaction, ECP entered into a reorganization agreement with ECG whereby a new limited liability company, Enhanced Permanent Capital, LLC (EPC), was created and ECP contributed its permanent capital subsidiaries to EPC in exchange for membership interests in EPC in proportion to the fair value of the net assets contributed. No effect was given to this transaction in the accompanying consolidated financial statements as of and for the years ended December 31, 2019 and 2018.
12. Financial Highlights
The Company is presenting the following disclosures for nonregistered investment companies as required by ASC 946. Such results may not be indicative of future performance of the Company.
The ratios presented are calculated for members deficit as a whole.
Year Ended December 31, | ||||||||
2019 | 2018 | |||||||
Total Return(a) |
(832 | %) | 1,594 | % | ||||
Ratios to average members deficit:(b) |
||||||||
Net investment (loss) income |
(c | ) | (c | ) | ||||
Operating expenses |
(c | ) | (c | ) |
(a) | The total return is computed based on the change in value during the period of a theoretical investment made at the beginning of the period. The change in value of a theoretical investment is measured by comparing the Companys aggregate ending value with the aggregate beginning value, adjusted for cash flows related to capital contributions or withdrawals during the period. There were no incentive allocations for the Company for the Years ended December 31, 2019 and 2018. |
(b) | Ratios are computed on the weighted-average members deficit of the Company for the Years ended December 31, 2019 and 2018. Net investment (loss) income, as defined, excludes realized and unrealized losses. |
(c) | Ratios are not meaningful due to the Members deficit as of December 31, 2019 and 2018. |
F-214
Ernst & Young LLP 3900 Hancock Whitney Center 701 Poydras Street New Orleans, LA 70139 |
Tel: +1 504 581 4200 Fax: +1 504 596 4233 ey.com |
Report of Independent Auditors on Supplementary Information
The Members
Enhanced Capital Partners, LLC
Our audits were conducted for the purpose of forming an opinion on the consolidated financial statements as a whole. The accompanying consolidating balance sheets and consolidating statements of operations of Enhanced Capital Partners, LLC are presented for purposes of additional analysis and are not a required part of the financial statements. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audits of the consolidated financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States. In our opinion, the information is fairly stated, in all material respects, in relation to the financial statements as a whole.
December 23, 2020
A member firm of Ernst & Young Global Limited
F-215
Enhanced Capital Partners, LLC
December 31, 2019
ECP | AL I | AL II | ECI | CT I | CT II | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Cash |
32,858 | | 4,620 | 162,116 | 26,966 | 16,408 | ||||||||||||||||||
Restricted cash |
| | | | | | ||||||||||||||||||
Due from Related Party |
9,999,872 | | | | | | ||||||||||||||||||
Interest Receivable |
| | | | 30,333 | | ||||||||||||||||||
Prepaid Expenses |
| | | | | | ||||||||||||||||||
Credit Enhancement Fee |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Prepaids |
| | | | | | ||||||||||||||||||
Investments (at fair value) |
| | 1,847,184 | | 676,250 | | ||||||||||||||||||
Investment is Sub |
3,560,724 | | | | | | ||||||||||||||||||
Investment in Unconsolidated Sub |
2,120,490 | | | | | | ||||||||||||||||||
Inv in Sub-ESOP Push-down |
38,681,460 | | | | | | ||||||||||||||||||
Other Assets |
11,563 | | | | | | ||||||||||||||||||
Long-Term Investment Agreement |
| | | | | | ||||||||||||||||||
Payment Undertaking Agreement |
| | | | | | ||||||||||||||||||
Deferred tax credits |
| | | | 4,118,908 | 1,674,419 | ||||||||||||||||||
Debt Issuance Costs |
252,796 | | | | 7,889 | 2,748 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Assets |
54,659,763 | | 1,851,804 | 162,116 | 4,860,346 | 1,693,575 | ||||||||||||||||||
Liabilities & Equity | ||||||||||||||||||||||||
Accrued Interest Payable |
4,843,745 | | | | 12,709 | 5,302 | ||||||||||||||||||
Accrued Expenses |
4,027,020 | | 2,500 | 2,500 | 2,500 | 2,500 | ||||||||||||||||||
Unearned Management Fees |
1,424,428 | | | | | | ||||||||||||||||||
Due to Related Party |
99 | | | 2,254,758 | | | ||||||||||||||||||
CAPCO Note Payable - net of premium |
| | | | 4,242,071 | 1,725,739 | ||||||||||||||||||
ECG Note Payable |
42,420,490 | | | | | | ||||||||||||||||||
Accrued Profits Interests |
| | 446,109 | | 134,082 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Liabilities |
52,715,782 | | 448,609 | 2,257,258 | 4,391,362 | 1,733,541 | ||||||||||||||||||
Paid-in Capital |
| | 42,183 | 533,500 | | | ||||||||||||||||||
Paid-in Capital - Grits |
| | | | | | ||||||||||||||||||
Capital Contributions - ESOP Push-down |
| 2,843,468 | 5,546,887 | 2,445,790 | | | ||||||||||||||||||
Retained Earnings |
4,440,986 | (946,508 | ) | (840,873 | ) | (5,069,814 | ) | 8,390,822 | 3,302,322 | |||||||||||||||
Distributions |
| (1,882,419 | ) | (3,369,251 | ) | | (7,770,287 | ) | (3,367,801 | ) | ||||||||||||||
Dividends Paid |
| | (303,508 | ) | | (284,031 | ) | | ||||||||||||||||
CY Income/ (Loss) |
(3,543,345 | ) | (14,541 | ) | 327,757 | (4,618 | ) | 132,480 | 25,513 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
53,613,423 | | 1,851,804 | 162,116 | 4,860,346 | 1,693,575 | ||||||||||||||||||
Minority Interest |
1,046,340 | | | | | | ||||||||||||||||||
Total Liabilities & Equity |
54,659,763 | | 1,851,804 | 162,116 | 4,860,346 | 1,693,575 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-216
Enhanced Capital Partners, LLC
Consolidating Balance Sheet (continued)
December 31, 2019
CT III | CT IV | CT V | DCFL | LAF1 | LAF2 | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Cash |
17,356 | 16,845 | 2,010,221 | 45,279 | | 54,163 | ||||||||||||||||||
Restricted cash |
| | | | | | ||||||||||||||||||
Due from Related Party |
| | | | | | ||||||||||||||||||
Interest Receivable |
| 24,257 | 73,555 | 8,667 | | | ||||||||||||||||||
Prepaid Expenses |
| | 930,956 | | | | ||||||||||||||||||
Credit Enhancement Fee |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Prepaids |
| | 930,956 | | | | ||||||||||||||||||
Investments (at fair value) |
493,334 | 1,133,548 | 13,585,234 | 3,045,332 | | 2,437 | ||||||||||||||||||
Investment is Sub |
| | | | | | ||||||||||||||||||
Investment in Unconsolidated Sub |
| | | | | | ||||||||||||||||||
Inv in Sub-ESOP Push-down |
| | | | | | ||||||||||||||||||
Other Assets |
| | | | | | ||||||||||||||||||
Long-Term Investment Agreement |
| | | | | | ||||||||||||||||||
Payment Undertaking Agreement |
| | | | | | ||||||||||||||||||
Deferred tax credits |
5,777,653 | 5,149,041 | 32,261,038 | | | | ||||||||||||||||||
Debt Issuance Costs |
9,296 | 39,580 | 162,732 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Assets |
6,297,639 | 6,363,271 | 49,023,736 | 3,099,278 | | 56,600 | ||||||||||||||||||
Liabilities & Equity | ||||||||||||||||||||||||
Accrued Interest Payable |
17,827 | 16,285 | 222,402 | | | | ||||||||||||||||||
Accrued Expenses |
2,500 | 10,000 | 21,900 | 2,500 | | | ||||||||||||||||||
Unearned Management Fees |
| | | | | | ||||||||||||||||||
Due to Related Party |
| | 807,237 | 660,121 | | | ||||||||||||||||||
CAPCO Note Payable - net of premium |
5,950,417 | 5,300,260 | 33,105,915 | | | | ||||||||||||||||||
ECG Note Payable |
| | | | | | ||||||||||||||||||
Accrued Profits Interests |
88,308 | 208,577 | 2,698,807 | | | 15,296 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Liabilities |
6,059,052 | 5,535,122 | 36,856,261 | 662,621 | | 15,296 | ||||||||||||||||||
Paid-in Capital |
| | | 515,600 | 30,000 | | ||||||||||||||||||
Paid-in Capital - Grits |
| | | | | | ||||||||||||||||||
Capital Contributions - ESOP Push-down |
| | | 3,493,808 | 1,587,331 | 1,531,366 | ||||||||||||||||||
Retained Earnings |
11,420,422 | 4,086,364 | 14,904,293 | (1,805,710 | ) | 1,204,540 | 431,943 | |||||||||||||||||
Distributions |
(11,178,664 | ) | (3,022,906 | ) | | | (2,822,310 | ) | (1,917,111 | ) | ||||||||||||||
Dividends Paid |
(101,440 | ) | (324,607 | ) | (1,623,037 | ) | | | | |||||||||||||||
CY Income/ (Loss) |
98,269 | 89,298 | (1,113,781 | ) | 232,959 | 439 | (4,894 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
6,297,639 | 6,363,271 | 49,023,736 | 3,099,278 | | 56,600 | ||||||||||||||||||
Minority Interest |
| | | | | | ||||||||||||||||||
Total Liabilities & Equity |
6,297,639 | 6,363,271 | 49,023,736 | 3,099,278 | | 56,600 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-217
Enhanced Capital Partners, LLC
Consolidating Balance Sheet (continued)
December 31, 2019
LAF3 | MSFL | MSF2 | NYF1 | NYF2 | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash |
39,373 | 1,904,877 | 886,033 | 11,749 | 76 | |||||||||||||||
Restricted cash |
| | 4,792,735 | | | |||||||||||||||
Due from Related Party |
| | | | | |||||||||||||||
Interest Receivable |
| 12,889 | 837 | 1,418 | | |||||||||||||||
Prepaid Expenses |
| 19,682 | | | | |||||||||||||||
Credit Enhancement Fee |
| | 168,500 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Prepaids |
| 19,682 | 168,500 | | | |||||||||||||||
Investments (at fair value) |
1,973 | 2,995,501 | 162,000 | 109,540 | 810,722 | |||||||||||||||
Investment is Sub |
| | | | | |||||||||||||||
Investment in Unconsolidated Sub |
| | | | | |||||||||||||||
Inv in Sub-ESOP Push-down |
| | | | | |||||||||||||||
Other Assets |
| | | | | |||||||||||||||
Long-Term Investment Agreement |
| | | | | |||||||||||||||
Payment Undertaking Agreement |
| | 3,104,537 | | | |||||||||||||||
Deferred tax credits |
| 664,735 | | | | |||||||||||||||
Debt Issuance Costs |
| 880 | 266,999 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
41,346 | 5,598,564 | 9,381,641 | 122,707 | 810,798 | |||||||||||||||
Liabilities & Equity | ||||||||||||||||||||
Accrued Interest Payable |
| 9,343 | 314,483 | | | |||||||||||||||
Accrued Expenses |
2,500 | 8,500 | | 2,702 | 2,500 | |||||||||||||||
Unearned Management Fees |
| | | | | |||||||||||||||
Due to Related Party |
| | 36,525 | 1,150 | 11,570 | |||||||||||||||
CAPCO Note Payable - net of premium |
| 693,680 | 9,465,562 | | | |||||||||||||||
ECG Note Payable |
| | | | | |||||||||||||||
Accrued Profits Interests |
9,609 | 1,399,244 | | 20,951 | 143,239 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
12,109 | 2,110,767 | 9,816,570 | 24,803 | 157,309 | |||||||||||||||
Paid-in Capital |
| 10,500 | 515,000 | | 479,148 | |||||||||||||||
Paid-in Capital - Grits |
| 4,500 | | | | |||||||||||||||
Capital Contributions - ESOP Push-down |
1,088,520 | | | 2,200,801 | 2,740,743 | |||||||||||||||
Retained Earnings |
(15,142 | ) | 5,922,392 | (19,711 | ) | 1,163,621 | (1,680,328 | ) | ||||||||||||
Distributions |
(1,036,967 | ) | (1,045,355 | ) | | (3,293,751 | ) | (849,194 | ) | |||||||||||
Dividends Paid |
| (974,255 | ) | | | | ||||||||||||||
CY Income/ (Loss) |
(7,174 | ) | (429,985 | ) | (930,218 | ) | 27,233 | (36,880 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
41,346 | 5,598,564 | 9,381,641 | 122,707 | 810,798 | |||||||||||||||
Minority Interest |
| | | | | |||||||||||||||
Total Liabilities & Equity |
41,346 | 5,598,564 | 9,381,641 | 122,707 | 810,798 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
F-218
Enhanced Capital Partners, LLC
Consolidating Balance Sheet (continued)
December 31, 2019
NYF3 | TXF1 | TXF2 | WYFL | ECTH | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash |
| | 1,917 | 67,389 | | |||||||||||||||
Restricted cash |
| | | | | |||||||||||||||
Due from Related Party |
| | | | | |||||||||||||||
Interest Receivable |
| | | 103,673 | | |||||||||||||||
Prepaid Expenses |
| | | 473,790 | | |||||||||||||||
Credit Enhancement Fee |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Prepaids |
| | | 473,790 | | |||||||||||||||
Investments (at fair value) |
693,556 | | | 5,623,449 | | |||||||||||||||
Investment is Sub |
| | | | | |||||||||||||||
Investment in Unconsolidated Sub |
| | | | | |||||||||||||||
Inv in Sub-ESOP Push-down |
| | | | | |||||||||||||||
Other Assets |
| | | | | |||||||||||||||
Long-Term Investment Agreement |
| | | 14,476,719 | | |||||||||||||||
Payment Undertaking Agreement |
| | | 186,383 | | |||||||||||||||
Deferred tax credits |
| | | | | |||||||||||||||
Debt Issuance Costs |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
693,556 | | 1,917 | 20,931,403 | | |||||||||||||||
Liabilities & Equity | ||||||||||||||||||||
Accrued Interest Payable |
| | | 52,355 | | |||||||||||||||
Accrued Expenses |
2,500 | | | 2,500 | | |||||||||||||||
Unearned Management Fees |
| | | | | |||||||||||||||
Due to Related Party |
19,247 | | | 4,000,000 | | |||||||||||||||
CAPCO Note Payable - net of premium |
| | | 22,891,210 | | |||||||||||||||
ECG Note Payable |
| | | | | |||||||||||||||
Accrued Profits Interests |
125,192 | | | 264,628 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
146,939 | | | 27,210,693 | | |||||||||||||||
Paid-in Capital |
382,421 | 8,000 | 27,246 | | | |||||||||||||||
Paid-in Capital - Grits |
| | | | | |||||||||||||||
Capital Contributions - ESOP Push-down |
2,288,793 | 5,468,537 | 7,445,416 | | | |||||||||||||||
Retained Earnings |
(1,937,643 | ) | (784,943 | ) | 2,712,693 | (6,822,536 | ) | 1,088,333 | ||||||||||||
Distributions |
(258,671 | ) | (4,701,944 | ) | (10,133,840 | ) | | (1,088,333 | ) | |||||||||||
Dividends Paid |
| | | | | |||||||||||||||
CY Income/ (Loss) |
71,717 | 10,350 | (49,598 | ) | 543,246 | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
693,556 | | 1,917 | 20,931,403 | | |||||||||||||||
Minority Interest |
| | | | | |||||||||||||||
Total Liabilities & Equity |
693,556 | | 1,917 | 20,931,403 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
F-219
Enhanced Capital Partners, LLC
Consolidating Balance Sheet (continued)
December 31, 2019
ECTH II | ECTM LP | TOTAL | ELIM & ADJ | CONSOL | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash |
| | 5,298,246 | 5,298,246 | ||||||||||||||||
Restricted cash |
| | 4,792,735 | | 4,792,735 | |||||||||||||||
Due from Related Party |
| | 9,999,872 | (7,790,608 | ) | 2,209,264 | ||||||||||||||
Interest Receivable |
| | 255,629 | 255,629 | ||||||||||||||||
Prepaid Expenses |
| | 1,424,428 | (1,424,428 | ) | | ||||||||||||||
Credit Enhancement Fee |
| | 168,500 | 168,500 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Prepaids |
| | 1,592,928 | 168,500 | ||||||||||||||||
Investments (at fair value) |
| | 31,180,060 | 31,180,060 | ||||||||||||||||
Investment is Sub |
| | 3,560,724 | (3,560,724 | ) | | ||||||||||||||
Investment in Unconsolidated Sub |
| | 2,120,490 | 2,120,490 | ||||||||||||||||
Inv in Sub-ESOP Push-down |
| | 38,681,460 | (38,681,460 | ) | | ||||||||||||||
Other Assets |
| | 11,563 | 11,563 | ||||||||||||||||
Long-Term Investment Agreement |
| | 14,476,719 | 14,476,719 | ||||||||||||||||
Payment Undertaking Agreement |
| | 3,290,920 | 3,290,920 | ||||||||||||||||
Deferred tax credits |
| | 49,645,794 | 49,645,794 | ||||||||||||||||
Debt Issuance Costs |
| | 742,920 | (742,920 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
| | 165,650,060 | (52,200,140 | ) | 113,449,920 | ||||||||||||||
Liabilities & Equity | ||||||||||||||||||||
Accrued Interest Payable |
| | 5,494,451 | 5,494,451 | ||||||||||||||||
Accrued Expenses |
| | 4,095,122 | | 4,095,122 | |||||||||||||||
Unearned Management Fees |
| | 1,424,428 | (1,424,428 | ) | | ||||||||||||||
Due to Related Party |
| | 7,790,707 | (7,790,608 | ) | 99 | ||||||||||||||
CAPCO Note Payable - net of premium |
| | 83,374,854 | (490,124 | ) | 82,884,730 | ||||||||||||||
ECG Note Payable |
| | 42,420,490 | (252,796 | ) | 42,167,694 | ||||||||||||||
Accrued Profits Interests |
| | 5,554,042 | 5,554,042 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
| | 150,154,094 | 140,196,138 | ||||||||||||||||
Paid-in Capital |
| 1,012,626 | 3,556,224 | (3,556,224 | ) | | ||||||||||||||
Paid-in Capital - Grits |
| | 4,500 | (4,500 | ) | | ||||||||||||||
Capital Contributions - ESOP Push-down |
| | 38,681,460 | (38,681,460 | ) | | ||||||||||||||
Retained Earnings |
426,817 | (1,012,495 | ) | 38,559,845 | 38,559,845 | |||||||||||||||
Distributions |
(426,817 | ) | | (58,165,621 | ) | (58,165,621 | ) | |||||||||||||
Dividends Paid |
| | (3,610,878 | ) | 3,610,878 | | ||||||||||||||
CY Income/ (Loss) |
| (131 | ) | (4,575,904 | ) | (3,610,878 | ) | (8,186,782 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
| | 164,603,720 | 112,403,580 | ||||||||||||||||
Minority Interest |
| | 1,046,340 | 1,046,340 | ||||||||||||||||
Total Liabilities & Equity |
| | 165,650,060 | (52,200,140 | ) | 113,449,920 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
F-220
Enhanced Capital Partners, LLC
Consolidating Statement of Operations
December 31, 2019
ECP | AL I | AL II | ECI | CT I | ||||||||||||||||
Revenue | ||||||||||||||||||||
Premium Tax Credit Income |
| | 1,909 | | 581,674 | |||||||||||||||
Cash Equivalents and Restricted Cash |
| 33 | 269 | | 178 | |||||||||||||||
Investments |
| | 36,415 | | 40,752 | |||||||||||||||
Payment undertaking contracts |
| | | | | |||||||||||||||
Other fee income |
2,351,104 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Income, including fees |
2,351,104 | 33 | 36,684 | | 40,930 | |||||||||||||||
Admin and support services income |
6,863,726 | |||||||||||||||||||
Dividend Income from Subs |
3,610,878 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
12,825,708 | 33 | 38,593 | | 622,604 | |||||||||||||||
Expenses | ||||||||||||||||||||
Management Fee |
| | | | 18,565 | |||||||||||||||
Professional Fees |
||||||||||||||||||||
Legal Fees |
17,588 | | | | | |||||||||||||||
Professional Fees |
212,020 | 16,313 | 4,348 | 4,298 | 28,298 | |||||||||||||||
Other |
24,461 | 5 | 105 | | 275 | |||||||||||||||
Taxes & Licenses |
18,066 | 100 | 100 | 320 | 270 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Professional Fees |
272,135 | 16,418 | 4,553 | 4,618 | 28,843 | |||||||||||||||
General & Administrative |
1,247,100 | | | | | |||||||||||||||
Interest Expense - net |
6,931,706 | | 1,632 | | 459,987 | |||||||||||||||
Debt Issuance Costs |
184,459 | | | | 21,962 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Expense |
7,116,165 | | 1,632 | | 481,949 | |||||||||||||||
Depreciation |
2,746 | | | | | |||||||||||||||
Credit Enhancement Fee |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Amortization |
2,746 | | | | | |||||||||||||||
Admin and support services expense |
7,930,183 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Expenses |
16,568,329 | 16,418 | 6,185 | 4,618 | 529,357 | |||||||||||||||
Net investment (loss) income |
(3,742,621 | ) | (16,385 | ) | 32,408 | (4,618 | ) | 93,247 | ||||||||||||
Gain (Loss) from Unconsolidated Sub |
95,781 | | | | | |||||||||||||||
Change in accrued supplemental insurance |
| 1,844 | (66,173 | ) | | (75,868 | ) | |||||||||||||
Realized Gain/(Loss) on Investments |
| | | | | |||||||||||||||
Unrealized Gain/(Loss) on Investments |
| | 361,522 | | 115,101 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized and unrealized gain (loss) |
| | 361,522 | | 115,101 | |||||||||||||||
Net (loss) income before tax |
(3,646,840 | ) | (14,541 | ) | 327,757 | (4,618 | ) | 132,480 | ||||||||||||
State Tax Benefit |
25,500 | | | | | |||||||||||||||
Net Income/(Loss) |
(3,672,340 | ) | (14,541 | ) | 327,757 | (4,618 | ) | 132,480 | ||||||||||||
Net Loss/(Income) Attributable to NCI |
128,995 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income/(Loss) Attributable to Members |
(3,543,345 | ) | (14,541 | ) | 327,757 | (4,618 | ) | 132,480 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
F-221
Enhanced Capital Partners, LLC
Consolidating Statement of Operations (continued)
December 31, 2019
CT II | CT III | CT IV | CT V | DCFL | ||||||||||||||||
Revenue | ||||||||||||||||||||
Premium Tax Credit Income |
242,401 | 815,923 | 428,305 | 2,444,393 | | |||||||||||||||
Cash Equivalents and Restricted Cash |
89 | 286 | 272 | | 8,667 | |||||||||||||||
Investments |
20,119 | 5,430 | 17,110 | 1,107,163 | 28,000 | |||||||||||||||
Payment undertaking contracts |
| | | 25,731 | | |||||||||||||||
Other fee income |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Income, including fees |
20,208 | 5,716 | 17,382 | 1,132,894 | 36,667 | |||||||||||||||
Admin and support services income |
||||||||||||||||||||
Dividend Income from Subs |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
262,609 | 821,639 | 445,687 | 3,577,287 | 36,667 | |||||||||||||||
Expenses | ||||||||||||||||||||
Management Fee |
8,750 | | | 1,057,237 | | |||||||||||||||
Professional Fees |
||||||||||||||||||||
Legal Fees |
| | | | | |||||||||||||||
Professional Fees |
28,298 | 28,298 | 36,498 | 50,596 | 16,618 | |||||||||||||||
Other |
300 | 395 | 305 | | | |||||||||||||||
Taxes & Licenses |
270 | 270 | 270 | 250 | 10,300 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Professional Fees |
28,868 | 28,963 | 37,073 | 50,846 | 26,918 | |||||||||||||||
General & Administrative |
| | | | | |||||||||||||||
Interest Expense - net |
191,833 | 645,230 | 415,310 | 2,858,144 | | |||||||||||||||
Debt Issuance Costs |
7,645 | 25,882 | 26,366 | 51,900 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Expense |
199,478 | 671,112 | 441,676 | 2,910,044 | | |||||||||||||||
Depreciation |
| | | | | |||||||||||||||
Credit Enhancement Fee |
| | | 172,287 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Amortization |
| | | 172,287 | | |||||||||||||||
Admin and support services expense |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Expenses |
237,096 | 700,075 | 478,749 | 4,190,414 | 26,918 | |||||||||||||||
Net investment (loss) income |
25,513 | 121,564 | (33,062 | ) | (613,127 | ) | 9,749 | |||||||||||||
Gain (Loss) from Unconsolidated Sub |
| | | | | |||||||||||||||
Change in accrued supplemental insurance |
| (81,076 | ) | (81,377 | ) | (500,654 | ) | | ||||||||||||
Realized Gain/(Loss) on Investments |
| | | | | |||||||||||||||
Unrealized Gain/(Loss) on Investments |
| 57,781 | 203,737 | | 223,210 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized and unrealized gain (loss) |
| 57,781 | 203,737 | | 223,210 | |||||||||||||||
Net (loss) income before tax |
25,513 | 98,269 | 89,298 | (1,113,781 | ) | 232,959 | ||||||||||||||
State Tax Benefit |
| | | | | |||||||||||||||
Net Income/(Loss) |
25,513 | 98,269 | 89,298 | (1,113,781 | ) | 232,959 | ||||||||||||||
Net Loss/(Income) Attributable to NCI |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income/(Loss) Attributable to Members |
25,513 | 98,269 | 89,298 | (1,113,781 | ) | 232,959 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
F-222
Enhanced Capital Partners, LLC
Consolidating Statement of Operations (continued)
December 31, 2019
LAF1 | LAF2 | LAF3 | MSFL | MSF2 | ||||||||||||||||
Revenue | ||||||||||||||||||||
Premium Tax Credit Income |
| | | 229,613 | | |||||||||||||||
Cash Equivalents and Restricted Cash |
| | | 3,441 | | |||||||||||||||
Investments |
| | | 279,709 | 972 | |||||||||||||||
Payment undertaking contracts |
| | | | 78,225 | |||||||||||||||
Other fee income |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Income, including fees |
| | | 283,150 | 79,197 | |||||||||||||||
Admin and support services income |
||||||||||||||||||||
Dividend Income from Subs |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
| | | 512,763 | 79,197 | |||||||||||||||
Expenses | ||||||||||||||||||||
Management Fee |
| | | 284,507 | 179,450 | |||||||||||||||
Professional Fees |
||||||||||||||||||||
Legal Fees |
| | | 21,801 | | |||||||||||||||
Professional Fees |
(439 | ) | 6,970 | 10,607 | 45,525 | 17,704 | ||||||||||||||
Other |
| | | 170 | | |||||||||||||||
Taxes & Licenses |
| | | 4,558 | 13,342 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Professional Fees |
(439 | ) | 6,970 | 10,607 | 72,054 | 31,046 | ||||||||||||||
General & Administrative |
| | | | | |||||||||||||||
Interest Expense - net |
| | | 132,183 | 712,906 | |||||||||||||||
Debt Issuance Costs |
| | | 14,109 | 63,946 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Expense |
| | | 146,292 | 776,852 | |||||||||||||||
Depreciation |
| | | | | |||||||||||||||
Credit Enhancement Fee |
| | | | 22,067 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Amortization |
| | | | 22,067 | |||||||||||||||
Admin and support services expense |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Expenses |
(439 | ) | 6,970 | 10,607 | 502,853 | 1,009,415 | ||||||||||||||
Net investment (loss) income |
439 | (6,970 | ) | (10,607 | ) | 9,910 | (930,218 | ) | ||||||||||||
Gain (Loss) from Unconsolidated Sub |
| | | | | |||||||||||||||
Change in accrued supplemental insurance |
| 2,076 | 3,433 | 128,891 | | |||||||||||||||
Realized Gain/(Loss) on Investments |
| | | | | |||||||||||||||
Unrealized Gain/(Loss) on Investments |
| | | (568,786 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized and unrealized gain (loss) |
| | | (568,786 | ) | | ||||||||||||||
Net (loss) income before tax |
439 | (4,894 | ) | (7,174 | ) | (429,985 | ) | (930,218 | ) | |||||||||||
State Tax Benefit |
| | | | | |||||||||||||||
Net Income/(Loss) |
439 | (4,894 | ) | (7,174 | ) | (429,985 | ) | (930,218 | ) | |||||||||||
Net Loss/(Income) Attributable to NCI |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income/(Loss) Attributable to Members |
439 | (4,894 | ) | (7,174 | ) | (429,985 | ) | (930,218 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
F-223
Enhanced Capital Partners, LLC
Consolidating Statement of Operations (continued)
December 31, 2019
NYF1 | NYF2 | NYF3 | TXF1 | TXF2 | ||||||||||||||||
Revenue | ||||||||||||||||||||
Premium Tax Credit Income |
| | | | | |||||||||||||||
Cash Equivalents and Restricted Cash |
21 | | | | | |||||||||||||||
Investments |
4,703 | | | | | |||||||||||||||
Payment undertaking contracts |
| | | | | |||||||||||||||
Other fee income |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Income, including fees |
4,724 | | | | | |||||||||||||||
Admin and support services income |
||||||||||||||||||||
Dividend Income from Subs |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
4,724 | | | | | |||||||||||||||
Expenses | ||||||||||||||||||||
Management Fee |
| | | | | |||||||||||||||
Professional Fees |
||||||||||||||||||||
Legal Fees |
| | | | (1,414 | ) | ||||||||||||||
Professional Fees |
11,798 | 9,020 | 6,354 | (4,465 | ) | 2,870 | ||||||||||||||
Other |
50 | | | | | |||||||||||||||
Taxes & Licenses |
325 | 334 | 325 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Professional Fees |
12,173 | 9,354 | 6,679 | (4,465 | ) | 1,456 | ||||||||||||||
General & Administrative |
| | | | | |||||||||||||||
Interest Expense - net |
| | | | | |||||||||||||||
Debt Issuance Costs |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Expense |
| | | | | |||||||||||||||
Depreciation |
| | | | | |||||||||||||||
Credit Enhancement Fee |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Amortization |
| | | | | |||||||||||||||
Admin and support services expense |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Expenses |
12,173 | 9,354 | 6,679 | (4,465 | ) | 1,456 | ||||||||||||||
Net investment (loss) income |
(7,449 | ) | (9,354 | ) | (6,679 | ) | 4,465 | (1,456 | ) | |||||||||||
Gain (Loss) from Unconsolidated Sub |
| | | | | |||||||||||||||
Change in accrued supplemental insurance |
34,682 | 6,430 | (21,103 | ) | | 2,238 | ||||||||||||||
Realized Gain/(Loss) on Investments |
| | | (7,785 | ) | (73,302 | ) | |||||||||||||
Unrealized Gain/(Loss) on Investments |
| (33,956 | ) | 99,499 | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized and unrealized gain (loss) |
| (33,956 | ) | 99,499 | (7,785 | ) | (73,302 | ) | ||||||||||||
Net (loss) income before tax |
27,233 | (36,880 | ) | 71,717 | (3,320 | ) | (72,520 | ) | ||||||||||||
State Tax Benefit |
| | | (13,670 | ) | (22,922 | ) | |||||||||||||
Net Income/(Loss) |
27,233 | (36,880 | ) | 71,717 | 10,350 | (49,598 | ) | |||||||||||||
Net Loss/(Income) Attributable to NCI |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income/(Loss) Attributable to Members |
27,233 | (36,880 | ) | 71,717 | 10,350 | (49,598 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
F-224
Enhanced Capital Partners, LLC
Consolidating Statement of Operations (continued)
December 31, 2019
WYFL | ECTM LP | TOTAL | ELIM & ADJ | CONSOL | ||||||||||||||||
Revenue | ||||||||||||||||||||
Premium Tax Credit Income |
2,154,000 | | 6,898,218 | 6,898,218 | ||||||||||||||||
Cash Equivalents and Restricted Cash |
1,259 | | 14,515 | 14,515 | ||||||||||||||||
Investments |
435,419 | | 1,975,792 | 1,975,792 | ||||||||||||||||
Payment undertaking contracts |
355,616 | | 459,572 | 459,572 | ||||||||||||||||
Other fee income |
| | 2,351,104 | (2,298,509 | ) | 52,595 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Income, including fees |
792,294 | | 4,800,983 | (2,298,509 | ) | 2,502,474 | ||||||||||||||
Admin and support services income |
6,863,726 | 6,863,726 | ||||||||||||||||||
Dividend Income from Subs |
| | 3,610,878 | (3,610,878 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
2,946,294 | | 22,173,805 | (5,909,387 | ) | 16,264,418 | ||||||||||||||
Expenses | ||||||||||||||||||||
Management Fee |
750,000 | | 2,298,509 | (2,298,509 | ) | | ||||||||||||||
Professional Fees |
||||||||||||||||||||
Legal Fees |
4,110 | | 42,085 | 42,085 | ||||||||||||||||
Professional Fees |
18,425 | 131 | 550,085 | 550,085 | ||||||||||||||||
Other |
| | 26,066 | 26,066 | ||||||||||||||||
Taxes & Licenses |
25,052 | | 74,152 | 74,152 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Professional Fees |
47,587 | 131 | 692,388 | 692,388 | ||||||||||||||||
General & Administrative |
| | 1,247,100 | (11,092 | ) | 1,236,008 | ||||||||||||||
Interest Expense - net |
1,218,646 | | 13,567,577 | 13,567,577 | ||||||||||||||||
Debt Issuance Costs |
45,590 | | 441,859 | 441,859 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Expense |
1,264,236 | | 14,009,436 | 14,009,436 | ||||||||||||||||
Depreciation |
| | 2,746 | 2,746 | ||||||||||||||||
Credit Enhancement Fee |
| | 194,354 | 194,354 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Amortization |
| | 197,100 | 197,100 | ||||||||||||||||
Admin and support services expense |
7,930,183 | 7,930,183 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Expenses |
2,061,823 | 131 | 26,374,716 | (2,309,601 | ) | 24,065,115 | ||||||||||||||
Net investment (loss) income |
884,471 | (131 | ) | (4,200,911 | ) | (3,599,786 | ) | (7,800,697 | ) | |||||||||||
Gain (Loss) from Unconsolidated Sub |
| 95,781 | 95,781 | |||||||||||||||||
Change in accrued supplemental insurance |
(68,483 | ) | | (715,140 | ) | (715,140 | ) | |||||||||||||
Realized Gain/(Loss) on Investments |
90,500 | | 9,413 | 9,413 | ||||||||||||||||
Unrealized Gain/(Loss) on Investments |
(363,242 | ) | | 94,866 | 94,866 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized and unrealized gain (loss) |
(272,742 | ) | | 104,279 | 104,279 | |||||||||||||||
Net (loss) income before tax |
543,246 | (131 | ) | (4,715,991 | ) | (3,599,786 | ) | (8,315,777 | ) | |||||||||||
State Tax Benefit |
| | (11,092 | ) | 11,092 | | ||||||||||||||
Net Income/(Loss) |
543,246 | (131 | ) | (4,704,899 | ) | (3,610,878 | ) | (8,315,777 | ) | |||||||||||
Net Loss/(Income) Attributable to NCI |
| | 128,995 | 128,995 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income/(Loss) Attributable to Members |
543,246 | (131 | ) | (4,575,904 | ) | (3,610,878 | ) | (8,186,782 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
F-225
Enhanced Capital Partners, LLC
Consolidating Balance Sheet
December 31, 2018
ECP | AL I | AL II | ECI | CT I | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash |
30,117 | 18,885 | 24,256 | 166,734 | 364,879 | |||||||||||||||
Restricted cash |
| | | | | |||||||||||||||
Due from Related Party |
8,696,849 | | | | | |||||||||||||||
Interest Receivable |
| | 31,064 | | 30,333 | |||||||||||||||
Prepaid Expenses |
| | | | 18,565 | |||||||||||||||
Credit Enhancement Fee |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Prepaids |
| | | | 18,565 | |||||||||||||||
Investments (at fair value) |
| | 1,802,830 | | 561,149 | |||||||||||||||
Investment is Sub |
11,277,726 | | | | | |||||||||||||||
Investment in Unconsolidated Sub |
2,393,950 | | | | | |||||||||||||||
Inv in Sub-ESOP Push-down |
38,681,461 | | | | | |||||||||||||||
Other Assets |
12,523 | | | | | |||||||||||||||
Leasehold Improvements |
2,746 | | | | | |||||||||||||||
Long-Term Investment Agreement |
| | | | | |||||||||||||||
Payment Undertaking Agreement |
| | | | | |||||||||||||||
Deferred tax credits |
| | 109,481 | | 7,957,234 | |||||||||||||||
Debt Issuance Costs |
437,255 | | | | 29,852 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
61,532,627 | 18,885 | 1,967,631 | 166,734 | 8,962,012 | |||||||||||||||
Liabilities & Equity | ||||||||||||||||||||
Accrued Interest Payable |
4,579,222 | | 951 | | 24,537 | |||||||||||||||
Accrued Expenses |
4,256,156 | 2,500 | 2,500 | 2,500 | 2,500 | |||||||||||||||
Unearned Management Fees |
1,451,777 | | | | | |||||||||||||||
Income Tax Payable |
| | | | | |||||||||||||||
Due to Related Party |
14,388 | | | 2,254,758 | | |||||||||||||||
CAPCO Note Payable - net of premium |
| | 108,806 | | 8,190,256 | |||||||||||||||
ECG Note Payable |
45,122,487 | | | | | |||||||||||||||
Term & Revolver Notes Payable |
200,000 | | | | | |||||||||||||||
Accrued Profits Interests |
| 1,844 | 476,428 | | 124,184 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
55,624,030 | 4,344 | 588,685 | 2,257,258 | 8,341,477 | |||||||||||||||
Paid-in Capital |
| | 42,183 | 533,500 | | |||||||||||||||
Paid-in Capital - Grits |
| | | | | |||||||||||||||
Capital Contributions - ESOP Push-down |
| 2,843,468 | 5,546,887 | 2,445,790 | | |||||||||||||||
Retained Earnings |
8,819,952 | (938,285 | ) | (1,157,659 | ) | (5,059,795 | ) | 8,656,053 | ||||||||||||
Distributions |
| (1,882,419 | ) | (2,394,232 | ) | | (6,816,753 | ) | ||||||||||||
Dividends Paid |
| | (975,019 | ) | | (953,534 | ) | |||||||||||||
CY Income/ (Loss) |
(4,378,967 | ) | (8,223 | ) | 316,786 | (10,019 | ) | (265,231 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
60,065,015 | 18,885 | 1,967,631 | 166,734 | 8,962,012 | |||||||||||||||
Minority Interest |
1,467,612 | |||||||||||||||||||
Total Liabilities & Equity |
61,532,627 | 18,885 | 1,967,631 | 166,734 | 8,962,012 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
F-226
Enhanced Capital Partners, LLC
Consolidating Balance Sheet (continued)
December 31, 2018
CT II | CT III | CT IV | CT V | DCFL | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash |
25,069 | 9,224 | 3,922 | 7,218,561 | 244,197 | |||||||||||||||
Restricted cash |
| | | | | |||||||||||||||
Due from Related Party |
| | | | | |||||||||||||||
Interest Receivable |
| 18,167 | 81,171 | 83,632 | | |||||||||||||||
Prepaid Expenses |
8,750 | | 10,700 | 930,956 | | |||||||||||||||
Credit Enhancement Fee |
| | | 172,287 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Prepaids |
8,750 | | 10,700 | 1,103,243 | | |||||||||||||||
Investments (at fair value) |
| 573,764 | 1,294,811 | 17,367,737 | 2,622,122 | |||||||||||||||
Investment is Sub |
| | | | | |||||||||||||||
Investment in Unconsolidated Sub |
| | | | | |||||||||||||||
Inv in Sub-ESOP Push-down |
| | | | | |||||||||||||||
Other Assets |
| | | | | |||||||||||||||
Leasehold Improvements |
| | | | | |||||||||||||||
Long-Term Investment Agreement |
| | | | | |||||||||||||||
Payment Undertaking Agreement |
| | | 5,461,342 | | |||||||||||||||
Deferred tax credits |
3,232,017 | 11,161,731 | 5,710,736 | 29,816,645 | | |||||||||||||||
Debt Issuance Costs |
10,393 | 35,178 | 65,946 | 214,632 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
3,276,229 | 11,798,064 | 7,167,286 | 61,265,792 | 2,866,319 | |||||||||||||||
Liabilities & Equity | ||||||||||||||||||||
Accrued Interest Payable |
10,228 | 34,419 | 18,045 | 239,945 | | |||||||||||||||
Accrued Expenses |
2,500 | 2,500 | 10,000 | 21,900 | 2,500 | |||||||||||||||
Unearned Management Fees |
| | | | | |||||||||||||||
Income Tax Payable |
| | | | | |||||||||||||||
Due to Related Party |
| | | 807,237 | 660,122 | |||||||||||||||
CAPCO Note Payable - net of premium |
3,328,980 | 11,488,594 | 5,873,190 | 35,717,301 | | |||||||||||||||
ECG Note Payable |
| | | | | |||||||||||||||
Term & Revolver Notes Payable |
| | | | | |||||||||||||||
Accrued Profits Interests |
| 30,792 | 202,593 | 2,575,116 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
3,341,708 | 11,556,305 | 6,103,828 | 39,361,499 | 662,622 | |||||||||||||||
Paid-in Capital |
| | | 7,000,000 | 515,600 | |||||||||||||||
Paid-in Capital - Grits |
| | | | | |||||||||||||||
Capital Contributions - ESOP Push-down |
| | | | 3,493,808 | |||||||||||||||
Retained Earnings |
3,412,400 | 11,741,989 | 4,376,204 | (8,956,814 | ) | (1,266,534 | ) | |||||||||||||
Distributions |
(3,124,345 | ) | (10,975,784 | ) | (2,941,754 | ) | | | ||||||||||||
Dividends Paid |
(243,456 | ) | (202,880 | ) | (81,152 | ) | | | ||||||||||||
CY Income/ (Loss) |
(110,078 | ) | (321,566 | ) | (289,840 | ) | 23,861,107 | (539,177 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
3,276,229 | 11,798,064 | 7,167,286 | 61,265,792 | 2,866,319 | |||||||||||||||
Minority Interest |
||||||||||||||||||||
Total Liabilities & Equity |
3,276,229 | 11,798,064 | 7,167,286 | 61,265,792 | 2,866,319 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
F-227
Enhanced Capital Partners, LLC
Consolidating Balance Sheet (continued)
December 31, 2018
LAF1 | LAF2 | LAF3 | MSFL | MSF2 | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash |
190 | 6,970 | 14,153 | 572,467 | 500,354 | |||||||||||||||
Restricted cash |
| | | | | |||||||||||||||
Due from Related Party |
| | | | | |||||||||||||||
Interest Receivable |
| | | 26,937 | | |||||||||||||||
Prepaid Expenses |
| | | 19,682 | | |||||||||||||||
Credit Enhancement Fee |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Prepaids |
| | | 19,682 | | |||||||||||||||
Investments (at fair value) |
| 56,600 | 37,800 | 6,150,592 | | |||||||||||||||
Investment is Sub |
| | | | | |||||||||||||||
Investment in Unconsolidated Sub |
| | | | | |||||||||||||||
Inv in Sub-ESOP Push-down |
| | | | | |||||||||||||||
Other Assets |
| | | | 13,000 | |||||||||||||||
Leasehold Improvements |
| | | | | |||||||||||||||
Long-Term Investment Agreement |
| | | | | |||||||||||||||
Payment Undertaking Agreement |
| | | | | |||||||||||||||
Deferred tax credits |
| | | 3,280,188 | | |||||||||||||||
Debt Issuance Costs |
| | | 14,989 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
190 | 63,570 | 51,953 | 10,064,855 | 513,354 | |||||||||||||||
Liabilities & Equity | ||||||||||||||||||||
Accrued Interest Payable |
| | | 45,395 | | |||||||||||||||
Accrued Expenses |
| | 2,500 | 2,500 | | |||||||||||||||
Unearned Management Fees |
| | | | | |||||||||||||||
Income Tax Payable |
| | | | | |||||||||||||||
Due to Related Party |
629 | | | | 18,066 | |||||||||||||||
CAPCO Note Payable - net of premium |
| | | 3,370,511 | | |||||||||||||||
ECG Note Payable |
| | | | | |||||||||||||||
Term & Revolver Notes Payable |
| | | | | |||||||||||||||
Accrued Profits Interests |
| 17,372 | 13,042 | 1,754,413 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
629 | 17,372 | 15,542 | 5,172,819 | 18,066 | |||||||||||||||
Paid-in Capital |
30,000 | | | 10,500 | 515,000 | |||||||||||||||
Paid-in Capital - Grits |
| | | 4,500 | | |||||||||||||||
Capital Contributions - ESOP Push-down |
1,587,331 | 1,531,366 | 1,088,520 | | | |||||||||||||||
Retained Earnings |
1,207,120 | 654,289 | 75,188 | 4,301,443 | | |||||||||||||||
Distributions |
(2,822,310 | ) | (1,713,217 | ) | (748,118 | ) | | | ||||||||||||
Dividends Paid |
| (203,894 | ) | (288,849 | ) | (1,045,355 | ) | | ||||||||||||
CY Income/ (Loss) |
(2,580 | ) | (222,346 | ) | (90,330 | ) | 1,620,948 | (19,712 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
190 | 63,570 | 51,953 | 10,064,855 | 513,354 | |||||||||||||||
Minority Interest |
||||||||||||||||||||
Total Liabilities & Equity |
190 | 63,570 | 51,953 | 10,064,855 | 513,354 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
F-228
Enhanced Capital Partners, LLC
Consolidating Balance Sheet (continued)
December 31, 2018
NYF1 | NYF2 | NYF3 | TXF1 | TXF2 | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash |
1,827 | 110 | 174 | 407 | 17,097 | |||||||||||||||
Restricted cash |
| | | 7,785 | 73,303 | |||||||||||||||
Due from Related Party |
| | | 15,609 | | |||||||||||||||
Interest Receivable |
360 | | | | | |||||||||||||||
Prepaid Expenses |
| | | | | |||||||||||||||
Credit Enhancement Fee |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Prepaids |
| | | | | |||||||||||||||
Investments (at fair value) |
126,819 | 844,678 | 594,057 | | | |||||||||||||||
Investment is Sub |
| | | | | |||||||||||||||
Investment in Unconsolidated Sub |
| | | | | |||||||||||||||
Inv in Sub-ESOP Push-down |
| | | | | |||||||||||||||
Other Assets |
| | | | | |||||||||||||||
Leasehold Improvements |
| | | | | |||||||||||||||
Long-Term Investment Agreement |
| | | | | |||||||||||||||
Payment Undertaking Agreement |
| | | | | |||||||||||||||
Deferred tax credits |
| | | | | |||||||||||||||
Debt Issuance Costs |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
129,006 | 844,788 | 594,231 | 23,801 | 90,400 | |||||||||||||||
Liabilities & Equity | ||||||||||||||||||||
Accrued Interest Payable |
| | | | | |||||||||||||||
Accrued Expenses |
2,702 | 2,500 | 2,500 | 2,500 | 2,500 | |||||||||||||||
Unearned Management Fees |
| | | | | |||||||||||||||
Income Tax Payable |
| | | 3,669 | 7,423 | |||||||||||||||
Due to Related Party |
| 2,250 | 12,742 | 27,982 | 26,723 | |||||||||||||||
CAPCO Note Payable - net of premium |
| | | | | |||||||||||||||
ECG Note Payable |
| | | | | |||||||||||||||
Term & Revolver Notes Payable |
| | | | | |||||||||||||||
Accrued Profits Interests |
55,633 | 149,669 | 104,088 | | 2,238 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
58,335 | 154,419 | 119,330 | 34,151 | 38,884 | |||||||||||||||
Paid-in Capital |
| 479,148 | 382,421 | 8,000 | 27,246 | |||||||||||||||
Paid-in Capital - Grits |
| | | | | |||||||||||||||
Capital Contributions - ESOP Push-down |
2,200,801 | 2,740,743 | 2,288,793 | 5,468,537 | 7,445,416 | |||||||||||||||
Retained Earnings |
1,180,513 | (1,818,755 | ) | (2,134,098 | ) | (777,478 | ) | 2,712,394 | ||||||||||||
Distributions |
(2,624,248 | ) | (849,194 | ) | (258,671 | ) | (4,701,944 | ) | (10,133,840 | ) | ||||||||||
Dividends Paid |
(669,503 | ) | | | | | ||||||||||||||
CY Income/ (Loss) |
(16,892 | ) | 138,427 | 196,456 | (7,465 | ) | 300 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
129,006 | 844,788 | 594,231 | 23,801 | 90,400 | |||||||||||||||
Minority Interest |
||||||||||||||||||||
Total Liabilities & Equity |
129,006 | 844,788 | 594,231 | 23,801 | 90,400 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
F-229
Enhanced Capital Partners, LLC
Consolidating Balance Sheet (continued)
December 31, 2018
WYFL | ECTM LP | TOTAL | ELIM & ADJ | CONSOL | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash |
195,323 | 131 | 9,415,047 | 9,415,047 | ||||||||||||||||
Restricted cash |
1,259,461 | | 1,340,549 | 1,340,549 | ||||||||||||||||
Due from Related Party |
| | 8,712,458 | (7,460,540 | ) | 1,251,918 | ||||||||||||||
Interest Receivable |
114,220 | | 385,884 | 385,884 | ||||||||||||||||
Prepaid Expenses |
473,790 | | 1,462,443 | (1,451,743 | ) | 10,700 | ||||||||||||||
Credit Enhancement Fee |
| | 172,287 | 172,287 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Prepaids |
473,790 | | 1,634,730 | 182,987 | ||||||||||||||||
Investments (at fair value) |
9,236,879 | | 41,269,838 | 41,269,838 | ||||||||||||||||
Investment is Sub |
| | 11,277,726 | (11,277,726 | ) | | ||||||||||||||
Investment in Unconsolidated Sub |
| | 2,393,950 | 2,393,950 | ||||||||||||||||
Inv in Sub-ESOP Push-down |
| | 38,681,461 | (38,681,461 | ) | | ||||||||||||||
Other Assets |
| | 25,523 | 25,523 | ||||||||||||||||
Leasehold Improvements |
| | 2,746 | 2,746 | ||||||||||||||||
Long-Term Investment Agreement |
14,121,475 | | 14,121,475 | 14,121,475 | ||||||||||||||||
Payment Undertaking Agreement |
186,011 | | 5,647,353 | 5,647,353 | ||||||||||||||||
Deferred tax credits |
| | 61,268,032 | 61,268,032 | ||||||||||||||||
Debt Issuance Costs |
45,590 | | 853,835 | (795,775 | ) | 58,060 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
25,632,749 | 131 | 197,030,607 | (59,667,245 | ) | 137,363,362 | ||||||||||||||
Liabilities & Equity | ||||||||||||||||||||
Accrued Interest Payable |
2,889,639 | | 7,842,381 | 7,842,381 | ||||||||||||||||
Accrued Expenses |
2,500 | | 4,325,758 | 4,325,758 | ||||||||||||||||
Unearned Management Fees |
| | 1,451,777 | (1,451,777 | ) | | ||||||||||||||
Income Tax Payable |
| | 11,092 | 11,092 | ||||||||||||||||
Due to Related Party |
3,650,000 | | 7,474,897 | (7,460,509 | ) | 14,388 | ||||||||||||||
CAPCO Note Payable - net of premium |
25,000,000 | | 93,077,638 | (416,580 | ) | 92,661,058 | ||||||||||||||
ECG Note Payable |
| | 45,122,487 | (379,195 | ) | 44,743,292 | ||||||||||||||
Term & Revolver Notes Payable |
| | 200,000 | | 200,000 | |||||||||||||||
Accrued Profits Interests |
196,145 | | 5,703,557 | 5,703,557 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
31,738,284 | | 165,209,587 | 155,501,526 | ||||||||||||||||
Paid-in Capital |
717,000 | 1,012,626 | 11,273,224 | (11,273,224 | ) | | ||||||||||||||
Paid-in Capital - Grits |
| | 4,500 | (4,500 | ) | | ||||||||||||||
Capital Contributions - ESOP Push-down |
| | 38,681,460 | (38,681,460 | ) | | ||||||||||||||
Retained Earnings |
(7,084,406 | ) | (1,012,495 | ) | 18,446,376 | 18,446,376 | ||||||||||||||
Distributions |
| | (53,501,979 | ) | (53,501,979 | ) | ||||||||||||||
Dividends Paid |
| | (4,663,642 | ) | 4,663,642 | | ||||||||||||||
CY Income/ (Loss) |
261,871 | | 20,113,469 | (4,663,642 | ) | 15,449,827 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
25,632,749 | 131 | 195,562,995 | 135,895,750 | ||||||||||||||||
Minority Interest |
1,467,612 | 1,467,612 | ||||||||||||||||||
Total Liabilities & Equity |
25,632,749 | 131 | 197,030,607 | (59,667,245 | ) | 137,363,362 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
F-230
Enhanced Capital Partners, LLC
Consolidating Statement of Operations
December 31, 2018
ECP | AL I | AL II | ECI | CT I | ||||||||||||||||
Revenue | ||||||||||||||||||||
Premium Tax Credit Income |
| | 132,708 | | 843,142 | |||||||||||||||
Cash Equivalents and Restricted Cash |
| 67 | 443 | | 404 | |||||||||||||||
Investments |
| | 141,077 | | 91,104 | |||||||||||||||
Payment undertaking contracts |
| | | | | |||||||||||||||
Other fee income |
3,090,550 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Income, including fees |
3,090,550 | 67 | 141,520 | | 91,508 | |||||||||||||||
Admin and support services income |
6,462,952 | | | | | |||||||||||||||
Dividend Income from Subs |
4,663,642 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
14,217,144 | 67 | 274,228 | | 934,650 | |||||||||||||||
Expenses | ||||||||||||||||||||
Management Fee |
| | 80,329 | | 276,250 | |||||||||||||||
Professional Fees |
||||||||||||||||||||
Legal Fees |
1,359 | | | | | |||||||||||||||
Professional Fees |
202,938 | 8,750 | 26,558 | 9,700 | 34,357 | |||||||||||||||
Other |
13,287 | | 205 | | 195 | |||||||||||||||
Taxes & Licenses |
27,643 | 200 | 201 | 319 | 4,019 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Professional Fees |
245,227 | 8,950 | 26,964 | 10,019 | 38,571 | |||||||||||||||
General & Administrative |
3,203,846 | | | | | |||||||||||||||
Interest Expense - net |
6,598,334 | | 124,527 | | 734,332 | |||||||||||||||
Debt Issuance Costs |
159,550 | | | | 35,061 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Expense |
6,757,884 | | 124,527 | | 769,393 | |||||||||||||||
Depreciation |
4,707 | | | | | |||||||||||||||
Credit Enhancement Fee |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Amortization |
4,707 | | | | | |||||||||||||||
Admin and support services expense |
7,461,965 | | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Expenses |
17,673,629 | 8,950 | 231,820 | 10,019 | 1,084,214 | |||||||||||||||
Net investment (loss) income |
(3,456,485 | ) | (8,883 | ) | 42,408 | (10,019 | ) | (149,564 | ) | |||||||||||
Gain (Loss) from Unconsolidated Sub |
(436,195 | ) | | | | | ||||||||||||||
Change in accrued supplemental insurance |
660 | (247,040 | ) | | (566 | ) | ||||||||||||||
Realized Gain/(Loss) on Investments |
| (1,807,740 | ) | | | (75,000 | ) | |||||||||||||
Unrealized Gain/(Loss) on Investments |
| 1,807,740 | 521,418 | | (40,101 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized and unrealized gain (loss) |
| | 521,418 | | (115,101 | ) | ||||||||||||||
Net Income/(Loss) |
(3,892,680 | ) | (8,223 | ) | 316,786 | (10,019 | ) | (265,231 | ) | |||||||||||
Net Loss/(Income) Attributable to NCI |
(486,287 | ) | | | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income/(Loss) Attributable to Members |
(4,378,967 | ) | (8,223 | ) | 316,786 | (10,019 | ) | (265,231 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
F-231
Enhanced Capital Partners, LLC
Consolidating Statement of Operations (continued)
December 31, 2018
CT II | CT III | CT IV | CT V | DCFL | ||||||||||||||||
Revenue | ||||||||||||||||||||
Premium Tax Credit Income |
351,071 | 1,182,688 | 467,493 | 29,816,645 | | |||||||||||||||
Cash Equivalents and Restricted Cash |
151 | 200 | 154 | | | |||||||||||||||
Investments |
31,841 | 15,800 | 31,826 | 1,145,579 | 28,000 | |||||||||||||||
Payment undertaking contracts |
| | | 64,927 | | |||||||||||||||
Other fee income |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Income, including fees |
31,992 | 16,000 | 31,980 | 1,210,506 | 28,000 | |||||||||||||||
Admin and support services income |
| | | | | |||||||||||||||
Dividend Income from Subs |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
383,063 | 1,198,688 | 499,473 | 31,027,151 | 28,000 | |||||||||||||||
Expenses | ||||||||||||||||||||
Management Fee |
112,500 | 346,598 | 117,097 | 1,057,237 | | |||||||||||||||
Professional Fees |
||||||||||||||||||||
Legal Fees |
| | | | | |||||||||||||||
Professional Fees |
31,477 | 32,917 | 30,418 | 55,738 | 18,807 | |||||||||||||||
Other |
245 | 215 | 70 | | | |||||||||||||||
Taxes & Licenses |
19 | 4,018 | 10,020 | 13,156 | 10,600 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Professional Fees |
31,741 | 37,150 | 40,508 | 68,894 | 29,407 | |||||||||||||||
General & Administrative |
| | | | | |||||||||||||||
Interest Expense - net |
305,985 | 1,030,059 | 456,103 | 3,061,103 | | |||||||||||||||
Debt Issuance Costs |
12,195 | 41,319 | 28,955 | 55,586 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Interest Expense |
318,180 | 1,071,378 | 485,058 | 3,116,689 | | |||||||||||||||
Depreciation |
| | | | | |||||||||||||||
Credit Enhancement Fee |
| | | 348,108 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Amortization |
| | | 348,108 | | |||||||||||||||
Admin and support services expense |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Expenses |
462,421 | 1,455,126 | 642,663 | 4,590,928 | 29,407 | |||||||||||||||
Net investment (loss) income |
(79,358 | ) | (256,438 | ) | (143,190 | ) | 26,436,223 | (1,407 | ) | |||||||||||
Gain (Loss) from Unconsolidated Sub |
| | | | | |||||||||||||||
Change in accrued supplemental insurance |
(30,720) | 14,431 | 57,087 | (2,575,116 | ) | | ||||||||||||||
Realized Gain/(Loss) on Investments |
| | | | (419,681 | ) | ||||||||||||||
Unrealized Gain/(Loss) on Investments |
| (79,559 | ) | (203,737 | ) | | (118,089 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net realized and unrealized gain (loss) |
| (79,559 | ) | (203,737 | ) | | (537,770 | ) | ||||||||||||
Net Income/(Loss) |
(110,078 | ) | (321,566 | ) | (289,840 | ) | 23,861,107 | (539,177 | ) | |||||||||||
Net Loss/(Income) Attributable to NCI |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Income/(Loss) Attributable to Members |
(110,078) | (321,566 | ) | (289,840 | ) | 23,861,107 | (539,177 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
F-232
Enhanced Capital Partners, LLC
Consolidating Statement of Operations (continued)
December 31, 2018
LAF1 | LAF2 | LAF3 | MSFL | MSF2 | NYF1 | |||||||||||||||||||
Revenue | ||||||||||||||||||||||||
Premium Tax Credit Income |
| | | 400,718 | | | ||||||||||||||||||
Cash Equivalents and Restricted Cash |
| | | 1,708 | | 185 | ||||||||||||||||||
Investments |
| | 7,954 | 360,566 | | 15,893 | ||||||||||||||||||
Payment undertaking contracts |
| | | | | | ||||||||||||||||||
Other fee income |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Interest Income, including fees |
| | 7,954 | 362,274 | | 16,078 | ||||||||||||||||||
Admin and support services income |
| | | | | | ||||||||||||||||||
Dividend Income from Subs |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Revenue |
| | 7,954 | 762,992 | | 16,078 | ||||||||||||||||||
Expenses | ||||||||||||||||||||||||
Management Fee |
| | | 284,507 | | | ||||||||||||||||||
Professional Fees |
||||||||||||||||||||||||
Legal Fees |
| | | | | | ||||||||||||||||||
Professional Fees |
2,580 | 8,395 | 8,396 | 52,620 | 12,212 | 12,550 | ||||||||||||||||||
Other |
| | | 315 | 7,500 | 65 | ||||||||||||||||||
Taxes & Licenses |
| 35 | 35 | 2,500 | | 484 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Professional Fees |
2,580 | 8,430 | 8,431 | 55,435 | 19,712 | 13,099 | ||||||||||||||||||
General & Administrative |
| | | | | | ||||||||||||||||||
Interest Expense - net |
| | | 312,560 | | | ||||||||||||||||||
Debt Issuance Costs |
| | | 33,361 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Interest Expense |
| | | 345,921 | | | ||||||||||||||||||
Depreciation |
| | | | | | ||||||||||||||||||
Credit Enhancement Fee |
| | | 42,676 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Amortization |
| | | 42,676 | | | ||||||||||||||||||
Admin and support services expense |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Expenses |
2,580 | 8,430 | 8,431 | 728,539 | 19,712 | 13,099 | ||||||||||||||||||
Net investment (loss) income |
(2,580 | ) | (8,430 | ) | (477 | ) | 34,453 | (19,712 | ) | 2,979 | ||||||||||||||
Gain (Loss) from Unconsolidated Sub |
| | | | | | ||||||||||||||||||
Change in accrued supplemental insurance |
| 56,103 | 6,947 | 1,586,495 | | (19,871 | ) | |||||||||||||||||
Realized Gain/(Loss) on Investments |
| (501,164 | ) | (471,472 | ) | (196,970 | ) | | | |||||||||||||||
Unrealized Gain/(Loss) on Investments |
| 231,145 | 374,672 | 196,970 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net realized and unrealized gain (loss) |
| (270,019 | ) | (96,800 | ) | | | | ||||||||||||||||
Net Income/(Loss) |
(2,580 | ) | (222,346 | ) | (90,330 | ) | 1,620,948 | (19,712 | ) | (16,892 | ) | |||||||||||||
Net Loss/(Income) Attributable to NCI |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income/(Loss) Attributable to Members |
(2,580 | ) | (222,346 | ) | (90,330 | ) | 1,620,948 | (19,712 | ) | (16,892 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
F-233
Enhanced Capital Partners, LLC
Consolidating Statement of Operations (continued)
December 31, 2018
NYF2 | NYF3 | TXF1 | TXF2 | WYFL | ELIM & ADJ | CONSOL | ||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||
Premium Tax Credit Income |
| | | | 2,005,600 | 35,200,065 | ||||||||||||||||||||||
Cash Equivalents and Restricted Cash |
| | | | 2,727 | 6,039 | ||||||||||||||||||||||
Investments |
| | | | 368,886 | 2,238,526 | ||||||||||||||||||||||
Payment undertaking contracts |
| | | | 346,896 | 411,823 | ||||||||||||||||||||||
Other fee income |
| | | | | (3,024,518 | ) | 66,032 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Interest Income, including fees |
| | | | 718,509 | (3,024,518 | ) | 2,722,420 | ||||||||||||||||||||
Admin and support services income |
| | | | | 6,462,952 | ||||||||||||||||||||||
Dividend Income from Subs |
| | | | | (4,663,642 | ) | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Revenue |
| | | | 2,724,109 | (7,688,160 | ) | 44,385,437 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||
Management Fee |
| | | | 750,000 | (3,024,518 | ) | | ||||||||||||||||||||
Professional Fees |
||||||||||||||||||||||||||||
Legal Fees |
| | | (1 | ) | | 1,358 | |||||||||||||||||||||
Professional Fees |
8,840 | 6,030 | 7,465 | 10,238 | 21,150 | 602,136 | ||||||||||||||||||||||
Other |
| | | 300 | 4,260 | 26,657 | ||||||||||||||||||||||
Taxes & Licenses |
350 | | | | 25,052 | 98,651 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Professional Fees |
9,190 | 6,030 | 7,465 | 10,537 | 50,462 | 728,802 | ||||||||||||||||||||||
General & Administrative |
| | | | | 3,203,846 | ||||||||||||||||||||||
Interest Expense - net |
| | | | 1,341,699 | 13,964,702 | ||||||||||||||||||||||
Debt Issuance Costs |
| | | | 92,986 | 459,013 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Interest Expense |
| | | | 1,434,685 | 14,423,715 | ||||||||||||||||||||||
Depreciation |
| | | | | 4,707 | ||||||||||||||||||||||
Credit Enhancement Fee |
| | | | | 390,784 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Amortization |
| | | | | 395,491 | ||||||||||||||||||||||
Admin and support services expense |
| | | | | 7,461,965 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Expenses |
9,190 | 6,030 | 7,465 | 10,537 | 2,235,147 | (3,024,518 | ) | 26,213,819 | ||||||||||||||||||||
Net investment (loss) income |
(9,190 | ) | (6,030 | ) | (7,465 | ) | (10,537 | ) | 488,962 | (4,663,642 | ) | 18,171,618 | ||||||||||||||||
Gain (Loss) from Unconsolidated Sub |
| | | | | (436,195 | ) | |||||||||||||||||||||
Change in accrued supplemental insurance |
(30,164 | ) | (47,057 | ) | | 10,837 | 97,227 | (1,120,747 | ) | |||||||||||||||||||
Realized Gain/(Loss) on Investments |
| | | (548,866 | ) | (994,187 | ) | (5,015,080 | ) | |||||||||||||||||||
Unrealized Gain/(Loss) on Investments |
177,781 | 249,543 | | 548,866 | 669,869 | 4,336,518 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net realized and unrealized gain (loss) |
177,781 | 249,543 | | | (324,318 | ) | (678,562 | ) | ||||||||||||||||||||
Net Income/(Loss) |
138,427 | 196,456 | (7,465 | ) | 300 | 261,871 | (4,663,642 | ) | 15,936,114 | |||||||||||||||||||
Net Loss/(Income) Attributable to NCI |
| | | | | (486,287 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net Income/(Loss) Attributable to Members |
138,427 | 196,456 | (7,465 | ) | 300 | 261,871 | (4,663,642 | ) | 15,449,827 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-234
Enhanced Capital Partners, LLC
(UNAUDITED)
(unaudited) September 30, 2020 |
(audited) December 31, 2019 |
|||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 5,388,706 | $ | 5,298,246 | ||||
Restricted cash |
| 4,792,735 | ||||||
Accrued interest receivable |
364,556 | 255,629 | ||||||
Due from related party |
2,699,019 | 2,209,264 | ||||||
Investments in qualified businesses, at fair value (cost of $31,127,865 and $32,921,868 as of September 30, 2020 and December 31, 2019, respectively) |
29,011,057 | 31,180,060 | ||||||
Investments in unconsolidated subsidiaries |
2,030,625 | 2,120,490 | ||||||
Prepaid expenses and other assets, net |
149,210 | 180,063 | ||||||
Earned premium tax credits |
42,552,680 | 49,645,794 | ||||||
Payment undertaking contracts |
17,166,813 | 17,767,639 | ||||||
|
|
|
|
|||||
Total assets |
$ | 99,362,666 | $ | 113,449,920 | ||||
|
|
|
|
|||||
Liabilities and members deficit |
||||||||
Accounts payable and accrued expenses |
$ | 2,976,766 | $ | 4,095,221 | ||||
Accrued interest payable |
3,617,576 | 5,494,451 | ||||||
Accrued supplemental insurance and profits interest |
5,300,549 | 5,554,042 | ||||||
CAPCO notes payable, net of unamortized debt issuance cost |
68,218,583 | 82,884,730 | ||||||
ECG note payable, net of discount |
43,858,861 | 42,167,694 | ||||||
|
|
|
|
|||||
Total liabilities |
123,972,335 | 140,196,138 | ||||||
Deficit: |
||||||||
Members deficit |
(25,614,176 | ) | (27,792,558 | ) | ||||
Noncontrolling interest |
1,004,507 | 1,046,340 | ||||||
|
|
|
|
|||||
Total deficit |
(24,609,669 | ) | (26,746,218 | ) | ||||
|
|
|
|
|||||
Total liabilities and members deficit |
$ | 99,362,666 | $ | 113,449,920 | ||||
|
|
|
|
See accompanying notes.
F-236
Enhanced Capital Partners, LLC
Consolidated Statements of Operations
(UNAUDITED)
(unaudited) | ||||||||
Nine months ended September 30, |
||||||||
2020 | 2019 | |||||||
Income from premium tax credits |
$ | 10,513,808 | $ | 5,712,641 | ||||
Interest income, including fees: |
||||||||
Cash equivalents and restricted cash |
5,300 | 4,166 | ||||||
Investments |
922,631 | 1,733,500 | ||||||
Payment undertaking contracts |
321,567 | 347,384 | ||||||
Other fee income |
35,506 | 39,451 | ||||||
|
|
|
|
|||||
Total interest income, including fees |
1,285,004 | 2,124,501 | ||||||
|
|
|
|
|||||
Total income |
11,798,812 | 7,837,142 | ||||||
Expenses: |
||||||||
Professional fees |
569,821 | 568,704 | ||||||
General and administrative |
363,430 | 751,798 | ||||||
Interest, net of premium and discount amortization |
6,442,461 | 10,959,105 | ||||||
Depreciation and amortization |
126,137 | 191,224 | ||||||
Administrative and support services expense |
5,319,850 | 6,625,348 | ||||||
Administrative and support services income |
(4,533,051 | ) | (4,646,777 | ) | ||||
|
|
|
|
|||||
Total expenses |
8,288,648 | 14,449,402 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
3,510,164 | (6,612,260 | ) | |||||
Loss from unconsolidated subsidiaries |
(89,865 | ) | (55,199 | ) | ||||
Change in accrued supplemental insurance |
(847,997 | ) | (140,910 | ) | ||||
Net realized loss on investments |
| (81,088 | ) | |||||
Unrealized loss on investments: |
||||||||
Beginning of period |
(1,741,808 | ) | (1,836,674 | ) | ||||
End of period |
(2,116,808 | ) | (2,135,502 | ) | ||||
|
|
|
|
|||||
Net unrealized loss on investments |
(375,000 | ) | (298,828 | ) | ||||
|
|
|
|
|||||
Net realized and unrealized loss on investments |
(375,000 | ) | (379,916 | ) | ||||
Net income (loss) |
2,197,302 | (7,188,285 | ) | |||||
Net (income) loss attributable to non-controlling interests |
(18,920 | ) | (3,126 | ) | ||||
|
|
|
|
|||||
Net income (loss) attributable to members |
$ | 2,178,382 | $ | (7,191,411 | ) | |||
|
|
|
|
See accompanying notes.
F-237
Enhanced Capital Partners, LLC
Consolidated Statements of Members Deficit
(UNAUDITED)
Members Deficit | Noncontrolling Interest |
Total Deficit | ||||||||||
Balances at December 31, 2018 |
$ | (19,605,776 | ) | $ | 1,467,612 | $ | (18,138,164 | ) | ||||
Distributions |
| (292,277 | ) | (292,277 | ) | |||||||
Net loss |
(8,186,782 | ) | (128,995 | ) | (8,315,777 | ) | ||||||
|
|
|
|
|
|
|||||||
Balances at December 31, 2019 |
(27,792,558 | ) | 1,046,340 | (26,746,218 | ) | |||||||
Distributions |
| (60,753 | ) | (60,753 | ) | |||||||
Net income |
2,178,382 | 18,920 | 2,197,302 | |||||||||
|
|
|
|
|
|
|||||||
Balances at September 30, 2020 |
$ | (25,614,176 | ) | $ | 1,004,507 | $ | (24,609,669 | ) | ||||
|
|
|
|
|
|
See accompanying notes.
F-238
Enhanced Capital Partners, LLC
Consolidated Statements of Cash Flows
(UNAUDITED)
(unaudited) | ||||||||
Nine months ended September 30, |
||||||||
2020 | 2019 | |||||||
Operating activities |
||||||||
Net income (loss) |
$ | 2,197,302 | $ | (7,188,285 | ) | |||
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: |
||||||||
Depreciation and amortization |
126,137 | 191,224 | ||||||
Accretion of payment undertaking contracts |
(321,567 | ) | (347,384 | ) | ||||
Income from premium tax credits |
(10,513,808 | ) | (5,712,642 | ) | ||||
Amortization of debt issuance costs |
217,208 | 380,122 | ||||||
Non-cash interest expense |
7,087,569 | 9,272,455 | ||||||
Loss from unconsolidated subsidiaries |
89,865 | 55,199 | ||||||
Unrealized loss on qualified investments, net |
375,000 | 298,828 | ||||||
Realized loss on investments, net |
| 81,088 | ||||||
Proceeds from repayment and sales of qualified investments |
6,744,003 | 15,354,905 | ||||||
Purchase of investments in qualified businesses |
(4,950,000 | ) | (8,968,319 | ) | ||||
Supplemental insurance and profits interest payments |
(1,101,490 | ) | (744,603 | ) | ||||
Change in accrued supplemental insurance and profits interest |
847,997 | 140,910 | ||||||
Changes in assets and liabilities: |
||||||||
Accrued interest receivable |
(108,927 | ) | (19,603 | ) | ||||
Prepaid expenses and other assets, net |
(95,284 | ) | (166,867 | ) | ||||
Due from related party |
(489,755 | ) | 475,639 | |||||
Accounts payable and accrued expenses |
(1,118,455 | ) | (917,210 | ) | ||||
Accrued interest payable |
(2,145,301 | ) | (1,282,469 | ) | ||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(3,159,506 | ) | 902,988 | |||||
Investing activities |
||||||||
Proceeds from investments in unconsolidated subsidiaries |
| 369,242 | ||||||
Payment for payment undertaking agreement |
| (3,487,508 | ) | |||||
|
|
|
|
|||||
Net cash used in investing activities |
| (3,118,266 | ) |
See accompanying notes.
F-239
Enhanced Capital Partners, LLC
Consolidated Statements of Cash Flows (continued)
(UNAUDITED)
(unaudited) | ||||||||
Nine months ended September 30, |
||||||||
2020 | 2019 | |||||||
Financing activities |
||||||||
Payment for debt issuance costs |
$ | | $ | (330,944 | ) | |||
Proceeds from issuance of CAPCO notes payable |
| 9,528,336 | ||||||
Payments on CAPCO notes payable |
(15,000 | ) | | |||||
Payments on credit facility and term loans |
| (200,000 | ) | |||||
Payments on subordinated note payable |
(1,467,016 | ) | (7,086,384 | ) | ||||
Distributions to non-controlling interest |
(60,753 | ) | (292,277 | ) | ||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(1,542,769 | ) | 1,618,731 | |||||
Net decrease in cash, cash equivalents, and restricted cash |
$ | (4,702,275 | ) | $ | (596,547 | ) | ||
Cash, cash equivalents, and restricted cash at beginning of period |
10,090,981 | 10,755,596 | ||||||
|
|
|
|
|||||
Cash, cash equivalents, and restricted cash at end of period |
$ | 5,388,706 | $ | 10,159,049 | ||||
|
|
|
|
|||||
Cash and cash equivalents |
$ | 5,388,706 | $ | 5,204,315 | ||||
Restricted cash |
| 4,954,734 | ||||||
|
|
|
|
|||||
Total cash, cash equivalents, and restricted cash |
$ | 5,388,706 | $ | 10,159,049 | ||||
|
|
|
|
|||||
Noncash operating and financing activities |
||||||||
Settlement of CAPCO notes payable and accrued interest payable with: |
||||||||
Payment undertaking contracts |
$ | 922,393 | $ | 3,204,733 | ||||
|
|
|
|
|||||
Premium tax credits |
$ | 17,606,922 | $ | 15,127,188 | ||||
|
|
|
|
|||||
Supplemental cash flow disclosure |
||||||||
Cash paid for interest |
$ | 1,282,985 | $ | 1,178,284 | ||||
|
|
|
|
See accompanying notes.
F-240
Enhanced Capital Partners, LLC
Consolidated Schedules of Investments (UNAUDITED)
(unaudited) September 30, 2020 |
(audited) December 31, 2019 |
|||||||||||||||||||||||||||||||
Percentage of Equity |
Shares | Cost | Fair Value | Percentage of Equity |
Shares | Cost | Fair Value | |||||||||||||||||||||||||
Technology and Software: |
||||||||||||||||||||||||||||||||
Louisiana Technology Fund, LLC |
||||||||||||||||||||||||||||||||
Common Units |
N/A | 326 | $ | 347,280 | $ | 2,764 | N/A | 326 | $ | 347,280 | $ | 2,764 | ||||||||||||||||||||
Louisiana Technology Fund 2006, LLC |
||||||||||||||||||||||||||||||||
Common Units |
N/A | 291 | 244,398 | 1,646 | N/A | 291 | 244,398 | 1,646 | ||||||||||||||||||||||||
RepEquity, Inc. |
||||||||||||||||||||||||||||||||
Series A Convertible Preferred Stock |
N/A | 383,825 | 350,000 | 1,050,000 | N/A | 383,825 | 350,000 | 1,050,000 | ||||||||||||||||||||||||
Common stock |
N/A | 738,589 | 2,299,545 | 1,652,740 | N/A | 738,589 | 2,299,545 | 1,652,740 | ||||||||||||||||||||||||
WarrantsCommon |
N/A | 109,385 | | 142,592 | N/A | 109,385 | | 142,592 | ||||||||||||||||||||||||
Convertible Debt Securities |
N/A | 200,000 | 200,000 | N/A | 200,000 | 200,000 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
N/A | 2,849,545 | 3,045,332 | N/A | 2,849,545 | 3,045,332 | |||||||||||||||||||||||||||
Spot-On Networks, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | | | N/A | 1,225,000 | 1,225,000 | ||||||||||||||||||||||||||
Inbox Health Corp |
||||||||||||||||||||||||||||||||
Series Seed Preferred Stock |
N/A | 439,946 | 109,987 | 109,987 | N/A | 439,946 | 109,987 | 109,987 | ||||||||||||||||||||||||
Pennsylvania Globe Gaslight Co. |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | | | N/A | 207,500 | 207,500 | ||||||||||||||||||||||||||
Grey Wall Software, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 1,288,760 | 1,288,760 | N/A | 1,418,760 | 1,418,760 | ||||||||||||||||||||||||||
TRS Fuel Cell, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | | | N/A | 1,500,000 | 1,500,000 | ||||||||||||||||||||||||||
Energea Global, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 920,000 | 920,000 | N/A | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Technology and Software Investments |
N/A | 5,759,970 | 5,368,489 | N/A | 8,902,470 | 8,510,989 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Healthcare: |
||||||||||||||||||||||||||||||||
ContinuumRX Services, Inc. |
||||||||||||||||||||||||||||||||
Series A Preferred Stock |
N/A | 1,357,704 | $ | 227,898 | $ | 501,013 | N/A | 1,357,704 | $ | 227,898 | $ | 501,013 | ||||||||||||||||||||
Series B Preferred Stock |
N/A | 582,931 | 511,135 | 448,688 | N/A | 582,931 | 511,135 | 448,688 | ||||||||||||||||||||||||
Common Shares |
N/A | 2,781,956 | 1,993,910 | 864,651 | N/A | 2,781,956 | 1,993,910 | 864,651 | ||||||||||||||||||||||||
Common Warrants |
N/A | | 32,832 | 32,832 | N/A | | 32,832 | 32,832 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
N/A | 2,765,775 | 1,847,184 | N/A | 2,765,775 | 1,847,184 | |||||||||||||||||||||||||||
CircleLink Health Inc. |
||||||||||||||||||||||||||||||||
(f/k/a MedAdherence, LLC) |
||||||||||||||||||||||||||||||||
Series Seed 6 Preferred Stock |
N/A | 327,045 | 75,000 | 73,354 | N/A | 327,045 | 75,000 | 73,354 | ||||||||||||||||||||||||
Precipio, Inc. |
||||||||||||||||||||||||||||||||
Series B Preferred Stock |
N/A | 1,282 | 75,000 | 2,957 | N/A | 1,282 | 75,000 | 2,957 | ||||||||||||||||||||||||
Windham Nursing, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 1,320,000 | 1,320,000 | N/A | 1,485,000 | 1,485,000 | ||||||||||||||||||||||||||
RightPro Staffing, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 531,042 | 531,042 | N/A | 544,487 | 544,487 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Healthcare Investments |
N/A | 4,766,817 | 3,774,537 | N/A | 4,945,262 | 3,952,982 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-241
Enhanced Capital Partners, LLC
Consolidated Schedules of Investments (continued) (UNAUDITED)
(unaudited) September 30, 2020 |
(audited) December 31, 2019 |
|||||||||||||||||||||||||||||||
Percentage of Equity |
Shares | Cost | Fair Value | Percentage of Equity |
Shares | Cost | Fair Value | |||||||||||||||||||||||||
Food and Beverage Services: |
||||||||||||||||||||||||||||||||
City Winery New York, LLC |
||||||||||||||||||||||||||||||||
Common Stock |
N/A | 469 | 54,000 | 1,504,278 | N/A | 469 | 54,000 | 1,504,278 | ||||||||||||||||||||||||
Wyoming Authentic Products, LLC |
||||||||||||||||||||||||||||||||
Series B&C Preferred Stock |
N/A | 310,204 | 310,204 | | N/A | 310,204 | 310,204 | | ||||||||||||||||||||||||
Debt Securities |
N/A | 1,295,000 | 1,295,000 | N/A | 1,300,000 | 1,300,000 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
N/A | 1,605,204 | 1,295,000 | N/A | 1,610,204 | 1,300,000 | |||||||||||||||||||||||||||
Vertical Harvest, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 635,000 | 635,000 | N/A | 635,000 | 635,000 | ||||||||||||||||||||||||||
Salad Days, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 148,500 | 148,500 | N/A | 162,000 | 162,000 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Food and Beverage Services Investments |
N/A | 2,442,704 | 3,582,778 | N/A | 2,461,204 | 3,601,278 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Manufacturing: |
||||||||||||||||||||||||||||||||
Rheonix, Inc. |
||||||||||||||||||||||||||||||||
Series A Convertible Preferred Stock |
N/A | 212,585 | $ | 250,000 | $ | | N/A | 212,585 | $ | 250,000 | $ | | ||||||||||||||||||||
Oxford Performance Materials, LLC |
||||||||||||||||||||||||||||||||
Convertible Debt Securities |
N/A | 150,000 | 150,000 | N/A | 150,000 | 150,000 | ||||||||||||||||||||||||||
Kat Burki, Inc. |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 2,046,143 | 2,046,143 | N/A | 2,076,821 | 2,076,821 | ||||||||||||||||||||||||||
SciApps, Inc. |
||||||||||||||||||||||||||||||||
Series B Preferred Stock |
N/A | 117,371 | 250,000 | 326,764 | N/A | 117,371 | 250,000 | 326,764 | ||||||||||||||||||||||||
Serice C Preferred Stock |
N/A | 66,744 | 102,787 | 134,348 | N/A | 66,744 | 102,787 | 134,348 | ||||||||||||||||||||||||
Series C-1 Preferred Stock |
N/A | 86,108 | 92,997 | 121,552 | N/A | 86,108 | 92,997 | 121,552 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
N/A | 445,784 | 582,664 | N/A | 445,784 | 582,664 | |||||||||||||||||||||||||||
Empire Geonomics, LLC |
||||||||||||||||||||||||||||||||
Convertible debt securities |
N/A | 78,374 | 78,374 | N/A | 87,054 | 87,054 | ||||||||||||||||||||||||||
Pro South, Inc. |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 326,777 | | N/A | 326,777 | | ||||||||||||||||||||||||||
Greenleaf Energy Solutions, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | | | N/A | 1,482,000 | 1,482,000 | ||||||||||||||||||||||||||
Air-Up Vending, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 442,405 | 442,405 | N/A | 480,952 | 480,952 | ||||||||||||||||||||||||||
Magnolia Energy Solution, LLC |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | 75,000 | 75,000 | N/A | 300,000 | 300,000 | ||||||||||||||||||||||||||
River & Roads, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 38,750 | 38,750 | N/A | 155,417 | 155,417 | ||||||||||||||||||||||||||
DMOS, LLC |
||||||||||||||||||||||||||||||||
Preferred Stock |
N/A | 695,507 | 50,000 | 50,000 | N/A | 695,507 | 50,000 | 50,000 | ||||||||||||||||||||||||
Madera Fuels, LLC |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | 2,100,000 | 2,100,000 | N/A | | | ||||||||||||||||||||||||||
Lilyana Naturals, LLC |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | 1,100,000 | 1,100,000 | N/A | | | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Manufacturing Investments |
N/A | 7,103,233 | 6,663,336 | N/A | 5,804,805 | 5,364,908 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-242
Enhanced Capital Partners, LLC
Consolidated Schedules of Investments (continued) (UNAUDITED)
(unaudited) September 30, 2020 |
(audited) December 31, 2019 |
|||||||||||||||||||||||||||||||
Percentage of Equity |
Shares | Cost | Fair Value | Percentage of Equity |
Shares | Cost | Fair Value | |||||||||||||||||||||||||
Services: |
||||||||||||||||||||||||||||||||
Saff, Inc. |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | $ | 17,142 | $ | 17,142 | N/A | $ | 22,486 | $ | 22,486 | ||||||||||||||||||||||
Cotton Mill Hotel Group, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 462,009 | 220,000 | N/A | 1,137,253 | 895,244 | ||||||||||||||||||||||||||
Discover Video, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | | | N/A | 162,500 | 162,500 | ||||||||||||||||||||||||||
Brighter Health Network, LLC |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | | | N/A | 455,555 | 455,555 | ||||||||||||||||||||||||||
CK Mechanical Plumbing and Heating, Inc. |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | 623,000 | 161,785 | N/A | 637,000 | 175,785 | ||||||||||||||||||||||||||
Pinnacle Medical Solution, LLC |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | 617,262 | 617,262 | N/A | 708,333 | 708,333 | ||||||||||||||||||||||||||
Frost, LLC |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | 84,728 | 84,728 | N/A | 89,000 | 89,000 | ||||||||||||||||||||||||||
TriLipid, LLC |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | 2,001,000 | 2,001,000 | N/A | 2,001,000 | 2,001,000 | ||||||||||||||||||||||||||
Powderhorn Partners, LLC |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | 395,000 | 395,000 | N/A | 440,000 | 440,000 | ||||||||||||||||||||||||||
Echo Transportation, LLC |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | 705,000 | 350,000 | N/A | 705,000 | 350,000 | ||||||||||||||||||||||||||
Vesper, LLC |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | 495,000 | 495,000 | N/A | 500,000 | 500,000 | ||||||||||||||||||||||||||
Voice Glance, LLC |
||||||||||||||||||||||||||||||||
Debt securities |
N/A | 655,000 | 655,000 | N/A | 700,000 | 700,000 | ||||||||||||||||||||||||||
Posigen CT, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 2,500,000 | 2,500,000 | N/A | 2,500,000 | 2,500,000 | ||||||||||||||||||||||||||
Lillian August Design, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 750,000 | 375,000 | N/A | 750,000 | 750,000 | ||||||||||||||||||||||||||
AMS Construction, LLC |
||||||||||||||||||||||||||||||||
Debt Securities |
N/A | 1,750,000 | 1,750,000 | N/A | | | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Services Investments |
N/A | 11,055,141 | 9,621,917 | N/A | 10,808,127 | 9,749,903 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Investments |
N/A | $ | 31,127,865 | $ | 29,011,057 | N/A | $ | 32,921,868 | $ | 31,180,060 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Summary of Securities |
||||||||||||||||||||||||||||||||
Preferred Stock |
N/A | $ | 2,405,008 | $ | 2,818,663 | N/A | $ | 2,405,008 | $ | 2,818,663 | ||||||||||||||||||||||
Common Stock |
N/A | 4,939,133 | 4,026,079 | N/A | 4,939,133 | 4,026,079 | ||||||||||||||||||||||||||
WarrantsCommon |
N/A | 32,832 | 175,424 | N/A | 32,832 | 175,424 | ||||||||||||||||||||||||||
Debt Securities |
N/A | 23,322,518 | 21,562,517 | N/A | 25,107,841 | 23,722,840 | ||||||||||||||||||||||||||
Convertible Debt Securities |
N/A | 428,374 | 428,374 | N/A | 437,054 | 437,054 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total Investments |
N/A | $ | 31,127,865 | $ | 29,011,057 | N/A | $ | 32,921,868 | $ | 31,180,060 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
F-243
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (UNAUDITED)
September 30, 2020
1. Summary of Significant Accounting Policies
The following is a summary of the significant accounting policies used by Enhanced Capital Partners, LLC (ECP or the Company), in the preparation of its consolidated financial statements in accordance with accounting principles generally accepted in the United States.
Basis of Presentation and Description of Business
The Companys primary business objective is to participate in certified capital company premium tax credit programs adopted by various states throughout the United States. The Companys principal investment objective is to maximize portfolio return by generating current income from debt investments and capital appreciation from equity and equity-related investments, including warrants, convertible securities, and other rights to acquire equity securities in a portfolio company. ECPs portfolio investments are debt and equity investments in small and emerging private companies through its Certified Capital Companies (CAPCOs).
A CAPCO issues qualified debt instruments to insurance company investors (Certified Investors) in exchange for cash. The gross proceeds of these debt instruments are Certified Capital, which is used to make targeted investments in qualified businesses (Investments in Qualified Businesses, as defined under the respective state statutes, or Qualified Businesses). Such investments are accounted for using the fair value method of accounting, as described in Accounting Standards Codification (ASC) 946, Financial Services Investment Companies. Participation in each CAPCO program legally entitles the CAPCO to receive (or earn) tax credits from the state upon satisfying quantified, defined investment percentage thresholds and time requirements. In order for a CAPCO to maintain its state-issued certifications, the CAPCO must make Investments in Qualified Businesses in accordance with these requirements. These state requirements are mirrored in the limitations agreed to by each CAPCO in its written contractual agreements with its Certified Investors and limit the activities of the CAPCO to conducting the business of a CAPCO.
The CAPCOs can satisfy the interest and principal payments on the notes by delivering premium tax credits and cash payments from Payment Undertaking Contracts. The CAPCOs have the legal right to deliver the premium tax credits to the Certified Investors. The Certified Investors legally have the right to receive and use the premium tax credits and would, in turn, use these premium tax credits to reduce their respective state tax liabilities in an amount normally equal to 100% of their certified investment. The premium tax credits can be utilized over a fixed time period, at a fixed rate and, in some instances, the premium tax credits are transferable and can be carried forward. The premium tax credits, plus the Payment Undertaking Contracts and accumulated interest thereon, are designed to satisfy in full both the principal amount and accumulated interest on the notes payable.
F-244
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
The following is a summary of each CAPCO, its state of certification, and date of certification:
CAPCO |
State of Certification |
Date of Certification | ||
Enhanced Louisiana Issuer, LLC |
Louisiana | December 15, 1997 | ||
Enhanced Louisiana Capital II, LLC |
Louisiana | September 27, 2002 | ||
Enhanced Louisiana Capital III, LLC |
Louisiana | June 17, 2003 | ||
Enhanced New York Issuer, LLC |
New York | November 27, 2000 | ||
Enhanced Capital New York Fund II, LLC |
New York | November 26, 2004 | ||
Enhanced Capital New York Fund III, LLC |
New York | September 26, 2005 | ||
Enhanced Colorado Issuer, LLC |
Colorado | February 20, 2002 | ||
Enhanced Alabama Issuer, LLC |
Alabama | November 6, 2003 | ||
Enhanced Capital Alabama Fund II, LLC |
Alabama | February 27, 2008 | ||
Enhanced Capital District Fund, LLC |
District of Columbia | September 13, 2004 | ||
Enhanced Capital Texas Fund, LP |
Texas | April 8, 2005 | ||
Enhanced Capital Texas Fund II, LLC |
Texas | November 18, 2007 | ||
Enhanced Capital Connecticut Fund I, LLC |
Connecticut | January 25, 2011 | ||
Enhanced Capital Connecticut Fund II, LLC |
Connecticut | January 27, 2011 | ||
Enhanced Capital Connecticut Fund III, LLC |
Connecticut | November 22, 2011 | ||
Enhanced Capital Connecticut Fund IV, LLC |
Connecticut | December 9, 2013 | ||
Enhanced Capital Connecticut Fund V, LLC |
Connecticut | November 6, 2015 | ||
Enhanced Capital Wyoming Fund, LLC |
Wyoming | August 13, 2012 | ||
Enhanced Capital Mississippi Fund, LLC |
Mississippi | January 16, 2013 | ||
Enhanced Capital Mississippi Fund II, LLC |
Mississippi | January 9, 2019 |
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Intercompany accounts and transactions are eliminated in consolidation.
The Company employs the equity method of accounting for investments in business entities when it can exercise significant influence over the operating and financial policies of the entities. The cost method is used when the Company does not have the ability to exert significant influence.
Regulatory Matters
The CAPCOs are licensed under the various applicable state statutes and are subject to regulation by a state governmental agency. The applicable state agency implements various regulations and determines the CAPCOs compliance with the regulations. These regulations require, among other things, that the Company invest a percentage of each Certified Capital pool at required minimum levels by a certain date after such capital is certified. See Revenue Recognition below for further discussion.
The CAPCO will recognize earnings from premium tax credits as it meets the qualified investment benchmarks, as discussed below, which are determined by the applicable state rules and regulations that govern the CAPCO
F-245
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
program. Upon investing 100% of the Certified Capital, as determined by the applicable state rules and regulations governing the CAPCO program, the CAPCO can apply for voluntary decertification, which will then allow the CAPCO to make distributions to its parent and other affiliated entities. Until either the end of the program, or voluntary decertification, the CAPCO is not permitted to make distributions, other than qualified distributions, to its parent and other affiliated entities under the provisions of the applicable state regulations.
The Company has completed 20 CAPCO transactions in 8 states and the District of Columbia, and as a result, purchasers have invested Certified Capital in the CAPCOs, purchased notes payable issued by the CAPCOs, and the CAPCOs have earned premium tax credits pursuant to applicable state CAPCO programs. An insurance company that invests in a CAPCO during the certification year may be entitled to premium tax credits of generally 100% of its investment, which may be available to offset premium tax liabilities, subject to specific state requirements, over a defined period of years.
As previously discussed, a CAPCO is required to make Investments in Qualified Businesses under a qualified investment schedule, as defined, in order to remain certified as a CAPCO. If the Company does not make such qualified investments within the statutorily provided time frame, the CAPCO is subject to involuntary decertification and revocation, as defined in the respective CAPCO agreements, of its certificate and, accordingly, the Certified Investor could be subject to forfeiture or recapture of its previously granted state tax credits. This risk has been insured under premium tax credit insurance policies described in the Prepaid Expenses section of Note 1. Generally, a CAPCO must invest at least 50% of its Certified Capital in Qualified Businesses within five years after the certification date.
The CAPCOs believe they are in compliance with the various applicable state statutes as of September 30, 2020, including the investment time limits provided for in the applicable statute. See the table in Revenue Recognition below.
Revenue Recognition
Interest income earned by the Company is recognized on the accrual basis of accounting. Dividend income earned by the Company from equity investments is recognized when declared by portfolio companies.
Interest income on loans is generally accrued on the principal balance outstanding. The accrual of interest income on loans is discontinued when the receipt of principal and interest on a timely basis becomes doubtful. In such cases, interest is recognized at the time of receipt. A reserve for possible losses on interest receivable is maintained when appropriate.
The cost of each specific security is used to determine gains or losses on sales of securities. Such gains or losses are reported as a component of realized gains (losses). Purchases and sales of investments are recorded on a trade-date basis.
Other fee income consists primarily of management fee income with a related party which is recognized over the service period, provided collection is probable (see Note 7).
Income from premium tax credits is recognized as the Company fulfills its statutory minimum investment thresholds, causing the premium tax credits to become non-recapturable, as discussed below. Following an
F-246
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
application process, the state will notify a company that it has been certified as a CAPCO. The state then allocates an aggregate dollar amount of premium tax credits to the CAPCO. However, such amount is neither recognized as income nor otherwise recorded in the financial statements because it has yet to be earned by the CAPCO. The CAPCO is legally entitled to earn premium tax credits upon satisfying defined investment percentage thresholds within specified time requirements and corresponding non-recapture percentages as defined by the state statutes. As the CAPCO meets these requirements, it avoids grounds under the state statutes for its disqualification from continued participation in the CAPCO program. Disqualification, or
involuntary decertification, of a CAPCO results in a recapture of all or a portion of the allocated premium tax credits; however, the proportion of the recapture is reduced over time as the CAPCO remains in general compliance with the program rules and meets the progressively increasing investment benchmarks. As the CAPCO progresses its investments in Qualified Businesses and, accordingly, places an increasing proportion of the premium tax credits beyond recapture, it earns an amount equal to the non-recapturable premium tax credits and records such amount as income, with a corresponding asset called earned premium tax credits in the balance sheet. The amount of premium tax credits earned is recognized at its present value of the percentage of the total amount of premium tax credits allocated to the CAPCO multiplied by the percentage of the premium tax credits immune from recapture (the earned income percentage) under the state statute.
Once the Company reaches the investment benchmarks or receives notice from the state that the benchmark has been met, the state generally cannot recapture a percentage of the premium tax credits, as discussed earlier. The following table depicts the recapture percentages for the premium tax credits and the point at which revenue from premium tax credits will be recognized (Earned Income Percentage).
CAPCO |
Investment Benchmark Date |
Qualified Investments Benchmarks |
Recapture Percentage |
Earned Income Percentage |
Benchmark Achieved |
|||||||||||
Enhanced Louisiana Issuer, LLC |
10/18/2005 | After 50% | 0.00 | % | 100.00 | % | X | |||||||||
Enhanced Louisiana Capital II, LLC |
10/17/2007 | After 50% | 0.00 | % | 100.00 | % | X | |||||||||
Enhanced Louisiana Capital III, LLC |
10/16/2008 | After 50% | 0.00 | % | 100.00 | % | X | |||||||||
Enhanced New York Issuer, LLC |
12/27/2004 | After 50% | 0.00 | % | 100.00 | % | X | |||||||||
Enhanced Colorado Issuer, LLC |
4/22/2007 | After 50% and after 5 years |
0.00 | % | 100.00 | % | X | |||||||||
Enhanced Alabama Issuer, LLC |
2/4/2009 | After 50% and after 5 years |
0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital District Fund, LLC |
11/18/2009 | After 50% and after 5 years |
0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital New York Fund II, LLC |
12/10/2008 | After 50% | 0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital New York Fund III, LLC |
11/18/2009 | After 50% | 0.00 | % | 100.00 | % | X |
F-247
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
CAPCO |
Investment Benchmark Date |
Qualified Investments Benchmarks |
Recapture Percentage |
Earned Income Percentage |
Benchmark Achieved |
|||||||||||
Enhanced Capital Texas Fund, LP |
6/20/2010 | After 50% and after 5 years |
0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital Texas Fund II, LLC |
1/25/2013 | After 50% and after 5 years |
0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital Alabama Fund II, LLC |
4/15/2013 | After 50% and after 5 years |
0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital Connecticut Fund I, LLC |
1/25/2015 | After 60% and after 4 years |
0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital Connecticut Fund II, LLC |
1/27/2015 | After 60% and after 4 years |
0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital Connecticut Fund III, LLC |
11/22/2015 | After 60% and after 4 years |
0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital Wyoming Fund, LLC |
8/13/2016 | After 50% | 0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital Mississippi Fund, LLC |
1/24/2017 | After 50% | 0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital Connecticut Fund IV, LLC |
12/12/2017 | After 60% and after 4 years |
0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital Connecticut Fund V, LLC |
11/6/2021 | After 60% and after 6 years |
0.00 | % | 100.00 | % | X | |||||||||
Enhanced Capital Mississippi Fund II, LLC |
1/22/2023 | After 50% | 0.00 | % | 100.00 | % | X |
F-248
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
Once a CAPCO has achieved the 100% investment milestone it can become voluntarily decertified by the state regulatory agency. Once voluntarily decertified, the CAPCO has the authority to make profit distributions at its own discretion. The following table depicts the CAPCOs that have become voluntarily decertified as of September 30, 2020.
CAPCO |
Date | |
Enhanced Louisiana Issuer, LLC |
February 11, 2004 | |
Enhanced Capital New York Fund II, LLC |
February 28, 2011 | |
Enhanced Capital Texas Fund, LP |
December 4, 2012 | |
Enhanced Capital Texas Fund II, LLC |
December 4, 2012 | |
Enhanced Louisiana Capital II, LLC |
November 7, 2012 | |
Enhanced Capital New York Fund III, LLC |
July 8, 2013 | |
Enhanced Louisiana Capital III, LLC |
October 14, 2013 | |
Enhanced Alabama Issuer, LLC |
June 19, 2014 | |
Enhanced New York Issuer, LLC |
November 23, 2015 | |
Enhanced Capital Connecticut Fund II, LLC |
December 23, 2015 | |
Enhanced Capital Connecticut Fund III, LLC |
December 23, 2015 | |
Enhanced Capital Connecticut Fund I, LLC |
January 29, 2016 | |
Enhanced Capital Connecticut Fund IV, LLC |
March 25, 2016 | |
Enhanced Capital Alabama Fund II, LLC |
March 9, 2017 | |
Enhanced Capital Connecticut Fund V, LLC |
July 10, 2019 | |
Enhanced Capital Wyoming Fund, LLC |
December 13, 2019 | |
Enhanced Capital Mississippi Fund, LLC |
October 13, 2020 |
Fair Value Measurements
ASC 820, Fair Value Measurements and Disclosures (ASC 820), establishes a hierarchy that prioritizes inputs to valuation techniques used to measure fair value and requires companies to disclose the fair value of their financial instruments according to a fair value hierarchy (i.e., Level 1, 2, and 3 inputs, as defined). The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Additionally, companies are required to provide enhanced disclosure regarding instruments in the Level 3 category (which use inputs to the valuation techniques that are unobservable and require significant management judgment), including a reconciliation of the beginning and ending balances separately for each major category of assets and liabilities.
Financial instruments measured and reported at fair value are classified and disclosed in one of the following categories:
Level 1 Inputs Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date. Level 1 assets include listed mutual funds, equities, and certain debt securities.
Level 2 Inputs Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and inputs other than quoted market prices that are observable, such as models or other valuation methodologies.
F-249
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
Level 3 Inputs Unobservable inputs for the valuation of the asset or liability. Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation. Assets included in this category generally include direct private equity investments, general and limited partnership interests in private equity funds, and funds of funds.
The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and the consideration of factors specific to the financial instrument.
Investments
The Company records its investments at fair value, as determined by management. Such values are generally considered to be the amount that the Company might reasonably expect to receive for its investments if negotiations for sale were entered into on the valuation date. Valuation as of any particular date, however, is not necessarily indicative of an amount that the Company may ultimately realize as a result of a future sale or other disposition of the investment. The estimated fair value is determined by taking into consideration the cost of the investments; internal or third-party valuation models; the price at which unaffiliated investors have purchased the same or similar securities; developments concerning the company to which such investments relate subsequent to the acquisition of such investments; the financial condition and cash flow projections of the underlying company; price/earnings ratios; cash flow multiples, equity/sales ratios, or other appropriate financial measures of publicly traded companies within the same industry; and other such relevant factors. Changes to the fair values of investments are recognized in income.
Equity investments, other than common stock, have various liquidity features with the underlying financial instrument. These features typically include cumulative and noncumulative dividends, detachable warrants, and redeemable and convertible options. In most instances, the Company has voting representation on the investees board of directors.
Debt investments can include senior and mezzanine loans, which are loans that are usually subordinate to senior debt, may have some equity features, and generally reflect a level of risk moderately higher than traditional bank financing or senior debt with entities that have a higher risk profile.
There were no individual investments greater than 10% of the fair value of the Companys portfolio. Income, consisting of interest, dividends, fees, other investment income, and realization of gains or losses on equity interests, can fluctuate dramatically upon repayment of an investment or sale of an equity interest and in any given year can be highly concentrated among several investees. The Companys investments carry a number of risks including, but not limited to: (1) investing in companies which have a limited operating history and financial resources; (2) investing in senior subordinated debt which ranks equal to or lower than debt held by other investors; and (3) holding investments that are not publicly traded. The Company evaluates the credit risk of its investees at the time of the investment and on a consistent basis going forward. The Company generally requires collateral for its investments. The maximum amount of loss due to credit risk of the Company is the fair value of its investments, which has been recognized in the accompanying consolidated financial statements. There may also be risk associated with the concentration of investments in certain geographic regions or in certain industries.
F-250
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
Income Taxes
No provision is made in the consolidated financial statements for federal income taxes because ECPs results of operations are allocated directly to its members. ECP is subject to state and local income taxes in certain state and local jurisdictions.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the Company to report information regarding its exposure to various tax positions taken by the Company. The Company has determined whether any tax positions have met the recognition threshold and has measured the Companys exposure to those tax positions. Management believes that the Company has adequately addressed all relevant tax positions and that there are no unrecorded tax liabilities. Any interest or penalties assessed to the Company are recorded in operating expenses. No interest or penalties from any taxing authorities were recorded in the accompanying consolidated financial statements. Federal, state, and local taxing authorities generally have the right to examine and audit the previous three years of tax returns filed.
Cash and Cash Equivalents
The Company considers unrestricted cash in banks and investments with original maturities of 90 days or less to be cash and cash equivalents.
Restricted Cash
The Company has cash on deposit with BH Finance, LLC for the future investment in qualified investments as required by the CAPCO transaction agreements. The cash may be drawn for investment in qualified investments only. At September 30, 2020 and December 31, 2019, the Company had $0 and $4,602,168, respectively, on deposit with BH Finance, LLC for the future investment in qualified investments as required by the CAPCO transaction agreements.
The Company also holds cash on deposit for the purpose of fulfilling minimum cash requirements with BH Finance, LLC. At September 30, 2020 and December 31, 2019, the company had $0 and $190,567, respectively, on deposit for minimum cash requirements.
Prepaid Expenses
As of September 30, 2020, the Company had purchased 20 premium tax credit insurance policies related to the note purchase agreements, one of which was still in place. The insurance policies insure the availability of premium tax credits to the noteholders. Premiums under the policy cease once the premium tax credits are immune from recapture. The Company amortizes the initial insurance premiums using the greater of the percentage of the qualified investments made to the total amount required or the straight-line method over the life of the notes. Subsequent premiums are amortized using the straight-line method until the time of the next premium, which is typically every six months. Amortization expense was $126,137 and $191,224 for the periods ended September 30, 2020 and 2019, respectively.
F-251
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
1. Summary of Significant Accounting Policies (continued)
Debt Issuance Costs
The Company amortizes debt issuance costs over the life of the associated notes using the effective interest method. During the periods ended September 30, 2020 and 2019, the Company recorded $217,208 and $380,122, respectively, in amortization expense. This amount is classified as interest expense in the accompanying statements of operations.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenue and expense during the reporting period. The most significant estimate for the Company is with respect to valuation of investments. Actual results could differ from those estimates.
Recently Adopted Accounting Standards
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), which requires a company to recognize revenue when the company transfers control of promised goods and services to the customer. Revenue is recognized in an amount that reflects the consideration a company expects to receive in exchange for those goods or services. The Company adopted Topic 606 using the modified retrospective approach on January 1, 2019, which did not result in a change in the Companys measurement or recognition of revenues.
2. Fair Value Disclosures
Level 3 assets primarily consist of direct private company investments in debt and equity securities of portfolio companies. Changes in Level 3 assets measured at fair value on a recurring basis were as follows:
Investments | ||||
Balance at December 31, 2018 |
$ | 41,269,838 | ||
Purchases of investments |
9,880,320 | |||
Proceeds from sales and repayments of investments |
(20,074,377 | ) | ||
Realized gain on investments |
9,413 | |||
Unrealized gain on investments |
94,866 | |||
|
|
|||
Balance at December 31, 2019 |
31,180,060 | |||
Purchases of investments |
4,950,000 | |||
Proceeds from sales and repayments of investments |
(6,744,003 | ) | ||
Realized gain on investments |
| |||
Unrealized loss on investments |
(375,000 | ) | ||
|
|
|||
Balance at September 30, 2020 |
$ | 29,011,057 | ||
|
|
F-252
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
2. Fair Value Disclosures (continued)
All realized and unrealized gains and losses on investments are included in earnings and are reported in net realized loss on investments and in net change in unrealized loss on investments, respectively, in the statement of operations.
The Companys policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.
The following table summarizes the quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy as of September 30, 2020.
Fair Value at September 30 2020 |
Valuation Technique |
Unobservable Inputs |
Ranges | Weighted Average | ||||||||
Debt securities |
$ | 9,604,592 | Discounted cash flows | Discount rate | 0.0%15.2% | 3.4% | ||||||
ROI multiple | 1.0x | 1.0x | ||||||||||
12,386,299 | Transaction price | N/A | N/A | N/A | ||||||||
Equity securities |
6,629,458 | Enterprise value | Revenue multiple | 1.3x2.9x | 1.6x | |||||||
waterfall | EBITDA multiple | 9.4x11.9x | 10.3x | |||||||||
390,708 | Transaction price | N/A | N/A | N/A |
The following table summarizes the quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy as of December 31, 2019.
Fair Value at December 31 2019 |
Valuation Technique |
Unobservable Inputs |
Ranges | Weighted Average | ||||||||
Debt securities |
$ | 9,229,592 | Discounted cash flows | Discount rate | 0.0%15.2% | 3.4% | ||||||
ROI multiple | 1.0x | 1.0x | ||||||||||
14,780,301 | Transaction price | N/A | N/A | N/A | ||||||||
Equity securities |
6,779,459 | Enterprise value | Revenue multiple | 1.3x2.9x | 1.6x | |||||||
waterfall | EBITDA multiple | 9.4x11.9x | 10.3x | |||||||||
390,708 | Transaction price | N/A | N/A | N/A |
The significant unobservable inputs used in the measurement of debt and equity securities include discount rates, exit multiples, revenue multiples, EBITDA multiples, and compound annual growth rates (CAGR). Increases (decreases) in discount rates in isolation can result in a lower (higher) fair value measurement. Increases (decreases) in any of the exit multiples, revenue multiples, EBITDA multiples, and compound annual growth rates in isolation can result in a higher (lower) fair value measurement. Due to their short term nature, the fair value of debt securities is assumed to approximate cost (less repayment of principal) unless there is a significant change in the risk free rate, or deterioration of the credit worthiness of the underlying investee is observed, at which time a discounted cash flow analysis is performed.
F-253
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
3. Payment Undertaking Contracts
In connection with the CAPCO transactions described in Note 1, the Company entered into interest-earning Payment Undertaking Contracts with BH Finance, LLC, in which BH Finance, LLC has agreed to make payments to the trustee on behalf of the holders of the notes described in Note 5, which will be sufficient to permit the trustee to pay the cash payment obligations on behalf of the Company on the dates on which the obligations are due. These agreements and deposits do not release the Company as obligor under the note agreements. At September 30, 2020 and December 31, 2019, the Company had $2,231,146 and $3,104,537, respectively, deposited with BH Finance, LLC to meet these obligations.
In connection with the Wyoming CAPCO transaction described in Note 1, the Company entered into an interest-earning Long Term Investment Contract with Vulcan Enhancement, LLC, in which Vulcan Enhancement, LLC has received a cash management deposit that upon the final maturity, will offset against the Wyoming CAPCO notes payable when the obligation is due. The Long-Term Investment Contract bears interest at 0.20% until February 13, 2013 and 2.50% after February 13, 2013, through maturity. These agreements and deposits do not release the Company as obligor under the note agreements. At September 30, 2020 and December 31, 2019, the Company had $14,935,667 and $14,663,102, respectively, deposited with Vulcan Enhancement, LLC to meet this obligation. These amounts are classified as payment undertaking contracts in the accompanying consolidated balance sheets.
4. Credit Facility
The Company had a $4,000,000 revolving line of credit with a national financial institution. The credit line bears interest at a floating rate of either LIBOR plus 4% or prime plus 1.5% at the option of the Company The credit line includes an unused commitment fee of 0.375%. The revolver facility was terminated on June 28, 2019.
F-254
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
5. CAPCO Notes Payable
The Companys CAPCOs have unsecured notes payable to various insurance company lenders that were issued in connection with the CAPCOs obtaining certified premium tax credits in the applicable states. Principal and interest on the non-Wyoming notes are to be repaid through a combination of cash repayments funded from the Payment Undertaking Contracts and through expected premium tax credit usage by the holders of the notes. Principal and interest on the Companys Wyoming CAPCO unsecured notes payable is to be repaid through a combination of the sales proceeds from the monetization of Wyoming tax credits and through the offset of the Long-Term Investment Contract as discussed in Note 3.
2020 | 2019 | |||||||
Enhanced Capital Connecticut Fund I, LLC |
$ | 868,275 | $ | 4,242,071 | ||||
Enhanced Capital Connecticut Fund II, LLC |
353,434 | 1,725,739 | ||||||
Enhanced Capital Connecticut Fund III, LLC |
1,217,942 | 5,950,417 | ||||||
Enhanced Capital Wyoming Fund, LLC |
20,881,683 | 22,891,210 | ||||||
Enhanced Capital Mississippi Fund, LLC |
| 693,680 | ||||||
Enhanced Capital Connecticut Fund IV, LLC |
3,983,868 | 5,300,260 | ||||||
Enhanced Capital Connecticut Fund V, LLC |
31,983,984 | 33,105,915 | ||||||
Enhanced Capital Mississippi Fund II, LLC |
9,297,111 | 9,465,562 | ||||||
|
|
|
|
|||||
Total CAPCO notes payable, gross |
$ | 68,586,297 | $ | 83,374,854 | ||||
|
|
|
|
|||||
Debt issuance costs |
(367,714 | ) | (490,124 | ) | ||||
|
|
|
|
|||||
Total CAPCO notes payable, net of debt issuance costs |
$ | 68,218,583 | $ | 82,884,730 | ||||
|
|
|
|
Principal maturities on the outstanding CAPCO notes are as follows:
Total | ||||
2020 |
$ | 2,918,219 | ||
2021 |
9,092,662 | |||
2022 |
10,432,000 | |||
2023 |
8,774,335 | |||
2024 |
9,016,983 | |||
2025 |
5,600,258 | |||
Thereafter |
22,751,840 | |||
|
|
|||
$ | 68,586,297 | |||
|
|
6. ECG Note Payable
On December 23, 2013, ECP issued a note payable to Enhanced Capital Group (ECG), an affiliate of the Company, with a face amount of $77,114,529 in order to refinance existing indebtedness (the Note). The Note was recorded at its fair value of $40,560,971 since the Note carries a below market interest rate. The difference between the estimated fair value and stated value resulted in a discount being recorded in the aggregate amount of $36,553,558. The discount will be amortized over the remaining life of the Notes using the effective-interest amortization method. For the periods ended September 30, 2020 and 2019, $3,063,384 and $4,183,504,
F-255
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
6. ECG Note Payable (continued)
respectively, of discount amortization was recorded to interest expense in the accompanying consolidated statements of operations. As of September 30, 2020 and December 31, 2019, the unamortized discount of $5,115,467 and $8,178,851, respectively were included as an offset to ECG note payable in the accompanying consolidated balance sheets. As of September 30, 2020 and December 31, 2019, the unamortized portion of debt issuance costs of $157,998 and $252,797, respectively, is included as an offset to the ECG Note Payable in the accompanying consolidated balance sheets.
The Note accrues interest at the rate of 1.65% per annum through December 23, 2019, and Prime plus 2.0% from December 23, 2019 through December 23, 2021. The Note matures on December 23, 2021. Interest is due and payable annually, commencing on December 23, 2014. If interest is not paid when due, it accrues until it is paid. Principal is due at maturity but can be prepaid without penalty. Principal outstanding on the Note at September 30, 2020 and December 31, 2019 was $49,132,326 and $50,599,342, respectively. Accrued interest on the Note at September 30, 2020 and December 31, 2019 was $2,698,444 and $4,843,745, respectively.
7. Related Party and Investments in Unconsolidated Subsidiaries
In August 2009, the Company formed a partnership, Council & Enhanced Tennessee Fund, LLC (C&E), with another investment firm for the purpose of applying and participating in the Tennessee Small Business Investment Company Credit Act (The Act). The Act was enacted to provide investment capital in the form of equity and debt financing to qualified businesses headquartered in the state of Tennessee. The Company has a 50% ownership interest in C&E. For the periods ended September 30, 2020 and 2019, the Company recognized $35,506 and $39,431 of management fee income, respectively.
In December 2009, C&E was approved by the Tennessee Department of Economic and Community Development (TDECD) to be a qualified Tennessee small business investment company (TN Investco). C&E was awarded a $20 million investment allocation in premium insurance tax credits, the proceeds of which will be used to invest in qualifying small businesses headquartered within the state of Tennessee.
As of September 30, 2020 and December 31, 2019, the Company had made cumulative contributions of $257,500 to C&E and received cumulative distributions of $2,636,833, respectively from C&E. The Company accounts for its investment in C&E using the equity method of accounting and, thus, has recorded its share of loss in the amount of $0 and $28,640 for the periods ended September 30, 2020 and 2019, respectively. ECPs investment in C&E was $1,244,385 and $1,244,385 as of September 30, 2020 and December 31, 2019, respectively.
The Company has a 2% ownership interest in Enhanced Small Business Investment Company, LP (ESBIC). As of September 30, 2020 and December 31, 2019, the Company has made cumulative capital contributions of $943,300 to ESBIC and received cumulative distributions of $452,747, respectively from ESBIC. The Company accounts for its investment in ESBIC using the equity method of accounting and, thus, has recorded its share of loss in the amount of $89,865 and $26,559 for the periods ended September 30, 2020 and 2019, respectively. ECPs investment in ESBIC was $786,240 and $876,105 as of September 30, 2020 and December 31, 2019, respectively.
On December 23, 2013, the Company entered into an Administrative Services Agreement with Enhanced Capital Holdings, Inc., its parent company, to provide personnel and resources for the Company to operate its business units. The Company recognized $5,319,850 and $6,625,348 of administrative support expense under this
F-256
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
7. Related Party and Investments in Unconsolidated Subsidiaries (continued)
arrangement for the periods ended September 30, 2020 and 2019, respectively. The Company also entered into an Administrative Services Agreement with ECG to provide personnel and resources in order for ECG to operate its business units. The Company recognized $4,533,051 and $4,646,777 of administrative support fee income under this arrangement for the periods ended September 30, 2020 and 2019, respectively.
8. Leases
The Company leases office space under various noncancelable leases. Future minimum lease payments at September 30, 2020, are as follows:
2021 |
$ | 47,350 | ||
2022 |
| |||
2023 |
| |||
2024 |
| |||
2025 |
| |||
Thereafter |
| |||
|
|
|||
Total |
$ | 47,350 | ||
|
|
Rent expense for leases with escalation clauses is recognized straight-line over the lease term. For the period ended September 30, 2020, the Company incurred rent expense of $50,334 of which $10,886 was paid by ECG through the Administrative Services agreement and $39,448 was expensed by the Company.
9. Commitments and Contingencies
The Company has pledged its Alabama II, Connecticut, and Mississippi I CAPCOs assets to National Fire & Marine Insurance Company (NFM) and The Bank of New York, as trustee, and its Mississippi II CAPCOs assets to National Fire & Marine Insurance Company (NFM) and The US Bank, as trustee, in the event the Company defaults under the various CAPCO Transaction Agreements for the applicable state.
The Company has pledged its New York III CAPCOs assets to National Indemnity Company (NIC) and The Bank of New York, as trustee, in the event the Company defaults under the various CAPCO Transaction Agreements for the applicable state.
The Company has pledged assets of the Wyoming CAPCO to Vulcan Enhancement, LLC, in the event the Company defaults under the Wyoming Small Business Investment Credit (SBIC) Transaction Agreement.
NFM and NIC (collectively Insurers), in addition to receiving periodic insurance premiums from the CAPCOs related to the premium tax credit insurance policies as defined in Note 1, are entitled to receive, as additional consideration for providing the tax credit insurance policy, a payment equal to 22.5% of equity distributions made by the CAPCOs to the Company. Equity distributions can only be made under the terms of the rules and regulations governing the CAPCO after the CAPCO is voluntarily decertified by the applicable state. Equity distributions do not include distributions made, or to be made, to pay a tax liability related to ownership of the CAPCO, or the return of the original capital contributed to the CAPCO relating to its formation.
F-257
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
9. Commitments and Contingencies (continued)
The Company determines the fair value of the 22.5% equity distributions using current fair values for certain assets and liabilities, and also using projected discounted cash flows. As of September 30, 2020 and December 31, 2019, the amounts, recorded for the accrued supplemental insurance were $4,043,481 and $4,537,819, respectively.
Vulcan Enhancement, LLC, may be entitled to receive, as additional consideration for providing the guarantee of availability of Wyoming premium tax credits, a portion of equity distributions made from the Wyoming SBIC, as defined by the SBIC Transaction Agreement. No amount was accrued for as of September 30, 2020 and December 31, 2019.
Pursuant to Louisiana R.S. 51:1927.1(C) of the Statute, if Enhanced Louisiana Capital II, LLC and Enhanced Louisiana Capital III, LLC do not fund 40% in qualified investments within three years, 60% by five years, and 100% by seven years to LEDF, then the Company shall remit 25% of all distributions, other than tax distributions and management fees, until the LEDF shall have received an amount equal to the amount of tax credit quoted for the pool. Thereafter, these CAPCOs shall remit 10% of such excess distributions. During 2009, the Statute was amended whereby if the Company did not invest 100% by seven years it could invest 110% of Certified Capital by the eighth anniversary date. Enhanced Louisiana Capital II, LLC and Enhanced Louisiana Capital III, LLC did not achieve the 100% state profits milestone and, as such, are subject to remitting 25% of all distributions other than tax distributions to the LEDF. As of September 30, 2020 and December 31, 2019, the amount recorded for accrued state profits interest related to this provision of the Statute was $0 and $12,633, respectively.
Pursuant to Alabama Section 281-2-1.10, following the voluntary decertification of Enhanced Alabama Issuer, LLC and Enhanced Capital Alabama Fund II, LLC, the state shall receive a 10% share of any distributions other than qualified distributions, payments with respect to indebtedness to the noteholders, and the return of initial equity contributions and any other equity contributions to the Company. As of September 30, 2020 and December 31, 2019, the amount recorded for the accrued state profits was $119,125 and $120,205, respectively.
Pursuant to a Memorandum of Understanding in reference to the Mississippi Small Business Company Investment Act, Section 57-115-5, following the voluntary decertification of the CAPCO fund, the state of Mississippi shall receive a 20% share of any distributions other than qualified distributions, payments with respect to indebtedness from the Company to its noteholders, and the return of its initial equity contribution and any other equity contributions from the Company to its member. As of September 30, 2020 and December 31, 2019, the amount recorded for the accrued state profits interest was $589,014 and $618,757, respectively.
Pursuant to Wyoming state statute Title 9, Chapter 12, Article 13, following the voluntary decertification of the SBIC, 10% of distributions, excluding qualified distributions, payments with respect to indebtedness from the SBIC to its noteholders, tax distributions, and the return of any equity capital invested in the SBIC that is not Designated Capital, shall be paid to the state of Wyoming. If, more than 10 years after the allocation date, the SBIC has failed to invest 100% of its Designated Capital in qualified investments, then 25% of distributions, excluding qualified distributions, payments with respect to indebtedness from the SBIC to its noteholders, and the return of any equity capital invested in the SBIC that is not Designated Capital, shall be paid to the state of Wyoming. As of September 30, 2020 and December 31, 2019, the amount recorded for the accrued state profits interest was $274,979 and $264,628, respectively.
F-258
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
9. Commitments and Contingencies (continued)
Pursuant to the Connecticut Public Act 10-75, Section 14(8), following the voluntary decertification of the Insurance Reinvestment Fund (IRF), if less than 80% but more than 60% of the jobs set forth in the Connecticut IRFs business plan are created or retained, then 10% of the Connecticut IRFs distributions, excluding qualified distributions, payments with respect to indebtedness from the Connecticut IRFs to their noteholders, and the return of any equity capital invested in the IRF that is not Eligible Capital, shall be paid to the state of Connecticut. If 60% or fewer of the jobs set forth in the business plan are created or retained, then 20% of the Connecticut IRFs distributions, excluding qualified distributions, payments with respect to indebtedness from the Connecticut IRFs to their noteholders, and the return of any equity capital invested in the IRF that is not Eligible Capital, shall be paid to the State of Connecticut. No amount was accrued for as of September 30, 2020 and December 31, 2019.
Pursuant to the Section 57 of the Mississippi Code of 1972, following the voluntary decertification of the SBIC, if the jobs creation and retention goals agreed to by the Mississippi Development Authority (MDA) and the SBIC are not met, the percentage of the cumulative management fees paid by the SBIC shall be due to the MDA in an amount equal to the percent by which the jobs goal is not met. This penalty will be paid out of distributions, excluding qualified distributions, payments with respect to indebtedness from the SBIC to its noteholders, and the return of any equity capital invested in the SBIC that is not Designated Capital. No amount was accrued for as of September 30, 2020 and December 31, 2019.
Pursuant to the various CAPCO regulations for New York, Colorado, and the District of Columbia, following the voluntary decertification of a CAPCO, the Companys CAPCO subsidiaries shall remit to the applicable state regulatory agency all distributions (ranging from 10%15%), excluding qualified distributions, in excess of the amount required to produce an annual internal rate of return ranging from 10%15% or higher on the Certified Capital, together with the initial equity capital of the CAPCOs. These distributions exclude tax liability distributions to the equity holders and management fees paid to the Company during the time Certified Capital is outstanding. No amount was accrued for as of September 30, 2020 and December 31, 2019.
Pursuant to a Memorandum of Understanding in reference to the Mississippi Small Business Company Investment Act, following the voluntary decertification of the Mississippi II SBIC fund, the state of Mississippi shall receive a 10% share of distributions, excluding qualified distributions, payments with respect to indebtedness from the SBIC to its noteholders, the return of its initial equity contribution relating to the formation of the SBIC, and the return of any other equity contributions invested in the SBIC that is not Designated Capital. As of September 30, 2020 and December 31, 2019, the amount recorded for the accrued state profits interest was $273,950 and $0, respectively.
In addition, the Company entered into certain agreements with fund managers whereby the fund managers will receive a profits interest in each qualified investment based on the total realized gain. As of September 30, 2020 and December 31, 2019, the amount accrued for fund manager profits interest was $1,840,918 and $2,581,769, respectively.
10. Subsequent Events
The Company has evaluated subsequent events through October 20, 2020, the date these consolidated financial statements were available to be issued.
F-259
Enhanced Capital Partners, LLC
Notes to Consolidated Financial Statements (continued) (UNAUDITED)
10. Subsequent Events (continued)
During March 2020, the spread of COVID-19 throughout the country resulted in a national and global pandemic, including the temporary shutdown of many small businesses throughout the country. The Company is currently assessing the impact COVID-19 may have on its existing investment portfolio, however, the overall impact is not yet known at this time.
11. Financial Highlights
The Company is presenting the following disclosures for nonregistered investment companies as required by ASC 946. Such results may not be indicative of future performance of the Company. The ratios presented are calculated for members deficit as a whole.
Period Ended September 30, 2020 |
Year Ended December 31, 2019 |
|||||||
Total Return(a) |
220 | % | (832 | %) | ||||
Ratios to average members deficit:(b) |
||||||||
Net investment (loss) income |
(c) | (c) | ||||||
Operating expenses |
(c) | (c) |
(a) | The total return is computed based on the change in value during the period of a theoretical investment made at the beginning of the period. The change in value of a theoretical investment is measured by comparing the Companys aggregate ending value with the aggregate beginning value, adjusted for cash flows related to capital contributions or withdrawals during the period. There were no incentive allocations for the Company for the Period ended September 30, 2020 and Year ended December 31, 2019. |
(b) | Ratios are computed on the weighted-average members deficit of the Company for the Period ended September 30, 2020 and Year ended December 31, 2019. Net investment (loss) income, as defined, excludes realized and unrealized losses. |
(c) | Ratios are not meaningful due to the Members deficit as of September 30, 2020 and December 31, 2019. |
F-260
shares
CLASS A COMMON STOCK
Prospectus
Morgan Stanley
, 2021
Through and including , 2021 (the 25th day after the date of this prospectus), all dealers effecting transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to a dealers obligations to deliver a prospectus when acting as an underwriter and with respect to an unsold allotment or subscription.
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
Item 13. Other Expenses of Issuances and Distribution.
The following table sets forth the expenses payable by the Registrant in connection with the issuance and distribution of the Class A common stock being registered hereby. All of such expenses are estimates, other than the filing and listing fees payable to the Securities and Exchange Commission, the New York Stock Exchange and the Financial Industry Regulatory Authority, Inc.
Filing FeeSecurities and Exchange Commission |
$ | |||
Listing FeeNYSE |
||||
FeeFinancial Industry Regulatory Authority, Inc. |
||||
Fees and Expenses of Counsel |
||||
Printing Expenses |
||||
Fees and Expenses of Accountants |
||||
Transfer Agent Fees and Expenses |
||||
Miscellaneous Expenses |
||||
|
|
|||
Total |
$ | |||
|
|
Item 14. Indemnification of Directors and Officers.
Section 145 of the General Corporation Law of the State of Delaware (the DGCL) grants each corporation organized thereunder the power to indemnify any person who is or was a director, officer, employee or agent of a corporation or enterprise, against expenses (including attorneys fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, by reason of being or having been in any such capacity, if he acted in good faith in a manner reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action, or proceeding, had no reasonable cause to believe his conduct was unlawful, except that with respect to an action brought by or in the right of the corporation such indemnification is limited to expenses (including attorneys fees). Our amended and restated certificate of incorporation provides that we must indemnify our directors and officers to the fullest extent permitted by Delaware law. Prior to the completion of this offering, we intend to enter into indemnification agreements with each of our directors and officers that may, in some cases, be broader than the specific indemnification provisions contained under Delaware law.
Section 102(b)(7) of the DGCL enables a corporation, in its certificate of incorporation or an amendment thereto, to eliminate or limit the personal liability of a director to the corporation or its stockholders for monetary damages for violations of the directors fiduciary duty, except (i) for any breach of the directors duty of loyalty to the corporation or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) pursuant to Section 174 of the DGCL (providing for liability of directors for unlawful payment of dividends or unlawful stock purchases or redemptions) or (iv) for any transaction from which a director derived an improper personal benefit. Our amended and restated certificate of incorporation will provide for such limitations on liability for our directors.
We currently maintain liability insurance for our directors and officers. In connection with this offering, we will obtain additional liability insurance for our directors and officers. Such insurance would be available to our directors and officers in accordance with its terms.
Reference is made to the form of underwriting agreement to be filed as Exhibit 1.1 hereto for provisions providing that the underwriters are obligated under certain circumstances to indemnify our directors, officers and controlling persons against certain liabilities under the Securities Act of 1933, as amended.
Item 15. Recent Sales of Unregistered Securities.
Except as set forth below, in the three years preceding the filing of this registration statement, the registrant has not issued any securities that were not registered under the Securities Act.
Item 16. Exhibits and Financial Schedules.
(a) Exhibits. A list of exhibits filed herewith is contained in the exhibit index that immediately precedes such exhibits and is incorporated herein by reference.
(b) Financial Statement Schedules. All financial statement schedules are omitted because they are not applicable or the information is included in the Registrants consolidated financial statements or related notes.
Item 17. Undertakings.
(a) | The undersigned Registrant hereby undertakes to provide to the underwriters at the closing specified in the underwriting agreement certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser. |
(b) | Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue. |
(c) | The undersigned Registrant hereby undertakes that: |
(1) | For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective. |
(2) | For the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
Exhibit Index
Exhibit |
Description of Exhibit | |
1.1*** | Form of Underwriting Agreement | |
3.1*** | Form of Amended and Restated Certificate of Incorporation of P10, Inc. | |
3.2*** | Form of Amended and Restated Bylaws of P10, Inc. | |
5.1*** | Opinion of Olshan Frome Wolosky LLP | |
10.1*** | P10, Inc. 2021 Equity Incentive Plan | |
10.2*** | Form of Restricted Stock Award Agreement under the 2021 Equity Incentive Plan | |
10.3*** | Form of Indemnification Agreement to be entered into between P10, Inc. and certain of its directors and officers | |
10.4** | Sale and Purchase Agreement, dated as of January 16, 2020, by and among Five Points Capital, Inc., a North Carolina S corporation, David G. Townsend, Trustee of the David G. Townsend Revocable Living Trust Agreement Dated 9-9-2004, Martin P. Gilmore, Trustee of the Martin Paul Gilmore 2008 Revocable Trust dated March 17, 2008, Thomas H. Westbrook and Christopher N. Jones, David G. Townsend, P10 Intermediate Holdings LLC, a Delaware limited liability company, and P10 Holdings, Inc., a Delaware corporation, solely for purposes of Section 11.12. Schedules and exhibits have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The Registrant hereby agrees to furnish supplementary copies of any of the omitted schedules or exhibits upon request by the SEC. | |
10.5** | Sale and Purchase Agreement, dated as of August 24, 2020, by and among TrueBridge Capital Partners LLC, a Delaware limited liability company, TrueBridge Colonial Fund, u/a dated 11/15/2015, MAW Management Co., a Delaware corporation, Edwin Poston, solely for purposes of Sections 8.7 and 11.9, Mel A. Williams, solely for purposes of Sections 8.7 and 11.10, Poston and Williams, P10 Intermediate Holdings LLC, a Delaware limited liability company, and P10 Holdings, Inc., a Delaware corporation. Schedules and exhibits have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The Registrant hereby agrees to furnish supplementary copies of any of the omitted schedules or exhibits upon request by the SEC. | |
10.6* | Securities Purchase Agreement, dated as of November 19, 2020, by and among (i) P10 Intermediate Holdings LLC, a Delaware limited liability company, (ii) Enhanced Capital Group, LLC, a Delaware limited liability company and Enhanced Capital Partners, LLC, a Delaware limited liability company, (iii) the parties set forth on Schedule A (the Sellers and each, a Seller), (iv) solely for purposes of Section 6.18, the parties set forth on Schedule B, (v) solely in its capacity as the representative of the Sellers, Stone Point Capital LLC, a Delaware limited liability company, and (vi) solely for purposes of Section 5.1, Section 5.2, Section 5.3, Section 5.7, Section 5.8, Section 5.9, Section 6.20, Section 6.24 and Section 11.22, P10 Holdings, Inc., a Delaware corporation. Schedules and exhibits have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The Registrant hereby agrees to furnish supplementary copies of any of the omitted schedules or exhibits upon request by the SEC. | |
10.7** | Joinder and Amendment No. 1 to the Securities Purchase Agreement is made and entered into as of December 14, 2020, by and among (i) P10 Intermediate Holdings LLC, a Delaware limited liability company, (ii) Enhanced Capital Group, LLC, a Delaware limited liability company, (iii) Enhanced Capital Partners, LLC, a Delaware limited liability company, and (iv) solely for purposes of Section 1, Korengold Family Associates, LLC, a Delaware limited liability company. | |
10.8** | Employment Agreement, dated effective as of January 1, 2021, by and between P10 Holdings, Inc. and Robert Alpert. Schedules and exhibits have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The Registrant hereby agrees to furnish supplementary copies of any of the omitted schedules or exhibits upon request by the SEC. | |
10.9** | Employment Agreement, dated effective as of January 1, 2021, by and between P10 Holdings, Inc. and C.Clark Webb. Schedules and exhibits have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The Registrant hereby agrees to furnish supplementary copies of any of the omitted schedules or exhibits upon request by the SEC. |
Exhibit |
Description of Exhibit | |
10.10** | Employment Agreement, dated effective as of October 6, 2017, by and between RCP Advisors 3, LLC and William F. Souder. | |
10.11** | Amendment to Employment Agreement, dated effective as of January 1, 2021, by and among P10 Holdings, Inc., RCP Advisors 3, LLC and William F. Souder. | |
10.12** | Employment Agreement, dated effective as of October 6, 2017, by and between RCP Advisors 3, LLC and Jeff Gehl. | |
10.13** | Amendment to Employment Agreement, dated effective as of January 1, 2021, by and among P10 Holdings, Inc., RCP Advisors 3, LLC and Jeff Gehl. | |
10.14** | Letter Agreement re: Sale and Purchase of Five Points Capital, Inc. (Management Fees - Seller), dated January 16, 2020, by and among P10 Intermediate Holdings LLC, Five Points Capital, Inc., David G. Townsend, in his individual capacity and as Trustee of the David G. Townsend Revocable Living Trust Agreement Dated 9-9-2004, Martin P. Gilmore in his individual capacity and as Trustee of the Martin Paul Gilmore 2008 Revocable Trust dated March 17, 2008, Thomas H. Westbrook and Christopher N. Jones and each signatory identified as a GP Entity on the signature pages thereto. Schedules and exhibits have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The Registrant hereby agrees to furnish supplementary copies of any of the omitted schedules or exhibits upon request by the SEC. | |
10.15** | Letter Agreement re: Sale and Purchase of Five Points Capital, Inc. (Management Fees - Partners), dated January 16, 2020, by and among P10 Intermediate Holdings LLC, Five Points Capital, Inc.,Jonathan B. Blanco, S.Whitfield Edwards, Scott L. Snow and Marshall C. White. Schedules and exhibits have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The Registrant hereby agrees to furnish supplementary copies of any of the omitted schedules or exhibits upon request by the SEC. | |
10.16** | Letter Agreement re: Sale and Purchase of TrueBridge Capital Partners LLC, dated August 24, 2020, by and among P10 Intermediate Holdings LLC, TrueBridge Capital Partners LLC, Edwin Poston and Mel A. Williams. Schedules and exhibits have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The Registrant hereby agrees to furnish supplementary copies of any of the omitted schedules or exhibits upon request by the SEC. | |
10.17** | Fifth Amendment to Credit and Guaranty Agreement, dated as of December 14, 2020, by and among P10 RCP Holdco LLC, P10 Holdings, Inc., P10 Intermediate Holdings LLC, RCP Advisors 2, LLC, RCP Advisors 3, LLC, Five Points Capital, Inc., TrueBridge Capital Partners LLC and HPS Investment Partners, LLC. | |
10.18* | Reorganization Agreement, dated as of November 19, 2020, by and among Enhanced Capital Group, LLC, a Delaware limited liability company, Enhanced Tax Credit Finance, LLC, a Delaware limited liability company, Enhanced Capital Partners, LLC, a Delaware limited liability company, Enhanced Permanent Capital, LLC, a Delaware limited liability company, Enhanced Capital Holdings, Inc., a Delaware corporation, and solely for purposes of Section 3.1(c), Michael Korengold. Schedules and exhibits have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The Registrant hereby agrees to furnish supplementary copies of any of the omitted schedules or exhibits upon request by the SEC. | |
10.19* | Amendment No. 1 to the Reorganization Agreement, dated as of December 14, 2020, by and among Enhanced Capital Group, LLC, a Delaware limited liability company, Enhanced Tax Credit Finance, LLC, a Delaware limited liability company, Enhanced Capital Partners, LLC, a Delaware limited liability company, Enhanced Permanent Capital, LLC, a Delaware limited liability company, and Enhanced Capital Holdings, Inc., a Delaware corporation. |
Exhibit |
Description of Exhibit | |
10.20* | Amendment No. 2 to the Reorganization Agreement, dated as of December 23, 2020, but effective as of December 14, 2020, by and among Enhanced Capital Group, LLC, a Delaware limited liability company, Enhanced Tax Credit Finance, LLC, a Delaware limited liability company, Enhanced Capital Partners, LLC, a Delaware limited liability company, Enhanced Permanent Capital, LLC, a Delaware limited liability company, and Enhanced Capital Holdings, Inc., a Delaware corporation. | |
10.21* | Administrative Services Agreement, dated as of November 19, 2020, by and between Enhanced Capital Group, LLC, a Delaware limited liability company, and Enhanced Capital Holdings, Inc., a Delaware corporation. Schedules and exhibits have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The Registrant hereby agrees to furnish supplementary copies of any of the omitted schedules or exhibits upon request by the SEC. | |
10.22* | Advisory Agreement, dated as of November 19, 2020, by and between Enhanced Capital Group, LLC, a Delaware limited liability company, and Enhanced Permanent Capital, LLC, a Delaware limited liability company. Schedules and exhibits have been omitted pursuant to Item 601(b)(10) of Regulation S-K. The Registrant hereby agrees to furnish supplementary copies of any of the omitted schedules or exhibits upon request by the SEC. | |
21.1*** | List of Subsidiaries | |
23.1*** | Consent of Independent Registered Public Accounting Firm as to P10 Holdings, Inc. | |
23.2*** | Consent of Independent Auditors as to Five Points Capital, Inc. | |
23.3*** | Consent of Independent Auditors as to TrueBridge Capital Partners, LLC. | |
23.4*** | Consent of Independent Auditors as to Enhanced Capital Partners, LLC. | |
23.5*** | Consent of Independent Auditors as to Enhanced Capital Group, LLC. | |
23.6*** | Consent of Olshan Frome Wolosky LLP (included in Exhibit 5.1) | |
24.1*** | Power of Attorney (included in signature pages) |
* | Filed herewith |
** | Previously filed |
*** | To be filed by amendment |
| Indicates a management contract or compensatory plan or arrangement. |
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, as amended, the Registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in Dallas, Texas, on the day of , 2021.
P10, INC. | ||
By: |
| |
Name: Title: |
POWER OF ATTORNEY
Know all men by these presents, that the undersigned directors and officers of the Registrant, a Delaware corporation, which is filing a Registration Statement on Form S-1 with the Securities and Exchange Commission, Washington, D.C. 20549, under the provisions of the Securities Act of 1933 hereby constitute and appoint Robert Alpert and Amanda Coussens, and each of them, the individuals true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution, for the person and in his or her name, place and stead, in any and all capacities, to sign such Registration Statement and any or all amendments, including post-effective amendments to the registration statement, including a prospectus or an amended prospectus therein and any Registration Statement for the same offering that is to be effective upon filing pursuant to Rule 462(b) under the Securities Act, and all other documents in connection therewith to be filed with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact as agents or any of them, or their substitute or substitutes, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Act of 1933, as amended, this Registration Statement has been signed by the following persons in the capacities indicated on the day of , 2021.
Signature |
Title | |
|
Co-Chief Executive Officer and Chairman of the Board of Directors (Principal Executive Officer) | |
Robert Alpert | ||
|
Co-Chief Executive Officer and Director | |
C. Clark Webb | ||
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | |
Amanda Coussens | ||
|
Director | |
William F. Souder | ||
|
Director | |
Jeff P. Gehl | ||
|
Director | |
Robert B. Stewart Jr. |
Exhibit 10.6
Execution version
Certain information has been excluded from this Exhibit 10.6 because it is both not material and is the type that the registrant treats as private or confidential.
SECURITIES PURCHASE AGREEMENT
by and among
P10 INTERMEDIATE HOLDINGS LLC, as the Buyer,
ENHANCED CAPITAL GROUP, LLC and
ENHANCED CAPITAL PARTNERS, LLC, as the Companies,
THE PARTIES SET FORTH ON SCHEDULE A, as the Sellers,
THE PARTIES SET FORTH ON SCHEDULE B, as the Seller Owners, solely for purposes of Section 6.18,
STONE POINT CAPITAL LLC, solely in its capacity as the Seller Representative,
and
P10 HOLDINGS, INC., solely for purposes of Section 5.1, Section 5.2, Section 5.3, Section 5.7, Section 5.8, Section 5.9, Section 6.20, Section 6.24 and Section 11.22
Dated as of November 19, 2020
TABLE OF CONTENTS
Page | ||||||
ARTICLE I DEFINITIONS |
2 | |||||
Section 1.1 |
Certain Defined Terms | 2 | ||||
ARTICLE II PURCHASE AND SALE |
20 | |||||
Section 2.1 |
Purchase and Sale of the Purchased Interests | 20 | ||||
Section 2.2 |
Closing | 20 | ||||
Section 2.3 |
Closing Deliverables | 20 | ||||
Section 2.4 |
Closing Estimates | 23 | ||||
Section 2.5 |
Interim Adjustment of Purchase Price | 24 | ||||
Section 2.6 |
Post-Closing Adjustment of Purchase Price | 24 | ||||
Section 2.7 |
Withholding | 28 | ||||
ARTICLE III REPRESENTATIONS AND WARRANTIES OF THE COMPANIES REGARDING THE ENHANCED ENTITIES |
28 | |||||
Section 3.1 |
Organization and Qualification | 28 | ||||
Section 3.2 |
No Conflict; Required Filings and Consents | 29 | ||||
Section 3.3 |
Capitalization | 30 | ||||
Section 3.4 |
Purchased Interests | 31 | ||||
Section 3.5 |
Equity Interests | 31 | ||||
Section 3.6 |
Financial Statements; No Undisclosed Liabilities | 31 | ||||
Section 3.7 |
Absence of Certain Changes or Events | 32 | ||||
Section 3.8 |
Compliance with Law; Permits | 32 | ||||
Section 3.9 |
Litigation | 33 | ||||
Section 3.10 |
Employee Benefit Plans | 33 | ||||
Section 3.11 |
Labor and Employment Matters | 34 | ||||
Section 3.12 |
Title to, Sufficiency and Condition of Assets | 35 | ||||
Section 3.13 |
Real Property | 35 | ||||
Section 3.14 |
Intellectual Property | 36 | ||||
Section 3.15 |
Taxes | 37 | ||||
Section 3.16 |
Environmental Matters | 39 | ||||
Section 3.17 |
Material Contracts | 40 | ||||
Section 3.18 |
Affiliate Interests and Transactions | 42 |
i
TABLE OF CONTENTS
(Continued)
Page | ||||||
Section 3.19 |
Insurance | 42 | ||||
Section 3.20 |
Brokers | 42 | ||||
Section 3.21 |
Investment Adviser Activities | 43 | ||||
Section 3.22 |
Clients and Advisory Contracts | 43 | ||||
Section 3.23 |
Code of Ethics; Compliance Procedures; Compliance | 44 | ||||
Section 3.24 |
Form ADV | 45 | ||||
Section 3.25 |
Additional Representations and Warranties Regarding the Enhanced Funds | 45 | ||||
Section 3.26 |
Regulatory Reports; Filings | 47 | ||||
Section 3.27 |
Additional Representations and Warranties Regarding the GP Entities | 47 | ||||
Section 3.28 |
Indebtedness | 48 | ||||
Section 3.29 |
Permanent Capital Assets | 48 | ||||
Section 3.30 |
Syndication Projects | 48 | ||||
Section 3.31 |
EXCLUSIVITY OF REPRESENTATIONS AND WARRANTIES | 48 | ||||
ARTICLE IV REPRESENTATIONS AND WARRANTIES OF THE SELLERS |
49 | |||||
Section 4.1 |
Representations and Warranties Regarding the Sellers | 49 | ||||
Section 4.2 |
Representations and Warranties Regarding the Blockers | 51 | ||||
Section 4.3 |
Representations and Warranties Regarding the Rollover Sellers | 56 | ||||
ARTICLE V REPRESENTATIONS AND WARRANTIES OF THE BUYER |
58 | |||||
Section 5.1 |
Organization | 58 | ||||
Section 5.2 |
Authority | 58 | ||||
Section 5.3 |
No Conflict; Required Filings and Consents | 58 | ||||
Section 5.4 |
Brokers | 59 | ||||
Section 5.5 |
Financing | 59 | ||||
Section 5.6 |
Litigation | 61 | ||||
Section 5.7 |
Holdings Financial Statements | 61 | ||||
Section 5.8 |
Capitalization | 61 | ||||
Section 5.9 |
Solvency | 62 |
ii
TABLE OF CONTENTS
(Continued)
Page | ||||||
Section 5.10 |
No Other Representations and Warranties | 63 | ||||
ARTICLE VI COVENANTS |
64 | |||||
Section 6.1 |
Conduct of Business of the Target Entities Prior to the Closing | 64 | ||||
Section 6.2 |
Conduct of Business of Buyer Entities Prior to the Closing | 66 | ||||
Section 6.3 |
Covenants Regarding Information | 66 | ||||
Section 6.4 |
Exclusivity | 68 | ||||
Section 6.5 |
Notification of Certain Matters | 68 | ||||
Section 6.6 |
Release of Indemnity Obligations | 69 | ||||
Section 6.7 |
Indemnification; Directors and Officers Insurance | 69 | ||||
Section 6.8 |
Intercompany Arrangements | 71 | ||||
Section 6.9 |
Confidentiality | 71 | ||||
Section 6.10 |
Consents and Filings; Further Assurances | 72 | ||||
Section 6.11 |
Termination of Payoff Indebtedness | 73 | ||||
Section 6.12 |
Public Announcements | 73 | ||||
Section 6.13 |
R&W Insurance Policy | 74 | ||||
Section 6.14 |
Financing | 74 | ||||
Section 6.15 |
Delivery of Purchased Interests | 76 | ||||
Section 6.16 |
Transaction Expenses Payoff Instructions | 76 | ||||
Section 6.17 |
Enhanced Advisory Client Consent Process | 76 | ||||
Section 6.18 |
Restrictive Covenants | 77 | ||||
Section 6.19 |
Updated Financial Statements | 80 | ||||
Section 6.20 |
Series E Preferred Units | 80 | ||||
Section 6.21 |
Capital Contributions and Carried Interest | 80 | ||||
Section 6.22 |
Reorganization Agreement | 80 | ||||
Section 6.23 |
ICU Holders | 81 | ||||
Section 6.24 |
Tree Line Option | 81 | ||||
ARTICLE VII TAX MATTERS |
82 | |||||
Section 7.1 |
Tax Returns | 82 | ||||
Section 7.2 |
Books and Records; Cooperation | 82 |
iii
TABLE OF CONTENTS
(Continued)
Page | ||||||
Section 7.3 |
Transfer Taxes | 82 | ||||
Section 7.4 |
Straddle Period Allocation | 82 | ||||
Section 7.5 |
Purchase Price Allocation | 83 | ||||
Section 7.6 |
Seller Representative Approved Tax Matters | 83 | ||||
Section 7.7 |
Transaction Tax Deductions | 84 | ||||
Section 7.8 |
Audits and Examinations | 84 | ||||
ARTICLE VIII CONDITIONS TO CLOSING |
84 | |||||
Section 8.1 |
General Conditions | 84 | ||||
Section 8.2 |
Conditions to Obligations of the Sellers | 85 | ||||
Section 8.3 |
Conditions to Obligations of the Buyer | 85 | ||||
ARTICLE IX INDEMNIFICATION |
87 | |||||
Section 9.1 |
Survival | 87 | ||||
Section 9.2 |
Indemnification by the Sellers | 87 | ||||
Section 9.3 |
Indemnification by the Buyer | 88 | ||||
Section 9.4 |
Procedures | 88 | ||||
Section 9.5 |
Limits on Indemnification | 90 | ||||
Section 9.6 |
Additional Limits on Indemnification | 90 | ||||
Section 9.7 |
Remedies Not Affected by Investigation, Disclosure or Knowledge | 91 | ||||
Section 9.8 |
Indemnity Escrow Fund | 91 | ||||
Section 9.9 |
Indemnification Payments; Escrow Release | 92 | ||||
Section 9.10 |
Exclusive Remedy | 93 | ||||
Section 9.11 |
Characterization of Payments | 93 | ||||
ARTICLE X TERMINATION |
93 | |||||
Section 10.1 |
Termination | 93 | ||||
Section 10.2 |
Effect of Termination | 94 | ||||
ARTICLE XI GENERAL PROVISIONS |
94 | |||||
Section 11.1 |
Fees and Expenses | 94 | ||||
Section 11.2 |
Amendment or Supplement | 94 | ||||
Section 11.3 |
Waiver | 94 |
iv
TABLE OF CONTENTS
(Continued)
Page | ||||||
Section 11.4 |
Notices | 95 | ||||
Section 11.5 |
Interpretation | 96 | ||||
Section 11.6 |
Entire Agreement | 97 | ||||
Section 11.7 |
No Third-Party Beneficiaries | 97 | ||||
Section 11.8 |
Governing Law | 97 | ||||
Section 11.9 |
Submission to Jurisdiction | 97 | ||||
Section 11.10 |
Assignment; Successors | 98 | ||||
Section 11.11 |
Enforcement | 98 | ||||
Section 11.12 |
Currency | 99 | ||||
Section 11.13 |
Severability | 99 | ||||
Section 11.14 |
Waiver of Jury Trial | 99 | ||||
Section 11.15 |
Counterparts | 99 | ||||
Section 11.16 |
Facsimile or .pdf Signature | 99 | ||||
Section 11.17 |
Time of Essence | 99 | ||||
Section 11.18 |
No Presumption Against Drafting Party | 99 | ||||
Section 11.19 |
Non-Recourse | 100 | ||||
Section 11.20 |
Authorization of Seller Representative | 100 | ||||
Section 11.21 |
Waiver of Conflicts | 103 | ||||
Section 11.22 |
Guarantee | 104 | ||||
Section 11.23 |
Limitation on Liability | 105 |
v
TABLE OF CONTENTS
(Continued)
Exhibits and Schedules
Schedule A | Certain Target Entities, Sellers and Purchased Interests | |
Schedule B | Seller Owners | |
Schedule C | Permanent Capital Funds | |
Exhibit A | Reserved | |
Exhibit B | Reserved | |
Exhibit C | Form of Korengold Employment Agreement | |
Exhibit D | Reserved | |
Exhibit E | Reserved | |
Exhibit F | Form of Equityholders Agreement | |
Exhibit G | Form of Buyer LLC Agreement |
vi
SECURITIES PURCHASE AGREEMENT
This SECURITIES PURCHASE AGREEMENT (this Agreement) is dated as of November 19, 2020, by and among (i) P10 Intermediate Holdings LLC, a Delaware limited liability company (Buyer), (ii) Enhanced Capital Group, LLC, a Delaware limited liability company (ECG) and Enhanced Capital Partners, LLC, a Delaware limited liability company (ECP and together with ECG, the Companies and each, a Company), (iii) the parties set forth on Schedule A (the Sellers and each, a Seller), (iv) solely for purposes of Section 6.18, the parties set forth on Schedule B (the Seller Owners and each, a Seller Owner), (v) solely in its capacity as the representative of the Sellers, Stone Point Capital LLC, a Delaware limited liability company (the Seller Representative), and (vi) solely for purposes of Section 5.1, Section 5.2, Section 5.3, Section 5.7, Section 5.8, Section 5.9, Section 6.20, Section 6.24 and Section 11.22, P10 Holdings, Inc., a Delaware corporation (Holdings).
RECITALS
WHEREAS, Trident V, L.P., a Cayman Islands exempted limited partnership, Trident V Professionals Fund, L.P. a Cayman Islands exempted limited partnership, and Trident V Parallel Fund, L.P., a Cayman Islands exempted limited partnership (collectively, the Trident Sellers), collectively own 100% of the issued and outstanding shares of common stock, par value $0.01 per share (the Trident Shares) of each of (i) Trident ECP Holdings, Inc., a Delaware corporation (Trident ECP) and (ii) Trident ECG Holdings, Inc., a Delaware corporation (Trident ECG, and together with Trident ECP, collectively, the Blockers);
WHEREAS, VCPE III LLC, a Delaware limited liability company (Vulcan), owns 4% of the ordinary common units of ECG (the VECG Units);
WHEREAS, the Sellers other than the Trident Sellers and Vulcan (collectively, the Other Sellers) collectively own 48% of the ordinary common units of ECG (the MECG Units);
WHEREAS, Trident ECG owns 48% of the ordinary common units of ECG (the TECG Units, and together with the MECG Units and the VECG Units, collectively, the ECG Units);
WHEREAS, Trident ECP owns 49% of the ordinary common units of ECP (the ECP Units);
WHEREAS, certain of the other Sellers collectively own 100% of the incentive common units of Enhanced Tax Credit Finance, LLC, a Delaware limited liability company and direct subsidiary of ECG (ETCF, and such incentive common units, the ETCF Units);
WHEREAS, that certain Reorganization Agreement (the Reorganization Agreement), dated as of the date hereof, by and among ECG, ECP, ECH, ETCF, Enhanced Permanent Capital, LLC, a Delaware limited liability company, and solely for limited purposes specified therein, Michael Korengold, has been entered into concurrently with the execution of this Agreement;
WHEREAS, those certain Contribution Agreements (the Reinvestment Agreements), dated as of the date hereof, by and among Buyer and certain recipients of the ICU Equivalent Cash Bonus Payments, have been entered into concurrently with the execution of this Agreement; and
1
WHEREAS, the Sellers wish to sell to the Buyer, and the Buyer wishes to purchase from the Sellers, the Purchased Interests subject to the terms and conditions set forth herein;
AGREEMENT
In consideration of the foregoing and the mutual covenants and agreements herein contained, and intending to be legally bound hereby, the parties agree as follows:
ARTICLE I
DEFINITIONS
Section 1.1 Certain Defined Terms. For purposes of this Agreement:
Accrued and Unpaid Expenses means (i) the accrued and unpaid expenses of the Enhanced Entities set forth on the applicable Preliminary Closing Balance Sheets that remain unpaid at December 31, 2020 and (ii) any other expenses of the Enhanced Entities incurred between the Closing Date and December 31, 2020 in the ordinary course of business consistent with past practice that remain accrued and unpaid at December 31, 2020.
Action means any claim, action, suit, inquiry, proceeding, audit or investigation by or before any Governmental Authority, or any other arbitration, mediation or similar proceeding.
Adjustment Escrow Amount means $250,000.
Adjustment Escrow Fund means the Adjustment Escrow Amount deposited with the Escrow Agent, as such amount may be increased or decreased as provided in this Agreement and the Escrow Agreement, including any interest or other amounts earned thereon.
Adviser Compliance Policies is defined in Section 3.23(a).
Advisers Act shall mean the Investment Advisers Act of 1940, as amended, and the rules and regulations promulgated thereunder.
Affiliate means, with respect to any Person, any other Person that directly, or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with, such first Person. Notwithstanding the foregoing, in the case of the Enhanced Entities, the term Affiliate shall not include (x) other portfolio companies of any funds managed or controlled by Stone Point Capital LLC or its Affiliates or (y) Tree Line or its Affiliates, including any funds managed or controlled by Tree Line or its Affiliates.
Agreement is defined in the preamble.
Allocation Schedule is defined in Section 2.4.
Alternative Financing is defined in Section 6.14(d).
2
Ancillary Agreements means the executed Escrow Agreement, Existing Confidentiality Agreement, Korengold Employment Agreement, Reorganization Agreement, Buyer LLC Agreement, Equityholders Agreement, and all other agreements, documents and instruments executed by any party concurrently with, or expressly required to be delivered by any party pursuant to, this Agreement.
Applicable Securities Laws shall mean the Advisers Act, the Investment Company Act, the Exchange Act, the Securities Act, applicable state blue sky laws and securities regulations and other applicable Laws relating to securities or investment advisers, whether foreign or domestic.
Basket Amount is defined in Section 9.5.
Blocker Investment Activities is defined in Section 4.2(f).
Blockers is defined in the recitals.
Business means the business conducted by the Enhanced Entities as of the date hereof.
Business Day means any day that is not a Saturday, a Sunday or other day on which banks are required or authorized by Law to be closed in New York, New York or Dallas, Texas.
Buyer is defined in the preamble.
Buyer Group means the Buyer, Holdings, and any of their respective direct or indirect Subsidiaries.
Buyer Group Investor means any Person (i) that was invested in any pooled investment vehicle, separate account or other financial product sponsored or managed by the Buyer Group or its Affiliates, or an advisory client of Buyer Group or its Affiliates, during the Restricted Period (a) that a Seller or Seller Owner knew, or reasonably should have known based on such Sellers or Seller Owners role with the Buyer Group or its Affiliates, was an investor in such entities, or (b) with whom such Seller or Seller Owner had contact in its role with the Buyer Group or its Affiliates; or (ii) with whom such Seller or Seller Owner knew the Buyer Group or its Affiliates had discussions about becoming a Buyer Group Investor during the Restricted Period and who becomes a Buyer Group Investor within the six (6) month period after the expiration of the Restricted Period. Buyer Group Investor also means any person or entity that was an advisor, consultant, or manager of any Person referred to in clauses (i) or (ii) of the preceding sentence.
Buyer Indemnified Parties is defined in Section 9.2(a).
Buyer LLC Agreement means the Third Amended and Restated Limited Liability Company Agreement of Buyer effective prior to the Closing Date in substantially the form attached hereto as Exhibit G.
3
Buyer Material Adverse Effect means any event, change, circumstance, occurrence, effect, result or state of facts that, individually or in the aggregate, (i) is or would reasonably be expected to have a material adverse effect on the business, condition (financial or otherwise), cash flows, or results of operations of the Buyer Group, taken as a whole, or (ii) materially impairs the ability of the Buyer Group to consummate, or prevents or materially delays, the transactions contemplated by this Agreement or the Ancillary Agreements or would reasonably be expected to do so; provided, however, that in the case of clause (i) only, Buyer Material Adverse Effect shall not include any event, change, circumstance, occurrence, effect or state of facts to the extent resulting from (1) changes generally affecting the industries in which the Buyer Group operates, or the economy or the financial or securities markets, in the United States, (2) the outbreak of war or acts of terrorism, (3) changes in Law or GAAP first announced or proposed after the date of this Agreement, (4) any change generally affecting the industries in which the Buyer Group operates, (5) any national or international political conditions, including the threatening or engagement in hostilities, whether or not pursuant to the declaration of a national emergency or war, or the occurrence of any military or terrorist attack upon the United States or any other country or jurisdiction in which the Buyer Group operates or any of their respective territories, possessions, or diplomatic or consular offices or upon any military installation, equipment or personnel, (6) any earthquake, natural disaster or other act of God, (7) the announcement or pendency of the transactions contemplated by this Agreement (including by reason of the identity of Sellers, the Target Entities, or any of their respective Affiliates or any communication by the Sellers, the Target Entities, or any of their respective Affiliates regarding its plans or intentions with respect to the business of any Target Entity, and including the impact thereof on relationships with customers, suppliers, distributors, partners or employees or others having relationships with the Buyer Group or any Target Entity), and (8) the compliance with the express terms of this Agreement or the taking of any action required by this Agreement or taken with the prior consent of the Seller Representative, the Sellers, or the Target Entities, including the impact thereof; provided further, that any event, change, circumstances, occurrence, effect or state of facts referred to in the immediately preceding clauses (1), (2), (3), (4), (5), or (6) will be taken into account for purposes of determining whether there has been a Buyer Material Adverse Effect to the extent such event, change, circumstances, occurrence, effect or state of facts adversely affects the Buyer Group in a disproportionately adverse manner relative to other companies operating in the industries in which the Buyer Group operates, and then only such disproportionate impact shall be considered.
Buyer Related Party is defined in Section 11.19(b).
Buyers Notice of Disagreement is defined in Section 2.4(b).
CARES Act means the Coronavirus Aid, Relief and Economic Security Act, as signed in to law by the President of the United States on March 27, 2020.
Cash means, as of a specified date, the aggregate amount of all cash and cash equivalents of each Enhanced Entity (other than the Permanent Capital Funds) required to be reflected as cash and cash equivalents on a consolidated balance sheet of such Person as of such date prepared in accordance with GAAP, net of (i) any outstanding checks, wires and bank overdrafts of such Target Entity, (ii) any amounts relating to Restricted Cash, (iii) for purposes of Section 2.5 and Section 2.6 only, any Accrued and Unpaid Expenses, and (iv) for purposes of Section 2.5 and Section 2.6 only, as of December 31, 2020, any cash resulting from deferred revenue on the consolidated balance sheet of the Enhanced Entities as of December 31, 2020, in the case of each of clauses (i) and (ii), whether or not required to be reported as such under GAAP.
4
CEA means the Commodity Exchange Act of 1936, as amended, and the rules and regulations promulgated thereunder.
Claim is defined in Section 11.20(a)(iv).
Claim Notice is defined in Section 9.4(a).
Closing is defined in Section 2.2.
Closing Balance Sheet is defined in Section 2.6(a).
Closing Date is defined in Section 2.2.
Closing Payoff Indebtedness is defined in Section 2.6(a).
Closing Payment is defined in Section 2.4(a).
Closing Transaction Expenses is defined in Section 2.6(a).
Code means the Internal Revenue Code of 1986, as amended.
Companies means, collectively, ECP and ECG.
Company Material Adverse Effect means any event, change, circumstance, occurrence, effect, result or state of facts that, individually or in the aggregate, (i) is or would reasonably be expected to have a material adverse effect on the business, condition (financial or otherwise), cash flows, or results of operations of the Target Entities, taken as a whole or (ii) materially impairs the ability of the Sellers or the Target Entities to consummate, or prevents or materially delays, the transactions contemplated by this Agreement or the Ancillary Agreements or would reasonably be expected to do so; provided, however, that in the case of clause (i) only, Company Material Adverse Effect shall not include any event, change, circumstance, occurrence, effect or state of facts to the extent resulting from (1) changes generally affecting the industries in which the Target Entities operate, or the economy or the financial or securities markets, in the United States, (2) the outbreak of war or acts of terrorism, (3) changes in Law or GAAP first announced or proposed after the date of this Agreement, (4) any change generally affecting the industries in which the Target Entities operate, (5) any national or international political conditions, including the threatening or engagement in hostilities, whether or not pursuant to the declaration of a national emergency or war, or the occurrence of any military or terrorist attack upon the United States or any other country or jurisdiction in which any of the Target Entities operate or any of their respective territories, possessions, or diplomatic or consular offices or upon any military installation, equipment or personnel, (6) any earthquake, natural disaster or other act of God, (7) the announcement or pendency of the transactions contemplated by this Agreement (including by reason of the identity of the Buyer Group or any of their Affiliates or any communication by the Buyer Group or their Affiliates regarding its plans or intentions with respect to the business of any Target Entity, and including the impact thereof on relationships with
5
customers, suppliers, distributors, partners or employees or others having relationships with any Target Entity), and (8) the compliance with the express terms of this Agreement or the taking of any action required by this Agreement or taken with the prior consent of the Buyer, including the impact thereof; provided further, that any event, change, circumstances, occurrence, effect or state of facts referred to in the immediately preceding clauses (1), (2), (3), (4), (5), or (6) will be taken into account for purposes of determining whether there has been a Company Material Adverse Effect to the extent such event, change, circumstances, occurrence, effect or state of facts adversely affects the Target Entities in a disproportionately adverse manner relative to other companies operating in the industries in which the Target Entities operate, and then only such disproportionate impact shall be considered.
Company Registered IP is defined in Section 3.14(e).
Competitive Activity is defined in Section 6.18(b)(ii).
Competitive Enterprise is defined in Section 6.18(b)(iii).
Confidential Information is defined in Section 6.9(c).
Contract means any legally binding contract, agreement, arrangement or understanding, whether written or oral.
control, including the terms controlled by and under common control with, means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, as trustee or executor, as general partner or managing member, by Contract or otherwise, including the ownership, directly or indirectly, of securities having the power to elect a majority of the board of directors or similar body governing the affairs of such Person.
CRBT Debt means Indebtedness under that certain Revolving Loan Agreement, dated June 16, 2017, by and between EC State Tax Credit Fund III, LLC and Cedar Rapids Bank and Trust Company, as amended as of the date hereof.
Credit Facility means that certain Loan and Security Agreement, dated as of June 28, 2019, by and among the Lenders (as defined therein) party thereto, Solar Capital Ltd., as Agent (as defined therein), and ECG, as amended as of the date hereof.
Debt Commitment Parties means the Debt Financing Sources, lenders, arrangers and bookrunners party from time to time to the Debt Financing Commitment or any commitment letter relating to any Alternative Financing.
Debt Financing is defined in Section 5.5(a).
Debt Financing Agreements is defined in Section 6.14(a).
Debt Financing Commitment is defined in Section 5.5(a).
6
Debt Financing Sources means the entities that have committed to provide or to cause to provide, or otherwise entered into agreements in connection with, the Debt Financing or other financings in connection with the transactions contemplated by this Agreement or the Ancillary Agreements (including any Alternative Financing), including the parties to the Debt Financing Commitment and any related commitments to purchase the Debt Financing (or any Alternative Financing) or any part thereof from such entities, and to any joinder agreements, credit agreements, purchase agreements or indentures (including the definitive agreements executed in connection with the Debt Financing Commitment (and the related fee letters) or any such related commitments) relating thereto.
Debt Payoff Letter means a payoff letter to be executed by each holder of Payoff Indebtedness, each in customary form, in which the payee shall agree that upon payment of the amount specified in such payoff letter: (i) all outstanding obligations of the Companies arising under or related to the applicable Payoff Indebtedness shall be repaid, discharged and extinguished in full (other than those obligations which by their terms expressly survive the repayment thereof); (ii) all Encumbrances in connection therewith shall be released; (iii) the payee shall take all actions reasonably requested by the Buyer to evidence and record such discharge and release as promptly as practicable; and (iv) the payee shall return to the Companies all instruments evidencing the applicable Payoff Indebtedness (including all notes) and all collateral securing the applicable Payoff Indebtedness.
Direct Claim is defined in Section 9.4(c).
Disclosure Schedules is defined in Article III.
EAM is defined in Section 6.24.
EBITDA shall mean an amount, without duplication, equal to the sum of (a) consolidated earnings before interest, taxes, depreciation and amortization and Transaction Expenses of the Enhanced Entities for the year ended December 31, 2020 (i) after giving effect to the payment of all Accrued and Unpaid Expenses at December 31, 2020, (ii) assuming that the none of the cash or other assets set forth on Schedule 2.4(b) are distributed to either Company and (iii) excluding any earnings before interest, taxes, depreciation and amortization and Transaction Expenses of the Permanent Capital Funds for November and December 2020, plus (b) $500,000. EBITDA shall be calculated in accordance with Schedule 1.1(a), which sets forth an illustrative calculation of EBITDA for the nine (9) month-period ended September 30, 2020.
ECG is defined in the preamble.
ECG NewCo means Enhanced Permanent Capital, LLC, a Delaware limited liability company.
ECG Units is defined in the recitals.
ECH means Enhanced Capital Holdings, Inc., a Delaware corporation.
ECP is defined in the preamble.
ECP Units is defined in the recitals.
7
Encumbrance means any charge, limitation, condition, equitable interest, mortgage, lien, option, pledge, security interest, easement, encroachment, right of first refusal, adverse claim or restriction of any kind, including any restriction on or transfer or other assignment, as security or otherwise, of or relating to use, quiet enjoyment, voting, transfer, receipt of income or exercise of any other attribute of ownership.
Enforceability Exceptions means exceptions to enforceability to the extent that enforceability may be limited by applicable bankruptcy, reorganization, insolvency, fraudulent conveyance, moratorium, receivership or similar Laws relating to or affecting creditors rights generally and by general principles of equity (whether considered at Law or in equity).
Enhanced Adviser Entities mean each of ECP; ECG; Enhanced Puerto Rico LLC; Enhanced Capital SBIC Management, LLC; Council & Enhanced Tennessee Manager, LLC; Enhanced Capital Impact Lending, LLC; and any other Enhanced Entity that: (i) is registered as an investment adviser with the SEC or any other Governmental Authority; (ii) would be required to be registered with the SEC but for Section 203(b)(7) of the Advisers Act; (iii) a relying adviser or is otherwise exempt from separate registration pursuant to SEC guidance; or (iv) notice filed with the SEC as an exempt reporting adviser under the Advisers Act.
Enhanced Advisory Client means any Person to whom any Enhanced Entity or GP Entity provides any Investment Advisory Services, including, without limitation, the Enhanced Funds.
Enhanced Advisory Client Consents means the requisite consent of the Enhanced Advisory Clients needed for purposes of Section 205(a)(2) of the Advisers Act.
Enhanced Entities means the Companies and any direct or indirect Subsidiaries of the Companies (other than Council & Enhanced Tennessee Fund, LLC and Council & Enhanced Tennessee Manager, LLC).
Enhanced Entity Advisory Contract shall mean any written contract, agreement or other instrument pursuant to which an Enhanced Entity provides Investment Advisory Services to an Enhanced Advisory Client, together with any side letter or similar agreement that modifies the terms of such written contract, agreement or other instrument. For the avoidance of doubt, this shall include any investment management agreement or sub-advisory agreement with an Enhanced Advisory Client and may include, depending on the circumstances, the governing document of any Enhanced Fund.
Enhanced Fund means any pooled investment vehicle to which any Enhanced Entity provides Investment Advisory Services or serves as the sponsor, general partner, managing member, or in any similar capacity (including any master or feeder fund, parallel fund, fund of one or other alternative investment vehicle or third party co-investment vehicle, but excluding any separate account clients).
Enhanced Fund Financial Statements is defined in Section 3.25(f).
Enhanced Organization means, collectively, the Business, the Enhanced Entities, and the Enhanced Funds.
8
Enterprise Value means $109,500,000.
Environmental Laws is defined in Section 3.16.
Equity Financing Commitments is defined in Section 5.5(d).
Equityholders Agreement means the Equityholders Agreement to be entered into by Holdings, Buyer, the Rollover Sellers and the other Preferred Unitholders party thereto, substantially in the form of Exhibit F.
ERISA is defined in Section 3.10(a).
Escrow Agent means Citibank, N.A., or its successor under the Escrow Agreement.
Escrow Agreement means the Escrow Agreement to be entered into by the Buyer, the Seller Representative and the Escrow Agent, in a customary form reasonably acceptable to the parties thereto.
Escrow Expiration Date is defined in Section 9.1(a).
Estimated EBITDA is defined in Section 2.5.
Estimated Cash is defined in Section 2.4(a).
Estimated Payoff Indebtedness is defined in Section 2.4(a).
Estimated Purchase Price means (i) the Enterprise Value, plus (ii) the Estimated Cash, minus (iii) the Payoff Indebtedness, minus (iv) the Adjustment Escrow Amount, minus (v) the Initial Cash Retention Amount, minus (vi) the Indemnity Escrow Amount, minus (vii) the Estimated Transaction Expenses, minus (viii) the Seller Representative Expense Amount.
Estimated Transaction Expenses is defined in Section 2.4(a).
ETCF is defined in the recitals.
ETCF Units is defined in the recitals.
Exchange Act means the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder.
Existing Buyer LLC Agreement has the meaning in Section 5.1(b).
Existing Confidentiality Agreement is defined in Section 6.9(a).
Existing Preferred Units means the Series A Preferred Units, Series B Preferred Units, Series C Preferred Units and Series D Preferred Units of Buyer.
9
Families First Act means the Families First Coronavirus Response Act (Pub. L. No. 116-127), as amended, and the guidance, rules and regulations promulgated thereunder.
Final Cash is defined in Section 2.6(a).
Final Cash Retention Amount means $500,000.
Final Closing Statement is defined in Section 2.6(a).
Final EBITDA is defined in Section 2.6(a).
Financial Statements is defined in Section 3.6(a).
Fraud means with respect to any Person, common law fraud under Delaware law with respect to any representation and warranty of such Person set forth herein; provided, such definition shall expressly exclude constructive fraud, negligent misrepresentation, or any similar theory.
Fundamental Representations means the representations and warranties set forth in Section 3.1, Section 3.3, Section 3.4, Section 3.20, Section 4.1(a), Section 4.1(b), Section 4.1(d), Section 4.1(f), Section 4.2(a), Section 4.2(b), Section 4.2(e), Section 4.2(f), Section 5.1, Section 5.2, or Section 5.4.
GAAP means United States generally accepted accounting principles and practices as in effect on the date hereof.
Governmental Authority means any United States or non-United States federal, national, supranational, state, provincial, local or similar government, governmental, regulatory or administrative authority, branch, agency or commission (including the SEC and the SBA) or any court, tribunal, or arbitral or judicial body (including any grand jury).
GP Entities means each Person that is the general partner or managing member (or equivalent) of any Enhanced Fund including, without limitation, Enhanced Small Business Investment Company GP, LLC.
Holdings is defined in the preamble.
Holdings Common Stock is defined in Section 5.8(c).
Holdings Financial Statements is defined in Section 5.7.
Holdings Interim Financial Statements is defined in Section 5.7.
ICU Equivalent Cash Bonus Payment means the cash bonus payments to be paid at Closing to the persons and in the amounts set forth on Schedule 1.1(b).
ICUs is defined in Section 6.23.
Immediate Family means, with respect to any specified Person, such Persons spouse, parents, children, grandparents, grandchildren and siblings, including adoptive relationships and relationships through marriage, or any other relative of such Person that shares such Persons home.
10
Indebtedness means, without duplication (but before taking into account the consummation of the transactions contemplated hereby) (i) the unpaid principal amount and accrued interest, premiums, penalties and other fees, expenses (if any), and other payment obligations and amounts due (including such amounts that would become due as a result of the consummation of the transactions contemplated by this Agreement) that would be required to be paid by a borrower to a lender pursuant to a customary payoff letter, in each case, in respect of (A) all indebtedness for borrowed money of the Target Entities, (B) indebtedness evidenced by notes, debentures, bonds or other similar instruments of the Target Entities, and (C) breakage costs payable upon termination on the Closing Date of all obligations with respect to interest-rate hedging, swaps or similar financial arrangements (valued at the termination value thereof and net of all payments owed to the Target Entities); (ii) all obligations under capitalized leases with respect to which any Target Entity is liable, determined on a consolidated basis in accordance with GAAP; (iii) any unpaid amounts for the deferred purchase price of goods and services, including any earn out liabilities associated with past acquisitions but excluding any trade payables and accrued expenses arising in the ordinary course of business; (iv) [reserved]; (v) unpaid management fees owed to any of the Sellers or their Affiliates; (vi) all deposits and monies received in advance; (vii) all indebtedness of the Target Entities created or arising under any conditional sale or other title retention agreement with respect to property acquired by the Target Entities; (viii) any Unpaid Taxes; and (ix) all obligations of the type referred to in clauses (i) through (viii) of other Persons for the payment of which any Target Entity is responsible or liable, as obligor, guarantor, surety or otherwise, including any guarantee of such obligations. Notwithstanding the foregoing, Indebtedness does not include (i) any intercompany obligations between or among the Enhanced Entities (including, for the avoidance of doubt, the Promissory Note), (ii) any Transaction Expenses, (iii) any obligations under any real property leases, (iv) any amounts available under debt instruments to the extent undrawn or uncalled (including undrawn letters of credit), (v) obligations under operating leases, (vi) obligations under any interest rate swap, currency swap, forward currency or interest rate contracts or other interest rate or currency hedging arrangements (other than breakage costs payable upon termination thereof on the Closing Date) and (vii) any amounts or obligations to the extent incurred by, or at the direction of the Buyer Group or any of their Affiliates, including, for the purpose of obtaining any financing in connection with the transactions contemplated by this Agreement.
Indemnified Party is defined in Section 9.4(a).
Indemnifying Party is defined in Section 9.4(a).
Indemnity Escrow Amount means $1,095,000.
Indemnity Escrow Fund means the Indemnity Escrow Amount deposited with the Escrow Agent, as such sum may be increased or decreased as provided in this Agreement and the Escrow Agreement, including any remaining interest or other amounts earned thereon.
Interim Closing Statement is defined in Section 2.5.
11
Interim Estimated Cash is defined in Section 2.4.
Interim Payment Amount is defined in Section 2.5(a).
Independent Accounting Firm is defined in Section 2.6(c).
Individual Seller Breach has the meaning set forth in Section 11.20(g).
Initial Cash Retention Amount means $1,500,000.
Intellectual Property means all intellectual property rights arising from or associated with the following, whether protected, created or arising under the laws of the United States or any other jurisdiction: (i) trade names, trademarks and service marks (registered and unregistered), domain names and other Internet addresses or identifiers, trade dress and similar rights, and applications (including intent to use applications and similar reservations of marks and all goodwill associated therewith) to register any of the foregoing (collectively, Marks); (ii) patents and patent applications (collectively, Patents); (iii) copyrights (registered and unregistered) and applications for registration (collectively, Copyrights); (iv) trade secrets, know-how, inventions, methods, processes and processing instructions, technical data, specifications, research and development information, technology, product roadmaps, customer lists and any other information, in each case to the extent any of the foregoing derives economic value (actual or potential) from not being generally known to other persons who can obtain economic value from its disclosure or use, excluding any Copyrights or Patents that may cover or protect any of the foregoing (collectively, Trade Secrets); and (v) moral rights, publicity rights, data base rights and any other proprietary or intellectual property rights of any kind or nature that do not comprise or are not protected by Marks, Patents, Copyrights or Trade Secrets.
Interim Financial Statements is defined in Section 3.6(a).
Investment Advisory Services means investment management or investment advisory services, including sub-advisory services or any other services related to the provision of investment management or investment advisory services including any similar services deemed to be investment advice pursuant to the Advisers Act.
Investment Company Act means the Investment Company Act of 1940, as amended, and the rules and regulations of the SEC promulgated thereunder.
Keystone is defined in Section 2.3(a)(vi)(B).
knowledge (i) with respect to the Buyer, means the actual knowledge after due inquiry of C. Clark Webb, Fritz Souder, and Robert Alpert; (ii) with respect to the Companies, means the actual knowledge after due inquiry of Michael Korengold, David Huston, Shane McCarthy and Richard Montgomery, in each case, of such Persons direct reports having primary managerial and supervisory responsibilities over the applicable subject matter and reasonable investigation of the applicable matter or issue at hand; (iii) with respect to the Trident Sellers, means the actual knowledge after due inquiry of Scott Bronner; (iv) with respect to Vulcan, means the actual knowledge after due inquiry of Albert Hwang; (v) with respect to any Other Seller that is an entity, means the actual knowledge after due inquiry of any officer or director of such entity; and (vi) with respect to any Other Seller that is an individual, means the actual knowledge after due inquiry of such Other Seller.
12
Korengold Note Contribution Amount means $1,633,000 (or such other lesser amount specified in the Debt Payoff Letter related to the Korengold Promissory Note).
Korengold Employment Agreement means the Employment Agreement to be entered into by ECG NewCo and Michael Korengold substantially in the form of Exhibit C.
Korengold Promissory Note means that certain Series 4 Subordinated Note, dated February 24, 2009, made by Michael Korengold in favor of ECP, as amended.
Law means any statute, law, ordinance, regulation, rule, code, executive order, injunction, judgment, decree or order of any Governmental Authority, including Applicable Securities Laws.
Leased Real Property means all real property leased, subleased or licensed to any Target Entity or which any Target Entity otherwise has a right or option to use or occupy, together with all structures, facilities, fixtures, systems, improvements and items of property previously or hereafter located thereon, or attached or appurtenant thereto, and all easements, rights and appurtenances relating to the foregoing.
Losses is defined in Section 9.2(a).
Material Contracts is defined in Section 3.17(a).
MECG Units is defined in the recitals.
Net Adjustment Amount is defined in Section 2.6(f).
Notice of Disagreement is defined in Section 2.6(b).
Option Period is defined in Section 6.24.
Other Sellers is defined in the recitals.
Outside Date is defined in Section 10.1(c).
Owned Real Property means any real property owned by any Target Entity, together with all structures, facilities, fixtures, systems, improvements and items of property previously or hereafter located thereon, or attached or appurtenant thereto, and all easements, rights and appurtenances relating to the foregoing.
Payoff Indebtedness means all Indebtedness of any Enhanced Entity as of the Closing Date other than Retained Indebtedness.
Payroll Tax Executive Order means the Presidential Memorandum on Deferring Payroll Tax Obligations in Light of the Ongoing COVID-19 Disaster, as issued on August 8, 2020 and including any administrative or other guidance published with respect thereto by any Governmental Authority (including IRS Notice 2020-65).
13
Performance Records is defined in Section 3.12(c).
Permanent Capital Assets means the assets, including Cash or any proceeds thereof (including any debt proceeds), owned or held by the Permanent Capital Funds.
Permanent Capital Funds means the entities set forth on Schedule C.
Permits is defined in Section 3.8(b).
Permitted Encumbrances means (a) mechanics, materialmens, carriers, repairers and other Encumbrances arising or incurred in the ordinary course of business for amounts that are not yet delinquent or are being contested in good faith, (b) Encumbrances for current Taxes, assessments or other governmental charges not yet due and payable as of the Closing Date or which are being contested in good faith by appropriate proceedings and for which adequate reserves have been established on the Financial Statements in accordance with GAAP, (c) encumbrances and restrictions on real property (including easements, covenants, rights of way and similar restrictions of record) that do not materially interfere with the Enhanced Entities present uses or occupancy of such real property, (d) Encumbrances securing the obligations of the Enhanced Entities under the Credit Facility, (e) Encumbrances granted to any lender at the Closing in connection with any financing by the Buyer Group of the transactions contemplated this Agreement or the Ancillary Agreements or any other Encumbrances imposed by or on behalf of the Buyer Group or their Affiliates, and (f) other Encumbrances on real or tangible property that are not material in amount or nature.
Person means an individual, corporation, partnership, limited liability company, limited liability partnership, syndicate, person, trust, association, organization or other entity, including any Governmental Authority, and including any successor, by merger or otherwise, of any of the foregoing.
Plans is defined in Section 3.10(a).
Post-Closing Tax Period means any taxable period or portion of any Straddle Period that begins after the Closing Date.
Pre-Closing Tax Period means any taxable period ending on or before the Closing Date and the portion of any Straddle Period that ends on (including through the end of) the Closing Date.
Preliminary Closing Balance Sheet is defined in Section 2.4(a).
Preliminary Closing Statement is defined in Section 2.4(a).
Pro Rata EBITDA Fraction means a fraction of which the numerator is equal to the number of days in the period commencing on the Closing Date and ending on December 31, 2020, and the denominator is equal to 365; provided that if the Closing Date is after December 31, 2020, then such fraction shall be deemed to equal 0.0.
14
Promissory Note means that certain Promissory Note, made as of December 23, 2013, by ECP in favor of ECG.
Purchase Price means (i) the Estimated Purchase Price, as it may be adjusted in accordance with Section 2.5 and Section 2.6 plus (ii) any amounts paid to the Sellers out of the Adjustment Escrow Fund or the Indemnity Escrow Fund plus (iii) the Seller Representative Expense Amount.
Purchased Interests means, collectively, the Trident Shares, the MECG Units, the VECG Units and the ETCF Units.
Reference Balance Sheet is defined in Section 3.6(b).
Regulatory Agencies is defined in Section 3.26.
Reinvestment Agreements is defined in the Recitals.
Related Party with respect to any specified Person, means: (i) any Affiliate of such specified Person, or any director, executive officer, general partner or managing member of such Affiliate; (ii) any Person who serves or within the past five years has served as a director, executive officer, general partner, managing member or in a similar capacity of such specified Person; (iii) any Immediate Family member of a Person described in clause (ii); or (iv) any other Person who holds, individually or together with any Affiliate of such other Person and any member(s) of such Persons Immediate Family, more than 5% of the outstanding voting equity or ownership interests of such specified Person.
Reorganization Agreement is defined in the recitals.
Released Matters is defined in Section 6.6.
Released Parties is defined in Section 6.6.
Releasing Parties is defined in Section 6.6.
Representatives means, with respect to any Person, the officers, directors, principals, employees, agents, auditors, advisors, bankers and other representatives of such Person.
Restricted Cash means all Cash designated as restricted cash on the consolidated balance sheets of the Enhanced Entities, calculated in accordance with GAAP.
Restricted Period means (i) with respect to each Seller other than Vulcan and the Trident Sellers, and each Seller Owner, the period commencing on the Closing Date and ending on the fifth (5th) anniversary of the Closing Date, and (B) with respect to Vulcan and the Trident Sellers, the period commencing on the Closing Date and ending on the third (3rd) anniversary of the Closing Date.
15
Retained Indebtedness means the Indebtedness set forth on Schedule 3.28 under the heading Retained Indebtedness and (i) any other Indebtedness of the Permanent Capital Funds (or related to the Permanent Capital Assets) incurred after the date hereof in the ordinary course of business consistent with past practice of the Permanent Capital Funds or the Permanent Capital Assets, and (ii) any additional CRBT Debt incurred after the date hereof with the prior written consent of the Buyer.
Retained Indemnity Escrow Amount is defined in Section 9.9(b).
Rollover Units Value means an amount in cash equal to (a) $27,256,752, minus (b) the sum of (i) the Korengold Note Contribution Amount, plus (ii) the Vulcan Contingent Interest Contribution Amount, plus (iii) the number of Series E Units subscribed for pursuant to the Reinvestment Agreements multiplied by the Series E Preferred Unit Value Per Share.
Rollover Sellers means those Persons set forth on Schedule 2.3(a)(vi).
R&W Insurance Policy means that certain insurance policy, to be issued by the R&W Insurer and to be bound as provided in Section 6.13, in the name and for the benefit of the Buyer Indemnified Parties.
R&W Insurer means AIG Specialty Insurance Company.
SBA means the Small Business Administration.
SBIC is defined in Section 3.25(k).
SBIC Act means the Small Business Investment Act of 1958, as amended, and the rules and regulations promulgated thereunder.
SEC means the United States Securities and Exchange Commission.
Securities Act means the Securities Act of 1933, as amended from time to time, and the rules and regulations of the SEC promulgated thereunder.
Seller and Sellers are defined in the preamble.
Seller Indemnified Parties is defined in Section 9.3.
Seller Owners is defined in the preamble.
Seller Related Party is defined in Section 11.19(c).
Seller Representative is defined in the preamble.
Seller Representative Expense Amount means $500,000.
Series E Preferred Unit Value Per Share means $3.50, subject to appropriate adjustment in the event of an equity split, recapitalization, reorganization, merger, consolidation, combination, exchange of all or any type or class of limited liability company interests or other equity interests, liquidation, spin-off, or other change in organizational structure affecting the Series E Preferred Units (including any conversion of the Buyer to a corporation), in each case, solely to the extent occurring prior to Closing.
16
Series E Preferred Units means the Series E Preferred Units representing limited liability company interests in Buyer and having the rights and privileges as set forth in the Buyer LLC Agreement.
Solvent when used with respect to any Person or group of Persons on a combined basis, means that, as of any date of determination, (a) the amount of the fair saleable value of the assets of such Person (or group of Persons on a combined basis) will, as of such date, exceed (i) the value of all liabilities of such Person, including contingent and other liabilities, as of such date, as such quoted terms are generally determined in accordance with applicable Laws governing determinations of the insolvency of debtors, and (ii) the amount that will be required to pay the probable liabilities of such Person (or group of Persons on a combined basis) on its existing debts (including contingent liabilities) as such debts become absolute and matured, (b) such Person (or group of Persons on a combined basis) will not have, as of such date, an unreasonably small amount of capital for the operation of the businesses in which it is engaged and (c) such Person (or group of Persons on a combined basis) will be able to pay its liabilities, including contingent and other liabilities, as they mature, immediately following Closing.
SRO is defined in Section 3.26.
Straddle Period means any taxable period that includes (but does not end on) the Closing Date.
Subsidiary means, with respect to any Person, any other Person of which (a) more than 50% of (i) the total combined voting power of all classes of voting securities of such entity, (ii) the total combined equity interests, or (iii) the capital or profit interests, in each case, is beneficially owned, directly or indirectly, by such first Person; or (b) the power to vote or to direct the voting of sufficient securities to elect a majority of the board of directors or similar governing body is held by such first Person.
Successor Equity is defined in Section 6.20.
Successor Person is defined in Section 6.20.
Target Entities means, collectively, the Blockers and the Enhanced Entities.
Tax Claim is defined in Section 7.8.
Tax Return means any return (including any amended return), claim for refund, declaration, report, statement, information return and statement and other document filed or required to be filed with respect to Taxes.
Taxes means: (i) all federal, state, local, foreign and other income, net income, gross income, gross receipts, estimated, alternative minimum, add on minimum, sales, use, ad valorem, transfer, franchise, profits, registration, license, lease, service, service use, withholding, payroll, employment, excise, severance, stamp, occupation, premium, property and windfall profits taxes or other taxes, customs, duties, fees, assessments or charges of any kind whatsoever
17
imposed by any Governmental Authority, together with any interest and any penalties, additions to tax or additional amounts with respect thereto; (ii) any liability for payment of amounts described in clause (i) whether as a result of transferee liability, of being a member of an affiliated, consolidated, combined or unitary group for any period or otherwise through operation of law; and (iii) any liability for the payment of amounts described in clauses (i) or (ii) as a result of any tax sharing, tax indemnity or tax allocation agreement or any other express or implied agreement to indemnify any other Person.
TECG Units is defined in the recitals.
Third Party Claim is defined in Section 9.4(a).
Transaction Expenses means, without duplication, the aggregate amount of any and all out-of-pocket fees and expenses incurred by or on behalf of, or to be paid directly by, any Target Entity or any Person that the Target Entities are legally obligated to pay or reimburse (including any such fees and expenses incurred by or on behalf of the Sellers) in connection with the process of selling the Companies or the negotiation, preparation or execution of this Agreement or the Ancillary Agreements or the performance or consummation of the transactions contemplated hereby or thereby, including (i) all such fees and expenses of counsel, advisors, consultants, investment bankers, accountants, auditors and any other experts; (ii) all such out-of-pocket fees and expenses associated with obtaining necessary waivers, consents, or approvals of any Governmental Authority on behalf of any Target Entity; (iii) any such fees or expenses associated with obtaining the release and termination of any Encumbrances (other than Permitted Encumbrances) on the Purchased Interests; (iv) all such brokers, finders or similar fees; (v) any such change of control payments, bonuses, severance, termination, or retention obligations or similar amounts payable due at or as a result of Closing by any Target Entity (including the ICU Equivalent Cash Bonus Payments), plus all employment or other Tax amounts related thereto payable by any Target Entity; and (vi) Sellers share of costs and fees in connection with the tail insurance policy described in Section 6.7(b); provided, however, that Transaction Expenses shall exclude (A) any amounts treated as Indebtedness and (B) any costs, expenses or other amounts to the extent incurred by or at the direction of Buyer Group or their respective Affiliates, including for the purpose of obtaining any financing in connection with the transactions contemplated by this Agreement and the Ancillary Agreements.
Transaction Expenses Payoff Instructions is defined in Section 6.16.
Transaction Tax Deductions means, without duplication, any and all Tax deductions of the Target Entities that are more likely than not to be both deductible under applicable Law and deductible in a Pre-Closing Tax Period related to or arising from (a) the payment of any bonuses, any payments for, or vesting of, or in respect of, any restricted stock, stock options, stock appreciation rights, incentive units or similar equity incentive awards, and any other compensatory payments, management, advisory or consulting fees and other similar items in connection with the transactions contemplated by this Agreement or the Ancillary Agreements, (b) expenses with respect to Indebtedness (including any unamortized capitalized financing costs, fees and expenses) being paid in connection with the Closing, and (c) all transaction-related expenses and payments that are deductible by the Target Entities for Tax purposes, including the Transaction Expenses; provided that, with respect to any success-based fees included in Transaction Expenses, seventy percent (70%) of such fees shall be treated as deductible in accordance with Rev. Proc. 2011-29.
18
Transfer Taxes is defined in Section 7.3.
Tree Line is defined in Section 6.24.
Tree Line Interests is defined in Section 6.24.
Tree Line Option is defined in Section 6.24.
Trident ECG is defined in the recitals.
Trident ECP is defined in the recitals.
Trident Sellers is defined in the recitals.
Trident Shares is defined in the recitals.
Unpaid Taxes means an amount, which shall not be less than zero, equal to the sum of (a) the aggregate amount of any positive unpaid Tax liabilities of the Target Entities for any Pre-Closing Tax Period (but solely to the extent such Pre-Closing Tax Period is (A) part of a current taxable period that ends within the calendar year in which the Closing Date occurs or (B) a prior taxable period, to the extent applicable Tax Returns for such period have not been filed or Taxes have not yet been paid), calculated (i) in the case of any Straddle Period, in a manner consistent with Section 7.4, (ii) taking into account (but not in a manner that reduces Unpaid Taxes below zero) any overpayment of income Tax made prior to the Closing Date (i.e., subtracting the amount of any such overpayment from the amount that would have otherwise been the amount of Unpaid Taxes) and Transaction Tax Deductions, (iii) without taking into account any deferred Tax liability, and (iv) in a manner consistent with the past custom and practice of the Target Entities in filing their respective Tax Returns except as would otherwise be required by applicable Law, plus (b) the portion of Transfer Taxes allocated to Sellers pursuant to Section 7.3, to the extent paid or to be paid by Buyer or a Target Entity, plus (c) Taxes of the Target Entities that would have otherwise been payable with respect to a Pre-Closing Tax Period but that have been deferred under the CARES Act, the Families First Act, the Payroll Tax Executive Order or any other legislative or regulatory responses to COVID-19.
VECG Units is defined in the recitals.
Vulcan Contingent Interest means Contingent Interest Agreement, dated as of December 23, 2013, by and between ECP, Vulcan and ECG.
Vulcan Contingent Interest Contribution Amount means $4,028,577 (or such other lesser amount specified in the Debt Payoff Letter related to the Vulcan Contingent Interest).
Vulcan is defined in the recitals.
Year End Income Statement is defined in Section 2.6(a).
19
ARTICLE II
PURCHASE AND SALE
Section 2.1 Purchase and Sale of the Purchased Interests. Upon the terms and subject to the conditions of this Agreement, at the Closing, each Seller shall sell, assign, transfer, convey, and deliver to Buyer, free and clear of all Encumbrances (other than Encumbrances arising under Applicable Securities Laws or organizational documents of the applicable Target Entities), and Buyer shall purchase, acquire, and accept from such Seller, in reliance exclusively on the representations, warranties, and covenants of Sellers contained herein, all right, title, and interest of such Seller in and to the Purchased Interests set forth across from such Sellers respective names on Schedule A to this Agreement.
Section 2.2 Closing. The sale and purchase of the Purchased Interests shall take place at a closing (the Closing) to be held at the Dallas offices of Gibson, Dunn & Crutcher LLP, at 10:00 a.m. Central Standard Time on the second Business Day following the satisfaction or, to the extent permitted by applicable Law, waiver of all conditions to the obligations of the parties set forth in Article VIII (other than such conditions as may, by their terms, only be satisfied at the Closing or on the Closing Date, but subject to the satisfaction or waiver of those conditions), or at such other place or at such other time or on such other date as the Companies and the Buyer mutually may agree in writing; provided that the Closing Date shall in no event occur earlier than 15 days after the date hereof unless an earlier date is specified in writing by the Buyer to the Sellers upon at least two Business Days prior written notice. The day on which the Closing takes place is referred to as the Closing Date.
Section 2.3 Closing Deliverables.
(a) At the Closing, the Buyer shall deliver, or cause to be delivered, the following:
(i) to the Escrow Agent, amounts equal to the Adjustment Escrow Amount and the Indemnity Escrow Amount, in accordance with the terms and conditions hereof and in the Escrow Agreement;
(ii) to each Seller, an amount equal to such Sellers Closing Payment, in accordance with the wire instructions for such Seller as set forth on the Allocation Schedule;
(iii) to the Seller Representative,
(A) a counterpart of the Escrow Agreement, duly executed by Buyer;
(B) the certificate referred to in Section 8.2(a), duly executed by Buyer;
(iv) to each counterparty or holder of Indebtedness identified on the Preliminary Closing Statement as Payoff Indebtedness:
20
(A) in the case of Vulcan, the number of Series E Preferred Units (rounded down to the nearest whole share) equal to the Vulcan Contingent Interest Contribution Amount divided by the Series E Preferred Unit Value Per Share, and in the case of Michael Korengold, the number of Series E Preferred Units (rounded down to the nearest whole share) equal to the Korengold Note Contribution Amount divided by the Series E Preferred Unit Value Per Share, in exchange for the contribution of a portion of the Vulcan Contingent Interest and Korengold Promissory Note, respectively, to the Buyer; and
(B) the amount(s) payable to such counterparty or holder, as specified in the Debt Payoff Letters and identified next to such holders name on the Estimated Closing Statement and in accordance with this Agreement; provided, that in the case of Vulcan and Michael Korengold, such amount shall be reduced by the Vulcan Contingent Interest Contribution Amount and the Korengold Note Contribution Amount, respectively;
(v) to each Person who is owed a portion of the Estimated Transaction Expenses:
(A) with respect to each Estimated Transaction Expense other than the ICU Equivalent Cash Bonus Payments, the amount sufficient to pay such Estimated Transaction Expense, as specified in the Transaction Expenses Payoff Instructions and in accordance with this Agreement; and
(B) with respect to each ICU Equivalent Cash Bonus Payment, the amount sufficient to pay such ICU Equivalent Cash Bonus Payment, as specified in Schedule 1.1(b) and in accordance with this Agreement, shall be deposited with the applicable Enhanced Entity to be paid on the Closing Date in accordance with the applicable Enhanced Entitys payroll practices;
(vi) to each Rollover Seller,
(A) the number of Series E Preferred Units (rounded down to the nearest whole share) equal to that portion of the Rollover Units Value specified next to such Rollover Sellers name on Schedule 2.3(a)(vi) divided by the Series E Preferred Unit Value Per Share; and
(B) counterparts of the Buyer LLC Agreement and the Equityholders Agreement, duly executed by Holdings, Buyer and the other Preferred Unitholders party thereto, and in the case of the Buyer LLC Agreement, Keystone Capital XXX LLC (Keystone);
(vii) to the Seller Representative, an amount equal to the Seller Representative Expense Amount, in accordance with wire instructions provided by the Seller Representative; and
(viii) to Michael Korengold, a counterpart of the Korengold Employment Agreement, duly executed by ECG NewCo.
(b) At the Closing, the Sellers shall deliver, or cause to be delivered to the Buyer, the following:
21
(i) executed transfer instruments in customary form related to the Purchased Interests owned or held by each Seller;
(ii) letters of resignation from the directors or managers, as applicable, of the Blockers, ECP and ECG;
(iii) a certificate of each of the Blockers certifying that each Blocker is not, and has not been, a United States real property holding corporation, within the meaning of Section 897 of the Code, during the applicable period specified in Section 897(c)(1)(a)(ii) of the Code, which certificate complies with the requirements of Section 1445 of the Code (including an appropriate IRS notification letter);
(iv) a certification of non-foreign status in accordance with U.S. Treasury Regulation Section 1.1445-2(b)(2) and Section 1446(f) of the Code from each of the Sellers other than the Trident Sellers, or to the extent that such Seller is disregarded as an entity from its parent, from such Sellers regarded owner; and
(v) the certificates referred to in Section 8.3(a), duly executed by the Companies and the Sellers.
(c) At the Closing, the Seller Representative shall deliver, or cause to be delivered to the Buyer, the following:
(i) counterparts of the Escrow Agreement, duly executed by the Seller Representative;
(ii) the Debt Payoff Letters, duly executed by each holder of Payoff Indebtedness; and
(iii) certificates of good standing or the equivalent of recent date for each of the Blockers, ECG, and ECP from their respective jurisdictions of organization.
(d) At the Closing, Michael Korengold, an individual, shall deliver, or cause to be delivered to the Buyer, the following:
(i) counterparts of the Korengold Employment Agreement, duly executed by Michael Korengold; and
(ii) appropriate documents reasonably acceptable to the Buyer evidencing the contribution of a portion of the Korengold Promissory Note equal to the Korengold Note Contribution Amount to the Buyer in exchange for the Series E Preferred Units set forth in Section 2.3(a)(iv)(A), duly executed by the applicable parties to such documents.
(e) At the Closing, Vulcan shall deliver, or cause to be delivered to the Buyer, appropriate documents reasonably acceptable to the Buyer evidencing the contribution of the entire Vulcan Contingent Interest equal to the Vulcan Contingent Interest Contribution Amount to the Buyer in exchange for the Series E Preferred Units set forth in Section 2.3(a)(iv)(A), duly executed by the applicable parties to such documents.
22
(f) At the Closing, each Rollover Seller shall deliver, or cause to be delivered to the Buyer, counterparts of the Buyer LLC Agreement and the Equityholders Agreement, duly executed by each Rollover Seller.
(g) All payments hereunder shall be made by wire transfer of immediately available funds in United States dollars to such account as may be designated to the payor by the payee at least two Business Days prior to the applicable payment date.
Section 2.4 Closing Estimates.
(a) At least three Business Days prior to the anticipated Closing Date, the Companies shall prepare and deliver to the Buyer a written statement (the Preliminary Closing Statement) that shall include and set forth (i) a good faith estimate of (A) a consolidated balance sheet of each of (x) the Enhanced Entities, (y) Trident ECP and (z) Trident ECG, in each case, as of immediately prior to the Closing (each a Preliminary Closing Balance Sheet), (B) (x) Payoff Indebtedness (the Estimated Payoff Indebtedness), (y) Cash (the Estimated Cash) and (z) Transaction Expenses (the Estimated Transaction Expenses) (with each of Estimated Cash, Estimated Payoff Indebtedness and Estimated Transaction Expenses determined as of immediately prior to the Closing and, except for Estimated Transaction Expenses and Unpaid Taxes (included in Payoff Indebtedness), without giving effect to the transactions contemplated by this Agreement or the Ancillary Agreements) and (C) on the basis of the foregoing, a calculation of the Estimated Purchase Price, (ii) an updated Schedule 3.28 setting forth all Indebtedness of any Enhanced Entity as of immediately prior to the Closing, including Indebtedness under the heading Retained Indebtedness, and (iii) a schedule (the Allocation Schedule) setting forth the portion(s) of the Estimated Purchase Price minus the Rollover Units Value to be received at Closing in cash (such Sellers Closing Payment) and such Sellers name, address and wire instructions. Estimated Payoff Indebtedness and Estimated Cash shall be calculated in accordance with GAAP applied on a basis consistent with the preparation of the most recent Balance Sheet (in each case, to the extent consistent with GAAP). All calculations of Estimated Payoff Indebtedness, Estimated Cash and Estimated Transaction Expenses shall be accompanied by certificates of the chief financial officer of the Enhanced Entities (with respect to the Enhanced Entities only) and the Seller Representative (with respect to the Blockers only) certifying that the applicable estimates have been calculated in good faith in accordance with this Agreement (such certificates, together with such certifications, collectively the Estimated Closing Statement).
(b) Without limiting any of the Buyers other rights or remedies, the Buyer may reasonably object that any of the foregoing has not been calculated in good faith or in a manner consistent with the terms hereof by delivering in good faith to the Companies a written notice of its disagreement at least two Business Days prior to the anticipated Closing Date (the Buyers Notice of Disagreement), specifying in reasonable detail the nature and amounts of its objections to the Companies estimates. The Companies and the Buyer in good faith shall seek to resolve in writing any reasonable objections set forth in the Buyers Notice of Disagreement prior to the Closing, and the Companies shall make such revisions to the disputed items as may be mutually agreed between the Companies and the Buyer; provided, that if and to the extent that the Buyer and the Companies have not resolved all such differences by the close of business on the Business Day prior to the anticipated Closing Date, then (i) the Closing will proceed (subject to the satisfaction of all conditions to Closing set forth in Article VIII), and (ii) the Adjustment Escrow
23
Amount shall be increased, and the Estimated Purchase Price shall be decreased (and the Allocation Schedule accordingly adjusted), by the aggregate net amount of the items remaining in dispute that were set forth in the Buyers Notice of Disagreement. For the avoidance of doubt, any failure of the Buyer to raise any objection or dispute in the Buyers Notice of Disagreement shall not in any way prejudice the Buyers right to raise any matter in the Final Closing Statement, subject to the terms and conditions of Section 2.6.
Section 2.5 Interim Adjustment of Purchase Price.
(a) No later than January 15, 2020, the Buyer shall prepare, or cause to be prepared, and deliver to the Seller Representative an interim written statement (Interim Closing Statement) that shall include and set forth a good faith estimate of (i) Cash as of 11:59 p.m. on December 31, 2020 (Interim Estimated Cash) and (ii) EBITDA for the year ended December 31, 2020 (the Estimated EBITDA). The calculations of Interim Estimated Cash and Estimated EBITDA set forth in the Interim Closing Statement shall be accompanied by reasonably detailed supporting documentation and a certificate of the chief financial officer of the Buyer certifying that the applicable estimates have been calculated in good faith in accordance with this Agreement. Within five (5) Business Days of delivery of the Interim Closing Statement, the Buyer shall deliver to the Seller Representative an amount (such amount, the Interim Payment Amount) in cash equal to (1) the Interim Estimated Cash, less (2) the product of (x) the Estimated EBITDA and (y) the Pro Rata EBITDA Fraction, plus (3) $500,000, less (4) the Final Cash Retention Amount.
(b) During the period commencing on the Closing Date and ending on December 31, 2020, the Buyer shall cause the Enhanced Entities to (i) operate solely in the ordinary course of business consistent with past practice, (ii) use Cash solely to pay Accrued and Unpaid Expenses and not for any other purpose (including, for the avoidance of doubt, to make or pay any cash dividend or other distribution on or with respect to any of the equity or ownership interests of any of the Enhanced Entities or make any capital expenditure) and (iii) collect (and not discount) accounts receivable and other current assets in the ordinary course of business consistent with past practice.
Section 2.6 Post-Closing Adjustment of Purchase Price.
(a) As soon as practicable but within 15 days after the completion of the external audit of the Buyers (or any successors) financial statements for the year ended December 31, 2020 (but in no event later than April 30, 2021), the Buyer shall prepare, or cause to be prepared, and deliver to the Seller Representative a written statement (the Final Closing Statement) that shall include and set forth (i) a consolidated balance sheet of the Enhanced Entities as of immediately prior to the Closing (the Closing Balance Sheet) and a consolidated income statement of each of the Companies for the year ended December 31, 2020 (the Year End Income Statement) and (ii) a good faith calculation of the actual (A) EBITDA (the Final EBITDA), (B) Payoff Indebtedness (the Closing Payoff Indebtedness), (C) Cash (the Final Cash), and (D) Transaction Expenses (the Closing Transaction Expenses) (with each of Closing Payoff Indebtedness and Closing Transaction Expenses determined as of immediately prior to the Closing, Final Cash shall be determined as of December 31, 2020 and Final EBITDA shall be determined for the year ended December 31, 2020, in each case (except for Closing Transaction Expenses and Unpaid Taxes (included in Payoff Indebtedness)), without giving effect to the
24
transactions contemplated by this Agreement or the Ancillary Agreements), together with, in each case,
reasonably detailed supporting information containing the components thereof. Final EBITDA, Closing Payoff Indebtedness, Final Cash and Closing Transaction Expenses shall be calculated in accordance with the definitions thereof and GAAP, which shall
(x) not include any changes in assets or liabilities as a result of purchase accounting adjustments or other changes arising from or resulting as a consequence of the transactions contemplated by this Agreement or the Ancillary Agreements,
(y) be based on facts and circumstances as they exist on the Closing Date and (z) exclude the effect of any, decision or event occurring on or after the Closing Date. In furtherance of the foregoing, the parties acknowledge and agree that
GAAP is not intended to permit the introduction of different judgments, accounting methods, policies, principles, practices, procedures, classifications or estimation methodologies that are not, in each case, specifically set forth therein. If the
Buyer fails to timely deliver any of the Final Closing Statement and the calculations set forth therein in accordance with the foregoing, then, at the election of the Seller Representative in its sole discretion, either (x) the Net Adjustment
Amount shall be conclusively deemed to equal $1,000,000 or (y) upon five (5) Business Days advance written notice to the Buyer, the Seller Representative shall retain an independent public accounting firm to provide an audit or other
review of the Target Entities books and records, review the calculation of the Estimated Purchase Price and the Interim Closing Statement and make any adjustments necessary thereto consistent with the provisions of this
Section 2.6, the determination of such accounting firm being conclusive and binding on the Parties; provided, however, that the Seller Representative reserves any and all other rights granted to it in this
Agreement. The engagement fees of such accounting firm shall be borne as set forth in
Section 2.6(d).
(b) The Final Closing Statement shall become final and binding on the 30th day following delivery thereof, unless prior to the end of such period, the Seller Representative delivers to the Buyer written notice of its disagreement (a Notice of Disagreement) specifying the nature and amount of any dispute as to the Final EBITDA, Closing Payoff Indebtedness, Final Cash and/or Closing Transaction Expenses, as set forth in the Final Closing Statement. The Sellers shall be deemed to have agreed with all items and amounts of Final EBITDA, Closing Payoff Indebtedness, Final Cash and/or Closing Transaction Expenses not specifically referenced in the Notice of Disagreement (other than contra accounts and other items and amounts reasonably related to such items and amounts specifically referenced in the Notice of Disagreement), and such items and amounts shall not be subject to review in accordance with Section 2.6(c). Any Notice of Disagreement may reference only disagreements based on mathematical errors or based on amounts of the Final EBITDA, Closing Payoff Indebtedness, Final Cash and/or Closing Transaction Expenses as reflected on the Final Closing Statement not being calculated in accordance with this Section 2.6.
(c) During the 30-day period following delivery of a Notice of Disagreement by the Seller Representative to the Buyer, the parties in good faith shall seek to resolve in writing any differences that they may have with respect to the computation of the Final EBITDA, Closing Payoff Indebtedness, Final Cash and/or Closing Transaction Expenses as specified therein. The parties hereto acknowledge and agree that the Federal Rules of Evidence Rule 408 shall apply to the Buyer and the Seller Representative during such period of negotiations and any subsequent dispute arising therefrom. Any disputed items resolved in writing between the Seller Representative and the Buyer within such 30-day period shall be final and binding with respect to such items, and if the Seller Representative and the Buyer agree in writing on the resolution of
25
each disputed item specified by the Seller Representative in the Notice of Disagreement and the amount of the Final EBITDA, Closing Payoff Indebtedness, Final Cash and Closing Transaction Expenses, the amounts so determined shall be final and binding on the parties for all purposes hereunder and shall not be subject to appeal or further review. If the Seller Representative and the Buyer have not resolved all such differences by the end of such 30-day period, the Seller Representative and the Buyer shall each make one written submission to an independent public accounting firm (the Independent Accounting Firm), detailing their views as to the correct nature and amount of each item remaining in dispute and the amounts of the Final EBITDA, Closing Payoff Indebtedness, Final Cash and Closing Transaction Expenses, and the Independent Accounting Firm shall make a written determination as to each such disputed item and the amount of the Final EBITDA, Closing Payoff Indebtedness, Final Cash and Closing Transaction Expenses, which determination shall be final and binding on the parties for all purposes hereunder. Any item not specifically submitted to the Independent Accounting Firm for resolution shall be deemed final and binding on the parties for all purposes hereunder (as set forth in the Final Closing Statement, the Notice of Disagreement or as otherwise resolved in writing by Seller Representative and the Buyer) and Seller Representative and the Buyer shall promptly deliver joint written instructions to the Escrow Agent instructing the Escrow Agent to release from the Adjustment Escrow Fund and to deliver to the Sellers an amount equal to the excess, if any, of the Adjustment Escrow Fund over the greatest aggregate value of such disputed items submitted to the Independent Accounting Firm as claimed by Buyer and the Seller Representative. The Independent Accounting Firm shall consider only those items and amounts in the Seller Representatives and the Buyers respective calculations of the Final EBITDA, Closing Payoff Indebtedness, Final Cash and Closing Transaction Expenses that are identified as being items and amounts to which the Seller Representative and the Buyer have been unable to agree. In resolving any disputed item, the Independent Accounting Firm may not assign a value to any item greater than the greatest value for such item claimed by either party or less than the smallest value for such item claimed by either party. The Independent Accounting Firm shall be Grant Thornton LLP or, if such firm is unable or unwilling to act, such other independent public accounting firm as shall be agreed in writing by the Seller Representative and the Buyer. The Seller Representative and the Buyer shall instruct the Independent Accounting Firm to render a written decision resolving the matters submitted to it as promptly as practicable, and in any event within 30 days following the submission thereof. Judgment may be entered upon the written determination of the Independent Accounting Firm in accordance with Section 11.9. In acting under this Agreement, the Independent Accounting Firm will be entitled to the powers, privileges and immunities of an arbitrator.
(d) The costs of any dispute resolution pursuant to Section 2.6(c), including the fees and expenses of the Independent Accounting Firm and of any enforcement of the determination thereof, shall be borne by the Sellers and the Buyer in inverse proportion as they may prevail on the matters resolved by the Independent Accounting Firm, which proportionate allocation shall be calculated on an aggregate basis based on the relative dollar values of the amounts in dispute and shall be determined by the Independent Accounting Firm at the time the determination of such firm is rendered on the merits of the matters submitted. The fees and disbursements of the Representatives of each party incurred in connection with the preparation or review of the Final Closing Statement and preparation or review of any Notice of Disagreement, as applicable, shall be borne by such party.
26
(e) The Buyer and the Companies will, and will cause the Subsidiaries of the Companies (in the case of the Companies, during the period from and after the date of delivery of the Estimated Closing Statement through the Closing Date and, in the case of the Buyer, during the period from and after the date of delivery of the Interim Closing Statement (or, in the event Buyer fails to timely deliver such statement, the last date upon which the Final Closing Statement should have been delivered) through the resolution of any adjustment to the Purchase Price contemplated by this Section 2.6) to afford the other parties and their Representatives reasonable access, during normal business hours and upon reasonable prior notice, to the personnel, properties (to the extent necessary and advisable, in the reasonable discretion of the Companies, given the ongoing COVID-19 pandemic), books and records of the Target Entities and to any other information reasonably requested for purposes of reviewing the calculations contemplated by this Section 2.6 (in each case, in a manner so as to not unreasonably interfere with the normal business operations of the Enhanced Entities). The Buyer and the Companies shall authorize their respective accountants to disclose work papers generated by such accountants in connection with reviewing the calculations contemplated by this Section 2.6; provided, that any such outside accountants shall not be obligated to make any work papers available except in accordance with such accountants normal disclosure procedures and then only after the non-client party has signed an agreement relating to access to such work papers in form and substance acceptable to such accountants.
(f) The Estimated Purchase Price shall be adjusted, upwards or downwards, as follows:
(i) For the purpose of this Agreement, the Net Adjustment Amount shall be calculated as follows: an amount (which may be positive or negative) equal to (A) (1) the Final Cash (as finally determined pursuant to this Section 2.6), plus $500,000, less the product of (x) Final EBITDA (as finally determined pursuant to this Section 2.6) multiplied by (y) the Pro Rata EBITDA Fraction, minus (2) the Interim Payment Amount; minus (B) the Closing Payoff Indebtedness as finally determined pursuant to this Section 2.6, minus the Estimated Payoff Indebtedness; minus (C) the Closing Transaction Expenses as finally determined pursuant to this Section 2.6, minus the Estimated Transaction Expenses;
(ii) If the Net Adjustment Amount is positive, then the Estimated Purchase Price shall be adjusted upwards in an amount equal thereto. In such event, (A) the Buyer shall pay the Net Adjustment Amount to the account(s) designated by the Seller Representative, and (B) the Buyer and the Seller Representative shall deliver a joint written instruction to the Escrow Agent instructing the Escrow Agent to transfer all funds in the Adjustment Escrow Fund to the Seller Representative and the Escrow Agent shall do so.
(iii) If the Net Adjustment Amount is negative the Estimated Purchase Price shall be adjusted downwards in an amount equal to the absolute value of the Net Adjustment Amount. In such event, the Buyer and the Seller Representative shall deliver a joint written instruction to the Escrow Agent instructing the Escrow Agent to pay the Net Adjustment Amount out of the Adjustment Escrow Fund to the Buyer, and the remainder, if any, of the Adjustment Escrow Amount to the Seller Representative, in accordance with the terms of the Escrow Agreement and the Escrow Agreement, and the Escrow Agent shall do so.
27
(g) Payments in respect of Section 2.6(f) shall be made within three Business Days of final determination of the Net Adjustment Amount pursuant to the provisions of this Section 2.6 by wire transfer of immediately available funds to such account or accounts as may be designated in writing by the party entitled to such payment at least two Business Days prior to such payment date.
(h) For the avoidance of doubt, the Adjustment Escrow Amount shall serve as the sole and exclusive source of recovery for any amounts owed to the Buyer in connection with the final determination of the Purchase Price and Net Adjustment Amount pursuant to this Section 2.6.
(i) Notwithstanding anything to the contrary, to the extent Estimated Payoff Indebtedness exceeds Closing Payoff Indebtedness (or Closing Payoff Indebtedness exceeds Estimated Payoff Indebtedness), and such excess (or shortfall) is solely attributable to a Blocker, as determined by the Seller Representative and designated in a notice to the Buyer, such excess (or shortfall) shall be solely for the account of the Trident Sellers.
(j) Any amounts which become payable pursuant to this Section 2.6 will constitute an adjustment to the Purchase Price for all purposes hereunder, except to the extent otherwise required by applicable Law.
Section 2.7 Withholding. Buyer shall be entitled to deduct and withhold from any consideration otherwise payable to any Person pursuant to this Agreement any Taxes that are required to be deducted and withheld with respect to the making of such payment under the Code or any provision of state, local or foreign Tax Law; provided, however, that Buyer must give such payee advance notice with respect to any such withholding promptly upon Buyer determining that such withholding is required. Any amounts that are so deducted and withheld shall be paid to the relevant Governmental Authority and shall be treated for all purposes of this Agreement as having been paid to the Person in respect of which such deduction and withholding were made. If any withholding obligation may be avoided by such Person providing information or documentation to the Buyer, such Person may provide such information in a timely fashion and avoid any such withholding.
ARTICLE III
REPRESENTATIONS AND WARRANTIES OF THE COMPANIES REGARDING THE ENHANCED ENTITIES
Except as set forth in the corresponding sections or subsections of the Disclosure Schedules attached hereto (collectively, the Disclosure Schedules) (each of which shall qualify the specifically identified Sections or subsections hereof to which such Disclosure Schedule relates and each other Section or subsection hereby if the relevance of such disclosure to such other Section or subsection is readily apparent on its face), the Companies hereby jointly and severally represent and warrant to the Buyer as follows:
Section 3.1 Organization and Qualification.
(a) Each Enhanced Entity is (i) duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation or formation as set forth in Schedule 3.1(a) of the Disclosure Schedules, and has full company power and authority to own,
28
lease and operate its properties and assets and to carry on its business as now conducted and as currently proposed to be conducted and (ii) duly qualified or licensed as a foreign corporation to do business, and is in good standing, in each jurisdiction where the character of the properties and assets occupied, owned, leased or operated by it or the nature of its business makes such qualification or licensing necessary, except for any such failures to be so qualified or licensed and in good standing that, individually or in the aggregate, have not had and would not reasonably be expected to have a Company Material Adverse Effect.
(b) The Enhanced Entities have heretofore made available to the Buyer complete and correct copies of the certificates of incorporation, formation, and bylaws or equivalent organizational documents, each as amended to date, of the Enhanced Entities. Such certificates of incorporation, formation, bylaws or equivalent organizational documents are in full force and effect. None of the Enhanced Entities is in violation of any of the provisions of its certificate of incorporation, formation, bylaws or equivalent organizational documents. The board and equityholder resolutions and consents of each of the Enhanced Entities that have been made available for inspection by the Buyer prior to the date hereof are true and complete.
Section 3.2 No Conflict; Required Filings and Consents.
(a) Except for the Enhanced Advisory Client Consents or as set forth on Schedule 3.2(a), the execution, delivery and performance of this Agreement and each of the Ancillary Agreements, and the consummation of the transactions contemplated hereby and thereby, do not and will not:
(i) conflict with or violate the certificate of incorporation or bylaws or equivalent organizational documents of the Enhanced Entities;
(ii) conflict with or violate any Law applicable to the Enhanced Entities or by which any property or asset of the Enhanced Entities is bound or affected; or
(iii) result in any breach of, constitute a default (or an event that, with notice or lapse of time or both, would become a default) under, require any consent of or notice to any Person pursuant to, give to others any right of termination, amendment, modification, acceleration or cancellation of, allow the imposition of any fees or penalties, require the offering or making of any payment or redemption, give rise to any increased, guaranteed, accelerated or additional rights or entitlements of any Person or otherwise adversely affect any rights of the Enhanced Entities under, or result in the creation of any Encumbrance on any property, asset or right of the Enhanced Entities pursuant to, any note, bond, mortgage, indenture, agreement, lease, license, permit, franchise, instrument, obligation or other Contract to which any Enhanced Entities is a party or by which any Enhanced Entity or any of their respective properties, assets or rights are bound or affected, except, in the case of the foregoing clauses (ii) and (iii), for any such conflicts, violations, breaches, defaults or other occurrences that, individually or in the aggregate, have not had and would not reasonably be expected to have a Company Material Adverse Effect.
29
(b) Except as set forth on Section 3.2(b) of the Disclosure Schedules, none of the Enhanced Entities are required to file, seek or obtain any notice, authorization, approval, order, permit or consent of or with any Governmental Authority in connection with the execution, delivery and performance of this Agreement and each of the Ancillary Agreements or the consummation of the transactions contemplated hereby or thereby, or in order to prevent the termination of any right, privilege, license or qualification of any of the Enhanced Entities, except for such filings as may be required by any applicable federal or state securities or blue sky laws.
(c) No fair price, interested shareholder, business combination or similar provision of any state takeover Law is applicable to the transactions contemplated by this Agreement or the Ancillary Agreements.
(d) Notwithstanding anything to the contrary contained herein, the Companies make no representation or warranty with respect to the transactions contemplated by the Reorganization Agreement.
Section 3.3 Capitalization. Schedule 3.3 of the Disclosure Schedules sets forth, for ECG, ECP, and each of their respective Subsidiaries that are not wholly-owned, the amount of the authorized capital stock or other equity or ownership interests of such entities, the amount of the outstanding capital stock or other equity or ownership interests of such entities, and the record and beneficial owners of the outstanding capital stock or other equity or ownership interests of such entities. Except for the Purchased Interests and except as set forth in Schedule 3.3 of the Disclosure Schedules, no Enhanced Entity has issued or agreed to issue any: (a) share of capital stock or other equity or ownership interest; (b) option, warrant or interest convertible into or exchangeable or exercisable for the purchase of shares of capital stock or other equity or ownership interests; (c) stock appreciation right, phantom stock, interest in the ownership or earnings of an Enhanced Entity or other equity equivalent or equity-based award or right; or (d) bond, debenture or other Indebtedness having the right to vote or convertible or exchangeable for securities having the right to vote. Each outstanding share of capital stock or other equity or ownership interest of the Enhanced Entities is duly authorized, validly issued, fully paid and nonassessable, and in the case of the Subsidiaries of each Enhanced Entity, each such share or other equity or ownership interest is owned by an Enhanced Entity or another Subsidiary, free and clear of any Encumbrance (other than Permitted Encumbrances and Encumbrances arising under Applicable Securities Laws or the organizational documents of the applicable Enhanced Entity). All of the outstanding shares or other equity or ownership interests set forth in Schedule 3.3 of the Disclosure Schedules have been offered, sold and delivered by the applicable Enhanced Entity in compliance with all applicable federal and state securities laws. Except as set forth in Schedule 3.3 of the Disclosure Schedules, the certificate of incorporation or bylaws or equivalent organizational documents of an Enhanced Entity and except for rights granted to the Buyer under this Agreement, there are no outstanding obligations of an Enhanced Entity to issue, sell or transfer or repurchase, redeem or otherwise acquire, or that relate to the holding, voting or disposition of or that restrict the transfer of, the issued or unissued capital stock or other equity or ownership interests of the Enhanced Entities. No shares of capital stock or other equity or ownership interests of the Enhanced Entities have been issued in violation of any rights, agreements, arrangements or commitments under any provision of applicable Law, the certificate of incorporation or bylaws or equivalent organizational documents of an Enhanced Entity or any Contract to which an Enhanced Entity is a party or by which an Enhanced Entity is bound.
30
Section 3.4 Purchased Interests. Upon delivery to the Buyer of executed transfer instruments for the Purchased Interests at the Closing and the Buyers payment of the Closing Payments and delivery of Series E Preferred Units in accordance with Section 2.3, the Buyer shall acquire (directly or indirectly) good, valid and marketable title to (a) 100% of the ordinary common units of ECG and (b) 49% of the ordinary common units of ECP.
Section 3.5 Equity Interests. Except as set forth in Schedule 3.5 of the Disclosure Schedules, no Enhanced Entity directly or indirectly owns any equity, partnership, membership or similar interest in, or any interest convertible into, exercisable for the purchase of or exchangeable for any such equity, partnership, membership or similar interest, or is under any current or prospective obligation to form or participate in, provide funds to, make any loan, capital contribution or other investment in or assume any liability or obligation of, any Person.
Section 3.6 Financial Statements; No Undisclosed Liabilities.
(a) True and complete copies of (i) the audited consolidated balance sheets, including the consolidated schedules of investments, of ECG as of December 31, 2019, December 31, 2018 and December 31, 2017, and the related audited consolidated statements of operations, members (deficit) equity and cash flows of ECG, together with all related notes thereto, accompanied by the reports thereon of ECGs independent auditors, and (ii) the audited consolidated balance sheets, including the schedules of investments, of ECP as of December 31, 2019, December 31, 2018 and December 31, 2017, and the related audited consolidated statements of operations, members deficit and cash flows of ECG, together with all related notes thereto, accompanied by the reports thereon of ECPs independent auditors (the foregoing clauses (i) and (ii) collectively referred to as the Financial Statements) and (iii) the unaudited consolidated balance sheet, including the consolidated schedule of investments, of ECG as of September 30, 2020, and the related consolidated statements of operations, members (deficit) equity and cash flows of ECG, together with all related notes thereto, and (iv) the unaudited consolidated balance sheet, including the consolidated schedule of investments, of ECP as of September 30, 2020, and the related consolidated statements of operations, members deficit and cash flows of ECP, together with all related notes thereto (the foregoing clauses (iii) and (iv) collectively referred to as the Interim Financial Statements), are attached hereto as Schedule 3.6(a) of the Disclosure Schedules. Each of the Financial Statements and the Interim Financial Statements (x) have been prepared in accordance with the books and records of the applicable Enhanced Entities, (y) have been prepared in accordance with GAAP applied on a consistent basis throughout the periods indicated (except as may be indicated in the notes thereto) and (z) fairly present, in all material respects, the consolidated financial position, results of operations and cash flows of the applicable Enhanced Entities as of the respective dates thereof and for the respective periods indicated therein, except as otherwise noted therein and subject, in the case of the Interim Financial Statements, to normal and recurring year-end adjustments that will not, individually or in the aggregate, be material and the absence of footnotes.
(b) Except as and to the extent adequately accrued or reserved against in the unaudited consolidated balance sheet of ECG or ECP as of September 30, 2020 (collectively, the Reference Balance Sheet), none of the Enhanced Entities has any liability or obligation of any nature, whether accrued, absolute, contingent or otherwise, whether known or unknown, that would be required by GAAP to be reflected in a consolidated balance sheet of an Enhanced Entity, except for (i) liabilities and obligations, incurred in the ordinary course of business consistent with past practice since the date of the Reference Balance Sheet, (ii) liabilities and obligations that are not, individually or in the aggregate, material to the Enhanced Entities, taken as a whole, or (iii) liabilities and obligations included in the computation of Transaction Expenses.
31
(c) The books of account and financial records of the Enhanced Entities are true and correct in all material respects and have been prepared and are maintained in all material respects in accordance with sound accounting practice.
(d) Except as set forth in Schedule 3.6(d), no Enhanced Entity has entered into any undertaking, guarantee or similar agreement on behalf of any GP Entity, Seller, any present or former employee, officer, or director of an Enhanced Entity in respect of any capital commitment, capital contribution, return obligation (including in respect of capital contributions or clawback of carried interest) or other substantially similar payments owed by such GP Entity, Seller or present or former employee officer or director of the Company.
Section 3.7 Absence of Certain Changes or Events. Since the date of the Reference Balance Sheet, except in connection with the transactions contemplated by this Agreement and the Ancillary Agreements: (a) the Enhanced Entities have conducted their businesses only in the ordinary course consistent with past practice; (b) there has not been any change, event or development or prospective change, event or development that, individually or in the aggregate, has had or is reasonably likely to have a Company Material Adverse Effect; (c) none of the Enhanced Entities has suffered any material loss, damage, destruction or other casualty affecting any of its properties or assets, whether or not covered by insurance; and (d) none of the Enhanced Entities has taken any action that, if taken after the date of this Agreement, would constitute a breach of any of the covenants set forth in Section 6.1.
Section 3.8 Compliance with Law; Permits.
(a) To the knowledge of the Companies, each of the Enhanced Entities, GP Entities and Enhanced Funds is and during the past three (3) years has been in compliance in all material respects with all Laws applicable to it. None of the Enhanced Entities, GP Entities, Enhanced Funds or, to the knowledge of the Companies, any of their respective officers, managers, directors or employees has received during the past three (3) years, any written notice, order, complaint or other written communication from any Governmental Authority or any other Person that an Enhanced Entity, GP Entity or Enhanced Fund is not in compliance in any material respect with any Law applicable to it.
(b) Each of the Enhanced Entities, GP Entities and Enhanced Funds is in possession of all permits, licenses, franchises, approvals, certificates, orders, registrations, notices or other authorizations of any Governmental Authority necessary for such Persons to own, lease and operate its properties and to carry on its business in all material respects as currently conducted (the Permits). Each of the Enhanced Entities, GP Entities and Enhanced Funds is and, during the past three (3) years has been, in compliance in all material respects with all such Permits. No suspension, cancellation, modification, revocation or nonrenewal of any Permit is pending or, to the knowledge of the Companies, threatened. Except as set forth on Schedule 3.8(b) of the Disclosure Schedules, no Permit is held in the name of any employee, officer, director, stockholder, agent or otherwise on behalf of an Enhanced Entity, GP Entity or Enhanced Fund.
32
(c) (i) None of the Enhanced Entities, GP Entities or Enhanced Funds nor, to the knowledge of the Companies, any of their respective officers, managers, directors or employees have been the subject of any investigations or disciplinary proceedings or orders of any Governmental Authority arising under applicable Laws, which would be required to be disclosed on Form ADV, or related to any laws and regulations applicable to anti-bribery, anticorruption, anti-money laundering matters and anti-terrorism financing, and no such disciplinary proceeding or order is pending or, to the knowledge of the Companies, threatened; (ii) none of the Enhanced Entities, GP Entities or Enhanced Funds nor, to the knowledge of the Companies, any of their respective officers, managers, directors, or employees have been permanently enjoined by the order, judgment or decree of any court or other Governmental Authority from engaging in or continuing any conduct or practice in connection with any activity; and (iii) none of the Enhanced Entities, GP Entities or, to the knowledge of the Companies, any other Person associated (as defined under the Advisers Act or its equivalent under any applicable Law) with any Enhanced Entity or GP Entity has been subject to, or has engaged in or been found to have engaged in conduct that could lead to, a disqualification pursuant to Section 203(e) or 203(f) of the Advisers Act (or its equivalent under any applicable Laws) to serve as an investment adviser or as an associated Person of a registered investment adviser nor is there any basis for such disqualification.
Section 3.9 Litigation. Except as set forth on Schedule 3.9 of the Disclosure Schedules, there is no Action pending or, to the knowledge of the Companies, threatened against an Enhanced Entity, GP Entity or Enhanced Fund, or any material property or asset of an Enhanced Entity, GP Entity or Enhanced Fund, or any of the officers of any Enhanced Entity, GP Entity or Enhanced Fund, in regards to their actions as such. There is no Action pending or, to the knowledge of the Companies, threatened seeking to prevent, hinder, modify, delay or challenge the transactions contemplated by this Agreement or the Ancillary Agreements. There is no outstanding or, to the knowledge of the Companies, pending order, writ, judgment, injunction, decree, determination or award of, or, to the knowledge of the Companies, threatened investigation by, any Governmental Authority relating to an Enhanced Entity, GP Entity or Enhanced Fund, any of their respective material properties or assets, any of their respective officers or directors, or the transactions contemplated by this Agreement or the Ancillary Agreements. There is no Action by an Enhanced Entity, GP Entity or Enhanced Fund pending, or which any Enhanced Entity, GP Entity or Enhanced Fund has commenced preparations to initiate, against any other Person. There is no Action pending, or to the knowledge of the Companies, threatened, relating to the termination of, or limitation of, any Enhanced Entitys or GP Entitys rights under its registration under the Advisers Act (if any) as an investment adviser, relying adviser, exempt reporting adviser or any similar or related rights under any registrations or qualifications with various self-regulatory bodies, states or other jurisdictions or under any other applicable investment or advisory Laws.
Section 3.10 Employee Benefit Plans.
(a) No Enhanced Entity sponsors, maintains, contributes to or has any liability with respect to any employee benefit plan (as defined in Section 3(3) of the Employee Retirement Income Security Act of 1974, as amended (ERISA), whether or not subject to ERISA) or any other retirement, welfare, severance, incentive or bonus, deferred compensation, profit sharing, vacation or paid-time-off, stock purchase, stock option or equity incentive, severance, vacation, paid time off, fringe benefit or any other employee benefit or compensatory plan, program, policy, arrangement or agreement (each, a Plan).
33
(b) No Enhanced Entity is obligated to make any payments that reasonably could be expected to be excess parachute payments pursuant to Section 280G of the Code.
Section 3.11 Labor and Employment Matters.
(a) Except as set forth on Schedule 3.11(a), no Enhanced Entity, GP Entity or Enhanced Fund employs or has during the past three (3) years employed any individual.
(b) Except as set forth on Schedule 3.11(b), all employees who provide services to the Enhanced Entities are employed solely by ECH. ECH is not a party to any labor or collective bargaining Contract that pertains to employees who provide services to an Enhanced Entity. There are no, and during the past three (3) years have been no, organizing activities or collective bargaining arrangements that could affect ECH pending or under discussion with any labor organization or group of employees of ECH. There is no, and during the past three (3) years there has been no, labor dispute, strike, controversy, slowdown, work stoppage or lockout pending or, to the knowledge of the Companies, threatened against or affecting ECH, nor is there any basis for any of the foregoing. There are no pending or, to the knowledge of the Companies, threatened union grievances or union representation questions involving employees of ECH.
(c) ECH is, and during the past three (3) years has been in compliance in all material respects with all applicable Laws respecting employment, including discrimination or harassment in employment, terms and conditions of employment, termination of employment, wages, overtime classification, hours, occupational safety and health, employee whistle-blowing, immigration, employee privacy, employment practices and classification of employees, consultants and independent contractors.
(d) ECH has withheld and paid to the appropriate Governmental Authority or is holding for payment not yet due to such Governmental Authority all amounts required to be withheld from employees of ECH and is not liable for any arrears of wages, taxes, penalties or other sums for failure to comply with any applicable Laws relating to the employment of labor. ECH has paid in full to all its employees or adequately accrued in accordance with GAAP for all wages, salaries, commissions, bonuses, benefits and other compensation due to or on behalf of such employees. No Enhanced Entity has or has had any obligation to pay any wages to any individual.
(e) To the knowledge of the Companies, no current employee or officer of ECH intends, or is expected, to terminate his employment relationship with such entity following the consummation of the transactions contemplated hereby.
(f) During the past three (3) years, (i) no allegations of workplace sexual harassment, discrimination or other misconduct have been made, initiated, filed or, to the knowledge of the Companies, threatened against ECH or any of its current or former directors, officers or senior level management employees, (ii) to the knowledge of the Companies, no incidents of any such workplace sexual harassment, discrimination or other misconduct have occurred, and (iii) neither ECH nor any Enhanced Entity has entered into any settlement agreement related to allegations of sexual harassment, discrimination or other misconduct by any of their employees.
34
Section 3.12 Title to, Sufficiency and Condition of Assets.
(a) The Enhanced Entities have good and valid title to or a valid leasehold or licensed interest in all of their material assets, including all of the assets reflected on the Balance Sheet or acquired in the ordinary course of business since the date of the Balance Sheet, except those sold or otherwise disposed of for fair value since the date of the applicable Balance Sheet in the ordinary course of business consistent with past practice. The assets owned or leased by an Enhanced Entities constitute in all material respects all of the assets necessary for the Enhanced Entities to carry on their respective businesses as currently conducted. None of the assets owned or leased by an Enhanced Entity is subject to any Encumbrance, other than Permitted Encumbrances.
(b) All tangible assets owned or leased by an Enhanced Entity have been maintained in all material respects in accordance with generally accepted industry practice, are in all material respects in good operating condition and repair, ordinary wear and tear excepted, and are adequate for the uses to which they are being put.
(c) Except as set forth on Schedule 3.12(c), the Enhanced Entities exclusively own, free and clear of any and all Encumbrances, or otherwise have an exclusive, irrevocable and legally enforceable right, on a royalty-free basis, to perpetually use all performance records of the Enhanced Entities, the GP Entities and each Enhanced Advisory Client, including all data and other information underlying and supporting such records (collectively, Performance Records).
This Section 3.12 does not relate to real property or interests in real property, such items being the subject of Section 3.13, or to Intellectual Property, such items being the subject of Section 3.14.
Section 3.13 Real Property.
(a) The Enhanced Entities do not own and have never owned any Owned Real Property. Schedule 3.13(a) of the Disclosure Schedules sets forth a true and complete list of all Leased Real Property. Each of the Enhanced Entities has valid leasehold interests in all Leased Real Property, in each case, free and clear of all Encumbrances except Permitted Encumbrances. To the knowledge of the Companies, no parcel of Leased Real Property is subject to any governmental decree or order to be sold or is being condemned, expropriated, re-zoned or otherwise taken by any public authority with or without payment of compensation therefore, nor, to the knowledge of the Companies, has any such condemnation, expropriation or taking been proposed. All leases of Leased Real Property and all amendments and modifications thereto are in full force and effect subject to the Enforceability Exceptions, and there exists no default under any such lease by an Enhanced Entity or, to the knowledge of the Companies, any other party thereto, nor any event which, with notice or lapse of time or both, would constitute a material default thereunder by an Enhanced Entity or, to the knowledge of the Companies, any other party thereto.
35
(b) There are no contractual or legal restrictions that preclude or restrict the ability to use any Owned Real Property or Leased Real Property by the Enhanced Entities for the current or contemplated use of such real property in any material respect. To the knowledge of
the Companies, there are no material latent defects or material adverse physical conditions affecting the Owned Real Property or Leased Real Property. All plants, warehouses, distribution centers, structures and other buildings on the Owned Real Property or Leased Real Property are adequately maintained and are in good operating condition and repair for the requirements of the business of the Enhanced Entities as currently conducted.
Section 3.14 Intellectual Property.
(a) Schedule 3.14 of the Disclosure Schedules sets forth a true and complete list of all registered and material unregistered Marks, Patents and registered Copyrights, including any pending applications to register any of the foregoing, owned (in whole or in part) by or exclusively licensed to an Enhanced Entity, identifying for each whether it is owned by or exclusively licensed to the Enhanced Entity.
(b) No registered Mark identified on Schedule 3.14 of the Disclosure Schedules has been or is now involved in any opposition or cancellation proceeding and, to the knowledge of the Companies, no such proceeding is or has been threatened with respect to any of such Marks. No Patent identified on Schedule 3.14 of the Disclosure Schedules has been or is now involved in any interference, reissue or reexamination proceeding and, to the knowledge of the Companies, no such proceeding is or has been threatened with respect thereto any of such Patents.
(c) The Enhanced Entities exclusively own, free and clear of any and all Encumbrances, all Intellectual Property identified on Schedule 3.14 of the Disclosure Schedules and all other Intellectual Property used in the Enhanced Entities businesses other than Intellectual Property that is licensed to the Enhanced Entities by a third party licensor pursuant to a written license agreement that remains in effect. No Enhanced Entity has received any notice or claim challenging an Enhanced Entitys ownership of any of the Intellectual Property owned (in whole or in part) by an Enhanced Entity, nor to the knowledge of the Companies is there a reasonable basis for any claim that an Enhanced Entity does not so own any of such Intellectual Property.
(d) Each of the Enhanced Entities has taken all reasonable steps in accordance with standard industry practices to protect its rights in its Intellectual Property and at all times has maintained the confidentiality of all information that constitutes or constituted a Trade Secret of the Enhanced Entities. All current and former employees, consultants and contractors of the Enhanced Entities have executed and delivered proprietary information, confidentiality and assignment agreements substantially in the Enhanced Entities standard forms.
(e) All registered Marks, issued Patents and registered Copyrights identified on Schedule 3.14 of the Disclosure Schedules (Company Registered IP) are valid and subsisting and, to the knowledge of the Companies, enforceable, and no Enhanced Entity has received any notice or claim challenging the validity or enforceability of any Company Registered IP or alleging any misuse of such Company Registered IP. Except in the ordinary course of business consistent with past practice, no Enhanced Entity has taken any action or failed to take any action that could reasonably be expected to result in the abandonment, cancellation, forfeiture, relinquishment, invalidation or unenforceability of any of the Company Registered IP (including the failure to pay any filing, examination, issuance, post registration and maintenance fees, annuities and the like and the failure to disclose any known material prior art in connection with the prosecution of patent applications).
36
(f) To the knowledge of the Companies, the development, manufacture, sale, distribution or other commercial exploitation of products, and the provision of any services, by or on behalf of the Enhanced Entities, and all of the other activities or operations of the Enhanced Entities, have not infringed upon, misappropriated, violated, diluted or constituted the unauthorized use of, any Intellectual Property of any third party, and no Enhanced Entity has received any notice or claim asserting or suggesting that any such infringement, misappropriation, violation, dilution or unauthorized use is or may be occurring or has or may have occurred. No Intellectual Property owned by or licensed to an Enhanced Entity is subject to any outstanding order, judgment, decree, stipulation or agreement restricting the use or licensing thereof by the Enhanced Entities. To the knowledge of the Companies, no third party is misappropriating, infringing, diluting or violating any Intellectual Property owned by or exclusively licensed to an Enhanced Entity in a material manner.
(g) Except in the ordinary course of business consistent with past practice, no Enhanced Entity has transferred ownership of, or granted any exclusive license with respect to, any material Intellectual Property. Upon the consummation of the Closing, the Buyer shall succeed to all of the material Intellectual Property rights necessary for the conduct of the Enhanced Entities businesses as they are currently and proposed to be conducted and all of such rights shall be exercisable by the Buyer to the same extent as by the Enhanced Entities prior to the Closing. No loss or expiration of any of the material Intellectual Property used by an Enhanced Entity in the conduct of its business is, to the knowledge of the Companies, threatened, pending or reasonably foreseeable.
(h) The execution, delivery and performance by the Enhanced Entities of this Agreement and the Ancillary Agreements, and the consummation of the transactions contemplated hereby and thereby, will not give rise to any right of any third party to terminate or re-price or otherwise modify any Enhanced Entitys rights or obligations under any agreement under which any right or license of or under Intellectual Property is granted to or by an Enhanced Entity.
(i) The Enhanced Entities (i) take reasonable measures, directly or indirectly, to ensure the confidentiality, privacy and security of customer, employee and other confidential information and (ii) comply and have complied with applicable data protection, privacy and similar Laws, directives and codes of practice in any jurisdiction relating to any data processed by the Enhanced Entities.
(j) This Section 3.14 contains the sole and exclusive representations and warranties of the Companies with respect to Intellectual Property matters.
Section 3.15 Taxes.
(a) All Tax Returns required to have been filed by or with respect to any Enhanced Entity have been timely filed (taking into account any valid extension of time to file granted or obtained) and all such Tax Returns are true, correct and complete. All Taxes required to be paid by any Enhanced Entity (whether or not shown to be payable on any such Tax Returns) have been timely paid, unless disputed in good faith and adequately reserved under GAAP. Each Enhanced Entity has withheld or collected and paid over to the applicable Governmental Authority all Taxes required to have been so withheld or collected and paid in connection with any amounts paid or owing to any employee, independent contractor, creditor, stockholder or other third party pursuant to applicable Law.
37
(b) No deficiency for any amount of Tax has been asserted or assessed by a Governmental Authority in writing against any Enhanced Entity that has not been satisfied by payment, settled or withdrawn.
(c) There are no Tax liens on any of the assets of any of the Enhanced Entities, other than liens for Taxes not yet (i) due and payable or (ii) otherwise delinquent.
(d) There is no Action pending, ongoing, proposed or threatened with respect to Taxes or Tax Returns of any of the Enhanced Entities.
(e) None of the Enhanced Entities has consented to extend the time or waive any applicable statute of limitations, or is the beneficiary of any extension of time, in which any Tax may be assessed or collected by any Governmental Authority and no request has been made for any such extension or waiver, which extension or waiver (or request) remains outstanding.
(f) No Governmental Authority with which any Enhanced Entity does not file Tax Returns has made an assertion in writing (which assertion remains outstanding) that such Enhanced Entity is or may be required to pay Taxes to or file Tax Returns with that Governmental Authority.
(g) None of the Enhanced Entities is a party to or bound by any Tax allocation or sharing agreement (other than an agreement that is solely between Enhanced Entities) other than an agreement entered into in the ordinary course of business the primary purpose of which is other than Taxes and under which no Enhanced Entity has any material liability for Taxes. No private letter rulings, technical advice memoranda or similar agreement or rulings have been requested, entered into or issued by any Governmental Authority with respect to any Enhanced Entity.
(h) None of the Enhanced Entities (i) has been a member of an affiliated group (within the meaning of Section 1504(a) of the Code or any similar group defined under a similar provision of state, local, or non-U.S. law) filing (or that is required to file) a consolidated income Tax Return the common parent of which is other than an Enhanced Entity, or (ii) has any liability for the Taxes of any Person under Treasury Regulation Section 1.1502-6 (or any similar provision of state, local, or non-U.S. law), as a transferee or successor, or by contract.
(i) None of the Enhanced Entities has engaged in any listed transaction as defined in Treasury Regulations Section 1.6011-4(b)(2).
(j) None of the Enhanced Entities will be required to include any item of income in, or exclude any item of deduction from, taxable income for any taxable period (or portion thereof) ending after the Closing Date as a result of (i) a change in or use of an incorrect method of accounting for a taxable period ending on or before the Closing Date (including any adjustment pursuant to Code Section 481(a)), (ii) an installment sale or open transaction disposition made on or prior to the Closing, (iii) a prepaid amount received or paid, or deferred
38
revenue accrued or realized, prior to the Closing, (iv) a closing agreement as described in Section 7121 of the Code (or any corresponding or similar provision of state or local Tax law) executed prior to the Closing, or (v) any gain recognition agreement to which the Company or any Subsidiary is a party under Section 367 of the Code (or any corresponding or similar provision of income Tax Law).
(k) Each of the Enhanced Entities is in compliance in all material respects with all applicable transfer pricing Laws.
(l) Each of the Companies is, and has been since its formation, properly classified as a partnership for federal income tax purposes. Each Subsidiary of ECG or ECP is, and has been since its formation, properly classified as either a partnership or as an entity disregarded from its owner for federal income tax purposes. No Enhanced Entity directly or indirectly holds any interest classified as equity in any Person that is not an Enhanced Entity.
(m) Each of the Enhanced Entities have (i) to the extent deferred, properly complied in all material respects with all applicable Law in order to defer the amount of the employers share of any applicable employment taxes under Section 2302 of the CARES Act,
(ii) to the extent applicable, eligible, and claimed, or intended to be claimed, properly complied in all material respects with all legal requirements and duly accounted for any available Tax credits under Sections 7001 through 7005 of the Families First Act and Section 2301 of the CARES Act, and (iii) not deferred any payroll tax obligations (including those imposed by Sections 3101(a) and 3201 of the Code) (for example, by a failure to timely withhold, deposit or remit such amounts in accordance with the applicable provisions of the Code and the Treasury Regulations promulgated thereunder) pursuant to or in connection with the Payroll Tax Executive Order.
(n) Each reference to the Enhanced Entities in this Section 3.15 includes reference to any Person that merged with or into any of the Enhanced Entities or for which any Enhanced Entity has any successor or transferee liability.
(o) This Section 3.15 and Section 3.11 (to the extent Section 3.11 specifically addresses Taxes) contains the sole and exclusive representations and warranties of the Companies with respect to Tax matters.
Section 3.16 Environmental Matters. The Enhanced Entities hold all licenses, permits and other authorizations required under all applicable Laws, regulations and other requirements of Governmental Authorities relating to pollution (or the cleanup thereof), to the protection of natural resources, endangered or threatened species, the environment or human health and safety or to the presence or handling of or exposure to hazardous substances (Environmental Laws) to operate at the Owned Real Property and the Leased Real Property and to carry on the business of the Enhanced Entities as now conducted, except as would not reasonably be expected to be material to the Enhanced Entities, taken as a whole. The Enhanced Entities are in compliance in all material respects with all Environmental Laws and with all such licenses, permits and authorization.
39
Section 3.17 Material Contracts.
(a) Except as set forth in Schedule 3.17(a) of the Disclosure Schedules, no Enhanced Entity is a party to or is bound by any Contract of the following nature (such Contracts as are required to be set forth in Schedule 3.17(a) of the Disclosure Schedules being Material Contracts):
(i) any broker, distributor, dealer, manufacturers representative, franchise, agency, continuing sales or purchase, sales promotion, market research, marketing, consulting or advertising Contract;
(ii) any Contract relating to or evidencing Indebtedness under clause (i) of such definition;
(iii) any Contract pursuant to which an Enhanced Entity has provided funds to or made any loan, capital contribution or other investment in, or assumed any liability or obligation of, any Person, including take-or-pay contracts or keepwell agreements;
(iv) any Contract with any Governmental Authority;
(v) any Contract with any Related Party of an Enhanced Entity;
(vi) any employment or consulting Contract with any employee of ECH, other than Contracts for employment covered in clause (v), that involves an aggregate future or potential liability in excess of $500,000;
(vii) any Contract that limits, or purports to limit, the ability of an Enhanced Entity to compete in any line of business or with any Person or in any geographic area or during any period of time, or that restricts the right of the Enhanced Entities to sell to or purchase from any Person or to hire any Person, or that grants the other party or any third person most favored nation status or any type of special discount rights;
(viii) any Contract that requires a consent to or otherwise contains a provision relating to a change of control, that would be triggered by the consummation of the transactions contemplated by this Agreement or the Ancillary Agreements (other than the Reorganization Agreement);
(ix) to the extent not disclosed under clause (viii), (A) any Enhanced Entity Advisory Contracts and (B) any side letters or similar agreements with respect to an Enhanced Fund that modify the terms of any investors participation in such Enhanced Fund;
(x) any Contract pursuant to which an Enhanced Entity is the lessee or lessor of, or holds, uses, or makes available for use to any Person (other than an Enhanced Entity), (A) any real property or (B) any tangible personal property and, in the case of clause (B), that involves an aggregate future or potential liability or receivable, as the case may be, in excess of $500,000;
(xi) any Contract for the sale or purchase of any real property, or for the sale or purchase of any tangible personal property in an amount in excess of $500,000;
(xii) any Contract providing for indemnification to or from any Person with respect to liabilities relating to any current or former business of an Enhanced Entity or any predecessor Person;
40
(xiii) any Contract containing confidentiality clauses;
(xiv) any Contract relating in whole or in part to any Intellectual Property;
(xv) any joint venture or partnership, merger, asset or stock purchase or divestiture Contract relating to an Enhanced Entity;
(xvi) any Contract with any labor union or providing for benefits under any Plan;
(xvii) any hedging, futures, options or other derivative Contract;
(xviii) any Contract for the purchase of any debt or equity security or other ownership interest of any Person, or for the issuance of any debt or equity security or other ownership interest, or the conversion of any obligation, instrument or security into debt or equity securities or other ownership interests of, an Enhanced Entity;
(xix) any Contract relating to settlement of any administrative or judicial proceedings within the past three (3) years;
(xx) any Contract that results in any Person holding a power of attorney from an Enhanced Entity that relates to an Enhanced Entity or any of their respective businesses; and
(xxi) any other Contract, whether or not made in the ordinary course of business that (A) involves a future or potential liability or receivable, as the case may be, in excess of $500,000 on an annual basis, or in excess of $500,000 over the current Contract term, (B) has a term greater than one year and cannot be cancelled by an Enhanced Entity without penalty or further payment and without more than 30 days notice or (C) is material to the business, operations, assets, financial condition, results of operations or prospects of the Enhanced Entities, taken as a whole.
(b) Except as set forth in Schedule 3.17(b), each Material Contract is a legal, valid, binding and enforceable agreement subject to the Enforceability Exceptions and is in full force and effect. No Enhanced Entity or, to the knowledge of the Companies, any other party is in material breach or material violation of, or (with or without notice or lapse of time or both) material default under, any Material Contract, nor has any Enhanced Entity received any written notice of any such breach, violation or default. The Enhanced Entities have delivered or made available to the Buyer true and complete copies of all Material Contracts, including any amendments thereto.
41
Section 3.18 Affiliate Interests and Transactions.
(a) No Related Party of an Enhanced Entity: (i) owns, directly or indirectly, any equity or other financial or voting interest in any competitor, supplier, licensor, lessor, distributor, independent contractor or customer of an Enhanced Entity or its business; (ii) owns,
directly or indirectly, or has any interest in any property (real or personal, tangible or intangible) that an Enhanced Entity uses or has used in or pertaining to the business of the Enhanced Entities; or (iii) has any business dealings or a financial interest in any transaction with an Enhanced Entity or involving any assets or property of an Enhanced Entity, other than, in each case above, any incentive equity arrangements, any employment or retention agreement or any employee benefit plan or obligation relating thereto and business dealings or transactions conducted in the ordinary course of business at prevailing market prices and on prevailing market terms.
(b) Except for this Agreement, there are no Contracts by and between an Enhanced Entity, on the one hand, and any Related Party of an Enhanced Entity, on the other hand, pursuant to which such Related Party provides or receives any information, assets, properties or support services to or from an Enhanced Entity (including Contracts relating to billing, financial, tax, accounting, data processing, human resources, administration, legal services, information technology and other corporate overhead matters).
(c) Except as set forth on Schedule 3.18(c) and other than the Promissory Note and compensation, benefits and expense reimbursement obligations payable to officers, managers and directors and employees, there are no outstanding notes payable to, accounts receivable from or advances by an Enhanced Entity to, and no Enhanced Entity is otherwise a debtor or creditor of, or has any liability or other obligation of any nature to, any Related Party of the Enhanced Entities or any Enhanced Entity. Since the date of the Balance Sheet, no Enhanced Entity has incurred any obligation or liability to, or entered into or agreed to enter into any transaction with or for the benefit of, any Related Party of the Enhanced Entities or the Enhanced Entities, other than the transactions contemplated by this Agreement, compensation, benefits and expense reimbursement obligations payable to officers, managers and directors and employees and except as set forth on Schedule 3.18(c).
Section 3.19 Insurance. Schedule 3.19 of the Disclosure Schedules sets forth a true and complete list of all casualty, directors and officers liability, general liability, product liability and all other types of insurance policies maintained with respect to the Enhanced Entities, together with the carriers and liability limits for each such policy. All such policies are in full force and effect and no application therefor included a material misstatement or omission. All premiums with respect thereto have been paid to the extent due. The Enhanced Entities have not received written notice of, nor to the knowledge of the Companies, are there threatened, any cancellation, termination, reduction of coverage or material premium increases with respect to any such policy. No claim currently is pending under any such policy involving an amount in excess of $250,000. Schedule 3.19 of the Disclosure Schedules identifies which insurance policies are occurrence or claims made and which Person is the policy holder.
Section 3.20 Brokers. No broker, finder or investment banker is entitled to any brokerage, finders or other fee or commission in connection with the transactions contemplated hereby based upon arrangements made by or on behalf of any Enhanced Entity.
42
Section 3.21 Investment Adviser Activities.
(a) The Enhanced Entities and GP Entities are duly registered with the SEC and with all other applicable Governmental Authorities as investment advisers to the extent required by applicable Law, unless the failure to be so duly registered would not reasonably be expected to be material to the Business. Except for this registration, none of the Sellers, the Enhanced Entities, or any of the Enhanced Entities officers, managers, directors or employees is, or is required to be, registered or appointed as an investment adviser or investment adviser representative under applicable Law. Each such registration is in full force and effect.
(b) No Enhanced Entity or GP Entity is or has been a broker-dealer within the meaning of the Exchange Act.
(c) No Enhanced Entity or GP Entity or, to the knowledge of the Companies, any officer, manager, director or employee thereof is, or since January 1, 2017 has been, required to be registered (i) in any jurisdiction or with the SEC or any other Governmental Authority as a broker-dealer, registered representative, sales person or transfer agent or (ii) with the Commodity Futures Trading Commission as a commodity pool operator (as defined in the CEA) or a commodity trading advisor (as defined in the CEA).
(d) To the knowledge of the Companies, no employee of any Enhanced Entity or GP Entity conducts investment management or investment advisory or sub-advisory activities except (i) as part of his or her employment with the applicable Enhanced Entity or GP Entity, (ii) managing his or her own investments or the investments of family members (including as an executor or similar agent), including as permitted by the family office exemption pursuant to Rule 202(a)(11)(G)-1 under the Advisers Act, or (iii) on behalf of charitable organizations as a member of a board or committee for which no compensation is paid.
(e) No Enhanced Advisory Client is an open-end investment company, closed-end investment company, unit investment trust, business development company or other collective investment vehicle registered or, to the knowledge of the Companies, required to be registered under the Investment Company Act.
(f) Except as set forth on Schedule 3.21(f), no Enhanced Advisory Client is a benefit plan investor within the meaning of Section 3(42) of ERISA or an entity or account the assets of which constitute plan assets for purposes of ERISA or Section 4975 of the Code.
Section 3.22 Clients and Advisory Contracts.
(a) Schedule 3.22 lists each Enhanced Advisory Client. Schedule 3.22 also identifies whether such Enhanced Advisory Client is an Enhanced Fund or other type of Enhanced Advisory Client (e.g., separate account client) and lists (i) the domicile of such Enhanced Advisory Client, (ii) whether such Enhanced Advisory Client is a Related Party, and (iii) whether the applicable provisions of such Enhanced Advisory Clients Enhanced Entity Advisory Contract permits negative consent to a deemed assignment of such agreement under the Advisers Act or whether affirmative consent is required. Additionally, in the case of each Enhanced Fund, Schedule 3.22 shall (x) set forth the aggregate capital commitments, the aggregate contributed capital, the aggregate capital account value as of the date indicated, the aggregate remaining capital commitments and the management fee schedule in effect (including any applicable management fee waivers or discounts), (y) identify whether such Enhanced Fund is an SBIC, and (z) identify the name of each investor in the Enhanced Funds.
43
(b) Each Enhanced Entity Advisory Contract has been performed in accordance with its terms, the Advisers Act, the SBIC Act (if applicable) and all other applicable Laws by the Enhanced Adviser Entities, except, in each case, as would not reasonably be expected to be material to the Business. No Enhanced Advisory Client or investor in any Enhanced Advisory Client is in material default of any obligation (including any economic obligation) under any of its Enhanced Entity Advisory Contracts or any Enhanced Entity Advisory Contract in respect of the Enhanced Entities. No subscription agreement materially alters the terms of any Enhanced Entity Advisory Contract.
(c) As of the date of this Agreement, the Enhanced Adviser Entities have not received notice from any current Enhanced Advisory Client of such Enhanced Advisory Clients intent to terminate its Enhanced Entity Advisory Contract, to engage in negotiations to amend the terms and conditions of its Enhanced Entity Advisory Contract, or to withdraw assets from the Companies management, in each case other than in the ordinary course of business.
(d) Notwithstanding anything to the contrary contained herein, the Companies make no representation or warranty with respect to the transactions contemplated by the Reorganization Agreement.
Section 3.23 Code of Ethics; Compliance Procedures; Compliance.
(a) The Enhanced Adviser Entities have adopted (and since January 1, 2017 have maintained at all times required by applicable Law (i) a written code of ethics, as required by Rule 204A-1 under the Advisers Act, (ii) a written policy regarding insider trading and the protection of material non-public information, (iii) policies and procedures with respect to the protection of non-public personal information about customers, clients and other third parties designed to assure compliance with applicable Law, (iv) a proxy voting policy as required by Rule 206(4)-6 under the Advisers Act, (v) anti-money laundering and customer identification programs in compliance with applicable Law, (vi) policies and procedures with respect to business continuity plans in the event of business disruptions, (vii) policies and procedures for the allocation of investments purchased for its clients and (viii) all other policies and procedures pursuant to Rule 206(4)-7 under the Advisers Act (all of the foregoing policies and procedures being referred to collectively as Adviser Compliance Policies), and have designated and approved a chief compliance officer. Since January 1, 2017, there have been no material violations or allegations of material violations of the Adviser Compliance Policies. True and correct copies of the Adviser Compliance Policies have been delivered to the Buyer prior to the date hereof.
(b) The Enhanced Adviser Entities have conducted an oral or written review of the adequacy of such Adviser Compliance Policies for each 12-month period ended December 31 from 2017 through 2019 and the Enhanced Adviser Entities have determined, based upon such reviews, that the Adviser Compliance Policies have been effectively implemented in all material respects and in accordance with applicable Law.
(c) Neither any Enhanced Entity or GP Entity nor, to the knowledge of the Companies, any of the persons associated with any Enhanced Entity or GP Entity as specified in Section 506 of Regulation D under the Securities Act are subject to any of the disqualifying events listed in Section 506.
44
(d) Since January 1, 2017, no member or part of the Enhanced Organization and, to the knowledge of the Companies, no director, trustee, officer or employee of the Enhanced Organization, has used any funds for campaign contributions that would cause any Enhanced Adviser Entity to be in violation of Rule 206(4)-5 of the Advisers Act.
Section 3.24 Form ADV. Each Enhanced Adviser Entity has made available to the Buyer a copy (current as of the date of this Agreement) of its Form ADV Parts 1, 2A, 2B and 3 (if applicable), as filed with the SEC or delivered to Enhanced Advisory Clients, as applicable. As of the date of each filing, amendment or delivery, as applicable, each part of each such Form ADV was accurate and correct in all material respects, did not omit to state a fact necessary to make the statements therein not misleading in light of the circumstances under which they were made and complied in all material respects with applicable Law.
Section 3.25 Additional Representations and Warranties Regarding the Enhanced Funds.
(a) Since its inception, no Enhanced Fund has (i) been required to register as an investment company under the Investment Company Act or (ii) issued or had outstanding any shares or other equity interests that are registered or required to be registered under the Securities Act, the Exchange Act or any comparable regulatory regimes. No Enhanced Fund is advised by any Person serving in the capacity of primary adviser, sub-adviser or any other advisory role to such Enhanced Fund other than the applicable Enhanced Adviser Entity.
(b) There has been in full force and effect an Enhanced Entity Advisory Contract with an Enhanced Adviser Entity at all times that such Enhanced Adviser Entity was performing investment management, advisory or sub-advisory or similar services for an Enhanced Fund. Each Enhanced Entity Advisory Contract pursuant to which the Enhanced Adviser Entity has received compensation respecting its activities in connection with any of the Enhanced Funds was duly approved and performed in all material respects in accordance with the applicable organizational documents and applicable Law. Each Enhanced Adviser Entity has provided to Buyer prior to the date hereof true and complete copies of each Enhanced Entity Advisory Contract and all side letters or similar agreements with any investor in an Enhanced Fund.
(c) Each Enhanced Fund has been duly organized and is validly existing and in good standing under the laws of the jurisdiction of its organization and has all requisite corporate, partnership, limited liability company, or similar power and authority. Each Enhanced Fund is duly qualified, licensed or registered to do business in each jurisdiction where it is required to do so under applicable Law, except for any failure to be so qualified, licensed or registered that would not reasonably be expected to have, individually or in the aggregate, a Company Material Adverse Effect. All outstanding shares, units or interests of each Enhanced Fund (i) have been issued, offered and sold in compliance with applicable Law in all material respects and (ii) have been duly authorized and validly issued and are fully paid (other than with respect to any unfunded capital commitments that may be called by the relevant GP Entity of such Enhanced Fund pursuant to the limited partnership agreement or limited liability company agreement (or equivalent) of such Enhanced Fund) and (if applicable) non-assessable.
45
(d) Each Enhanced Fund currently is, and has been since its inception, operated in compliance in all material respects with the terms of its Enhanced Entity Advisory Contracts. To the knowledge of the Companies, each Enhanced Fund is in material compliance with the terms governing each of its underlying investments (including, without limitation, in respect of compliance with any applicable reporting and confidentiality provisions). No Enhanced Fund is in default with respect to any obligations to contribute capital to such underlying investments. Schedule 3.25(d) sets out for each Enhanced Fund a schedule of investments including cost, current value, and remaining commitment for each investment.
(e) There are no material consent judgments or judicial orders on or with regard to any of the Enhanced Funds.
(f) The Enhanced Entities have provided to Buyer prior to the date hereof true and complete copies of the audited financial statements, prepared in accordance with GAAP or in conformity with the accounting principles established by the SBIC Act, as applicable, of each of the Enhanced Funds, for the three (3) fiscal years ending December 31, 2019, December 31, 2018 and December 31, 2017 (each hereinafter referred to as an Enhanced Fund Financial Statement). Each of the Enhanced Fund Financial Statements is consistent with the books and records of the related Enhanced Fund, and presents fairly in all material respects the consolidated financial position of the Enhanced Fund in accordance with GAAP or the accounting principles established by the SBIC Act, as applicable, applied on a consistent basis (except as otherwise noted therein) at the respective date of such Enhanced Fund Financial Statement and the results of operations and cash flows for the respective periods indicated. To the knowledge of the Companies, the Enhanced Fund Financial Statements reflect and disclose all material changes in accounting principles and practices adopted by each of the Enhanced Funds during the periods covered by each Enhanced Fund Financial Statement.
(g) Except as described in Schedule 3.25(g), no Enhanced Fund has at any time been terminated, or has had its investment operations (including such Enhanced Funds ability to call or recycle capital for investment purposes) suspended or terminated, prior to the end of its stated term or had its management, investment management or investment advisory function transferred away from any Enhanced Entity.
(h) No Enhanced Fund, GP Entity, or Enhanced Entity has engaged any intermediary, placement agent, distributor or solicitor that was not a registered broker-dealer to offer interests in any Enhanced Fund or to sell any interest in any Enhanced Fund, and there are no outstanding claims against an Enhanced Entity or any Enhanced Fund with respect to any such offers or sales.
(i) Except for such failures which, individually or in the aggregate, would not reasonably be expected to result in a Company Material Adverse Effect, each Enhanced Fund and GP Entity (and the Enhanced Entities on behalf of each Enhanced Fund and GP Entity) is in compliance with, and has since January 1, 2017 complied with the privacy rules and applicable regulations promulgated under applicable Law, including the Gramm-Leach-Bliley Act, including the giving of any required notices to investors in each of the Enhanced Funds, the California Consumer Privacy Act of 2018 and the European Unions General Data Protection Regulation.
46
(j) All investor presentations, private placement memoranda and offering materials containing Performance Records provided, presented or made available by any Enhanced Entity or GP Entity to any Enhanced Advisory Client or any actual or potential investor in any Enhanced Fund have, to the knowledge of the Companies, (i) complied with applicable Law in all material respects and (ii) did not at the time they were so provided, presented or made available contain any untrue statement of a fact or, solely with respect to any private placement memoranda containing Performance Records, omit to state a fact required to be stated in them or necessary to make the statements in them, in light of the circumstances under which they were made, not misleading. The Companies maintain all documentation necessary to form a basis for, demonstrate or recreate the calculation of the performance or rate of return of all accounts that are included in the Performance Records as required by applicable Law.
(k) Enhanced Small Business Company, LP has been granted a license to operate as a small business investment company (an SBIC) under the provisions of Section 301(c) of the SBIC Act, and is an SBIC in good standing under and in material compliance with the provisions of the SBIC Act.
Section 3.26 Regulatory Reports; Filings. Since January 1, 2017, each Enhanced Adviser Entity has filed, on a timely basis, Form ADVs and all other required regulatory reports, schedules, forms, registrations and other documents in each case that are material to the Enhanced Adviser Entity, as applicable, together with any amendments required to be made with respect thereto with (i) the SEC, (ii) the SBA, (iii) any applicable domestic or foreign industry self-regulatory organization (SRO), and (iv) all other applicable federal, state or foreign governmental or regulatory agencies or authorities (collectively with the SEC, the SBA and the SROs, Regulatory Agencies), and has paid all fees and assessments due and payable in connection therewith. Except for routine examinations conducted by a Regulatory Agency in the regular course of the business of the Enhanced Adviser Entities or as set forth on Schedule 3.26, no Regulatory Agency has initiated, or threatened to initiate, any material proceeding or, to the knowledge of the Companies, material investigation or inquiry into the business or operations of any Enhanced Adviser Entity. There is no unresolved violation, criticism, or exception by any Regulatory Agency with respect to any report or statement relating to any examinations of any Enhanced Adviser Entity that, individually or in the aggregate, would be material to the Companies.
Section 3.27 Additional Representations and Warranties Regarding the GP Entities.
(a) Each GP Entity has been duly organized and is validly existing and in good standing under the laws of the jurisdiction of its organization and has all requisite corporate, partnership, limited liability company, or similar power and authority. Each GP Entity is duly qualified, licensed or registered to do business in each jurisdiction where it is required to do so under applicable Law, except for any failure to be so qualified, licensed or registered that would not reasonably be expected to have, individually or in the aggregate, a Company Material Adverse Effect. All outstanding shares, units or interests of each GP Entity (i) have been issued, offered and sold in compliance with applicable Law in all material respects and (ii) have been duly authorized and validly issued and are fully paid and non-assessable.
47
(b) No GP Entity is in default or breach under any Enhanced Fund governing documents with respect to any obligations to contribute or return capital to any Enhanced Fund, including with respect to any capital commitment, capital contribution, giveback, clawback or other funding/return obligation.
(c) Except as set forth on Schedule 3.27, since January 1, 2017, to the knowledge of the Companies, no Person has taken or failed to take any action that would: (i) suspend or terminate any Enhanced Entity Advisory Contract by and between an Enhanced Adviser Entity, on one hand, and any Enhanced Fund, GP Entity or other Enhanced Advisory Client on the other hand, (ii) constitute grounds for removal of any GP Entity (or similar cessation of control) from such role under the governing documents of the applicable Enhanced Fund, (iii) constitute grounds for suspension or early termination of any Enhanced Funds investment or commitment period or early termination or dissolution of the Enhanced Fund or (iv) otherwise suspend, modify, reduce or waive the payment (whether direct or indirect) of management fees or similar remuneration otherwise payable to an Enhanced Entity by any Enhanced Fund, GP Entity or other Enhanced Advisory Client.
(d) There are no material consent judgments or judicial orders on or with regard to any of the GP Entities.
Section 3.28 Indebtedness. Schedule 3.28 sets forth all Indebtedness of any Enhanced Entity as of the date hereof, which schedule shall be updated as of the Closing as set forth in Section 2.4(a).
Section 3.29 Permanent Capital Assets. Schedule 3.29 sets forth the Permanent Capital Assets as of October 31, 2020. There have been no distributions of any Permanent Capital Assets after October 31, 2020 (whether owned or acquired on or after October 31, 2020).
Section 3.30 Syndication Projects. Schedule 3.30 sets forth, for all tax credit syndication projects existing as of the date hereof, the project name, date such project was closed or a letter of intent in respect of such project was executed, total tax credit dollar amount, the estimated annual revenue for 2020 and the expected revenue remaining thereafter (in each case, as of the date of this Agreement).
Section 3.31 EXCLUSIVITY OF REPRESENTATIONS AND WARRANTIES . EXCEPT AS OTHERWISE EXPRESSLY SET FORTH IN THIS Article III. THE ENHANCED ENTITIES EXPRESSLY DISCLAIM ANY REPRESENTATIONS OR WARRANTIES OF ANY KIND OR NATURE, EXPRESS OR IMPLIED, AS TO THE CONDITION, VALUE OR QUALITY OF THEIR BUSINESSES OR THEIR ASSETS, AND THE ENHANCED ENTITIES SPECIFICALLY DISCLAIM ANY REPRESENTATION OR WARRANTY OF MERCHANTABILITY, USAGE, SUITABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE WITH RESPECT TO THEIR ASSETS, ANY PART THEREOF, THE WORKMANSHIP THEREOF, AND THE ABSENCE OF ANY DEFECTS THEREIN, WHETHER LATENT OR PATENT, IT BEING UNDERSTOOD THAT SUCH SUBJECT ASSETS ARE BEING ACQUIRED AS IS, WHERE IS ON THE CLOSING DATE, AND IN THEIR PRESENT CONDITION, AND THE BUYERS HAVE RELIED SOLELY ON THEIR OWN EXAMINATION AND INVESTIGATION THEREOF. FURTHER, THE ENHANCED ENTITIES HEREBY EXPRESSLY DISCLAIM ANY OTHER REPRESENTATIONS OR
48
WARRANTIES OF ANY KIND OR NATURE, LEGAL OR CONTRACTUAL, EXPRESS OR IMPLIED, NOTWITHSTANDING THE DELIVERY OR DISCLOSURE TO THE BUYERS OR THEIR OFFICERS, DIRECTORS, EMPLOYEES, AGENTS OR REPRESENTATIVES OF ANY DOCUMENTATION OR OTHER INFORMATION (INCLUDING ANY FINANCIAL PROJECTIONS OR OTHER SUPPLEMENTAL DATA).
ARTICLE IV
REPRESENTATIONS AND WARRANTIES OF THE SELLERS
Section 4.1 Representations and Warranties Regarding the Sellers. Except as set forth in the corresponding sections or subsections of the Disclosure Schedules attached hereto (each of which shall qualify only the specifically identified Sections or subsections hereof to which such Disclosure Schedule relates and each other Section or subsection hereby if the relevance of such disclosure to such other Section or subsection is readily apparent on its face), each Seller hereby severally represents and warrants to the Buyer, solely on behalf of itself, as follows:
(a) Organization and Qualification. Such Seller is (i) duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation or formation and has full power and authority to own, lease and operate its properties and assets and to carry on its business as it is now being conducted, and (ii) duly qualified or licensed as a foreign corporation to do business, and is in good standing, in each jurisdiction where the character of the properties and assets occupied, owned, leased or operated by it or the nature of its business makes such qualification or licensing necessary, except where any such failures to be so duly qualified or licensed and in good standing that, individually or in the aggregate, would not materially impair the ability of such Seller to consummate the transactions contemplated in this Agreement and the Ancillary Agreements.
(b) Authority. Such Seller has full corporate or limited liability company (as applicable) power and authority to execute and deliver this Agreement and each of the Ancillary Agreements to which it will be a party, to perform its obligations hereunder and thereunder and to consummate the transactions contemplated hereby and thereby. The execution, delivery and performance by such Seller of this Agreement and each of the Ancillary Agreements to which such Seller will be a party and the consummation by such Seller of the transactions contemplated hereby and thereby have been duly and validly authorized by all necessary corporate or limited liability company (as applicable) action. This Agreement has been, and upon their execution each of the Ancillary Agreements to which such Seller will be a party will have been, duly executed and delivered by such Seller and, assuming due execution and delivery by each of the other parties hereto and thereto, this Agreement constitutes, and upon their execution each of the Ancillary Agreements to which such Seller will be a party will constitute, the legal, valid and binding obligations of such Seller, enforceable against such Seller in accordance with their respective terms, subject to the Enforceability Exceptions.
(c) No Conflict; Required Filings and Consents.
(i) The execution, delivery and performance by such Seller of this Agreement and each of the Ancillary Agreements to which such Seller will be a party, and the consummation of the transactions contemplated hereby and thereby, do not and will not:
(A) conflict with or violate the certificate of incorporation or bylaws or equivalent organizational documents of such Seller;
(B) conflict with or violate any Law applicable to such Seller or by which any property or asset of such Seller is bound or affected; or
49
(C) result in any breach of, constitute a default (or an event that, with notice or lapse of time or both, would become a default) under, require any consent of or notice to any Person pursuant to, give to others any right of termination, amendment, modification, acceleration or cancellation of, allow the imposition of any fees or penalties, require the offering or making of any payment or redemption, give rise to any increased, guaranteed, accelerated or additional rights or entitlements of any Person or otherwise adversely affect any rights of such Seller under, or result in the creation of any Encumbrance on any property, asset or right of such Seller pursuant to, any note, bond, mortgage, indenture, agreement, lease, license, permit, franchise, instrument, obligation or other Contract to which such Seller is a party or by which such Seller or any of its properties, assets or rights are bound or affected, except, in the case of the foregoing clauses (B) and (C), for any such conflicts, violations, breaches, defaults or other occurrences that, individually or in the aggregate, would not materially impair the ability of such Seller to consummate the transactions contemplated in this Agreement and the Ancillary Agreements.
(ii) Except as set forth on Schedule 4.1(c)(ii), such Seller is not required to file, seek or obtain any notice, authorization, approval, order, permit or consent of or with any Governmental Authority in connection with the execution, delivery and performance by such Seller of this Agreement and each of the Ancillary Agreements to which such Seller will be a party or the consummation of the transactions contemplated hereby or thereby, except for such filings as may be required by any applicable federal or state securities or blue sky laws.
(d) Purchased Interests. Such Seller is the record and beneficial owner of the Purchased Interests as set forth across from such Sellers name on Schedule A, in each case, free and clear of any Encumbrance (other than Permitted Encumbrances and Encumbrances arising under Applicable Securities Laws and the organizational documents of such Seller). Such Seller has the right, authority and power to sell, assign and transfer such Purchased Interests to the Buyer. Upon delivery to the Buyer of executed transfer instruments for the Purchased Interests at the Closing and the Buyers payment of the Purchase Price, (the Buyer shall acquire good, valid and marketable title to the Purchased Interests, free and clear of any Encumbrance (other than Encumbrances arising under Applicable Securities Laws and the organizational documents of such Seller).
(e) Litigation. There is no Action pending or, to the knowledge of such Seller, threatened seeking to prevent, hinder, modify, delay or challenge the transactions contemplated by this Agreement or the Ancillary Agreements. There is no outstanding or, to the knowledge of such Seller, pending order, writ, judgment, injunction, decree, determination or award of, to the knowledge of such Seller, threatened investigation by, any Governmental Authority relating to the transactions contemplated by this Agreement or the Ancillary Agreements.
50
(f) Brokers. No broker, finder or investment banker is entitled to any brokerage, finders or other fee or commission in connection with the transactions contemplated in this Agreement and the Ancillary Agreements based upon arrangements made by or on behalf of such Seller.
(g) Credit Support. Schedule 4.1(g) of the Disclosure Schedules sets forth all guarantees, letters of credit, treasury securities, surety bonds and other forms of credit support provided by such Seller or any Affiliate of such Seller (other than the Target Entities) in support of any Indebtedness or other liabilities of any Target Entity, or provided by any Target Entity in support of any Indebtedness or other liabilities of any Person.
(h) EXCLUSIVITY OF REPRESENTATIONS AND WARRANTIES. EXCEPT AS SET FORTH IN Section 4.2 AND Section 4.3, THE REPRESENTATIONS AND WARRANTIES MADE BY EACH SELLER IN THIS Section 4.1 ARE IN LIEU OF AND ARE EXCLUSIVE OF ALL OTHER REPRESENTATIONS AND WARRANTIES, INCLUDING ANY IMPLIED WARRANTIES. EXCEPT AS SET FORTH IN THIS Section 4.1, Section 4.2 AND Section 4.3, EACH SELLER HEREBY DISCLAIMS ANY OTHER REPRESENTATIONS OR WARRANTIES OF ANY KIND OR NATURE, LEGAL OR CONTRACTUAL, EXPRESS OR IMPLIED, NOTWITHSTANDING THE DELIVERY OR DISCLOSURE TO THE BUYERS OR THEIR RESPECTIVE OFFICERS, DIRECTORS, EMPLOYEES, AGENTS OR REPRESENTATIVES OF ANY DOCUMENTATION OR OTHER INFORMATION (INCLUDING ANY FINANCIAL PROJECTIONS OR OTHER SUPPLEMENTAL DATA).
Section 4.2 Representations and Warranties Regarding the Blockers. Except as set forth in the corresponding sections or subsections of the Disclosure Schedules attached hereto (each of which shall qualify only the specifically identified Sections or subsections hereof to which such Disclosure Schedule relates and each other Section or subsection hereby if the relevance of such disclosure to such other Section or subsection is readily apparent on its face and shall not qualify any other provision of this Agreement or any Ancillary Agreement), each Trident Seller hereby represents and warrants to the Buyer, solely on behalf of itself (but jointly and severally with respect to the other Trident Sellers), as follows:
(a) Organization and Qualification.
(i) Each Blocker is (i) duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation or formation and has full company power and authority to own, lease and operate its properties and assets and to carry on its business as it is now being conducted, and (ii) duly qualified or licensed as a foreign corporation to do business, and is in good standing, in each jurisdiction where the character of the properties and assets occupied, owned, leased or operated by it or the nature of its business makes such qualification or licensing necessary.
(ii) The Trident Sellers have heretofore furnished to the Buyer complete and correct copies of the certificates of incorporation and bylaws or equivalent organizational documents, each as amended to date, of the Blockers. Such certificates of incorporation, bylaws or equivalent organizational documents are in full force and effect. None of the Blockers is in violation of any of the provisions of its certificate of incorporation, bylaws or equivalent organizational documents. The board and stockholder resolutions and consents of each of the Blockers that have been made available for inspection by the Buyer prior to the date hereof are true and complete in all material respects.
51
(b) Authority. Each Blocker has full corporate or limited liability company (as applicable) power and authority to execute and deliver this Agreement and each of the Ancillary Agreements to which it will be a party, to perform its obligations hereunder and thereunder and to consummate the transactions contemplated hereby and thereby. The execution, delivery and performance by each Blocker of this Agreement and each of the Ancillary Agreements to which the Blockers will be a party and the consummation by each Blocker of the transactions contemplated hereby and thereby have been duly and validly authorized by all necessary corporate action. This Agreement has been, and upon their execution each of the Ancillary Agreements to which Blocker will be a party will have been, duly executed and delivered by each Blocker and, assuming due execution and delivery by each of the other parties hereto and thereto, this Agreement constitutes, and upon their execution each of the Ancillary Agreements to which each Blocker will be a party will constitute, the legal, valid and binding obligations of each Blocker, enforceable against each Blocker in accordance with their respective terms, subject to the Enforceability Exceptions.
(c) No Conflict; Required Filings and Consents.
(i) The execution, delivery and performance by each Blocker of this Agreement and each of the Ancillary Agreements to which each Blocker will be a party, and the consummation of the transactions contemplated hereby and thereby, do not and will not:
(A) conflict with or violate the certificate of incorporation or bylaws or equivalent organizational documents of either Blocker;
(B) conflict with or violate any Law applicable to either Blocker or by which any property or asset of either Blocker is bound or affected; or
(C) result in any breach of, constitute a default (or an event that, with notice or lapse of time or both, would become a default) under, require any consent of or notice to any Person pursuant to, give to others any right of termination, amendment, modification, acceleration or cancellation of, allow the imposition of any fees or penalties, require the offering or making of any payment or redemption, give rise to any increased, guaranteed, accelerated or additional rights or entitlements of any Person or otherwise adversely affect any rights of either Blocker under, or result in the creation of any Encumbrance on any property, asset or right of either Blocker pursuant to, any note, bond, mortgage, indenture, agreement, lease, license, permit, franchise, instrument, obligation or other Contract to which either Blocker is a party or by which either Blocker or any of its properties, assets or rights are bound or affected, except, in the case of the foregoing clauses (B) and (C), for any such conflicts, violations, breaches, defaults or other occurrences that, individually or in the aggregate, would not reasonably be expected to be material to such Blocker.
52
(ii) Except as set forth on Schedule 4.2(c)(ii) of the Disclosure Schedules, no Blocker is required to file, seek or obtain any notice, authorization, approval, order, permit or consent of or with any Governmental Authority in connection with the execution, delivery and performance by either Blocker of this Agreement and each of the Ancillary Agreements to which either Blocker will be a party or the consummation of the transactions contemplated hereby or thereby, except for such filings as may be required by any applicable federal or state securities or blue sky laws.
(d) Litigation. There is no Action pending or, to the knowledge of such Trident Seller, threatened against either Blocker, or any material property or asset of either Blocker, or any of the officers of either Blocker in regards to their actions as such. There is no Action pending or, to the knowledge of such Trident Seller, threatened seeking to prevent, hinder, modify, delay or challenge the transactions contemplated by this Agreement or the Ancillary Agreements. There is no outstanding order, writ, judgment, injunction, decree, determination or award of, or pending or, to the knowledge of such Trident Seller, threatened investigation by, any Governmental Authority relating to either Blocker, any of its respective properties or assets, any of its respective officers or directors in regards to their actions as such, or the transactions contemplated by this Agreement or the Ancillary Agreements.
(e) Capitalization. Schedule 4.2(e) of the Disclosure Schedules sets forth, for each Blocker, the amount of its authorized capital stock or other equity or ownership interests, the amount of its outstanding capital stock or other equity or ownership interests, and the record and beneficial owners of its outstanding capital stock or other equity or ownership interests. Except for the Purchased Interests and except as set forth in Schedule 4.2(e) of the Disclosure Schedules, no Blocker has issued or agreed to issue any: (a) share of capital stock or other equity or ownership interest; (b) option, warrant or interest convertible into or exchangeable or exercisable for the purchase of shares of capital stock or other equity or ownership interests; (c) stock appreciation right, phantom stock, interest in the ownership or earnings of a Blocker or other equity equivalent or equity-based award or right; or (d) bond, debenture or other Indebtedness having the right to vote or convertible or exchangeable for securities having the right to vote. Each outstanding share of capital stock or other equity or ownership interest of the Blockers is duly authorized, validly issued, fully paid and nonassessable, free and clear of any Encumbrance. All of the aforesaid shares or other equity or ownership interests have been offered, sold and delivered in compliance with all applicable federal and state securities laws. Except for rights granted to the Buyer under this Agreement, there are no outstanding obligations of any Trident Seller or Blocker to issue, sell or transfer or repurchase, redeem or otherwise acquire, or that relate to the holding, voting or disposition of or that restrict the transfer of, the issued or unissued capital stock or other equity or ownership interests of the Blockers. No shares of capital stock or other equity or ownership interests of the Blockers have been issued in violation of any rights, agreements, arrangements or commitments under any provision of applicable Law, the certificate of incorporation or bylaws or equivalent organizational documents of a Blocker or any Contract to which a Blocker is a party or by which a Target Entity is bound.
(f) Assets and Liabilities. Trident ECP is the record and beneficial owner of the ECP Units, and Trident ECG is the record and beneficial owner of the TECG Units, in each case, free and clear of any Encumbrance (other than Permitted Encumbrances and Encumbrances arising under Applicable Securities Laws and the organizational documents of the Blockers). No Blocker (i) owns, holds, leases, or otherwise utilizes or benefits from, or at any point has owned, held, leased, or otherwise utilized or benefitted from, in whole or in part, any assets or properties of any kind or character, other than the ECP Units and the TECG Units; (ii) has, or at any point
53
has had, any Subsidiaries; (iii) is, or at any point was, a party to any Contract other than with respect to its ownership of ECP Units or TECG Units, as applicable, and the exercise of its rights and the fulfillment of its obligations related thereto (the Blocker Investment Activities); (iv) has, or at any point has had, any liabilities, debts, or other accrued or contingent losses of any kind or character, except for liabilities incurred in connection with the Blocker Investment Activities; and (v) has, or at any point has had, any employees.
(g) Compliance with Law; Permits.
(i) Each Blocker is and has been for the past three (3) years in compliance in all material respects with all Laws applicable to it. No Blocker nor any of their executive officers has received during the past three (3) years any notice, order, complaint or other communication from any Governmental Authority or any other Person that a Blocker is not in compliance in any material respect with any Law applicable to it.
(ii) Each of the Blockers is in possession of all material permits, licenses, franchises, approvals, certificates, orders, registrations, notices or other authorizations of any Governmental Authority necessary for such Blocker to own, lease and operate its properties and to carry on its business in all material respects as currently conducted. Each of the Blockers is and has been for the past three (3) years in compliance in all material respects with all such material permits. No suspension, cancellation, modification, revocation or nonrenewal of any such material permit is pending or, to the knowledge of the Trident Sellers, threatened. No such material permit is held in the name of any employee, officer, director, stockholder, agent or otherwise on behalf of a Blocker.
(h) Taxes.
(i) All Tax Returns required to have been filed by or with respect to any Blocker have been timely filed (taking into account any valid extension of time to file granted or obtained) and all such Tax Returns are true, correct and complete. All Taxes required to be paid by any Blocker (whether or not shown to be payable on any such Tax Returns) have been timely paid, unless disputed in good faith and adequately reserved under GAAP. Each Blocker has withheld or collected and paid over to the applicable Governmental Authority all Taxes required to have been so withheld or collected and paid in connection with any amounts paid or owing to any employee, independent contractor, creditor, stockholder or other third party pursuant to applicable Law.
(ii) No deficiency for any amount of Tax has been asserted or assessed by a Governmental Authority in writing against any Blocker that has not been satisfied by payment, settled or withdrawn.
(iii) There are no Tax liens on any of the assets of any of the Blockers, other than liens for Taxes not yet (A) due and payable or (B) otherwise delinquent.
(iv) There is no Action pending, ongoing, proposed or threatened with respect to Taxes or Tax Returns of any of the Blockers.
54
(v) None of the Blockers has consented to extend the time or waive any applicable statute of limitations, or is the beneficiary of any extension of time, in which any Tax may be assessed or collected by any Governmental Authority and no request has been made for any such extension or waiver, which extension or waiver (or request) remains outstanding.
(vi) No Governmental Authority with which any Blocker does not file Tax Returns has made an assertion in writing (which assertion remains outstanding) that such Blocker is or may be required to pay Taxes to or file Tax Returns with that Governmental Authority.
(vii) None of the Blockers is a party to or bound by any Tax allocation or sharing agreement (other than an agreement that is solely between Blockers) other than an agreement entered into in the ordinary course of business the primary purpose of which is other than Taxes and under which no Blocker has any material liability for any Taxes. No private letter rulings, technical advice memoranda or similar agreement or rulings have been requested, entered into or issued by any Governmental Authority with respect to any Blocker.
(viii) None of the Blockers (A) has been a member of an affiliated group (within the meaning of Section 1504(a) of the Code or any similar group defined under a similar provision of state, local, or non-U.S. law) filing (or that is required to file) a consolidated income Tax Return, or (B) has any liability for the Taxes of any Person under Treasury Regulation Section 1.1502-6 (or any similar provision of state, local, or non-U.S. law), as a transferee or successor, or by contract.
(ix) None of the Blockers has engaged in any listed transaction as defined in Treasury Regulations Section 1.6011-4(b)(2).
(x) None of the Blockers will be required to include any item of income in, or exclude any item of deduction from, taxable income for any taxable period (or portion thereof) ending after the Closing Date as a result of (A) a change in or use of an incorrect method of accounting for a taxable period ending on or before the Closing Date (including any adjustment pursuant to Code Section 481(a)), (B) an installment sale or open transaction disposition made on or prior to the Closing, (C) a prepaid amount received or paid, or deferred revenue accrued or realized, prior to the Closing, (D) a closing agreement as described in Section 7121 of the Code (or any corresponding or similar provision of state or local Tax law) executed prior to the Closing, or (E) any gain recognition agreement to which the Company or any Subsidiary is a party under Section 367 of the Code (or any corresponding or similar provision of income Tax Law).
(xi) Each of the Blockers is in compliance in all material respects with all applicable transfer pricing Laws.
(xii) Each of the Blockers is, and has been since its formation, properly classified as a corporation for federal income tax purposes. No Blocker directly or indirectly holds, or has ever held, any interest classified as equity in any Person that is not an Enhanced Entity.
(xiii) Each of the Blockers have (A) to the extent deferred, properly complied in all material respects with all applicable Law in order to defer the amount of the employers share of any applicable employment taxes under Section 2302 of the CARES Act, (B) to the extent applicable, eligible, and claimed, or intended to be claimed, properly complied in
55
all material respects with all legal requirements and duly accounted for any available Tax credits under Sections 7001 through 7005 of the Families First Act and Section 2301 of the CARES Act, and (C) not deferred any payroll tax obligations (including those imposed by Sections 3101(a) and 3201 of the Code) (for example, by a failure to timely withhold, deposit or remit such amounts in accordance with the applicable provisions of the Code and the Treasury Regulations promulgated thereunder) pursuant to or in connection with the Payroll Tax Executive Order.
(xiv) Each reference to the Blockers in this Section 4.2(g) includes reference to any Person that merged with or into any of the Blockers or for which any Blocker has any successor or transferee liability.
(i) EXCLUSIVITY OF REPRESENTATIONS AND WARRANTIES. EXCEPT AS SET FORTH IN Section 4.1 AND Section 4.3, THE REPRESENTATIONS AND WARRANTIES MADE BY THE TRIDENT SELLERS IN THIS Section 4.2 ARE IN LIEU OF AND ARE EXCLUSIVE OF ALL OTHER REPRESENTATIONS AND WARRANTIES, INCLUDING ANY IMPLIED WARRANTIES. EXCEPT AS SET FORTH IN IN THIS Section 4.2, Section 4.1 AND Section 4.3, THE TRIDENT SELLERS HEREBY DISCLAIM ANY OTHER REPRESENTATIONS OR WARRANTIES OF ANY KIND OR NATURE, LEGAL OR CONTRACTUAL, EXPRESS OR IMPLIED, NOTWITHSTANDING THE DELIVERY OR DISCLOSURE TO THE BUYERS OR THEIR RESPECTIVE OFFICERS, DIRECTORS, EMPLOYEES, AGENTS OR REPRESENTATIVES OF ANY DOCUMENTATION OR OTHER INFORMATION (INCLUDING ANY FINANCIAL PROJECTIONS OR OTHER SUPPLEMENTAL DATA).
Section 4.3 Representations and Warranties Regarding the Rollover Sellers . Except as set forth in the corresponding sections or subsections of the Disclosure Schedules attached hereto (each of which shall qualify only the specifically identified Sections or subsections hereof to which such Disclosure Schedule relates and each other Section or subsection hereby if the relevance of such disclosure to such other Section or subsection is readily apparent on its face and shall not qualify any other provision of this Agreement or any Ancillary Agreement), each Rollover Seller hereby represents and warrants to the Buyer, solely on behalf of itself, as follows:
(a) Accredited Investor Status; Sophisticated Seller. Such Rollover Seller is an accredited investor within the meaning of Rule 501 under the Securities Act and is able to bear the risk of its investment in the Series E Preferred Units. Such Rollover Seller has such knowledge and experience in financial and business matters that it is capable of evaluating the merits and risks of the acquisition of the Series E Preferred Units.
(b) Information. Such Rollover Seller and each of its Representatives have been furnished with all materials relating to the business, finances and operations of Holdings that have been requested and materials relating to the offer and acquisition of the Series E Preferred Units that have been requested by such Rollover Seller and its Representatives. Such Rollover Seller and its Representatives have been afforded the opportunity to ask questions of Holdings. Neither such inquiries nor any other due diligence investigations conducted at any time by such Rollover Seller and its Representatives shall modify, amend or affect such Rollover Sellers right (i) to rely on Holdings representations and warranties contained in Article V or (ii) to indemnification or any other remedy based on, or with respect to the accuracy or inaccuracy of, or
56
compliance with, the representations, warranties, covenants and agreements in this Agreement, or any other Ancillary Agreement. Such Rollover Seller understands that the acquisition of the Series E Preferred Units involves a high degree of risk. Such Rollover Seller has sought such accounting, legal and tax advice as it has considered necessary to make an informed investment decision with respect to its acquisition of the Series E Preferred Units.
(c) Cooperation. Such Rollover Seller shall cooperate reasonably with Holdings to provide any information necessary for any applicable securities filings required to be made by Holdings in connection with the transactions contemplated hereby.
(d) Legend. Such Rollover Seller understands that the Series E Preferred Units will bear a restrictive legend substantially in the form as set forth below:
THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE SECURITIES ACT), OR ANY STATE SECURITIES LAWS. THESE SECURITIES MAY NOT BE REOFFERED, SOLD, ASSIGNED, TRANSFERRED, PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION OR UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT SUBJECT TO, REGISTRATION.
(e) Purpose of Acquisition. Such Rollover Seller is acquiring the Series E Preferred Units for its own account and not with a view to distribution in violation of any securities laws. Such Rollover Seller has been advised and understands that the Series E Preferred Units have not been registered under the Securities Act or under the blue sky laws of any jurisdiction and may be resold only if registered pursuant to the provisions of the Securities Act (or if eligible, pursuant to the provisions of Rule 144 promulgated under the Securities Act or pursuant to another available exemption from the registration requirements of the Securities Act).
(f) Rule 144. Such Rollover Seller understands that the Series E Preferred Units must be held indefinitely unless and until the Series E Preferred Units are registered for resale under the Securities Act or an exemption from such registration is available. Such Rollover Seller has been advised by its advisors of and is aware of the provisions of Rule 144 promulgated under the Securities Act.
(g) Reliance by Buyer. Such Rollover Seller understands that the Series E Preferred Units are being offered and sold in reliance on transactional exemptions from the registration requirements of federal and state securities laws and that the Buyer is relying upon the truth and accuracy of the representations, warranties, covenants, acknowledgments and understandings of such Rollover Seller set forth herein in order to determine the applicability of such exemptions and the suitability of such Rollover Seller to acquire the Series E Preferred Units.
57
ARTICLE V
REPRESENTATIONS AND WARRANTIES OF THE BUYER
The Buyer (and, in the case of Section 5.1 through Section 5.3 and Section 5.7 through Section 5.9, Holdings) hereby represents and warrants to the Sellers as follows:
Section 5.1 Organization.
(a) Each of the Buyer and Holdings are (i) duly organized, validly existing and in good standing under the laws of their jurisdiction of incorporation or formation and have full corporate power and authority to own, lease and operate their properties and to carry on their businesses as they are now being conducted, and (ii) duly qualified or licensed as a foreign corporation or limited liability company to do business, and is in good standing, in each jurisdiction where the character of the properties and assets occupied, owned, leased or operated by it or the nature of its business makes such qualification or licensing necessary, except for any such failures to be so qualified or licensed and in good standing that, individually or in the aggregate, have not had and would not reasonably be expected to have a Buyer Material Adverse Effect.
(b) Each of the Buyer and Holdings has heretofore made available to the Sellers and the Rollover Sellers complete and correct copies of the certificates of incorporation, formation, and bylaws or equivalent organizational documents, each as amended to date, of the Buyer and Holdings. Such certificates of incorporation, formation, bylaws or equivalent organizational documents are in full force and effect. Neither Buyer nor Holdings is in violation of any of the provisions of its certificate of incorporation, formation, bylaws or equivalent organizational documents. The board and equityholder resolutions and consents of each of the Buyer and Holdings that have been made available for inspection by the Buyer and Holdings prior to the date hereof are true and complete.
Section 5.2 Authority. Each of the Buyer and Holdings has full limited liability company or corporate power and authority to execute and deliver this Agreement and each of the Ancillary Agreements to which it will be a party, to perform its obligations hereunder and thereunder and to consummate the transactions contemplated hereby and thereby. The execution, delivery and performance by each of the Buyer and Holdings of this Agreement and each of the Ancillary Agreements to which it will be a party and the consummation by each of the Buyer and Holdings of the transactions contemplated hereby and thereby have been duly and validly authorized by all necessary limited liability company or corporate action. This Agreement has been, and upon their execution each of the Ancillary Agreements to which the Buyer and Holdings will be a party will have been, duly executed and delivered by the Buyer and Holdings and, assuming due execution and delivery by each of the other parties hereto and thereto, this Agreement constitutes, and upon the execution each of the Ancillary Agreements to which the Buyer and Holdings will be a party will constitute, the legal, valid and binding obligations of the Buyer and Holdings, enforceable against the Buyer and Holdings in accordance with their respective terms, subject to the Enforceability Exceptions.
Section 5.3 No Conflict; Required Filings and Consents.
(a) The execution, delivery and performance by each of the Buyer and Holdings of this Agreement and each of the Ancillary Agreements to which the Buyer and Holdings will be a party, and the consummation of the transactions contemplated hereby and thereby, do not and will not:
(i) conflict with or violate the certificate of incorporation or formation or bylaws of the Buyer or Holdings;
58
(ii) conflict with or violate any Law applicable to the Buyer or Holdings; or
(iii) result in any breach of, constitute a default (or an event that, with notice or lapse of time or both, would become a default) under or require any consent of any Person pursuant to, any note, bond, mortgage, indenture, agreement, lease, license, permit, franchise, instrument, obligation or other Contract to which the Buyer or Holdings is a party;
except for any such conflicts, violations, breaches, defaults or other occurrences that do not, individually or in the aggregate, materially impair the ability of the Buyer or Holdings to consummate, or prevent or materially delay, any of the transactions contemplated by this Agreement or the Ancillary Agreements or would reasonably be expected to do so.
(b) Neither the Buyer nor Holdings is required to file, seek or obtain any notice, authorization, approval, order, permit or consent of or with any Governmental Authority in connection with the execution, delivery and performance by the Buyer and Holdings of this Agreement and each of the Ancillary Agreements to which it will be party or the consummation of the transactions contemplated hereby or thereby, except for such filings as may be required by any applicable federal or state securities or blue sky laws.
(c) No fair price, interested shareholder, business combination or similar provision of any state takeover Law is applicable to the transactions contemplated by this Agreement or the Ancillary Agreements.
Section 5.4 Brokers. No broker, finder or investment banker is entitled to any brokerage, finders or other fee or commission in connection with the transactions contemplated hereby based upon arrangements made by or on behalf of the Buyer.
Section 5.5 Financing.
(a) The Buyer has delivered to the Seller Representative a true and complete copy of the executed Debt Financing Commitment by and among HPS Investment Partners, LLC, including all annexes, exhibits, schedules and other attachments thereto and a corresponding customarily redacted fee letter (none of which redacted terms adversely affect the amount or availability of the Debt Financing or impose any conditions on the availability of aggregate principal amount of the Debt Financing), each dated as of the date hereof (collectively, the Debt Financing Commitment), pursuant to which, and subject to the terms and conditions of which, the Debt Commitment Parties party thereto have committed to lend the amounts set forth therein to the Buyer as set forth therein for the purpose of funding the transactions contemplated by this Agreement and the Ancillary Agreements (the Debt Financing). As of the date of this Agreement, the Debt Financing Commitment has not been amended or modified in any respect, no provisions or rights thereunder have been waived and the respective commitments contained therein have not been withdrawn, rescinded or otherwise modified in any respect, nor is any such amendment, modification, withdrawal or rescission currently contemplated or the subject of discussions. As of the date hereof, the Debt Financing Commitment is in full force and effect and constitutes the legal, valid and binding obligation of the Buyer and, to the knowledge of the Buyer, the other parties thereto (subject to the Enforceability Exceptions) and the Debt Financing
59
Commitment is enforceable against the Buyer and the other parties thereto in accordance with its terms. There are no conditions precedent or other contingencies directly or indirectly related to the funding of the full amount of the Debt Financing (including any flex provisions) other than the conditions precedent expressly set forth in the Debt Financing Commitment, and the Buyer has no reason to believe that, as of the date hereof, (i) it or any other party thereto will not be able to satisfy on a timely basis any term or condition of the Debt Financing Commitment, including any condition of closing of the Debt Financing that is required to be satisfied as a condition of the Debt Financing, or (ii) the full amount of the Debt Financing will not be made available to the Buyer at or prior to the Closing. Assuming the Debt Financing is funded in accordance with the conditions set forth in the Debt Financing Commitment and assuming that each of the conditions set forth in Section 8.1 and Section 8.3 is satisfied at Closing, as of the date hereof, the aggregate proceeds of the Debt Financing, together with available cash and cash equivalents of the Buyer on hand as of the date hereof and on the Closing Date, will be sufficient to (1) pay the Purchase Price upon the terms contemplated by this Agreement, (2) pay all other amounts payable by the Buyer in connection with the consummation of the transaction contemplated by this Agreement and (3) pay all related fees and expenses associated with such transaction for which the Buyer or any of its Affiliates is responsible.
(b) No event has occurred on or prior to the date hereof which, with or without notice, lapse of time or both, would constitute a default or breach under the Debt Financing Commitment on the part of or, to the knowledge of the Buyer, any other party thereto. As of the date of this Agreement, the Buyer is not in breach of any of the terms or conditions set forth in the Debt Financing Commitment. As of the date of this Agreement, no event has occurred that, with or without notice, lapse of time or both, would constitute a default or breach on the part of the Buyer or any of its Affiliates under any term or condition of the Debt Financing Commitment. The Buyer is not aware of any fact, event or other occurrence that makes any of the representations and warranties of the Buyer in the Debt Financing Commitment inaccurate in any material respect. The non-redacted portion of this Debt Financing Commitment contains all of the conditions precedent to the obligations of the parties thereunder to make the full amount of the Debt Financing available to the Buyer on the terms set forth therein. Other than the Debt Financing Commitment, there are no side letters or other contracts, arrangements or understandings (written or oral) relating to the Debt Financing that could impair the availability of the Debt Financing. The Buyer do not have any reason to believe that they shall be unable to satisfy, on a timely basis, any term or condition to the availability or funding of the Debt Financing to be satisfied by it contained in the Debt Financing Commitment, or that the Debt Financing shall not be available to the Buyer on the Closing Date. The Buyer has fully paid, or caused to be paid, any and all commitment fees and any and all other fees and expenses, in each case as are required to be paid pursuant to the terms of the Debt Financing Commitment on or prior to the date hereof.
(c) The Buyer acknowledge and agree that their obligations under this Agreement and any Ancillary Agreements, including their obligations to consummate the Closing, are not contingent upon its receipt of financing of any kind, including the Debt Financing or any part thereof.
60
(d) The Buyer has delivered to the Seller Representative true and complete copies of each of (i) that certain irrevocable option exercise notice delivered by Keystone to Buyer, pursuant to which Keystone shall exercise its option under Section 3.3(b) of the Existing Buyer LLC Agreement to purchase 3,333,334 additional Series B Preferred Units (as defined in the Existing Buyer LLC Agreement) in Buyer for aggregate cash consideration of $10,000,000, and (ii) that certain subscription agreement pursuant to which TrueBridge Ascent LLC shall purchase 285,714 Series D Preferred Units (as defined in the Existing Buyer LLC Agreement) in Buyer for aggregate cash consideration of $1,000,000, each dated as of (or prior to) the date hereof (collectively, the Equity Financing Commitments). As of the date hereof, the Equity Financing Commitments are in full force and effect and constitute the legal, valid and binding obligation of the Buyer and, to the knowledge of the Buyer, the applicable other parties thereto and the Equity Financing Commitments are enforceable against the Buyer and the applicable other parties thereto in accordance with their respective terms (subject to the Enforceability Exceptions).
Section 5.6 Litigation. There is no Action pending or, to the knowledge of the Buyer, threatened against Buyer. There is no outstanding order, writ, judgment, injunction, decree, determination or award of, or pending or, to the knowledge of Buyer, threatened investigation by, any Governmental Authority, that would, individually or in the aggregate, reasonably be expected to impair the ability of Buyer to perform its obligations under this Agreement or the Ancillary Agreements or to consummate the transactions contemplated hereby or thereby.
Section 5.7 Holdings Financial Statements. True and complete copies of the audited consolidated balance sheets of Holdings and its Subsidiaries as of December 31, 2019 and December 31, 2018, and the related audited consolidated statements of operations, changes in shareholders equity and cash flows of Holdings and its Subsidiaries as of December 31, 2019 and December 31, 2018, together with all related notes thereto (collectively referred to as the Holdings Financial Statements), and the unaudited consolidated balance sheet of Holdings and its Subsidiaries as of the quarter ended September 30, 2020, and the related consolidated statements of operations, changes in shareholders equity and cash flows of Holdings and its Subsidiaries, together with all related notes thereto (collectively referred to as the Holdings Interim Financial Statements), are attached hereto as Schedule 5.7 of the Disclosure Schedules. Each of the Holdings Financial Statements and the Holdings Interim Financial Statements (a) are correct and complete in all material respects and have been prepared in accordance with the books and records of Holdings, (b) have been prepared in accordance with GAAP applied on a consistent basis throughout the periods indicated (except as may be indicated in the notes thereto) and (c) fairly present, in all material respects, the consolidated financial position, results of operations and cash flows of Holdings and its Subsidiaries as of the respective dates thereof and for the respective periods indicated therein, except as otherwise noted therein and subject, in the case of the Holdings Interim Financial Statements, to normal and recurring year-end adjustments that will not, individually or in the aggregate, be material and the absence of footnotes.
Section 5.8 Capitalization.
(a) Schedule 5.8 of the Disclosure Schedules sets forth the amount of Holdings and its direct Subsidiaries authorized capital stock or other equity or ownership interests, the amount of its outstanding capital stock or other equity or ownership interests, and the record and beneficial owners of its outstanding capital stock or other equity or ownership interests, in each case, as of the date of this Agreement. Except as set forth in Schedule 5.8 of the Disclosure Schedules, as of the date of this Agreement, Holdings has not issued or agreed to issue any: (a) share of capital stock or other equity or ownership interest; (b) option, warrant or interest
61
convertible into or exchangeable or exercisable for the purchase of shares of capital stock or other equity or ownership interests; (c) stock appreciation right, phantom stock, interest in the ownership or earnings of Holdings or other equity equivalent or equity-based award or right; or (d) bond, debenture or other indebtedness having the right to vote or convertible or exchangeable for securities having the right to vote. Each outstanding share of capital stock or other equity or ownership interest of Holdings is duly authorized, validly issued, fully paid and nonassessable, and in case of the direct Subsidiaries of Holdings, each such share or other equity or ownership interest owned by such direct Subsidiary, free and clear of any Encumbrance. All of the aforesaid shares or other equity or ownership interests have been offered, sold and delivered in compliance with all applicable federal and state securities laws. As of the date of this Agreement, except for rights granted to the Sellers under this Agreement, there are no outstanding obligations of Holdings to issue, sell or transfer or repurchase, redeem or otherwise acquire, or that relate to the holding, voting or disposition of or that restrict the transfer of, the issued or unissued capital stock or other equity or ownership interests of Holdings. No shares of capital stock or other equity or ownership interests of Holdings have been issued in violation of any rights, agreements, arrangements or commitments under any provision of applicable Law, the certificate of incorporation or bylaws or equivalent organizational documents of Holdings or any Contract to which Holdings is a party or by which Holdings is bound.
(b) The Series E Preferred Units to be issued at Closing will be duly authorized, validly issued, fully paid and nonassessable, except as such nonassessability may be affected by Sections 18-607 and 18-804 of the Delaware Limited Liability Company Act. Except as set forth in the organizational documents of Buyer, including the Second (and, after Closing, the Third) Amended and Restated Limited Liability Company Agreement of Buyer, there are no securities convertible into or exchangeable for units or any other equity or ownership interests, no rights to subscribe for or to purchase or any options for the purchase of, and no agreements providing for the issuance (contingent or otherwise) of, or any calls, commitments or claims of any other character relating to the issuance of, units or any other equity or ownership interests, or any units or securities convertible into or exchangeable for any membership interests or any other equity or ownership interests, or phantom units or other equity-like instruments, of Buyer.
(c) The authorized capital stock of Holdings consists of (i) 110,000,000 shares of common stock, par value $0.001 per share, of Holdings (Holdings Common Stock) and 2,000,000 shares of preferred stock, par value $0.001 per share, of Holdings. As of the date of this Agreement, (i) 89,411,175 shares of Parent Common Stock are issued and 89,234,816 shares of Parent Common Stock are outstanding and (ii) no shares of preferred stock of Holdings are issued and outstanding.
Section 5.9 Solvency. The Buyer is not entering into the transactions contemplated by this Agreement with the actual intent to hinder, delay or defraud either present or future creditors of the Target Entities. The Buyer and Holdings are Solvent as of the date of this Agreement and, assuming the satisfaction of the conditions to the Sellers obligation to consummate the transactions contemplated hereby, Holdings and the Buyer (on both a stand-alone and on a combined basis) will, after giving effect to all of the transactions contemplated by this Agreement, including the payments required to be paid by Section 2.3 or otherwise, in connection with the consummation of the transactions contemplated by this Agreement and all related fees and expenses, be Solvent on and after the Closing Date.
62
Section 5.10 No Other Representations and Warranties. BUYER ACKNOWLEDGES AND AGREES THAT IT (A) HAS CONDUCTED ITS OWN INDEPENDENT REVIEW AND ANALYSIS OF, AND, BASED THEREON, HAS FORMED AN INDEPENDENT JUDGMENT CONCERNING, THE BUSINESS, ASSETS, CONDITION, OPERATIONS AND PROSPECTS OF THE ENHANCED ENTITIES, AND (B) HAS BEEN FURNISHED WITH OR GIVEN ACCESS TO ALL INFORMATION ABOUT THE ENHANCED ENTITIES AND THEIR RESPECTIVE BUSINESSES AND OPERATIONS AS SUCH BUYER AND ITS REPRESENTATIVES AND ADVISORS HAVE REQUESTED. IN ENTERING INTO THIS AGREEMENT, BUYER HAS RELIED SOLELY UPON ITS OWN INVESTIGATION AND ANALYSIS AND THE REPRESENTATIONS AND WARRANTIES OF THE COMPANIES SET FORTH IN Article III AND THE SELLERS SET FORTH IN Article IV (IN EACH CASE, AS QUALIFIED BY THE DISCLOSURE SCHEDULES), AND BUYER ACKNOWLEDGES THAT, OTHER THAN AS SET FORTH IN Article III AND Article IV (IN EACH CASE, AS QUALIFIED BY THE DISCLOSURE SCHEDULES) AND CONFIRMED IN THE CERTIFICATE REFERENCED IN Section 8.3(a)(ii), NONE OF THE ENHANCED ENTITIES OR ANY OF THEIR RESPECTIVE DIRECTORS, OFFICERS, EMPLOYEES, AFFILIATES, EQUITYHOLDERS, AGENTS OR REPRESENTATIVES MAKES OR HAS MADE ANY REPRESENTATION OR WARRANTY, EITHER EXPRESS OR IMPLIED, (I) AS TO THE ACCURACY OR COMPLETENESS OF ANY OF THE INFORMATION PROVIDED OR MADE AVAILABLE TO ANY BUYER OR ANY OF ITS RESPECTIVE AGENTS, REPRESENTATIVES, LENDERS OR AFFILIATES PRIOR TO THE EXECUTION OF THIS AGREEMENT AND (II) WITH RESPECT TO ANY PROJECTIONS, FORECASTS, ESTIMATES, PLANS OR BUDGETS OF FUTURE REVENUES, EXPENSES OR EXPENDITURES, FUTURE RESULTS OF OPERATIONS (OR ANY COMPONENT THEREOF), FUTURE CASH FLOWS (OR ANY COMPONENT THEREOF) OR FUTURE FINANCIAL CONDITION (OR ANY COMPONENT THEREOF) OF ANY ENHANCED ENTITY HERETOFORE OR HEREAFTER DELIVERED TO OR MADE AVAILABLE TO ANY BUYER OR ANY OF ITS RESPECTIVE AGENTS, REPRESENTATIVES, LENDERS OR AFFILIATES. THE REPRESENTATIONS AND WARRANTIES MADE BY THE COMPANIES IN Article III AND THE SELLERS IN Article IV (IN EACH CASE, AS QUALIFIED BY THE DISCLOSURE SCHEDULES) ARE IN LIEU OF AND ARE EXCLUSIVE OF ALL OTHER REPRESENTATIONS, WARRANTIES AND STATEMENTS, INCLUDING ANY IMPLIED WARRANTIES AND OMISSIONS (EACH OF WHICH ARE HEREBY DISCLAIMED). THE BUYERS ACKNOWLEDGE THAT THE SELLERS AND THE COMPANIES HEREBY DISCLAIM ANY SUCH OTHER OR IMPLIED REPRESENTATIONS, WARRANTIES OR STATEMENTS, NOTWITHSTANDING THE DELIVERY OR DISCLOSURE TO THE BUYERS OR THEIR RESPECTIVE OFFICERS, DIRECTORS, EMPLOYEES, AGENTS OR REPRESENTATIVES OF ANY DOCUMENTATION OR OTHER INFORMATION (INCLUDING ANY FINANCIAL PROJECTIONS OR OTHER SUPPLEMENTAL DATA) AND THAT NO PERSON HAS BEEN AUTHORIZED BY THE SELLERS, THE ENHANCED ENTITIES, OR ANY OF THEIR RESPECTIVE AFFILIATES, TO MAKE ANY REPRESENTATION, WARRANTY OR STATEMENT RELATING TO THE SELLERS, THE ENHANCED ENTITIES, THE BUSINESS OF THE ENHANCED ENTITIES OR OTHERWISE IN CONNECTION WITH THE TRANSACTIONS CONTEMPLATED HEREBY EXCEPT AS SET FORTH IN Article III AND Article IV (IN EACH CASE, AS QUALIFIED BY THE DISCLOSURE SCHEDULES).
63
ARTICLE VI
COVENANTS
Section 6.1 Conduct of Business of the Target Entities Prior to the Closing. Between the date of this Agreement and the earlier of the Closing and the termination of this Agreement, except as contemplated by this Agreement, as set forth on Schedule 6.1, or as required by Law, unless the Buyer shall otherwise consent in writing (such consent not to be reasonably withheld, conditioned or delayed) the Companies and the Blockers (as applicable) shall cause the business of the Target Entities to be conducted only in the ordinary course of business consistent with past practice, and shall cause the Target Entities to use commercially reasonable efforts to (i) preserve substantially intact their business organization and assets; (ii) keep available the services of the current officers, employees and consultants of the Target Entities; (iii) preserve the current relationships of the Target Entities with customers, suppliers and other persons with which any Target Entity has significant business relations; and (iv) keep and maintain their assets and properties in good repair and normal operating condition, wear and tear excepted. By way of amplification and not limitation, between the date of this Agreement and the Closing Date, the Companies and the Blockers (as applicable), in respect of the Target Entities, shall not, and shall cause each of the Target Entities not to, do, directly or indirectly, any of the following without the prior written consent of the Buyer (such consent not to be reasonably withheld, conditioned or delayed).
(a) amend or otherwise change its certificate of incorporation or bylaws or equivalent organizational documents;
(b) issue, sell, pledge, transfer, dispose of or otherwise subject to any Encumbrance (i) any shares of capital stock of any Target Entity, or any options, warrants, convertible securities or other rights of any kind to acquire any such shares, or any other equity or ownership interest in the Target Entities or (ii) any properties or assets of any Target Entity, other than in the ordinary course of business consistent with past practice;
(c) declare, set aside, make or pay any non-cash dividend or other distribution on or with respect to any of its capital stock or other equity or ownership interest;
(d) reclassify, combine, split, subdivide or redeem, or purchase or otherwise acquire, directly or indirectly, any of its capital stock or other equity or ownership interest, or make any other change with respect to its capital structure except for repurchases from an employee in connection with such employees termination of employment;
(e) acquire any corporation, partnership, limited liability company, other business organization or division thereof or any material amount of assets other than in the ordinary course of business, or enter into any joint venture, strategic alliance, exclusive dealing, noncompetition or similar contract or arrangement;
(f) adopt a plan of complete or partial liquidation, dissolution, merger, consolidation, restructuring, recapitalization or other reorganization of any Target Entity, or otherwise alter any Target Entitys corporate structure;
(g) incur any Indebtedness or issue any debt securities or assume, guarantee or endorse, or otherwise become responsible for, the obligations of any Person, or make any loans or advances, except in the ordinary course of business consistent with past practice;
64
(h) amend, waive, modify or consent to the termination of any Material Contract, or amend, waive, modify or consent to the termination of any Target Entitys material rights thereunder, or enter into any Contract which would be a Material Contract other than in the ordinary course of business consistent with past practice;
(i) authorize, or make any commitment with respect to, capital expenditures that are, in the aggregate, in excess of $50,000 for the Target Entities taken as a whole, in each case that is not contemplated by the Target Entities capital expenditure budget as in existence on the date hereof;
(j) enter into any lease of real or personal property or any renewals thereof involving a term of more than one year;
(k) enter into or amend any existing Contract with any Related Party of any Target Entity other than any Contract which will be terminated at Closing;
(l) make any change in any method of accounting or accounting practice or policy, except as required by GAAP or Law;
(m) make or rescind any election relating to Taxes, settle or compromise any claim, action, suit, litigation, proceeding, arbitration, investigation, audit or controversy relating to Taxes, make any change to any method of accounting or method of reporting income or deductions for Tax purposes, consent to any extension or waiver of the limitation period applicable to any Tax claim or assessment, amend any Tax Return, change any accounting period, or surrender any right to claim a refund of Taxes;
(n) pay, discharge or satisfy any claim, liability or obligation (absolute, accrued, asserted or unasserted, contingent or otherwise) (i) in respect of the Permanent Capital Funds, in excess of $500,000 in the aggregate, and (ii) in respect of the rest of the Business, in excess of $50,000 aggregate, other than the payment, discharge or satisfaction, in the ordinary course of business consistent with past practice, of liabilities reflected or reserved against on the applicable Balance Sheet or subsequently incurred in the ordinary course of business consistent with past practice;
(o) cancel, compromise, waive or release any right or claim (i) in respect of the Permanent Capital Funds, in excess of $500,000 in the aggregate, and (ii) in respect of the rest of the Business, in excess of $50,000 aggregate, other than in the ordinary course of business consistent with past practice;
(p) permit the lapse of any existing policy of insurance relating to the business or assets of any Target Entity;
(q) permit the lapse of any material right relating to Intellectual Property or any other intangible asset used in the business of any Target Entity;
65
(r) accelerate the collection of or discount any accounts receivable, delay the payment of accounts payable or defer expenses, reduce inventories or otherwise increase cash on hand, except in the ordinary course of business consistent with past practice;
(s) commence or settle any Action, (i) in respect of the Permanent Capital Funds, in excess of $500,000 in the aggregate, and (ii) in respect of the rest of the Business, in excess of $50,000 aggregate;
(t) take any action, or intentionally fail to take any action, for the purpose of preventing, delaying or impeding the consummation of the transactions contemplated by this Agreement and the Ancillary Agreements;
(u) spend, sell, distribute, assign, or otherwise transfer (directly or indirectly) any of the Permanent Capital Assets, including to any Enhanced Entity that is not Permanent Capital Fund; or
(v) enter into any formal or informal agreement, or otherwise make a commitment to do any of the foregoing.
Section 6.2 Conduct of Business of Buyer Entities Prior to the Closing. Between the date of this Agreement and the earlier of the Closing and the termination of this Agreement, except as contemplated by this Agreement, as set forth on Schedule 6.2, or as required by Law, unless the Companies shall otherwise consent in writing (such consent not to be unreasonably withheld, conditional or delayed), (a) the Buyer shall cause the business of Buyer and its Subsidiaries to be conducted only in the ordinary course of business consistent with past practice, and (b) the Buyer shall not, and shall cause each of its Subsidiaries not to, do, directly or indirectly, any of the following: (i) amend or otherwise change its certificate of incorporation or bylaws or equivalent organizational documents or make any material change to its capital structure, in each case in a manner adverse to the Rollover Sellers; (ii) issue, sell, pledge, transfer, dispose of or otherwise subject to any Encumbrance any material properties or assets of the Buyer or any of its Subsidiaries, except (1) in the ordinary course of business consistent with past practice, or (2) in connection with the Debt Financing or any Alternative Financing; (iii) adopt a plan of complete or partial liquidation, dissolution, merger, consolidation, restructuring, recapitalization or other reorganization, or otherwise materially alter its corporate structure; (iv) take any action that could require the consent of the holders of Series E Preferred Units if such units were outstanding and the Buyer LLC Agreement was in effect as of the date hereof; or (v) take any action, or intentionally fail to take any action, for the purpose of preventing, delaying or impeding the consummation of the transactions contemplated by this Agreement and the Ancillary Agreements.
Section 6.3 Covenants Regarding Information.
(a) From the date hereof through the Closing Date, the Companies shall, and shall cause the Enhanced Entities to, afford the Buyer and its Representatives reasonable access (including for inspection and copying) upon reasonable notice, during normal business hours to the Representatives, properties, offices, plants and other facilities (but solely to the extent necessary and advisable, in the reasonable discretion of the Companies, given the ongoing COVID-19 pandemic), books and records of the Enhanced Entities, and shall furnish the Buyer with such financial, operating and other data and information as the Buyer may reasonably request (in each case, in a manner so as to not unreasonably interfere with the normal business operations of the Enhanced Entities).
66
(b) On the Closing Date, the Companies shall deliver or cause to be delivered to the Buyer all original (and any and all copies of) agreements, documents, books and records, files and other information, and all computer disks, records, tapes and any other storage medium on which any such agreements, documents, books and records, files and other information is stored, in any such case relating to the business and operations of the Enhanced Entities that are in the possession of or under the control of the Enhanced Entities. If any such computer disks, records, tapes or other storage medium contain information that does not relate to the business and operations of the Enhanced Entities, the Enhanced Entities shall either (i) transfer a complete copy of the information stored thereon that relates to the business and operations of the Enhanced Entities onto storage media that is delivered to the Buyer on the Closing Date and on or prior to the Closing Date permanently delete all such information from the existing computer disks, records, tapes or other storage medium that is retained by the Sellers or (ii) permanently delete and erase from such computer disks, records, tapes or other storage medium delivered to the Buyer all information that does not relate to the business and operations of the Enhanced Entities. Following the Closing Date, the Sellers shall not retain in their possession or under their control, in any form, any agreements, documents, books and records, files or other information, or any computer disks, records, tapes or any other storage medium that contains any agreements, documents, books and records, files and other information, relating to the business and operations of the Target Entities (including any personal or other information stored on any media by any employees of any Target Entity), including any of the foregoing that is stored on any server or other storage media maintained by a third party on behalf of the Sellers (including any cloud storage platform).
(c) Documents and Information. After the Closing Date, the Buyer and the Companies shall, and shall cause the Target Entities to, until the seventh anniversary of the Closing Date, retain all books, records and other documents pertaining to the business of the Target Entities in existence on the Closing Date and to make the same available for inspection and copying by Seller Representative (at its expense) during normal business hours of the Target Entities, as applicable, upon reasonable request and upon reasonable notice.
(e) Contact with Customers, Suppliers and Other Business Relations. During the period from the date of this Agreement until the earlier of the Closing Date or the termination of this Agreement in accordance with its terms, the Buyer hereby agrees that it is not authorized to and shall not (and shall not permit any of its employees, agents, Representatives or Affiliates to) contact any employee, client or other material business relation of any Target Entity regarding any Target Entity, its business or the transactions contemplated by this Agreement without the prior written consent of the Companies.
67
Section 6.4 Exclusivity. The Sellers agree that between the date of this Agreement and the earlier of the Closing and the termination of this Agreement, the Sellers shall not, and shall take all action necessary to ensure that none of the Target Entities any of their respective Affiliates or Representatives shall, directly or indirectly:
(a) solicit, initiate, consider, encourage or accept any other proposals or offers from any Person other than the Buyer and its Affiliates and Representatives (i) relating to any direct or indirect acquisition or purchase of all or any portion of the capital stock or other equity or ownership interest of any Target Entity or material assets of any Target Entity, other than inventory to be sold in the ordinary course of business consistent with past practice, (ii) to enter into any merger, consolidation or other business combination relating to any Target Entity or (iii) to enter into a recapitalization, reorganization or any other extraordinary business transaction involving or otherwise relating to any Target Entity; or
(b) participate in any discussions, conversations, negotiations or other communications regarding, or furnish to any Person other than the Buyer and its Affiliates and Representatives any information with respect to, or otherwise cooperate in any way, assist or participate in, facilitate or encourage any effort or attempt by any such Person to seek to do any of the foregoing. The Sellers immediately shall cease and cause to be terminated all existing discussions, conversations, negotiations and other communications with any Persons other than the Buyer and its Affiliates and Representatives conducted heretofore with respect to any of the foregoing.
(c) The Companies shall notify the Buyer promptly, but in any event within 24 hours, orally and in writing if any such proposal or offer described in this Section 6.4, or any inquiry or other contact with any Person with respect thereto, is made. Any such notice to the Buyer shall indicate in reasonable detail the identity of the Person making such proposal, offer, inquiry or other contact and the terms and conditions of such proposal, offer, inquiry or other contact. The Sellers shall not, and shall cause the Target Entities not to, release any Person from, or waive any provision of, any confidentiality or standstill agreement to which the Sellers or the Target Entities is a party, without the prior written consent of the Buyer (such consent not to be unnecessarily withheld, conditional or delayed).
Section 6.5 Notification of Certain Matters.
(a) The Companies shall give prompt written notice to the Buyer of (i) the occurrence or non-occurrence of any change, condition, or event, the occurrence or non-occurrence of which would render any representation or warranty of any Seller, Blocker, or Company contained in this Agreement or any Ancillary Agreement, if made on or immediately following the date of such event, untrue or inaccurate to a degree that it is reasonably expected that the condition set forth in the first sentence of Section 8.3(a)(i) or the first sentence of Section 8.3(a)(ii) would not be satisfied as of the anticipated Closing Date, (ii) the occurrence of any change, condition or event that has had or is reasonably likely to have a Company Material Adverse Effect (or would reasonably be expected to have a Buyer Material Adverse Effect if and when the Target Entities were to become Subsidiaries of Buyer following Closing), (iii) any failure of the Sellers, the Target Entities or any other Affiliate of the Sellers to comply with or satisfy any covenant or agreement to be complied with or satisfied by it hereunder or any event or condition that would otherwise result in the nonfulfillment of any of the conditions to the Buyers obligations hereunder, (iv) any notice or other communication from any Person alleging that the consent of such Person is or may be required in connection with the consummation of the transactions contemplated by this Agreement or the Ancillary Agreements or (v) any Action pending or, to the knowledge of the Companies, threatened against a party or the parties relating to the transactions contemplated by this Agreement or the Ancillary Agreements.
68
(b) The Buyer shall give prompt written notice to the Companies of (i) the occurrence of any change, condition or event that has had or is reasonably likely to have a Buyer Material Adverse Effect, (ii) any failure of the Buyer or its Affiliates to comply with or satisfy any covenant or agreement to be complied with or satisfied by it hereunder or any event or condition that would otherwise result in the nonfulfillment of any of the conditions to the Buyers obligations hereunder, (iii) any notice or other communication from any Person alleging that the consent of such Person is or may be required in connection with the consummation of the transactions contemplated by this Agreement or the Ancillary Agreements or (iv) any Action pending or, to the knowledge of the Buyer, threatened against a party or the parties relating to the transactions contemplated by this Agreement or the Ancillary Agreements.
Section 6.6 Release of Indemnity Obligations. Effective as of the Closing, the Sellers hereby, on behalf of (a) if such Seller is a natural person, himself or herself and his or her heirs, successors, permitted assigns, executors, administrators, legal representatives and Affiliates, (b) if such Seller is an entity, such Seller and its controlled Affiliates and its and their respective partners, equityholders, directors, officers, managers and employees, and (c) any other successors and permitted assigns of such Persons (collectively, the Releasing Parties), hereby fully, forever, irrevocably and unconditionally waive, release and discharge, and agree to hold harmless, the Target Entities and each of their and their respective Affiliates officers, directors, employees, members, equityholders, managers, partners, agents, representatives, successors and assigns (the Released Parties) from any and all actions, causes of action, suits, debts, covenants, controversies, damages, judgments, executions, obligations, guarantees, security arrangements, claims and demands whatsoever, whether based upon any theory of foreign, federal, state or local statutory, regulatory or common Law, in any contract or agreement of any kind, or in equity or otherwise, and any and all obligations, claims and demands of whatever kind or character, whether vicarious, derivative, or direct, whether fixed, contingent or liquidated, or whether known or unknown, foreseeable or unforeseeable, presently existing or hereafter discovered, that may be or could have been asserted, with respect to or arising during or in connection with any period ending at or prior to the Closing out of any event, occurrence, act or failure to act relating to any Seller or any of their respective Affiliates, including to the extent arising out of such Sellers relationship with, interest in, or direct or indirect ownership of, any Target Entity at or prior to the Closing, other than (i) any right or claims to any unpaid employment compensation arising prior to the Closing in the ordinary course of business or benefits due from any Target Company under any employee benefit plan of the Target Companies arising prior to the Closing and (ii) obligations of any Released Party, or rights of any Releasing Party, in each case arising under this Agreement or any Ancillary Agreement (collectively, the Released Matters).
Section 6.7 Indemnification; Directors and Officers Insurance.
(a) The Buyer agrees that all rights to indemnification, exculpation and advancement of expenses existing as of the date of this Agreement in favor of the directors, officers, employees, fiduciaries, trustees and agents of each Target Entity, as provided in the Target Entities respective organizational documents or otherwise in effect as of the date hereof with respect to any matters occurring prior to the Closing Date, shall survive the transactions contemplated by this Agreement and shall continue in full force and effect and that the Buyer, from and after the Closing, shall cause the Target Entities to perform and discharge the Target Entities obligations to provide such indemnification, exculpation and advancement of expenses.
69
To the maximum extent permitted by applicable Law, such indemnification shall be mandatory rather than permissive, and the Buyer, from and after the Closing, shall cause the Target Entities to advance expenses in connection with such indemnification as provided in the applicable Target Entitys organizational documents as in effect as of the date hereof or other applicable agreements. For not less than six (6) years from and after the Closing Date, the indemnification, liability limitation, exculpation or advancement of expenses provisions of the Target Entities respective organizational documents shall not be amended, repealed or otherwise modified with respect to any matters occurring prior to the Closing Date in any manner that would adversely affect the rights thereunder of individuals who, as of the Closing Date or at any time prior to the Closing Date, were directors, officers, employees, fiduciaries, trustees or agents of any Target Entity, unless such modification is required by applicable law.
(b) Notwithstanding anything to the contrary in this Section 6.7, the Buyer agrees that any indemnification, advancement of expenses or insurance available to any of the directors, officers, employees, fiduciaries, trustees and agents of each Target Entity by virtue of such Persons service as a partner or employee of any investment fund or manager of any investment fund that is an Affiliate of the Company or any of its Subsidiaries on or prior to the Closing Date (any such Person, a Sponsor Director) shall be secondary to the indemnification, advancement of expenses and insurance to be provided by the Buyer and its Subsidiaries pursuant to this Section 6.7 and that the Buyer and its Subsidiaries (i) shall be the primary indemnitors of first resort for Sponsor Directors pursuant to this Section 6.7, (ii) shall be fully responsible for the advancement of expenses, indemnification and exculpation from liabilities with respect to Sponsor Directors which are addressed by this Section 6.7, and (iii) shall not make any claim for contribution, subrogation or any other recovery of any kind in respect of any other indemnification or insurance available to any Sponsor Director with respect to any matter addressed by this Section 6.7.
(c) The Buyer shall (or shall cause the Target Entities to) purchase a tail policy providing employees, fiduciaries, trustees, directors and officers liability insurance coverage for a period of six (6) years after the Closing Date for the benefit of those Persons who are covered by the Target Entities employees, fiduciaries, trustees, directors and officers liability insurance policies as of the date hereof or at the Closing, with respect to matters occurring prior to the Closing. Such a policy shall provide coverage that is at least equal to the coverage provided under the Target Entities current employees, fiduciaries, trustees, directors and officers liability insurance policies; provided, however, that the Target Entities may substitute therefor policies of at least the same coverage containing terms and conditions which are no less advantageous to the beneficiaries thereof so long as such substitution does not result in gaps or lapses in coverage with respect to matters occurring prior to the Closing Date. The costs and expenses of such policy shall be borne 50% by the Buyer and 50% by the Sellers.
(d) If the Buyer, any Target Entity or any of their respective successors or assigns (i) shall merge or consolidate with or merge into any other corporation or entity and shall not be the surviving or continuing corporation or entity of such consolidation or merger or (ii) shall transfer all or substantially all of their respective properties and assets as an entity in one or a series of related transactions to any individual, corporation or other entity, then in each such case, proper provisions shall be made so that the successors or assigns of the Buyer or such Target Entity shall assume all of the obligations set forth in this Section 6.7.
70
(e) The directors, officers, employees, fiduciaries, trustees and agents of each Target Entity entitled to the indemnification, liability limitation, advancement of expenses, exculpation and insurance set forth in this Section 6.7 are intended to be third party beneficiaries of this Section 6.7. This Section 6.7 shall survive the consummation of the transactions contemplated by this Agreement and shall be binding on all successors and assigns of the Buyer.
Section 6.8 Intercompany Arrangements. All intercompany and intracompany accounts or contracts between the Target Entities, on the one hand, and the Sellers and its Affiliates (other than the Target Entities), on the other hand, set forth on Schedule 6.8 of the Disclosure Schedules shall be cancelled without any consideration or further liability to any party and without the need for any further documentation, immediately prior to the Closing.
Section 6.9 Confidentiality.
(a) Each of the parties shall hold, and shall cause its Representatives to hold, in confidence all documents and information furnished to it by or on behalf of the other party in connection with the transactions contemplated hereby pursuant to the terms of the confidentiality agreement dated as of June 10, 2020, by and between ECG, Holdings and RCP Advisors 3, LLC (the Existing Confidentiality Agreement), which shall continue in full force and effect until the Closing Date, at which time such Existing Confidentiality Agreement and the obligations of the parties under this Section 6.9(a) shall terminate. If for any reason this Agreement is terminated prior to the Closing Date, the Existing Confidentiality Agreement shall nonetheless continue in full force and effect in accordance with its terms. Following Closing, the confidentiality arrangements between the parties shall be governed by the remainder of this Section 6.9.
(b) Effective as of the Closing, the Companies hereby assign to the Buyer all of the Companies right, title and interest in and to any confidentiality agreements entered into by the Companies (or its Affiliates or Representatives) and each Person (other than the Buyer and its Affiliates and Representatives) who entered into any such agreement or to whom confidential information was provided in connection with a business combination involving the Target Entities. The Companies shall use their commercially reasonable efforts to cause any such Person to return to the Companies any documents, files, data or other materials constituting confidential information that was provided to such Person in connection with the consideration of any such business combination.
(c) Each Seller understands and agrees that any proprietary and confidential information regarding the business conducted by the Target Entities, including, without limitation, any and all trade secrets related thereto (and which shall include, for the avoidance of doubt, all information related to its Enhanced Advisory Clients and any investors in any Enhanced Funds) (Confidential Information), constitutes valuable assets and, following the Closing, agrees not to, and agrees to cause its controlled Affiliates not to, during the period commencing on the Closing Date and ending on the third (3rd) anniversary of the Closing Date, directly or indirectly, disclose any Confidential Information except solely to the extent necessary for any Seller to perform its obligations as an employee of the Companies or the Buyer Group, to enforce any right or remedy relating to, or to perform any obligation arising under, this Agreement or the Ancillary Agreements or the transactions contemplated hereby and thereby or in connection with the resolution of disputes and indemnification claims under this Agreement; provided, however, that Confidential
71
Information shall not include any information that (i) is or becomes generally available to the public other than as a result of a breach of this Agreement by a Seller or (ii) first becomes available to any Seller after the Closing Date directly or indirectly from a source other than the Companies or the Buyer, provided that such source is not actually known by such Seller to be bound by a confidentiality agreement with the Buyer or their Affiliates or otherwise prohibited from transmitting the information to any Seller by a contractual, legal or fiduciary obligation.
(d) Anything herein to the contrary notwithstanding, no Seller or any Affiliate thereof will be restricted from disclosing Confidential Information that is required to be disclosed by applicable Law; provided, however, that in the event such disclosure is required by applicable Law after the Closing, (i) the applicable Seller shall provide the Buyer with as much advanced notice as is reasonably practicable of such requirement so that the Buyer may seek (at their sole cost and expense) an appropriate protective order prior to any such required disclosure by such Seller, and (ii) the applicable Seller shall only disclose the portion of the Confidential Information that is required to be disclosed by the applicable Law, as determined by counsel.
(e) Notwithstanding anything contained in this Agreement or the Existing Confidentiality Agreement to the contrary, the Buyer is hereby expressly permitted to furnish and disclose any and all documents and information required to be furnished or disclosed in connection with obtaining or complying with the R&W Insurance Policy, in each case, subject to customary confidentiality covenants entered into with respect to the R&W Insurance Policy to which the applicable underwriters and their Representatives are bound.
Section 6.10 Consents and Filings; Further Assurances.
(a) The Sellers, the Blockers, the Companies and the Buyer shall use all commercially reasonable efforts to take, or cause to be taken, all appropriate action to do, or cause to be done, all things necessary, proper or advisable under applicable Law or otherwise to consummate and make effective the transactions contemplated by this Agreement and the Ancillary Agreements as promptly as practicable, including to (i) obtain from Governmental Authorities and other Persons all consents, approvals, authorizations, qualifications and orders as are necessary for the consummation of the transactions contemplated by this Agreement and the Ancillary Agreements, (ii) promptly make all necessary filings, and thereafter make any other required submissions, with respect to any applicable Law, including taking any steps required or necessary to obtain the approval of the SBA for the transactions contemplated hereby (including by negative consent), solely to the extent that the SBA makes an objection to the transactions contemplated by this Agreement, and (iii) have vacated, lifted, reversed or overturned any order, decree, ruling, judgment, injunction or other action (whether temporary, preliminary or permanent) that is then in effect and that enjoins, restrains, conditions, makes illegal or otherwise restricts or prohibits the consummation of the transactions contemplated by this Agreement and the Ancillary Agreements.
(b) The Companies shall, or shall cause the Target Entities to, give promptly such notice to third parties and obtain such third party consents as the Buyer deems reasonably necessary or desirable in connection with the transactions contemplated by this Agreement and the Ancillary Agreements. The Buyer shall cooperate with and assist the Sellers in giving such notices and obtaining such consents; provided, however, that the Buyer shall have no obligation to give any guarantee or other consideration of any nature in connection with any such notice, consent or estoppel certificate or consent to any change in the terms of any agreement or arrangement that the Buyer in its sole discretion may deem adverse to the interests of the Buyer or any Target Entity.
72
(c) Except as required by this Agreement, none of the Buyer, its direct and indirect Subsidiaries or any of their respective Affiliates shall engage in any action or enter into any transaction (including any acquisition) or permit any action to be taken or transaction to be entered into, that would materially impair the ability of the Buyer to consummate, or would prevent or materially delay, the transactions contemplated by this Agreement or the Ancillary Agreements or would reasonably be expected to do so.
(d) Notwithstanding anything to the contrary in this Agreement, nothing herein shall obligate or be construed to obligate the Companies or any of their Affiliates to (i) make, or to cause to be made, any payment to any third party, (ii) commence any Action or (iii) offer to grant any accommodation (financial or otherwise) to any third party, in each case, in order to obtain the consent or approval of such third party under any Contract or otherwise.
(e) From time to time after the Closing, and for no further consideration, each of the parties shall, and shall cause its Subsidiaries to, execute, acknowledge and deliver such assignments, transfers, consents, assumptions and other documents and instruments and take such other actions as may be reasonably necessary or desirable to consummate and make effective the transactions contemplated by this Agreement and the Ancillary Agreements.
(f) Notwithstanding anything herein to the contrary, the Buyer shall not be required by this Section to take or agree to undertake any action, including entering into any consent decree, hold separate order or other arrangement, that would (A) require the divestiture of any assets of the Buyer or the Target Entities, (B) limit the Buyers freedom of action with respect to, or its ability to consolidate and control, the Target Entities or any of their assets or businesses or any of the Buyers or its Affiliates other assets or businesses or (C) limit the Buyers ability to acquire or hold, or exercise full rights of ownership with respect to, the Purchased Interests.
Section 6.11 Termination of Payoff Indebtedness. The Companies shall, and shall cause their Subsidiaries to, deliver all notices and take all other actions reasonably requested by the Buyer to facilitate the termination of all Contracts relating to Payoff Indebtedness, the termination of the commitments provided thereunder and the release of all Encumbrances in connection therewith on the Closing Date; provided, however, that in no event shall this Section 6.11 require any of the Enhanced Entities to cause the termination of any Contracts relating to Payoff Indebtedness or any interest rate swap or other hedging agreements other than as part of the Closing. At Closing, the Buyer shall pay, or cause to be paid, to the intended beneficiaries thereof the Payoff Indebtedness.
Section 6.12 Public Announcements. On and after the date hereof and through the Closing Date, the parties shall consult with each other before issuing any press release or otherwise making any public statements with respect to this Agreement or the transactions contemplated hereby, and neither party shall issue any press release or make any public statement prior to obtaining the other partys written approval, which approval shall not be unreasonably withheld, except that no such approval shall be necessary to the extent disclosure may be required by
73
applicable Law or any listing agreement of any party hereto. Notwithstanding the foregoing, Stone Point Capital LLC and its Affiliates are and shall be permitted to (a) report and disclose the status of this Agreement and the transactions contemplated hereby to each of their direct and indirect limited partners of investment funds managed or sponsored by such Persons and (b) subject to Buyers review and approval, which shall not unreasonably be withheld, conditioned or delayed, disclose the consummation of the transactions contemplated by this Agreement on their websites in the ordinary course of its business.
Section 6.13 R&W Insurance Policy. The Buyer and its Affiliates shall cause the R&W Insurance Policy to be bound effective as of the date hereof. The Buyer shall timely pay all premiums and other amounts required to cause the R&W Insurance Policy to become effective in accordance with its terms. The Buyer will not, and will cause their Affiliates not to, amend, waive or otherwise modify the R&W Insurance Policy in any manner that is adverse to the Sellers without the prior written consent of the Seller Representative. The R&W Insurance Policy shall provide that the R&W Insurer shall have no subrogation right, entitlement of privilege, or any recourse whatsoever, against the Sellers or their Affiliates pursuant to this Agreement, the R&W Insurance Policy, the negotiation, execution or performance of this Agreement and the transactions contemplated hereby, or otherwise, except against a Seller in the case of a matter arising directly from such Sellers Fraud.
Section 6.14 Financing.
(a) The Buyer shall use reasonable best efforts to take, or cause to be taken, all actions and do, or cause to be done, all things necessary, proper or advisable to obtain, or cause to be obtained, the proceeds of the Debt Financing on the terms and conditions described in the Debt Financing Commitment, including with respect to: (i) maintaining in effect the Debt Financing Commitment and complying with all obligations thereunder; (ii) negotiating, executing and delivering definitive agreements with respect to the Debt Financing (the Debt Financing Agreements) that are on terms and conditions (including market flex terms and conditions) no less favorable to the Buyer in the aggregate, and otherwise consistent with, than those contained in the Debt Financing Commitment as in effect on the date hereof; (iii) satisfying on a timely basis all conditions in the Debt Financing Commitment applicable to the Buyers obligations thereunder and complying with their obligations thereunder until the Closing, including the payment of any commitment, engagement, or placement fees required as a condition to the Debt Financing; and (iv) consummating the Debt Financing at the Closing; provided that this covenant shall not require the Buyer to commence any Action against any of the other parties to the Debt Financing Commitment or the definitive documentation for the Debt Financing, if any, with respect thereto. Subject to the terms and upon satisfaction of the conditions set forth in the Debt Financing Commitment, Buyer shall cause the lenders and the other Persons providing such Debt Financing to provide the Debt Financing on the Closing Date. Buyer shall furnish correct and complete copies of all definitive agreements entered into by Buyer in relation to the Debt Financing Commitment (including in respect of any Alternative Financing) to Sellers promptly upon their execution.
74
(b) The Buyer shall provide to the Seller Representative prompt notice (and in any event within two Business Days): (i) of any material breach or default or any event or circumstance that, with or without notice, lapse of time or both, could reasonably be expected to give rise to any such breach or default by any party to the Debt Financing Commitment and/or the Debt Financing Agreements of which the Buyer becomes aware; (ii) of any termination of the Debt Financing Commitment and/or the Debt Financing Agreements or any refusal by a Debt Commitment Party to provide all or any part of the financing contemplated by the Debt Financing Commitment; (iii) of any material dispute or disagreement between or among any parties to the Debt Financing Commitment with respect to the obligation to fund the Debt Financing or the amount of the Debt Financing to be funded at Closing (but excluding, for the avoidance of doubt, any ordinary course negotiations with respect to the terms of the Debt Financing and/or the Debt Financing Agreements); (iv) of any material adverse change with respect to such Debt Financing that would reasonably be expected to adversely affect the timely availability or amount of the Debt Financing; (v) the receipt of any written notice or other written communication from any party to the Debt Financing Commitment and/or the Debt Financing Agreements or with respect to any actual or threatened breach, default, withdrawal, termination or repudiation by any party to the Debt Financing Commitment and/or the Debt Financing Agreements or any provision of the Debt Financing Commitment and/or the Debt Financing Agreements; or (vi) any amendment or modification of, or waiver under, the Debt Financing Commitment and/or the Debt Financing Agreements or any related fee letters. Buyer shall keep Sellers informed on a reasonably current basis in reasonable detail of the status of its efforts to arrange the Debt Financing (or Alternative Financing).
(c) Buyer shall not (i) agree to or permit any amendment, supplement or other modification of, or waive any of its rights under, the Debt Financing Commitment or any definitive agreements related to the Debt Financing and/or (ii) substitute other debt or equity financing for all or any portion of the Debt Financing from the same or Alternative Financing sources, in each case, without Sellers prior written consent; provided that, notwithstanding the foregoing, the Buyer may amend the Debt Financing Commitment to add lenders, arrangers, bookrunners, agents, managers or similar entities that have not executed the Debt Financing Commitment as of the date of this Agreement, if the addition of such additional parties, individually or in the aggregate, would not prevent, delay, or impair the availability of the Debt Financing when required to be funded or the satisfaction of the conditions to obtaining the Debt Financing, in each case on the Closing Date (provided, further, that the Debt Commitment Parties as of the date hereof shall remain liable for the entirety of such commitments thereunder as of the date hereof). After any amendment, supplement, modification, replacement or waiver of the Debt Financing Commitment in accordance with this Section 6.13, the Buyer shall promptly deliver to the Seller Representative a true and complete copy thereof. Upon any such amendment, modification, supplement, waiver or replacement of the Debt Financing Commitment, the term Debt Financing Commitment shall mean the Debt Financing Commitment as so amended, modified, supplemented, waived or replaced and the Buyer shall provide a copy of any such material amendment to the Seller Representative.
(d) If for any reason all or any portion of the Debt Financing becomes unavailable on the terms and conditions or from the sources contemplated by the Debt Financing Commitment, Buyer shall promptly notify Sellers and use their reasonable best efforts to obtain alternative debt financing from alternative sources (the Alternative Financing) upon terms (including any flex provisions) no less favorable, in any material respect, in the aggregate, to the Buyer than those in the Debt Financing Commitment (and any related fee letter), in an amount sufficient to consummate the transactions contemplated by this Agreement as promptly as practicable following the occurrence of such event (and in any event on or prior to the date on which the Closing should have occurred pursuant to Section 2.2). If any Alternative Financing is obtained in accordance with this Section 6.14(d), Buyer shall notify Sellers thereof and references to the Debt Financing, and Debt Financing Commitment (and other like term in this Agreement) shall include such Alternative Financing, as applicable.
75
(e) Buyer acknowledges and agrees that Sellers (and Seller Representative) have no responsibility for any financing that Buyer and/or its Affiliates may raise in connection with the transactions contemplated by this Agreement and the Ancillary Agreements. Buyer acknowledges and agrees that obtaining the Debt Financing, any Alternative Financing or any Equity Financing is not a condition to Closing.
(f) Buyer shall not agree to or permit any amendment, supplement or other modification of, or terminate or waive any of its rights under, the Equity Financing Commitments or any other definitive agreements related to the financing transactions provided for under the Equity Financing Commitments.
Section 6.15 Delivery of Purchased Interests. At Closing, assuming the satisfaction or waiver of the conditions set forth in Section 8.1 and Section 8.2, the Sellers shall deliver good, valid and marketable title to the Purchased Interests such that at and after Closing, the Buyer shall own (directly or indirectly) (a) 100% of the limited liability company interests of ECG and (b) 49% of the limited liability company interests.
Section 6.16 Transaction Expenses Payoff Instructions. At least two Business Days prior to the Closing Date, the Sellers shall have submitted to the Buyer reasonably satisfactory documentation setting forth an itemized list of all, and amounts of all, Transaction Expenses, including the identity of each payee, dollar amounts owed, wire instructions and any other information necessary to effect the final payment in full thereof (the Transaction Expenses Payoff Instructions).
Section 6.17 Enhanced Advisory Client Consent Process.
(a) As promptly as practicable following the date of this Agreement, the Companies shall send written notices to each Enhanced Advisory Client or, in the case of an Enhanced Fund, the investors of such Enhanced Fund seeking Enhanced Advisory Client Consent, which notice shall be in form and substance reasonably acceptable to Buyer, informing such Enhanced Advisory Client or investors in the Enhanced Fund of the transactions contemplated by this Agreement and requesting the requisite Enhanced Advisory Client Consent (as indicated in Schedule 6.17) to (1) the change in control of the Companies and the assignment (as defined under the Advisers Act) of any investment advisory contract between such Enhanced Advisory Client and any Enhanced Entity, and (2) the continuation of any such investment advisory agreement. The Companies shall use reasonable best efforts to procure the requisite Enhanced Advisory Client Consent from each Enhanced Advisory Client.
(b) The Buyer shall be provided a reasonable opportunity to review all consent materials and communications, which shall be in form and substance reasonably satisfactory to the Buyer, with the Enhanced Advisory Clients or investors in an Enhanced Fund, to be used by the Companies, prior to distribution. At all times prior to the Closing, the Companies shall take reasonable steps to keep the Buyer informed of the status of obtaining such consents. The Companies shall make available to the Buyer copies of all executed consents of all Enhanced Advisory Clients received by the Companies.
76
Section 6.18 Restrictive Covenants.
(a) General. Each Seller and Seller Owner acknowledges that this Agreement, the Ancillary Agreements, and the specific covenants set forth in this Section 6.18 (the Restrictive Covenants), have been entered into by such Seller and Seller Owner in connection with the sale of the Purchased Interests (including the goodwill thereof) to the Buyer pursuant to this Agreement. With respect to any Seller Owner that will be an employee of the Buyer or any Affiliates of the Buyer following the Closing, the Restrictive Covenants shall be interpreted to be in furtherance, and not in limitation, of the employment duties of such Seller Owner to the Buyer or such Affiliate of Buyer.
(b) Non-Competition.
(i) In order to protect the legitimate business interest of the Buyer Group and its Affiliates, and in consideration for the good and valuable consideration directly or indirectly offered to each Seller and Seller Owner, during the Restricted Period, each Seller (other than Vulcan and the Trident Sellers) and Seller Owner shall not, directly or indirectly, for himself or on behalf of or in conjunction with any other Person, whether as an agent, employee, partner, joint venturer, investor or otherwise, engage in any Competitive Activity (as defined below), or own any interest in (other than through the passive ownership of less than 2% of the outstanding shares of any class of capital stock of a corporation which is publicly traded on a national securities exchange) any Competitive Enterprise (as defined below) anywhere in the world.
(ii) For purposes of this Section 6.18, Competitive Activity shall mean the Seller or the Seller Owner, directly or indirectly, for himself or for any other person, (A) accepting investment capital from any source for purposes of managing such capital in accordance with investment strategies, trading strategies or any other business activities identical or similar to any of those engaged in by the Buyer Group and its Affiliates (other than in such Sellers or Seller Owners capacity as a member or employee of the Buyer Group or its Affiliates), including but not limited to private equity, buyout, lending, debt, small business investment, in each case consistent with the investment strategies managed by the Buyer Group or its Affiliates as of the date of this Agreement, (B) providing services (whether as an employee, officer, director, member, consultant, or otherwise) or owning an equity interest in any Competitive Enterprise (defined below); provided that the passive ownership by a Seller or Seller Owner of not more than two percent (2%) of the outstanding shares of any class of capital stock of a corporation which is publicly traded on a national securities exchange will not be deemed to be a Competitive Activity, so long as such Seller or Seller Owner is not otherwise participating in the business of such corporation and/or (C) directly or indirectly, in any capacity, interfering, or attempting to interfere, with the relationship between a Buyer Group Investor and the Buyer Group or its Affiliates.
(iii) Competitive Enterprise shall mean any business or entity, regardless of its size or the form of the business or form of the entity conducting such business, that, directly or indirectly, (A) engages in any aspect of the Business, or (B) owns or controls a significant interest in any entity that engages in any aspect of the Business.
77
(iv) This Section 6.18 does not, in any way, restrict or impede any Seller or Seller Owner from exercising protected rights to the extent that those rights cannot be waived by agreement or from complying with any applicable Law or regulation or a valid order of a court of competent jurisdiction or an authorized government agency, provided that compliance does not exceed that required by such applicable laws, regulation, or order. Each Seller and Seller Owner shall promptly provide written notice of any order to the Buyer.
(c) Non-Solicitation of Employees Other than by Michael Korengold. During the Restricted Period, each Seller and Seller Owner (in each case, other than Michael Korengold) shall not directly or indirectly solicit, hire, recruit, attempt to hire or recruit, or intentionally induce the termination of employment of any person who is or was an employee of any Enhanced Entity or ECH at any time during the three (3) months preceding such activity; provided, however, that the foregoing provision shall not prohibit (i) any solicitations made by or on behalf of such Seller or Seller Owner to the general public or such Sellers or Seller Owners serving as a reference for any such employee upon request, or (ii) any solicitation, hiring or recruitment of any employee whose employment was terminated by the applicable Enhanced Entity or ECH; provided, further, that, if such Seller is a private investment fund or an Affiliate thereof, no action taken by a portfolio company of such Seller or its affiliated private investment fund that would otherwise be prohibited by this Section 6.18(c) shall be imputed to such Seller unless such action was directly or indirectly directed by an employee, officer or member of the management company (or equivalent) of such private investment fund.
(d) Non-Solicitation by Michael Korengold.
(i) During the Restricted Period, Michael Korengold shall not directly or indirectly solicit, hire, recruit, attempt to hire or recruit, or induce the termination of employment of any person who is or was an employee of any Enhanced Entity or ECH at any time; provided, however, that the foregoing provision shall not prohibit solicitations made by or on behalf of Michael Korengold to the general public or Michael Korengolds serving as a reference for any such employee upon request.
(ii) Michael Korengold agrees that the Buyer Group and its Affiliates have expended and continue to expend substantial amounts of time and expense in developing legitimate business interests, including, but not limited to, Confidential Information, relations with employees and other counterparties and highly valuable goodwill, and that these interests are key to the Buyer Groups and its Affiliates competitive advantage. In order to safeguard these interests, and in consideration of the good and valuable consideration directly or indirectly offered to Michael Korengold, the Buyer Groups and its Affiliates agreement to provide Michael Korengold access to Confidential Information and the Buyer Groups and its Affiliates clients and their representatives, the Buyer Group Investors and the Buyer Groups and its Affiliates goodwill and other good and valuable consideration, the sufficiency of which Michael Korengold hereby acknowledges, Michael Korengold agrees that during the Restricted Period:
78
(A) Michael Korengold agrees not to, directly or indirectly, in any capacity, contact and/or solicit any Buyer Group Investor (other than in Michael Korengolds capacity as a member or employee of the Buyer Group or its Affiliates) for purposes of providing investment management services that utilize any investment or trading strategies that are identical or similar to any investment or trading strategies utilized by the Buyer Group or its Affiliates as of the date of this Agreement.
(B) Michael Korengold agrees not to, directly or indirectly, in any capacity, accept investment capital from any Buyer Group Investor (other than in Michael Korengolds capacity as a member or employee of the Buyer Group or its Affiliates).
(C) Michael Korengold agrees not to, directly or indirectly, in any capacity, interfere, or attempt to interfere, with the relationship between any Buyer Group Investor and the Buyer Group or its Affiliates.
(e) Nothing in this Section 6.18 shall prohibit (i) any Seller or Seller Owner from purchasing publicly traded securities of any corporation, provided that this ownership represents a passive investment and that such Seller or Seller Owner is not a controlling person of, or a member of a group that controls, the corporation; (ii) any Seller or Seller Owners passive investment as a limited partner or similar capacity in a private equity fund, venture capital fund or other investment vehicle or other business enterprise managed by another person or entity; or (iii) any Seller Owner from investing for the account of himself and his family members.
(f) Modification. If at the time of enforcement of the provisions of this Section 6.18, a court of competent jurisdiction holds that the restrictions stated herein are unreasonable under circumstances then existing, the parties agree that the maximum period, scope or geographical area reasonable under such circumstances shall be substituted for the stated period, scope or area and that the court shall be allowed to revise the restrictions contained herein to cover the maximum period, scope and area permitted by applicable Laws.
(g) Severability. If any Restrictive Covenant is invalid in any part, it shall be curtailed, both as to time and location, to the minimum extent required for its validity under the governing law of this Agreement and shall be binding and enforceable with respect to each Seller and Seller Owner, as so curtailed.
(h) Reasonableness of Restrictions. Each Seller and Seller Owner acknowledges and agrees that he derived (and/or will derive) substantial economic benefit in connection with the transactions contemplated by this Agreement, and that the scope of activity, periods of time and the geographic area applicable to the Restrictive Covenants are reasonable.
(i) Tolling of Restrictive Period. The running of the Restricted Period shall be tolled during the period of any breach by any Seller or Seller Owner of any of the Restrictive Covenants solely with respect to such Seller or Seller Owner.
(j) Several Obligations. For the avoidance of doubt, the provisions of this Section 6.18 shall be several obligations of the Sellers and Seller Owners, and no breach by any Seller or Seller Owner of any of the Restrictive Covenants shall be deemed to be a breach of any of the Restrictive Covenants by any other Seller or Seller Owner.
79
(k) Remedies. Without intending to limit the remedies available to the Buyer Group and its Affiliates, each Seller and Seller Owner acknowledges that a breach of any of the Restrictive Covenants may result in material irreparable injury to the Buyer Group or any of its Affiliates for which there is no adequate remedy at law, that it will not be possible to measure damages for such injuries precisely and that, in the event of such a breach or threat thereof, the Buyer Group or any of its Affiliates shall be entitled to seek a temporary restraining order and/or a preliminary or permanent injunction, without the necessity of proving irreparable harm or injury as a result of such breach or threatened breach, restraining such Seller or Seller Owner from engaging in activities prohibited by this Section 6.18 or such other relief as may be required to specifically enforce any of the Restrictive Covenants.
Section 6.19 Updated Financial Statements. The Companies shall use commercially reasonable efforts to prepare and deliver to the Buyer (at their sole cost and expense) certain new financial statements of the Enhanced Entities described on Schedule 6.19; provided, however, that that the delivery of such financial statements shall not be a condition to, or otherwise delay, the Closing if the conditions set forth in Section 8.1 and Section 8.3 (other than those conditions which, by their nature, are to be satisfied on the Closing Date, but are expected to be satisfied at the Closing) have been satisfied or waived.
Section 6.20 Series E Preferred Units. Except as set forth in Schedule 6.20, so long as any of the Sellers hold Series E Preferred Units (or any equity of Buyer and/or Holdings into which Series E Preferred Units have been exchanged or converted (such equity, Successor Equity)), Buyer and Holdings will not (a) undertake a merger, combination, consolidation, recapitalization or other similar transaction in which any of the Existing Preferred Units or Series E Preferred Units (or any Successor Equity) are converted into, exchanged or redeemed for securities or other property or (b) otherwise cause or permit any Series E Preferred Units to be exchanged or redeemed for, or converted into, securities of any Person or property, including Holdings, or any Person that owns or will own all of the equity interests in Holdings or any Affiliate of or successor (by merger or otherwise) to Holdings or such Person (such Person, a Successor Person), or transferred to Holdings or any Successor Person, unless the holders of Series E Preferred Units (or any Successor Equity) receive the same form and amount of consideration as the consideration payable to the holders of the Existing Preferred Units (or any Successor Equity), and are subject to any lock-ups not more restrictive than those governing the holders of the Existing Preferred Units (or any Successor Equity).
Section 6.21 Capital Contributions and Carried Interest. Following the Closing, none of the Enhanced Entities, Buyer or any other member of the Buyer Group shall be required to make any payment to or on behalf of any Seller, GP Entity or any Sellers respective principals, officers, managers, directors or employees in respect of any capital commitment, capital contribution, return obligation (including in respect of capital contributions or clawback of carried interest) or other payment owed by such Seller, GP Entity or such Sellers respective principals, officers, managers, directors or employees to any GP Entity or Enhanced Fund, other than as set forth on Schedule 6.21.
Section 6.22 Reorganization Agreement. Without the prior written consent of Buyer, Sellers shall not amend, modify, alter, waive or supplement the Reorganization Agreement.
80
Section 6.23 ICU Holders. The Sellers owning the ETCF Units and the recipients of the ICU Equivalent Cash Bonus Payments pursuant to Section 2.3(a)(v)(B) acknowledge and agree that (a) they are accepting the Series E Preferred Units being awarded to them under the terms of this Agreement in full and final satisfaction of (i) any and all equity interests in any Subsidiary of ECG or ECP held or owned (directly or indirectly) by, or owed in the future (directly or indirectly) to, such Persons, and (ii) any and all rights to acquire or obtain (directly or indirectly) any such equity interests (clauses (i) and (ii), collectively, the ICUs); and (b) from and after the Closing, the ICU Holders shall have no further equity interests, directly or indirectly, in any Subsidiary of ECG or ECP.
Section 6.24 Tree Line Option. Pursuant to the terms set forth in this Section 6.24, commencing on March 31, 2022 until March 31, 2023 (the Option Period), the Sellers have the option (the Tree Line Option) to purchase all of the interests in Tree Line Capital Partners, LLC (Tree Line) owned by Enhanced Asset Management, LLC (EAM) as of the Closing Date (the Tree Line Interests), for a purchase price equal to: (a) earnings before interest, taxes, depreciation and amortization attributable to such Tree Line Interest from the Closing Date through the last day of the quarter preceding the date of exercise of the Tree Line Option, minus (b) the aggregate distributions (including tax distributions) received by EAM from Tree Line from the Closing Date through the closing of the exercise of the Tree Line Option, plus (c) $1.00. Seller Representative may exercise, on behalf of the Sellers set forth on Schedule 6.24 (in the percentages set forth therein), the Tree Line Option by delivering a written notice of exercise prior to the expiration of the Option Period to the principal executive offices of ECG. Upon delivery of such notice of exercise, both Seller Representative and ECG shall be obligated to enter into appropriate documentation within 30 days following delivery of such notice evidencing the purchase and sale of the Tree Line Option, free and clear of all liens; provided that such purchase and sale complies with all required regulatory approvals and consents. In the event Seller Representative and ECG are not able to mutually agree on the purchase price applicable to the Tree Line Option, the purchase price applicable to the Tree Line Option will be determined in accordance with the dispute resolution procedure contemplated by Section 2.6(c), applied mutatis mutandis. Notwithstanding anything in this Agreement to the contrary, following delivery of notice of exercise of the Tree Line Option, the Seller Representative shall have the right to assign all or a portion of the Tree Line Option, in its sole discretion, to Tree Line. Following the exercise and/or assignment of the Tree Line Option in accordance with the terms hereof, the parties will enter into appropriate documentation evidencing any such exercise and/or assignment. ECG shall not, and each of Holdings and Buyer and their respective Affiliates shall cause ECG not to, sell, assign, transfer, pledge, encumber or otherwise dispose of all or any portion of the Tree Line Interests (except pursuant to the exercise of the Tree Line Option as described in this Section 6.24) during the period commencing on the Closing Date and through the closing of the exercise of the Tree Line Option, and each of Holdings and Buyer hereby acknowledges and agrees that, during the period commencing on the Closing Date and through the closing of the exercise of the Tree Line Option, neither of Holdings nor Buyer nor any of their respective Affiliates shall be entitled to any financial or other information from Tree Line in respect of the Tree Line Interests except for annual and quarterly financial statements.
81
ARTICLE VII
TAX MATTERS
Section 7.1 Tax Returns. The Buyer will prepare or cause to be prepared, and timely file or cause to be timely filed, all Tax Returns for the Target Entities and their Subsidiaries that are required to be filed after the Closing Date for Pre-Closing Tax Periods. All such Tax Returns will be prepared in a manner consistent with the past custom and practice of the Target Entities, except as otherwise required by applicable Law. At least 30 days prior to the date on which each such Tax Return with respect to income Taxes is due (taking into account extensions), the Buyer will submit a draft of such Tax Return to the Seller Representative for its review and consent (such consent not to be unreasonably withheld, conditioned or delayed), and Buyer shall in good faith consider any changes to such draft Tax Return as are requested by the Seller Representative. The parties shall attempt in good faith to resolve any disagreements with respect to any such Tax Return and if they are not able to do so within a reasonable amount of time, such dispute shall be referred to a nationally recognized accounting firm mutually selected by the Buyer and the Seller Representative, and the decision of such accounting firm shall be final and binding on the Buyer and the Sellers. Any fees of such accounting firm shall be borne in inverse proportion by the parties as they may prevail on the disputed issues, which determination shall be made by such accounting firm.
Section 7.2 Books and Records; Cooperation. Each of the Buyer and the Sellers will, and will cause their respective representatives to (a) provide the other parties and their representatives with such assistance as may be reasonably requested in connection with the preparation or review of any Tax Return, or any audit or other examination by any taxing authority or judicial or administrative proceeding relating to Taxes with respect to any Target Entity and (b) retain and provide the other parties and its representatives with reasonable access to all records or information (including, without limitation, earnings and profits of the Target Entities) that may be relevant to such Tax Return, audit, examination, proceeding or determination of any amount payable under this Article VII; provided that, notwithstanding anything to the contrary in this Agreement, Buyer, the Target Entities and any of their respective Affiliates shall not be obligated to provide any of their income Tax Returns to the Sellers and their Representatives that relate solely to a Post-Closing Tax Period.
Section 7.3 Transfer Taxes. The Buyer (collectively) and the Sellers (collectively) each will bear fifty percent (50%) of any real property transfer or gains tax, stamp tax, stock transfer tax, documentary, sales, use, registration, value-added, and other similar transfer Tax imposed on any Target Entity, the Sellers or the Buyer as a result of the transactions contemplated by this Agreement, including any filing and recording fees (collectively, Transfer Taxes). The Sellers agree to cooperate with the Buyer in the filing of any Tax Returns with respect to the Transfer Taxes, including promptly supplying any information in their possession that is reasonably necessary to complete such returns. Each party shall use commercially reasonable efforts to avail itself of any available exemptions from any such Transfer Taxes.
Section 7.4 Straddle Period Allocation. To the extent it is necessary for purposes of this Agreement to determine the allocation of Taxes to the Pre-Closing Tax Period and Post-Closing Tax Period portions of a Straddle Period, the amount of any Taxes based on or measured by income, receipts, payroll or sales of the Target Entities for the Pre-Closing Tax Period will be determined based on an interim closing of the books as of the close of business on the Closing Date and the amount of other Taxes of the Target Entities for a Straddle Period that relates to the Pre-Closing Tax Period will be deemed to be the amount of such Tax for the entire taxable period
82
multiplied by a fraction, the numerator of which is the number of days in the taxable period ending at the end of the Closing Date and the denominator of which is the number of days in such Straddle Period. The federal partnership income Tax Return of ECG for the Straddle Period taxable year that includes the Closing Date will allocate items of income, gain, loss, deduction and credit for such year to the buyer and sellers of direct interests in ECG based on an interim closing of the books as of the close of business on the Closing Date. For purposes of determining the Unpaid Taxes of the Blockers for such Straddle Period taxable year, (a) the same interim closing of the books as of the close of business on the Closing Date will be utilized to determine the portion of the items of income, gain, loss, deduction and credit for such year allocated to the Blockers from the Companies that is attributable to the Pre-Closing Tax Period portion of such year and (b) any net operating loss carryover of a Blocker from a prior year (to the extent it is both available and utilizable on the Tax Return that will reflect the applicable Unpaid Taxes) shall be allocated first to offset any income or gain of such Blocker for such Pre-Closing Tax Period.
Section 7.5 Purchase Price Allocation. The parties agree that the portion of the Purchase Price allocated to the purchase of the Trident Shares that are shares of Trident ECP is $1.00 and that the remainder of the Purchase Price is allocated to the Trident Shares that are shares of Trident ECG, the MECG Units, the VECG Units and the ETCF Units. The Buyer shall, within 90 days following the Closing, submit to the Seller Representative an initial determination of the allocation among the assets of ECG of the portion of the Purchase Price as determined for U.S. federal income Tax purposes allocated to the purchase of the MECG Units, the VECG Units and the ETCF Units consistent with the principles set forth on Schedule 7.5 of the Disclosure Schedules. Within 30 days of receipt, the Seller Representative shall notify Buyer if it disagrees with such initial determination, and if it does not so notify the Buyer within such 30 day period the initial determination shall be final and binding on the parties. If the Seller Representative disagrees with such initial determination, the Seller Representative and the Buyer shall make a good faith effort to resolve the dispute. If the Seller Representative and the Buyer have been unable to resolve their differences within 30 days after the Buyer has been notified of the Seller Representatives disagreement with the initial determination, then any remaining disputed issues shall be submitted to the Independent Accounting Firm, which shall resolve the disagreement in a final binding manner in accordance with the dispute resolution procedure set forth in Section 2.6(c) applied mutatis mutandis. The parties shall report and file their respective Tax Returns in accordance with the allocation as finally determined and shall not take any position on any Tax Return, in any audit, administrative, or judicial proceeding, or otherwise that is inconsistent with such treatment except as otherwise required by applicable Law.
Section 7.6 Seller Representative Approved Tax Matters. Unless otherwise required by applicable Law, or as expressly required by this Agreement, neither the Buyer nor any of its Affiliates shall, to the extent such action results or could reasonably be expected to result in any increased Tax liability (including a reduction in a refund) of the Sellers in respect of any Pre-Closing Tax Period of the Target Entities or their Subsidiaries, without the prior written consent of the Seller Representative, which consent shall not be unreasonably withheld, conditioned or delayed: (i) make or change any election in respect of Taxes affecting any Pre-Closing Tax Period of the Target Entities or their Subsidiaries; (ii) amend, refile, or otherwise modify any Tax Return relating to any Pre-Closing Tax Period of the Target Entities or their Subsidiaries; (iii) extend or waive any statute of limitations or other period for the assessment of any Tax or Tax deficiency that relates to a Pre-Closing Tax Period of the Target Entities or their Subsidiaries; or (iv) initiate any voluntary disclosure proceeding with any Governmental Authority with respect to the Target Entities or any of the Subsidiaries relating to a Pre-Closing Tax Period.
83
Section 7.7 Transaction Tax Deductions. The parties hereby acknowledge and agree that the Transaction Tax Deductions shall be for the sole benefit of the Sellers, shall be allocated to a Pre-Closing Tax Period, and except as otherwise required by applicable Laws, shall be claimed in a Pre-Closing Tax Period. The parties hereby agree to (a) prepare and file all Tax Returns consistent with the preceding sentence and (b) not take a position on any Tax Return or in any administrative or judicial proceeding inconsistent with the Sellers entitlement to the benefit of the Transaction Tax Deductions.
Section 7.8 Audits and Examinations. The Buyer shall promptly notify the Seller Representative in writing of the commencement of any audit or examination of any flow-through income Tax Return of the Target Entities for any Pre-Closing Tax Period and any proposed change or adjustment, claim, dispute, arbitration or litigation that, if sustained, would reasonably be expected to give rise to a claim for indemnification in respect of Taxes under this Agreement (a Tax Claim). Such notice shall describe the asserted Tax Claim in reasonable detail and shall include copies of any notices and other documents received from any taxing authority in respect of any such asserted Tax Claim. The Buyer shall have the right to control all Tax Claims in the Tax audit, examination, and settlement stage and, if not settled, in any further contest; provided, however, that the Buyer shall inform the Seller Representative of the status and progress of such Tax Claim and that the Seller Representative will have the opportunity to participate in such Tax Claim at its expense. The Buyer may not settle any Tax Claim (either at the audit or examination stage or thereafter) without first obtaining the Seller Representatives consent (which consent shall not be unreasonably withheld, conditioned or delayed).
ARTICLE VIII
CONDITIONS TO CLOSING
Section 8.1 General Conditions. The respective obligations of the Buyer and the Sellers to consummate the transactions contemplated by this Agreement shall be subject to the fulfillment, at or prior to the Closing, of each of the following conditions, any of which may, to the extent permitted by applicable Law, be waived in writing by either party in its sole discretion (provided, that such waiver shall only be effective as to the obligations of such party):
(a) No Injunction or Prohibition. No Governmental Authority shall have enacted, issued, promulgated, enforced or entered any Law (whether temporary, preliminary or permanent) that is in effect as of the anticipated Closing and that enjoins, restrains, conditions, makes illegal or otherwise prohibits the consummation of the transactions contemplated by this Agreement or the Ancillary Agreements.
(b) Consents and Approvals. All authorizations, consents, orders and approvals of all Governmental Authorities and officials, all third party consents, and all Enhanced Advisory Client Consents set forth on Schedule 8.1(b) shall have been received and not rescinded by the Closing Date by Sellers or waived by the applicable parties thereto.
84
Section 8.2 Conditions to Obligations of the Sellers. The obligations of the Sellers to consummate the transactions contemplated by this Agreement shall be subject to the fulfillment, at or prior to the Closing, of each of the following conditions, any of which may be waived in writing by the Companies in its sole discretion:
(a) Representations, Warranties and Covenants. (A) The Fundamental Representations of the Buyer shall be true and correct in all respects as of the Closing Date, or in the case of Fundamental Representations that are made as of a specified date, such Fundamental Representations shall be true and correct in all respects (subject to de minimis exceptions) as of such specified date, and (B) all other representations and warranties of the Buyer contained in this Agreement shall be true and correct as of the Closing Date, or in the case of representations and warranties that are made as of a specified date, such representations and warranties shall be true and correct as of such specified date, in the case of clause (B), (i) without giving effect to any materiality or Buyer Material Adverse Effect qualifications (other than any such qualifications contained in Section 5.7 (Holdings Financial Statements)), and (ii) except to the extent the failure of such representations and warranties to be true and correct as of such date would not have a Buyer Material Adverse Effect. The Buyer shall have performed all obligations and agreements and complied with all covenants required by this Agreement to be performed or complied with by them prior to or at the Closing, in each case, in all material respects. The Seller Representative shall have received from the Buyer a certificate to the effect set forth in the preceding sentences, signed by a duly authorized officer thereof.
(b) Deliveries by the Buyer. The Buyer shall have delivered or caused to have been delivered (or shall be ready, willing, and able to deliver or cause to be delivered) all agreements, instruments, documents, and other deliverables required to be delivered pursuant to Section 2.3(a).
(c) No Buyer Material Adverse Effect. Since the date of this Agreement, there shall not have occurred and be continuing a Buyer Material Adverse Effect.
Section 8.3 Conditions to Obligations of the Buyer. The obligations of the Buyer to consummate the transactions contemplated by this Agreement shall be subject to the fulfillment, at or prior to the Closing, of each of the following conditions, any of which may be waived in writing by the Buyer in its sole discretion:
(a) Representations, Warranties and Covenants.
(i) (A) The Fundamental Representations of each of the Sellers shall be true and correct in all respects (subject to de minimis exceptions) as of the Closing Date, or in the case of Fundamental Representations that are made as of a specified date, such Fundamental Representations shall be true and correct in all respects (subject to de minimis exceptions) as of such specified date, and (B) all other representations and warranties of each of the Sellers contained in this Agreement shall be true and correct in all material respects as of the Closing Date, or in the case of representations and warranties that are made as of a specified date, such representations and warranties shall be true and correct in all material respects as of such specified date, in the case of clause (B), (i) without giving effect to any materiality or Company Material Adverse Effect qualifications, and (ii) except to the extent the failure of such representations and warranties to be true and correct as of such date would not have a Company Material Adverse
85
Effect. Each of the Sellers shall have performed all obligations and agreements and complied with all covenants required by this Agreement to be performed or complied with by it prior to or at the Closing, in each case, in all material respects. The Buyer shall have received from each of the Sellers a certificate to the effect set forth in the preceding sentences, signed by (x) if such Seller is a natural person, such Seller and (y) if such Seller is not a natural person, a duly authorized officer thereof.
(ii) (A) The Fundamental Representations of each of the Companies shall be true and correct in all respects (subject to de minimis exceptions) as of the Closing Date, or in the case of Fundamental Representations that are made as of a specified date, such Fundamental Representations shall be true and correct in all respects (subject to de minimis exceptions) as of such specified date, and (B) all other representations and warranties of the Companies contained in this Agreement shall be true and correct as of the Closing Date, or in the case of representations and warranties that are made as of a specified date, such representations and warranties shall be true and correct as of such specified date, in the case of clause (B), (i) without giving effect to any materiality or Company Material Adverse Effect qualifications (other than any such qualifications contained in Section 3.6 (Financial Statements; No Undisclosed Liabilities) or Section 3.7 (Absence of Certain Changes or Events) or in respect of any use of the defined term Material Contract), and (ii) except to the extent the failure of such representations and warranties to be true and correct as of such date would not have a Company Material Adverse Effect. The Companies shall have performed all obligations and agreements and complied with all covenants required by this Agreement to be performed or complied with by them prior to or at the Closing, in each case, in all material respects. The Buyer shall have received from the Companies a certificate to the effect set forth in the preceding sentences, signed by a duly authorized officer thereof.
(b) Deliveries. The Sellers, the Seller Representative, Vulcan and the Rollover Sellers shall have delivered or caused to have been delivered (or shall be ready, willing, and able to deliver, or cause to be delivered) all agreements, instruments, documents, and other deliverables required to be delivered by such Persons pursuant to Section 2.3(b), Section 2.3(e), Section 2.3(d), Section 2.3(e), and Section 2.3(f).
(c) Reorganization. The Reorganization Agreement, including the exhibits thereto, shall have been executed and delivered by the applicable parties thereto (other than the Buyer and its Affiliates), and each such document shall be in full force and effect.
(d) No Company Material Adverse Effect. Since the date of this Agreement, there shall not have occurred and be continuing a Company Material Adverse Effect.
(e) Initial Cash Retention Amount. The Companies shall have a Cash balance at Closing of at least $1,500,000.
86
ARTICLE IX
INDEMNIFICATION
Section 9.1 Survival.
(a) The representations and warranties of the Sellers, the Companies and the Buyer contained in this Agreement and the certificates referenced in Sections 8.2(a) and 8.3(a) shall survive the Closing until the first anniversary of the Closing Date (the Escrow Expiration Date); provided, however, that the in the case of Fraud, such representations and warranties shall survive indefinitely.
(b) The respective covenants and agreements of the Sellers, the Companies and the Buyer contained in this Agreement requiring performance (i) at or prior to the Closing shall survive the Closing until the first anniversary of the Closing Date and (ii) after the Closing shall survive the Closing until the expiration of the statute of limitations unless a longer or shorter period of performance is specified with respect to such covenant or agreement, in which case, such covenant or agreement shall survive in accordance with such longer or shorter specified period.
(c) Neither the Sellers nor the Buyer shall have any liability with respect to any representations, warranties, covenants or agreements unless notice of an actual or threatened claim hereunder is given to the other party prior to the expiration of the survival period, if any, for such representation, warranty, covenant or agreement, in which case such representation, warranty, covenant or agreement shall survive as to such claim until such claim has been finally resolved, without the requirement of commencing any Action in order to extend such survival period or preserve such claim.
Section 9.2 Indemnification by the Sellers.
(a) Each of the Sellers shall indemnify and hold harmless the Buyer and its Affiliates (including, following Closing, the Enhanced Entities) and the respective Representatives, successors and assigns of each of the foregoing (collectively, the Buyer Indemnified Parties) from and against, and shall compensate and reimburse each of the Buyer Indemnified Parties for, any and all losses, damages, liabilities, deficiencies, accrued interest, awards, judgments, penalties, and reasonable costs and expenses (including reasonable attorneys fees, costs and other out-of-pocket expenses incurred in investigating, preparing or defending the foregoing) (hereinafter collectively, Losses), incurred, sustained or suffered by such Buyer Indemnified Party as a result of, arising out of or relating to:
(i) any breach of any representation or warranty made by the Companies in Article III or the certificate referenced in Section 8.3(a)(ii) (without giving effect to any materiality or Material Adverse Effect qualifications (other than any such qualifications contained in Section 3.6 (Financial Statements; No Undisclosed Liabilities) or Section 3.7(b) (Absence of Certain Changes or Events) or in respect of any use of the defined term Material Contract); and
(ii) any breach of or failure to perform any covenant or agreement by the Companies contained in this Agreement.
(b) Each of the Sellers shall indemnify and hold harmless the Buyer Indemnified Parties, severally and not jointly, as to itself only, from and against, and shall compensate and reimburse each of the Buyer Indemnified Parties for, any and all Losses incurred, sustained or suffered by such Buyer Indemnified Party as a result of, arising out of or relating to:
87
(i) any breach of any representation or warranty made by such Seller in Section 4.1 of this Agreement or its certificate referenced in Section 8.3(a)(i) (without giving effect to any materiality or Material Adverse Effect qualifications); and
(ii) any breach of or failure to perform any covenant or agreement by such Seller contained in this Agreement.
(c) Each of the Trident Sellers shall indemnify and hold harmless the Buyer Indemnified Parties, jointly and severally, from and against, and shall compensate and reimburse each of the Buyer Indemnified Parties for, any and all Losses incurred, sustained or suffered by such Buyer Indemnified Party as a result of, arising out or relating to any breach of or failure to perform any representation or warranty made by any Trident Seller in Section 4.2 of this Agreement (without giving effect to any materiality or Material Adverse Effect qualifications).
(d) Each of the Rollover Sellers shall indemnify and hold harmless the Buyer Indemnified Parties severally and not jointly, as to itself only, from and against, and shall compensate and reimburse each of the Buyer Indemnified Parties for, any and all Losses incurred, sustained or suffered by such Buyer Indemnified Party as a result of, arising out of or relating to any breach of or failure to perform any representation or warranty made by such Rollover Seller in Section 4.3 of this Agreement (without giving effect to any materiality or Material Adverse Effect qualifications).
Section 9.3 Indemnification by the Buyer. The Buyer shall indemnify and hold harmless the Sellers and their Affiliates and the respective Representatives, successors and assigns of each of the foregoing (collectively, the Seller Indemnified Parties) from and against, and shall compensate and reimburse each of the Seller Indemnified Parties for, any and all Losses incurred, sustained or suffered by such Seller Indemnified Party as a result of, arising out of or relating to:
(a) any breach of any representation or warranty made by the Buyer contained in this Agreement or the certificate referenced in Section 8.2(a) (without giving effect to any materiality or Material Adverse Effect qualifications); and
(b) any breach of or failure to perform any covenant or agreement by the Buyer contained in this Agreement.
Section 9.4 Procedures.
(a) A party seeking indemnification (the Indemnified Party) in respect of, arising out of or involving a Loss or a claim or demand made by any person against the Indemnified Party (a Third Party Claim) shall deliver notice (a Claim Notice) in respect thereof to the party against whom indemnity is sought (the Indemnifying Party) with reasonable promptness after receipt by such Indemnified Party of notice of the Third Party Claim, and shall provide the Indemnifying Party with such information with respect thereto as the Indemnifying Party may reasonably request. The failure to deliver a Claim Notice, however, shall not release the Indemnifying Party from any of its obligations under this Article IX except to the extent that the Indemnifying Party is materially prejudiced by such failure.
88
(b) If the Indemnifying Party has an obligation to indemnify the Indemnified Party against any and all Losses that may result from a Third Party Claim that is exclusively for civil monetary damages at law pursuant to the terms of this Agreement, the Indemnifying Party shall have the right, upon written notice to the Indemnified Party within 30 days of receipt of a Claim Notice from the Indemnified Party in respect of such Third Party Claim, to assume the defense thereof at the expense of the Indemnifying Party with counsel selected by the Indemnifying Party and reasonably satisfactory to the Indemnified Party. Notwithstanding the foregoing, the Indemnifying Party shall not be entitled to assume the defense of any Third Party Claim for equitable or injunctive relief or any Third Party Claim that would impose criminal liability, and the Indemnified Party shall have the right to defend, at the expense of the Indemnifying Party, any such Third Party Claim. With respect to any Third Party Claim, the defense of which the Indemnifying Party is entitled to assume, the Indemnifying Party shall be liable for the reasonable fees and expenses of outside counsel employed by the Indemnified Party for any period during which the Indemnifying Party has failed to assume the defense thereof, provided the Indemnified Party has provided written notice of such failure to the Indemnifying Party and the Indemnifying Party has not cured its failure within 15 days of receiving any such notice. If the Indemnifying Party does not expressly elect to assume the defense of such Third Party Claim within the time period and otherwise in accordance with the first sentence of this Section 9.4(b), the Indemnified Party shall have the sole right to assume the defense of and to settle such Third Party Claim. If the Indemnifying Party assumes the defense of such Third Party Claim, the Indemnified Party shall have the right to employ separate counsel and to participate in the defense thereof, but the fees and expenses of such counsel shall be at the expense of the Indemnified Party unless (i) the employment of such counsel shall have been specifically authorized in writing by the Indemnifying Party or (ii) the named parties to the Third Party Claim (including any impleaded parties) include both the Indemnified Party and the Indemnifying Party, and the Indemnified Party reasonably determines based on advice of outside legal counsel that representation by counsel to the Indemnifying Party of both the Indemnifying Party and such Indemnified Party may present such counsel with a conflict of interest. If the Indemnifying Party assumes the defense of any Third Party Claim, the Indemnified Party shall, at the Indemnifying Partys expense, cooperate with the Indemnifying Party in such defense and make available to the Indemnifying Party all witnesses, pertinent records, materials and information in the Indemnified Partys possession or under the Indemnified Partys control relating thereto as is reasonably required by the Indemnifying Party. If the Indemnifying Party assumes the defense of any Third Party Claim, the Indemnifying Party shall not, without the prior written consent of the Indemnified Party, enter into any settlement or compromise or consent to the entry of any judgment with respect to such Third Party Claim if such settlement, compromise or judgment (i) involves a finding or admission of wrongdoing, (ii) does not include an unconditional written release by the claimant or plaintiff of the Indemnified Party from all liability in respect of such Third Party Claim or (iii) imposes equitable remedies or any obligation on the Indemnified Party other than solely the payment of money damages for which the Indemnified Party will be indemnified hereunder.
(c) An Indemnified Party seeking indemnification in respect of, arising out of or involving a Loss or a claim or demand hereunder that does not involve a Third Party Claim being asserted against or sought to be collected from such Indemnified Party (a Direct Claim) shall deliver a Claim Notice in respect thereof to the Indemnifying Party with reasonable promptness (and no later than thirty (30) days) after becoming aware of facts supporting such Direct Claim, and shall provide the Indemnifying Party with such information with respect thereto as the Indemnifying Party may reasonably request. If the Indemnifying Party notifies the Indemnified Party that it accepts the liability identified in a Claim Notice in respect of a Direct
89
Claim, or does not notify the Indemnified Party within 30 days following its receipt of a Claim Notice in respect of a Direct Claim that the Indemnifying Party disputes its liability to the Indemnified Party hereunder, then in each case, such Direct Claim specified by the Indemnified Party in such Claim Notice shall be conclusively deemed a liability of the Indemnifying Party hereunder, and the parties shall proceed in accordance with Section 9.9. If the Indemnifying Party agrees that it has an indemnification obligation but asserts that it is obligated to pay a lesser amount than that claimed by the Indemnified Party, the parties shall proceed in accordance with Section 9.9 for the undisputed amount, without prejudice to or waiver of the Indemnified Partys claim for the difference.
(d) Notwithstanding the provisions of Section 11.9, each Indemnifying Party hereby consents to the nonexclusive jurisdiction of any court in which an Action in respect of a Third Party Claim is brought against any Indemnified Party for purposes of any claim that an Indemnified Party may have under this Agreement with respect to such Action or the matters alleged therein and agrees that process may be served on each Indemnifying Party with respect to such claim anywhere.
Section 9.5 Limits on Indemnification. Notwithstanding anything to the contrary contained in this Agreement: (a) no Indemnifying Party shall be liable for any claim for indemnification pursuant to Section 9.2(a)(i), Section 9.2(b)(i), Section 9.2(c) and Section 9.2(d), as the case may be, unless and until the aggregate amount of indemnifiable Losses which may be recovered from the Indemnifying Parties equals or exceeds $547,500 (the Basket Amount), in which case the Indemnifying Parties shall only be liable for the amount of such Losses in excess of the Basket Amount; (b) an Indemnifying Party shall not be liable for any claim for indemnification pursuant to Section 9.3(a) unless and until the aggregate amount of indemnifiable Losses which may be recovered from the Indemnifying Party equals or exceeds the Basket Amount, in which case the Indemnifying Party shall only be liable for the amount of such Losses in excess of the Basket Amount; (c) the maximum aggregate amount of indemnifiable Losses which may be recovered from all Indemnifying Parties pursuant to Section 9.2(a)(i) and (ii) (in respect of any covenant or agreement requiring performance at or prior to the Closing), Section 9.2(b)(i) and (ii) (in respect of any covenant or agreement requiring performance at or prior to the Closing), Section 9.2(c) and Section 9.2(d), as the case may be, shall be an amount equal to $547,500; (d) the maximum aggregate amount of indemnifiable Losses which may be recovered from Indemnifying Parties pursuant to Section 9.3(a) and Section 9.3(b) (in respect of any covenant or agreement requiring performance at or prior to the Closing), shall be an amount equal to $2,700,000; and (e) the Sellers shall not be obligated to indemnify the Buyer or any other Person with respect to any Loss to the extent that a specific accrual or reserve for the amount of such Loss was taken into account in calculating the Net Adjustment Amount; provided, that (i) the foregoing clauses (a) and (b) shall not apply to Losses arising out of or relating to the breach or inaccuracy of any Fundamental Representation, and (ii) the foregoing clauses (a), (b), (c) and (d) shall not apply to Losses in the event of Fraud.
Section 9.6 Additional Limits on Indemnification
(a) Mitigation. The parties shall cooperate with each other to resolve any claim or liability with respect to which one party is obligated to indemnify the other party hereunder, including by making commercially reasonable efforts to mitigate or resolve any such claim or liability.
90
(b) Additional Indemnification Procedures.
(i) Any indemnifiable claim with respect to any breach or nonperformance by either party of a representation, warranty, covenant or agreement shall be limited to the amount of indemnifiable Losses sustained by the Indemnified Party by reason of such breach or nonperformance, net of any (A) insurance proceeds received by the Buyer or the Target Entities (other than the R&W Insurance Policy), (B) with respect to the portion of the Loss borne by the Blockers (or their successors, with respect to the TECG Units and ECP Units), any net Tax benefits actually realized as a result of such Loss, and (C) recoveries from third parties pursuant to indemnification or otherwise. In furtherance of the foregoing, each of the Buyer and the Target Entities shall use commercially reasonable efforts to seek full recovery under all insurance policies covering any Loss or from any other applicable third party to the same extent as they would if such Loss were not subject to indemnification hereunder. If any Buyer Indemnified Party receives such insurance proceeds or indemnity, contribution or similar payments (other than pursuant to the R&W Insurance Policy) after being indemnified with respect to some or all of such Losses, such Buyer Indemnified Party shall pay to the Seller Representative the lesser of (x) the amount of such insurance proceeds and (y) the aggregate amount paid to such Buyer Indemnified Party under this Article IX with respect to such Losses.
(ii) If any Indemnifying Party makes any payment on any claim pursuant to Section 9.2, the Indemnifying Party shall be subrogated, to the extent of such payment, to all rights and remedies of the Indemnified Party to any insurance benefits or other claims of the Indemnified Party with respect to such claim (other than the R&W Insurance Policy).
(c) Notwithstanding anything in this Agreement to the contrary, no party shall be liable pursuant to this Article IX for any punitive or exemplary damages, except, in each case, to the extent constituting direct, market measured or general damages and/or to the extent constituting a part of any Third Party Claim.
Section 9.7 Remedies Not Affected by Investigation, Disclosure or Knowledge. If the transactions contemplated hereby are consummated, the Buyer expressly reserves the right to seek indemnity for any Losses arising out of or relating to any breach of any representation, warranty or covenant contained herein, notwithstanding any investigation by, disclosure to, knowledge or imputed knowledge of the Buyer or any of its Representatives in respect of any fact or circumstance that reveals the occurrence of any such breach, whether before or after the execution and delivery hereof.
Section 9.8 Indemnity Escrow Fund.
(a) Notwithstanding anything to the contrary in this Agreement, other than with respect to a claim for Fraud and subject to Section 9.8(b), (i) the funds available in the Indemnity Escrow Fund shall be the sole and exclusive source of recovery for the Buyer Indemnified Parties with respect to the Sellers indemnification obligation under this Article IX, and (ii) neither the survival periods nor any other limitations under this Article IX shall in any way affect or otherwise limit any claim made by, or available to, any Buyer Indemnified Party under the R&W Insurance Policy.
91
(b) Notwithstanding anything in this Agreement or the Ancillary Agreements to the contrary, (i) nothing in this Agreement shall limit or restrict a Buyer Indemnified Partys rights or ability to maintain or recover any amounts in connection with any action or claim based upon Fraud in connection with the transactions contemplated hereby or in the Ancillary Agreements, and (ii) each Seller agrees to the matters set forth on Schedule 9.8(b).
Section 9.9 Indemnification Payments; Escrow Release.
(a) Within three (3) Business Days after the final determination of any amounts owing under Section 9.2, the Buyer and the Seller Representative shall deliver a joint written instruction to the Escrow Agent instructing the Escrow Agent to distribute to the Buyer any such amounts due and owing under Section 9.2, up to the amount then-remaining in the Indemnity Escrow Fund. Any amounts owing under Section 9.3 shall be paid by the Buyer to the Seller Representative, as directed by the Seller Representative, by wire transfer of immediately available funds within three (3) Business Days after the final determination thereof.
(b) On the Escrow Expiration Date, the Buyer and the Seller Representative shall deliver a joint written instruction to the Escrow Agent instructing the Escrow Agent to distribute to, or as directed by, the Seller Representative, for the benefit of the Sellers such amount, if any, then-remaining in the Indemnity Escrow Fund less an amount equal to the aggregate dollar amount of claims for Losses made by the Buyer Indemnified Parties in good faith through the Escrow Expiration Date pursuant to this Article IX that are then outstanding and unresolved (such amount of the retained Indemnity Escrow Amount, as it may be further reduced after the Escrow Expiration Date by distributions to, or for the benefit of, the Sellers as set forth below and recoveries by a Buyer Indemnified Party pursuant to this Article IX, the Retained Indemnity Escrow Amount).
(c) If and to the extent that after the Escrow Expiration Date, any claim for Losses is resolved for any amount less than the portion of the Indemnity Escrow Fund preserved in respect of such claim on the Escrow Expiration Date, then the Buyer and the Seller Representative shall deliver a joint written instruction to the Escrow Agent instructing the Escrow Agent to distribute to, or as directed by, the Seller Representative, for the benefit of the Sellers, an aggregate amount of the Retained Indemnity Escrow Amount equal to such difference; provided that such distribution shall only be made to the extent that the Retained Indemnity Escrow Amount remaining after such distribution would be sufficient to cover the aggregate amount of all unresolved claims for Losses timely made by the Buyer Indemnified Parties in good faith in accordance with Section 9.4. If and to the extent that, after the Escrow Expiration Date, any outstanding claim timely made by any Buyer Indemnified Party in good faith in accordance with Section 9.4 for a Loss is resolved in favor of such Buyer Indemnified Party, then the Buyer and the Seller Representative shall deliver a joint written instruction to the Escrow Agent instructing the Escrow Agent to distribute to such Buyer Indemnified Party an amount from the Retained Indemnity Escrow Amount equal to the amount of such outstanding claim resolved in favor of such Buyer Indemnified Party.
92
Section 9.10 Exclusive Remedy. Except with respect to (a) claims based on Fraud, (b) claims for specific performance in accordance with Section 11.11 and (c) the procedures described in Section 2.5 and 2.6, following the Closing, indemnification pursuant to this Article IX shall be the sole and exclusive remedy of the parties and any parties claiming by or through any parties (including the Indemnified Parties) related to or arising from any breach of any representation, warranty, covenant or agreement contained in, or otherwise pursuant to, this Agreement, and none of the parties shall have any other rights or remedies in connection with any breach of this Agreement or any other liability arising out of the negotiation, entry into or consummation of the transactions contemplated by this Agreement, whether based on contract, tort, strict liability, other Laws or otherwise.
Section 9.11 Characterization of Payments. All indemnification payments made under this Agreement shall be treated by the parties as an adjustment to the Purchase Price to the extent permitted by Law.
ARTICLE X
TERMINATION
Section 10.1 Termination. This Agreement may be terminated at any time prior to the Closing:
(a) by mutual written consent of the Buyer and the Companies;
(b) (i) by the Companies, if the Sellers or the Companies are not then in material breach of their obligations under this Agreement and the Buyer breaches or fails to perform in any respect any of their representations, warranties or covenants contained in this Agreement and such breach or failure to perform (A) would give rise to the failure of a condition set forth in Section 8.2, (B) cannot be or has not been cured the earlier of (1) the Business Day prior to the Outside Date and (2) the date which is 15 days following delivery to the Buyer of written notice of such breach or failure to perform and (C) has not been waived by the Companies; or (ii) by the Buyer, if the Buyer is not then in material breach of its obligations under this Agreement and the Sellers or the Companies breach or fail to perform in any respect any of their representations, warranties or covenants contained in this Agreement and such breach or failure to perform (A) would give rise to the failure of a condition set forth in Section 8.3, (B) cannot be or has not been cured the earlier of (1) the Business Day prior to the Outside Date and (2) the date which is 15 days following delivery to the Seller Representative of written notice of such breach or failure to perform and (C) has not been waived by the Buyer;
(c) by either the Companies or the Buyer if the Closing shall not have occurred by February 16, 2021 (the Outside Date); provided, that the right to terminate this Agreement under this Section 10.1(c) shall not be available if the failure of the party so requesting termination to fulfill any obligation under this Agreement shall have been the cause of, or shall have resulted in, the failure of the Closing to occur on or prior to such date; or
(d) by either the Companies or the Buyer in the event that any Governmental Authority shall have issued an order, decree or ruling or taken any other action restraining, enjoining or otherwise prohibiting the transactions contemplated by this Agreement and such order, decree, ruling or other action shall have become final and nonappealable; provided, that the party so requesting termination shall have used its commercially reasonable efforts, in accordance with Section 6.10, to have such order, decree, ruling or other action vacated.
93
The party seeking to terminate this Agreement pursuant to this Section 10.1 (other than Section 10.1(a)) shall give prompt written notice of such termination to the other party.
Section 10.2 Effect of Termination.
(a) In the event of termination of this Agreement as provided in Section 10.1, this Agreement shall forthwith become void and there shall be no liability on the part of either party (or any of its Representatives or Affiliates) except (a) for the provisions of Section 6.12, this Section 10.2, and Article XI (except Section 11.6) and (b) that nothing herein shall relieve any party from liability for any willful and material breach of this Agreement, subject to the limitations set forth in Sections 11.11 and 11.19.
ARTICLE XI
GENERAL PROVISIONS
Section 11.1 Fees and Expenses. Except as otherwise provided herein, all fees and expenses incurred in connection with or related to this Agreement and the Ancillary Agreements and the transactions contemplated hereby and thereby, including all legal, accounting, investment banking, and other fees and expenses, shall be paid by the party incurring such fees or expenses, whether or not such transactions are consummated; provided, however, that the Buyer shall pay or cause the Companies to pay any Transaction Expenses that remain unpaid as of the Closing. In the event of termination of this Agreement, the obligation of each party to pay its own expenses will be subject to any rights of such party arising under Section 10.2 from a breach of this Agreement by another party. For the avoidance of doubt, the cost of the R&W Insurance Policy will be the sole cost and expense of the Buyer, and neither the Sellers nor the Companies will have any liability with respect thereto.
Section 11.2 Amendment or Supplement. This Agreement may not be amended, modified or supplemented in any manner, whether by course of conduct or otherwise, except by an instrument in writing specifically designated as an amendment hereto, signed by the Buyer and the Companies if prior to the Closing and Buyer and Seller Representative if after the Closing. Notwithstanding anything to the contrary contained herein, the last sentence of Section 10.2, 11.7(b), Section 11.9, 11.11, 11.14, 11.19 and this Section 11.2 (and any provision of this Agreement to the extent a modification, waiver or termination of such provisions would modify the substance of the last sentence of Section 10.2, 11.7(b), Section 11.9, 11.11, 11.14, 11.19 and this Section 11.2) may not be modified, waived or terminated in a manner that impacts or is adverse in any respect to the Debt Commitment Parties without the prior written consent of the Debt Commitment Parties.
Section 11.3 Waiver. No failure or delay of either party in exercising any right or remedy hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any such right or power, or any abandonment or discontinuance of steps to enforce such right or power, or any course of conduct, preclude any other or further exercise thereof or the exercise of any other right or power. The rights and remedies of the parties hereunder are cumulative and are not exclusive of any rights or remedies which they would otherwise have hereunder. Any agreement on the part of either party to any such waiver shall be valid only if set forth in a written instrument executed and delivered by a duly authorized officer on behalf of such party.
94
Section 11.4 Notices. All notices and other communications hereunder shall be in writing and shall be deemed duly given (a) on the date of delivery if delivered personally, or if by facsimile or e-mail, upon written confirmation of receipt by facsimile, e-mail or otherwise, or (b) on the first Business Day following the date of dispatch if delivered utilizing a next-day service by a recognized next-day courier or (c) on the earlier of confirmed receipt or the fifth Business Day following the date of mailing if delivered by registered or certified mail, return receipt requested, postage prepaid. All notices hereunder shall be delivered to the addresses set forth below, or pursuant to such other instructions as may be designated in writing by the party to receive such notice:
(i) | if to the Sellers, or to the Companies prior to Closing, to: |
Enhanced Capital Group, LLC
201 St. Charles Avenue, Suite 3400
New Orleans, Louisiana 70170
Attention: Michael Korengold
E-mail address: MKorengold@enhancedcapital.com
and
c/o Stone Point Capital LLC
20 Horseneck Lane
Greenwich, Connecticut 06830
Attention: Peter M. Mundheim
E-mail address: pmundheim@stonepoint.com
with a copy (which shall not constitute notice) to:
Kramer Levin Naftalis & Frankel LLP
1177 Avenue of the Americas
New York, New York 10036
Attention: Todd E. Lenson and Howard T. Spilko
E-mail address: tlenson@kramerlevin.com; and
hspilko@kramerlevin.com
(ii) | if to the Seller Representative, to: |
Stone Point Capital LLC
20 Horseneck Lane
Greenwich, Connecticut 06830
Attention: Peter M. Mundheim
E-mail address: pmundheim@stonepoint.com
95
with a copy (which shall not constitute notice) to:
Kramer Levin Naftalis & Frankel LLP
1177 Avenue of the Americas
New York, New York 10036
Attention: Todd E. Lenson and Howard T. Spilko
E-mail address: tlenson@kramerlevin.com; and
hspilko@kramerlevin.com
(iii) | if to the Buyer, or the Companies after the Closing, to: |
8214 Westchester Drive, Suite 950
Dallas, Texas 75225
Attention: C. Clark Webb and William F. Souder
E-mail: ccw@210capital.com and fsouder@rcpadvisors.com
with a copy (which shall not constitute notice) to:
Gibson, Dunn & Crutcher LLP 2001 Ross Avenue
Dallas, Texas 75201
Attention: David L. Sinak and Doug Rayburn
E-mail: dsinak@gibsondunn.com and drayburn@gibsondunn.com
Notwithstanding anything to the contrary herein, all notices, communications, and other documents and items provided by Buyer to any Seller or Target Entity under this Agreement shall be deemed to have been provided to such Seller or Target Entity in accordance with the terms hereof, if and when delivered to the Seller Representative in accordance with the notice information for the Seller Representative set forth in this Section 11.4.
Section 11.5 Interpretation. When a reference is made in this Agreement to a Section, Article, Exhibit or Schedule such reference shall be to a Section, Article, Exhibit or Schedule of this Agreement unless otherwise indicated. The table of contents and headings contained in this Agreement or in any Exhibit or Schedule are for convenience of reference purposes only and shall not affect in any way the meaning or interpretation of this Agreement. All words used in this Agreement will be construed to be of such gender or number as the circumstances require. Any capitalized terms used in any Exhibit or Schedule but not otherwise defined therein shall have the meaning as defined in this Agreement. All Exhibits and Schedules annexed hereto or referred to herein are hereby incorporated in and made a part of this Agreement as if set forth herein. The word including and words of similar import when used in this Agreement will mean including, without limitation, unless otherwise specified. The words hereof, herein and hereunder and words of similar import when used in this Agreement shall refer to the Agreement as a whole and not to any particular provision in this Agreement. The term or is not exclusive. The word will shall be construed to have the same meaning and effect as the word shall. References to days mean calendar days unless otherwise specified. Any reference to delivered, provided or made available to the Buyer means, with respect to any document or information, that the same has been made available to the Buyer with unrestricted access for a continuous period of at least three (3) Business Days prior to the date of this Agreement by means of the virtual data room located at https://enhancedcapital.egnyte.com/fl/Mzy8X2YMBw/Dataroom.
96
Section 11.6 Entire Agreement. This Agreement (including the Exhibits and Schedules hereto) and the Ancillary Agreements constitute the entire agreement, and supersede all prior written agreements, arrangements, communications and understandings and all prior and contemporaneous oral agreements, arrangements, communications and understandings between the parties with respect to the subject matter hereof and thereof. Notwithstanding any oral agreement or course of conduct of the parties or their Representatives to the contrary, no party to this Agreement shall be under any legal obligation to enter into or complete the transactions contemplated hereby unless and until this Agreement shall have been executed and delivered by each of the parties.
Section 11.7 No Third-Party Beneficiaries.
(a) Except as provided in in Section 11.7(b), nothing in this Agreement, express or implied, is intended to or shall confer upon any Person other than the parties and their respective successors and permitted assigns any legal or equitable right, benefit or remedy of any nature under or by reason of this Agreement.
(b) Notwithstanding the foregoing clause (a), (i) the provisions of Section 6.7, Article IX and Section 11.19 shall be enforceable against all applicable parties to this Agreement by the Persons referenced therein, (ii) the last sentence of Section 6.24 shall be enforceable against all applicable parties to this Agreement by Tree Line and (iii) the provisions of this Section 11.7(b) and Section 11.1, Section 11.2, Section 11.9, Section 11.14 and Section 11.19 shall be enforceable against all parties to this Agreement by each Debt Commitment Party.
Section 11.8 Governing Law. Except with respect to instances of Fraud (which shall be governed by, and interpreted and construed in accordance with, the laws of the State of Delaware), this Agreement and all disputes or controversies arising out of or relating to this Agreement or the transactions contemplated hereby shall be governed by, and construed in accordance with, the internal laws of the State of New York, without regard to the laws of any other jurisdiction that might be applied because of the conflicts of laws principles of the State of New York.
Section 11.9 Submission to Jurisdiction. Each of the parties irrevocably agrees that any legal action or proceeding arising out of or relating to this Agreement, the Debt Financing Commitment, the Debt Financing, the Debt Financing Agreements or the transactions contemplated hereby or thereby, brought by any party or its successors or assigns against any other party shall be brought and determined in the County of New York, State of New York, provided, that if jurisdiction is not then available in the County of New York, State of New York, then any such legal action or proceeding may be brought in any federal court located in the Southern District of New York, and each of the parties hereby irrevocably submits to the exclusive jurisdiction of the aforesaid courts for itself and with respect to its property, generally and unconditionally, with regard to any such action or proceeding arising out of or relating to this Agreement, the Debt Financing Commitment, the Debt Financing, the Debt Financing Agreements and the transactions contemplated hereby or thereby. Each of the parties agrees not to commence any action, suit or proceeding relating thereto except in the courts described above in New York, other than actions in any court of competent jurisdiction to enforce any judgment, decree or award rendered by any
97
such court in New York as described herein. Each of the parties further agrees that notice as provided herein shall constitute sufficient service of process and the parties further waive any argument that such service is insufficient. Each of the parties hereby irrevocably and unconditionally waives, and agrees not to assert, by way of motion or as a defense, counterclaim or otherwise, in any action or proceeding arising out of or relating to this Agreement, the Debt Financing Commitment, the Debt Financing, the Debt Financing Agreements or the transactions contemplated hereby or thereby, (a) any claim that it is not personally subject to the jurisdiction of the courts in New York as described herein for any reason, (b) that it or its property is exempt or immune from jurisdiction of any such court or from any legal process commenced in such courts (whether through service of notice, attachment prior to judgment, attachment in aid of execution of judgment, execution of judgment or otherwise) and (c) that (i) the suit, action or proceeding in any such court is brought in an inconvenient forum, (ii) the venue of such suit, action or proceeding is improper or (iii) this Agreement, the Debt Financing Commitment, the Debt Financing Agreements or the subject matter hereof or thereof, may not be enforced in or by such courts. Notwithstanding the foregoing, the parties agree that disputes with respect to the matters referenced in Section 2.6 shall be resolved by the Independent Accounting Firm as provided therein.
Section 11.10 Assignment; Successors. Neither this Agreement nor any of the rights, interests or obligations under this Agreement may be assigned or delegated, in whole or in part, by operation of law or otherwise, by either party without the prior written consent of the Buyer (in the case of assignment or delegation by a Seller or the Blockers) or Seller Representative (in the case of assignment or delegation by the Buyer), and any such assignment without such prior written consent shall be null and void; provided, however, that the Buyer may assign this Agreement to any Affiliate without the prior consent of the Sellers; provided further, that Michael Korengold and Brainerd Holdings LLC may assign their respective rights hereunder to any entity controlled by Michael Korengold in connection with any transfer of equity interests in the Companies for bona fide estate planning purposes; provided further, that no assignment shall limit the assignors obligations hereunder. Subject to the preceding sentence, this Agreement will be binding upon, inure to the benefit of, and be enforceable by, the parties and their respective successors and assigns.
Section 11.11 Enforcement.
(a) The parties agree that irreparable damage would occur in the event that any of the provisions of this Agreement were not performed in accordance with their specific terms or were otherwise breached. Accordingly, each of the parties shall be entitled to specific performance of the terms hereof, including an injunction or injunctions to prevent breaches of this Agreement and to enforce specifically the terms and provisions of this Agreement, this being in addition to any other remedy to which such party is entitled at law or in equity. Each of the parties hereby further waives (a) any defense in any action for specific performance that a remedy at law would be adequate and (b) any requirement under any Law to post security as a prerequisite to obtaining equitable relief. None of the Sellers, their Affiliates, or the Sellers or their Affiliates direct and indirect stockholders shall have any rights or claims (whether in contract or in tort or otherwise) against any Debt Commitment Party, solely in their respective capacities as lenders, agents or arrangers in connection with the Debt Financing.
98
(b) It is acknowledged and agreed that the Companies shall be entitled to seek specific performance of the obligation of the Buyer to cause the Debt Financing (or any Alternative Debt Financing) to be funded at the Closing if the Buyer fails to complete the Closing pursuant to and in accordance with Section 2.2. Notwithstanding the foregoing, the Companies expressly agree that in no event shall the Companies or any of their respective officers, directors, managers, principals, employees, agents, auditors, accountants, advisors, bankers, other representatives or Affiliates be entitled to seek the remedy of specific performance of this Agreement, the Debt Financing or any other financing against any Debt Commitment Party.
Section 11.12 Currency. All references to dollars or $ or US$ in this Agreement or any Ancillary Agreement refer to United States dollars, which is the currency used for all purposes in this Agreement and any Ancillary Agreement.
Section 11.13 Severability. Whenever possible, each provision or portion of any provision of this Agreement shall be interpreted in such manner as to be effective and valid under applicable Law, but if any provision or portion of any provision of this Agreement is held to be invalid, illegal or unenforceable in any respect under any applicable Law or rule in any jurisdiction, such invalidity, illegality or unenforceability shall not affect any other provision or portion of any provision in such jurisdiction, and this Agreement shall be reformed, construed and enforced in such jurisdiction as if such invalid, illegal or unenforceable provision or portion of any provision had never been contained herein.
Section 11.14 Waiver of Jury Trial. EACH OF THE PARTIES TO THIS AGREEMENT HEREBY IRREVOCABLY WAIVES ALL RIGHT TO A TRIAL BY JURY IN ANY ACTION, PROCEEDING OR COUNTERCLAIM (INCLUDING ANY ACTION, PROCEEDING OR COUNTERCLAIM INVOLVING ANY OF THE DEBT COMMITMENT PARTIES) ARISING OUT OF OR RELATING TO THIS AGREEMENT, THE DEBT FINANCING COMMITMENT, THE DEBT FINANCING, THE DEBT FINANCING AGREEMENTS OR THE TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY.
Section 11.15 Counterparts. This Agreement may be executed in two or more counterparts, all of which shall be considered one and the same instrument and shall become effective when one or more counterparts have been signed by each of the parties and delivered to the other party.
Section 11.16 Facsimile or .pdf Signature. This Agreement may be executed by facsimile or .pdf signature and a facsimile or ..pdf signature shall constitute an original for all purposes.
Section 11.17 Time of Essence. Time is of the essence with regard to all dates and time periods set forth or referred to in this Agreement.
Section 11.18 No Presumption Against Drafting Party. Each of the Buyer and the Sellers acknowledges that each party to this Agreement has been represented by counsel in connection with this Agreement and the transactions contemplated by this Agreement. Accordingly, any rule of law or any legal decision that would require interpretation of any claimed ambiguities in this Agreement against the drafting party has no application and is expressly waived.
99
Section 11.19 Non-Recourse.
(a) This Agreement may only be enforced against, and any claim or cause of action based upon, arising out of, or related to this Agreement may only be brought against the entities that are expressly named as parties hereto and then only with respect to the specific obligations set forth herein with respect to such party.
(b) The Sellers each agree that, except to the extent a named party in this Agreement, (a) neither it nor any of its Affiliates will bring or support any action, cause of action, claim, cross-claim or third-party claim of any kind or description, whether in law or in equity, whether in contract or in tort or otherwise, against any past, present or future director, officer, employee, incorporator, member, partner, stockholder, Affiliate, agent, attorney or representative of the Buyer or any of its Affiliates (each, a Buyer Related Party), in any way relating to this Agreement or the transactions contemplated hereby, including any dispute arising out of or relating in any way to the Debt Financing Commitment, the Debt Financing, the Debt Financing Agreements or the performance thereof, and (b) no Buyer Related Party shall have any liability (whether in contract or in tort, in law or in equity, or based upon any theory that seeks to impose liability of an entity party against its owners or Affiliates) to the Sellers or the Target Entities or any of its and their respective Affiliates or their respective directors, officers, employees, agents, partners, managers or equity holders for any obligations or liabilities of any party hereto under this Agreement or for any claim based on, in respect of, or by reason of, the transactions contemplated hereby or in respect of any oral representations made or alleged to have been made in connection herewith.
(c) The Buyer agrees that, except to the extent a named party in this Agreement and except in the event of Fraud, (a) neither it nor any of its Affiliates will bring or support any action, cause of action, claim, cross-claim or third-party claim of any kind or description, whether in law or in equity, whether in contract or in tort or otherwise, against any past, present or future director, officer, employee, incorporator, member, partner, stockholder, Affiliate, agent, attorney or representative of the Sellers or any of their Affiliates (each, a Seller Related Party), in any way relating to this Agreement or the transactions contemplated hereby, including any dispute arising out of or relating in any way to the Debt Financing Commitment, the Debt Financing, the Debt Financing Agreements or the performance thereof, and (b) no Seller Related Party shall have any liability (whether in contract or in tort, in law or in equity, or based upon any theory that seeks to impose liability of an entity party against its owners or Affiliates) to the Buyer or any of its Affiliates or their respective directors, officers, employees, agents, partners, managers or equity holders for any obligations or liabilities of any party hereto under this Agreement or for any claim based on, in respect of, or by reason of, the transactions contemplated hereby or in respect of any oral representations made or alleged to have been made in connection herewith.
Section 11.20 Authorization of Seller Representative.
(a) Stone Point Capital LLC (or any of its Affiliates as designated by Stone Point Capital LLC) is hereby appointed, authorized and empowered to act as Seller Representative for the benefit of the Sellers, as the exclusive agent and attorney-in-fact on behalf of the Sellers, in connection with and to facilitate the consummation of the transactions contemplated hereby and in the Ancillary Agreements, which shall include the power and authority:
(i) to execute and deliver waivers and consents in connection with this Agreement, the Ancillary Agreements, and the consummation of the transactions contemplated hereby and thereby, and amendments hereto and thereto, as it may deem necessary or desirable, subject to any applicable reasonableness requirement set forth in this Agreement;
100
(ii) to give and receive notices of service of process on behalf of each Seller under this Agreement and the Ancillary Agreements;
(iii) to direct the payment of all moneys and other proceeds and property payable after the Closing to Seller Representative or the Sellers from the Buyer as described herein or in the Ancillary Agreements;
(iv) to enforce and protect the rights and interests of the Sellers and to enforce and protect the rights and interests of the Seller Representative arising out of or under or in any manner relating to this Agreement, the Ancillary Agreements, and each other agreement, document, instrument or certificate referred to herein or therein or the transactions provided for herein or therein (including in connection with any and all claims for indemnification brought under Article IX), and to take any and all actions that Seller Representative believes are necessary or appropriate under this Agreement or the Ancillary Agreements for and on behalf of the Sellers, including with respect to the exercise (if any) of the Tree Line Option, and including asserting or pursuing any claim, action, suit or proceeding (a Claim) against the Buyer, defending or settling any Third Party Claims on behalf of the Sellers, consenting to, compromising or settling any such Claims, conducting negotiations with the Buyer and its representatives regarding such Claims, and, in connection therewith, to, among other things: (A) assert any claim or institute any claim, action, suit, proceeding or investigation; (B) investigate, defend, contest or litigate any claim, action, suit, proceeding or investigation initiated by the Buyer or any other Person, or by any federal, state or local Governmental Authority against Seller Representative and/or any of the Sellers, and receive process on behalf of any or all of the Sellers in any such claim, action, suit, proceeding or investigation and settle on such terms as the Seller Representative shall determine to be appropriate, and give receipts, releases and discharges with respect to, any such claim, action, suit, proceeding or investigation; (C) file any proofs of debt, claims and petitions as the Seller Representative may deem advisable or necessary; and (D) file and prosecute appeals from any decision, judgment or award rendered in any such claim, action, suit, proceeding or investigation, it being understood that the Seller Representative shall not have any obligation to take any such actions, and shall not have any liability for any failure to take any such actions;
(v) to refrain from enforcing any right of any Seller and/or the Seller Representative arising out of or under or in any manner relating to this Agreement, the Ancillary Agreements, or any other agreement, instrument or document in connection with the foregoing; provided, however, that no such failure to act on the part of the Seller Representative, except as otherwise provided in this Agreement, shall be deemed a waiver of any such right or interest by the Seller Representative or by any Seller unless such waiver is in writing signed by the waiving party or by the Seller Representative (on any Sellers behalf); and
101
(vi) to make, execute, acknowledge and deliver all such other agreements, guarantees, orders, receipts, endorsements, notices, requests, instructions, certificates, stock powers, letters and other writings, and, in general, to do any and all things and to take any and all action that the Seller Representative may consider necessary or proper or convenient in connection with or to carry out the transactions contemplated by this Agreement, the Ancillary Agreements, and all other agreements, documents or instruments referred to herein or therein or executed in connection herewith and therewith.
(b) All of the indemnities, immunities and powers granted to the Seller Representative under this Agreement and the Ancillary Agreements shall survive the Closing Date and/or any termination of this Agreement or the Ancillary Agreements in accordance with the terms hereof and thereof. The Buyer shall have the right to rely upon all actions taken or omitted to be taken by the Seller Representative pursuant to this Agreement, all of which actions or omissions shall be legally binding upon the Sellers.
(c) The grant of authority provided for herein (i) is coupled with an interest and shall be irrevocable and survive the death, incompetency, bankruptcy or liquidation of any Seller, (ii) shall survive the consummation of the transactions contemplated by this Agreement and the Ancillary Agreements, and (iii) shall be binding upon the successors, assigns, heirs, executors, administrators, legal representatives and beneficiaries, as applicable, of each of the Sellers.
(d) Notwithstanding anything herein to the contrary, (i) the Sellers shall severally and not jointly, in accordance with their pro rata shares, indemnify and hold harmless the Seller Representative against any Losses resulting from its role as the Seller Representative; and (ii) the liability of each Seller for any amount or obligation under this Agreement or any certificate delivered by or on behalf of any Seller hereunder or in connection with any of the transactions contemplated hereby shall be several not joint, in accordance with their pro rata shares.
(e) Each Seller shall be obligated to reimburse the Seller Representative for any out-of-pocket cost or expense incurred by the Seller Representative in connection with the exercise of its duties under this Section 11.20.
(f) In the event the Seller Representative resigns as the Seller Representative or upon the death or disability of the Seller Representative, the Sellers shall appoint by majority vote of the Sellers a substitute Seller Representative, who may be a Seller or any other Person.
(g) The Sellers acknowledge and agree that, in the event any portion of the Indemnity Escrow Fund is used to satisfy any obligation due hereunder in respect of any breach of a representation or warranty contained in Article IV or a covenant or agreement to be performed by any individual Seller hereunder (an Individual Seller Breach), the Seller Representative shall have the right to withhold (or cause the withholding) from any subsequent payment to such Seller or any of its Affiliates from the Indemnity Escrow Fund (or any other payment to be made hereunder to such Seller), the amount of such indemnity payment previously made in respect of such Individual Seller Breach. In the event that the full amount paid from the Indemnity Escrow Fund in respect of an Individual Seller Breach is greater than the payments that are withheld (or are anticipated to be able to be withheld), then the Seller associated with such Individual Seller Breach shall pay the balance to the Seller Representative (for the benefit of the Seller, other than the Seller associated with such Individual Seller Breach).
102
(h) The Seller Representative Expense Amount shall be held by the Seller Representative in a segregated client account and shall be used for the purposes of paying directly any expenses, or reimbursing the Seller Representative for any and all liabilities, incurred by the Seller Representative in the performance or discharge of its duties pursuant to this Section 11.20. The Seller Representative Expense Amount shall be held in a non-interest bearing account. The Sellers acknowledge and agree that the Seller Representative is not providing any investment supervision, recommendations or advice. The Seller Representative shall have no responsibility or liability for any loss of principal of the Seller Representative Expense Amount, other than as a result of its own willful misconduct or gross negligence. As soon as practicable following the ultimate release of the remaining amounts in the Indemnity Escrow Fund, the Seller Representative shall distribute the remaining portion of the Seller Representative Expense Amount (if any) to the Sellers in accordance with their relative pro rata shares. For Tax purposes, the Seller Representative Expense Amount shall be treated as having been received and voluntarily set aside by the Sellers at the time of Closing. The Sellers Representative is not acting as a withholding agent or in any similar capacity in connection with the Sellers Representative Expense Amount and has no Tax reporting obligations hereunder
Section 11.21 Waiver of Conflicts. Recognizing that Kramer Levin Naftalis & Frankel LLP has acted as legal counsel to certain Sellers and their Affiliates prior to the Closing, and that Kramer Levin Naftalis & Frankel LLP intends to act as legal counsel to certain Sellers and their Affiliates (which will no longer include the Target Entities) after the Closing, the Buyer and each of the Target Entities hereby waives, on its own behalf and agrees to cause its Affiliates to waive, any conflicts that may arise in connection with Kramer Levin Naftalis & Frankel LLP representing such Sellers and/or their Affiliates after the Closing as such representation may relate to the Buyer, any Target Entity or the transactions contemplated herein. In addition, all communications involving attorney- client confidences between such Sellers and their Affiliates or any Target Entity and Kramer Levin Naftalis & Frankel LLP in the course of the negotiation, documentation and consummation of the transactions contemplated hereby shall be deemed to be attorney-client confidences that belong solely to such Sellers and their Affiliates (and not the Target Entities). Accordingly, the Target Entities shall not, without such Sellers consent, have access to any such communications, or to the files of Kramer Levin Naftalis & Frankel LLP relating to its engagement, whether or not the Closing shall have occurred. Without limiting the generality of the foregoing, upon and after the Closing, (a) such Sellers and their Affiliates (and not the Target Entities) shall be the sole holders of the attorney-client privilege with respect to such engagement, and none of the Target Entities shall be a holder thereof, (b) to the extent that files of Kramer Levin Naftalis & Frankel LLP in respect of such engagement constitute property of the client, only such Sellers and their Affiliates (and not the Target Entities) shall hold such property rights and (c) Kramer Levin Naftalis & Frankel LLP shall have no duty whatsoever to reveal or disclose any such Attorney-Client Communications or files to any of the Target Entities by reason of any attorney-client relationship between Kramer Levin Naftalis & Frankel LLP and any of the Target Entities or otherwise. The Buyer further agrees, on its own behalf and on behalf of its Subsidiaries (including, after Closing, the Target Entities), that from and after Closing (a) the attorney-client privilege, all other evidentiary privileges, and the expectation of client confidence as to all Attorney-Client Communications belong to certain Sellers and will not pass to or be claimed by the Buyer, any Target Entity or any of their Subsidiaries, and (b) such Sellers will have the
103
exclusive right to control, assert, or waive the attorney-client privilege, any other evidentiary privilege, and the expectation of client confidence with respect to such Attorney-Client Communications. Accordingly, the Buyer will not, and will cause each of its Subsidiaries (including, after Closing, the Target Entities) not to, (x) assert any attorney-client privilege, other evidentiary privilege, or expectation of client confidence with respect to any Attorney-Client Communication, except in the event of a post-Closing dispute with a Person that is not such Sellers or such Sellers Affiliate; or (y) take any action which could cause any Attorney-Client Communication to cease being a confidential communication or to otherwise lose protection under the attorney-client privilege or any other evidentiary privilege, including waiving such protection in any dispute with a Person that is not such Sellers or such Sellers Affiliate. Furthermore, the Buyer agrees, on its own behalf and on behalf of each of its Subsidiaries (including, after Closing, the Target Entities), that in the event of a dispute between such Sellers or any Affiliate thereof on the one hand and any Target Entity or any of its Subsidiaries on the other arising out of or relating to any matter in which Kramer Levin Naftalis & Frankel LLP jointly represented both parties, neither the attorney-client privilege, the expectation of client confidence, nor any right to any other evidentiary privilege will protect from disclosure to certain Sellers or such Sellers Affiliate any information or documents developed or shared during the course of Kramer Levin Naftalis & Frankel LLPs joint representation. Attorney-Client Communication means any communication occurring on or prior to Closing between Kramer Levin Naftalis & Frankel LLP on the one hand and any Target Entity, its Subsidiaries, any Seller, or any of their respective Affiliates on the other hand that in any way relates to the transaction contemplated hereby, including any representation, warranty, or covenant of any party under this Agreement or any related agreement. Kramer Levin Naftalis & Frankel LLP is an express third party beneficiary of this Section 11.21.
Section 11.22 Guarantee. Holdings hereby irrevocably, absolutely and unconditionally guarantees, as a primary obligation and not as a surety, to the Sellers the payment and performance of the obligations of the Buyer under this Agreement (in each case, subject to all limitations, qualifications, terms and conditions of the Buyers obligations set forth herein), including, for the avoidance of doubt, any obligations of the Buyer under Section 2.3(a)(ii) and Section 9.3 of this Agreement. This guaranty is an absolute, unconditional and continuing guaranty of payment and performance and not of collectability, irrespective of the validity, legality or enforceability of this Agreement or any other document or instrument contemplated hereby. Holdings waives promptness, diligence, presentment, demand, protest, notice of acceptance, notice of any obligations incurred and all other notices of any kind, all defenses which may be available by virtue of any valuation, stay, moratorium law or other similar law now or hereafter in effect, any right to require the marshalling of assets of Holdings, any of its Affiliates or any other entity or other Person primarily or secondarily liable with respect to any of the guaranteed obligations, and all suretyship defenses generally. If any payment in respect of any of the guaranteed obligations is rescinded after receipt by the Sellers, the guaranty hereunder shall be automatically reinstated as if no such payment had ever been made. Holdings agrees that the Sellers shall not be required to prosecute collection, enforcement or other remedies against Buyer or to enforce or resort to any rights or remedies pertaining thereto, before calling on Holdings for payment or performance. Holdings hereby waives any and all notice of the creation, renewal, extension or accrual of the obligations of Holdings set forth in this Agreement and notice of or proof of reliance by the Sellers upon this Section 11.22 or acceptance of this Section 11.22. Holdings acknowledges that it will receive substantial direct and indirect benefits from the transactions contemplated by this Agreement and that the waivers set forth in this Section 11.22 are made knowingly in contemplation of such benefits.
104
Section 11.23 Limitation on Liability. No Debt Commitment Party shall have any liability or obligation to the Sellers, the Target Entities, any of its or their Affiliates or any of its or their direct or indirect stockholders relating to or arising out of this Agreement, the Debt Commitment, the Debt Financing, the Debt Financing Agreements or any of the transactions contemplated hereunder or thereunder or in respect of any oral representation made or alleged to be have been made in connection herewith or therewith, whether in equity or at law, in contract, in tort or otherwise, and neither the Sellers nor the Target Entities shall seek to, and shall cause its and their Affiliates and its and their direct and indirect stockholders not to seek to, recover any money damages (including consequential, special, indirect or punitive damages, or damages on account of a willful and material breach) or obtain any equitable relief from or with respect to any Debt Commitment Party.
[The remainder of this page is intentionally left blank.]
105
IN WITNESS WHEREOF, the Buyer, Holdings, the Companies, the Sellers and the Seller Representative have caused this Agreement to be executed as of the date first written above by their respective officers thereunto duly authorized.
BUYER: | ||
P10 INTERMEDIATE HOLDINGS LLC | ||
By: | /s/ William F. Souder | |
Name: William F. Souder | ||
Title: Senior Manager, President and Chief | ||
Executive Officer |
SIGNATURE PAGE TO SECURITIES PURCHASE AGREEMENT
COMPANIES: | ||
ENHANCED CAPITAL GROUP, LLC | ||
By:. | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer | ||
ENHANCED CAPITAL PARTNERS, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer |
SIGNATURE PAGE TO SECURITIES PURCHASE AGREEMENT
SELLER: | ||||
BRAINERD HOLDINGS LLC | ||||
By: | /s/ Michael Korengold | |||
Name: Michael Korengold | ||||
Title: Sole Member |
SELLER OWNER: | ||||
/s/ Michael Korengold | ||||
Michael Korengold, solely for purposes of Section 6.18 |
SIGNATURE PAGE TO SECURITIES PURCHASE AGREEMENT
SELLERS: | ||
CHAPARRAL LLC | ||
By: | /s/ Andrew Paul | |
Name: Andrew Paul | ||
Title: Sole Member | ||
APMK HOLDINGS, LLC | ||
By: | /s/ Andrew Paul | |
Name: Andrew Paul | ||
Title: Member | ||
SELLER OWNER: | ||
/s/ Andrew Paul | ||
Andrew Paul, solely for purposes of Section 6.18 |
SIGNATURE PAGE TO SECURITIES PURCHASE AGREEMENT
SELLER: | ||
VCPE III LLC | ||
By: VCPE Management III, its manager | ||
By: Cougar Investment Holdings LLC, its managing member | ||
By: | /s/ Chris Orndorff | |
Name: Chris Orndorff | ||
Title: Vice President |
SIGNATURE PAGE TO SECURITIES PURCHASE AGREEMENT
SELLERS: | ||
TRIDENT V, L.P. | ||
By: Stone Point Capital LLC, its manager | ||
By: | /s/ Peter Mundheim | |
Name: Peter Mundheim | ||
Title: Principal & Counsel | ||
TRIDENT V PARALLEL FUND, L.P. | ||
By: Stone Point Capital LLC. its manager | ||
By: | /s/ Peter Mundheim | |
Name: Peter Mundheim | ||
Title: Principal & Counsel | ||
TRIDENT V PROFESSIONALS FUND, L.P. | ||
By: Stone Point Capital LLC, its manager | ||
By: | /s/ Peter Mundheim | |
Name: Peter Mundheim | ||
Title: Principal & Counsel |
SIGNATURE PAGE TO SECURITIES PURCHASE AGREEMENT
SELLER: |
/s/ Shane McCarthy |
Shane McCarthy |
SIGNATURE PAGE TO SECURITIES PURCHASE AGREEMENT
SELLER: |
/s/ Paul Kasper |
Paul Kasper |
SIGNATURE PAGE TO SECURITIES PURCHASE AGREEMENT
SELLER: |
/s/ Richard Montgomery |
Richard Montgomery |
SIGNATURE PAGE TO SECURITIES PURCHASE AGREEMENT
SELLER REPRESENTATIVE: | ||
STONE POINT CAPITAL LLC, solely in its | ||
capacity as the Seller Representative | ||
By: | /s/ Peter Mundheim | |
Name: Peter Mundheim | ||
Title: Principal & Counsel |
SIGNATURE PAGE TO SECURITIES PURCHASE AGREEMENT
HOLDINGS: | ||
P10 HOLDINGS, INC., solely for purposes of Section 5.1, Section 5.2, Section 5.3, and Section 11.22 | ||
By: | /s/ Robert Alpert | |
Name: Robert Alpert | ||
Title: Co-Chief Executive Officer |
SIGNATURE PAGE TO SECURITIES PURCHASE AGREEMENT
SCHEDULE A
ATTACHED TO AND MADE A PART OF THAT CERTAIN
SECURITIES PURCHASE AGREEMENT, DATED AS OF NOVEMBER 19, 2020
BY AND AMONG THE BUYER, THE COMPANIES, THE SELLERS, THE SELLER
OWNERS, THE SELLER REPRESENTATIVE AND HOLDINGS
Certain Target Entities, Sellers and Purchased Interests
Target Entity |
Seller |
Purchased Interest | ||
Trident ECP Holdings, Inc. | [ ] | [ ] | ||
[ ] | [ ] | |||
[ ] | [ ] | |||
Trident ECG Holdings, Inc. | [ ] | [ ] | ||
[ ] | [ ] | |||
[ ] | [ ] | |||
Enhanced Capital Group, LLC | [ ] | [ ] | ||
[ ] | [ ] | |||
[ ] | [ ] | |||
[ ] | [ ] | |||
[ ] | [ ] | |||
[ ] | [ ] | |||
[ ] | [ ] | |||
Enhanced Capital Tax Credit Finance, LLC | [ ] | [ ] | ||
[ ] | [ ] | |||
[ ] | [ ] |
SCHEDULE A
SCHEDULE B
ATTACHED TO AND MADE A PART OF THAT CERTAIN
SECURITIES PURCHASE AGREEMENT, DATED AS OF NOVEMBER 19, 2020
BY AND AMONG THE BUYER, THE COMPANIES, THE SELLERS, THE SELLER
OWNERS, THE SELLER REPRESENTATIVE AND HOLDINGS
Seller Owners
Seller |
Seller Owner(s) | |
[ ] | [ ] | |
[ ] | [ ] | |
[ ] | [ ] |
SCHEDULE B
SCHEDULE C
ATTACHED TO AND MADE A PART OF THAT CERTAIN
SECURITIES PURCHASE AGREEMENT, DATED AS OF NOVEMBER 19, 2020
BY AND AMONG THE BUYER, THE COMPANIES, THE SELLERS, THE SELLER
OWNERS, THE SELLER REPRESENTATIVE AND HOLDINGS
Permanent Capital Funds
ECG |
ECP | |
Enhanced Utah Rural Investor, LLC |
Enhanced Alabama Holding, LLC | |
Enhanced Utah Note Issuer, LLC |
Enhanced Alabama Issuer, LLC | |
Enhanced Capital Georgia Rural Investor, LLC |
Enhanced Alabama Manager, LLC | |
Enhanced Capital Rural Manager, LLC |
Enhanced Capital Alabama Fund II, LLC | |
Enhanced Capital Ohio Rural Investor, LLC |
Enhanced Colorado Holding, LLC | |
Enhanced Capital Ohio Rural Fund, LLC |
Enhanced Colorado Issuer, LLC | |
EC Utah Rural Investor, LLC |
Enhanced District Holding, LLC | |
EC Utah Rural Fund, LLC |
Enhanced Capital District Fund, LLC | |
Enhanced Capital Georgia Rural Holding, LLC |
Enhanced District Manager, LLC | |
Enhanced Capital Georgia Rural Manager, LLC |
Enhanced Capital Texas Holding, LLC | |
Enhanced Capital Georgia Rural Note Issuer, LLC |
Enhanced Capital Texas Manager GP, LLC | |
Enhanced Capital Georgia Rural Fund, LLC |
Enhanced Capital Texas Manager, LP | |
Enhanced Capital Texas Fund GP, LLC | ||
Enhanced Capital Texas Fund, LP | ||
Enhanced Capital Texas Fund II, LLC | ||
Enhanced Tennessee Holding, LLC | ||
Council & Enhanced Tennessee Fund, LLC | ||
Council & Enhanced Tennessee Manager, LLC | ||
Enhanced Louisiana Holding, LLC | ||
Enhanced Louisiana Issuer, LLC | ||
Enhanced Capital Management Fund, LLC | ||
Enhanced Louisiana Management | ||
Corporation | ||
Enhanced LA Manager II, LLC | ||
Enhanced LA Capital II, LLC | ||
Enhanced LA Capital III, LLC | ||
Enhanced NY Holding, LLC | ||
Enhanced NY Issuer, LLC | ||
Enhanced NY Management. Corp |
SCHEDULE C
EXHIBIT C
ATTACHED TO AND MADE A PART OF THAT CERTAIN
SECURITIES PURCHASE AGREEMENT, DATED AS OF NOVEMBER 19, 2020 BY AND AMONG THE BUYER, THE COMPANIES, THE SELLERS, THE SELLER OWNERS, THE SELLER REPRESENTATIVE AND HOLDINGS
EMPLOYMENT AGREEMENT
EXHIBIT F
ATTACHED TO AND MADE A PART OF THAT CERTAIN
SECURITIES PURCHASE AGREEMENT, DATED AS OF NOVEMBER 19, 2020 BY AND AMONG THE BUYER, THE COMPANIES, THE SELLERS, THE SELLER OWNERS, THE SELLER REPRESENTATIVE AND HOLDINGS
EQUITYHOLDERS AGREEMENT
Exhibit A to Equityholders Agreement
A&R Stockholders Agreement
Schedule A
Investors
EXHIBIT G
ATTACHED TO AND MADE A PART OF THAT CERTAIN
SECURITIES PURCHASE AGREEMENT, DATED AS OF NOVEMBER 19, 2020
BY AND AMONG THE BUYER, THE COMPANIES, THE SELLERS, THE SELLER
OWNERS, THE SELLER REPRESENTATIVE AND HOLDINGS
THIRD AMENDED AND RESTATED
LIMITED LIABILITY COMPANY AGREEMENT
P10 INTERMEDIATE HOLDINGS LLC
Dated as of [], 2020
THE UNITS CREATED HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY STATE SECURITIES ACT, AND MAY NOT BE SOLD, TRANSFERRED, PLEDGED OR HYPOTHECATED EXCEPT AS PERMITTED UNDER APPLICABLE SECURITIES LAWS. THE SALE, TRANSFER, PLEDGE OR HYPOTHECATION OF ANY OF THESE UNITS IS RESTRICTED AS SET FORTH HEREIN.
EXHIBIT 10.18
Certain information has been excluded from this Exhibit 10.18 because it is both not material and is the type that the registrant treats as private or confidential.
REORGANIZATION AGREEMENT
THIS REORGANIZATION AGREEMENT (Agreement) is made and entered into as of November 19, 2020 (the Execution Date), by and among Enhanced Capital Group, LLC, a Delaware limited liability company (ECG), Enhanced Tax Credit Finance, LLC, a Delaware limited liability company (ETCF), Enhanced Capital Partners, LLC, a Delaware limited liability company (ECP), Enhanced Permanent Capital, LLC, a Delaware limited liability company (Enhanced PC), Enhanced Capital Holdings, Inc., a Delaware corporation (ECH), and solely for purposes of Section 3.1(c), Michael Korengold. Each of ECG, ETCF, ECP, Enhanced PC, and ECH are sometimes referred to herein individually as a Party, and collectively, as the Parties. Unless otherwise specified, capitalized terms used but not defined herein have the meanings ascribed to such terms in the SPA (as hereinafter defined).
R E C I T A L S
A. WHEREAS, concurrently with the execution of this Agreement, (i) P10 Intermediate Holdings LLC, a Delaware limited liability company (P10), ECG, ECP, the parties set forth on Schedule A thereto, and for certain limited purposes set forth therein, the parties set forth on Schedule B thereto, Stone Point Capital LLC, and P10 Holdings, Inc. (Holdings) entered into that certain Securities Purchase Agreement of even date herewith (the SPA); (ii) ECP and its members, Trident ECP Holdings, Inc. and ECH, entered into that certain Second Amended and Restated Limited Liability Company Agreement of Enhanced Capital Partners, LLC, to be effective as of the Reorganization Effective Time (the ECP LLC Agreement), attached hereto as Exhibit A; (iii) Enhanced PC, ECP, and ECG entered into that certain Amended and Restated Limited Liability Company Agreement of Enhanced Permanent Capital, LLC (the Enhanced PC LLC Agreement), to be effective as of the Reorganization Effective Time in accordance with the terms thereof, attached hereto as Exhibit C; and (iv) the sole stockholder of ECH executed a written consent of such sole stockholder replacing the board of directors of ECH, to be effective as of the Reorganization Effective Time, attached hereto as Exhibit E (the ECH Consent).
B. WHEREAS, this Agreement and the transactions contemplated hereby have been approved by both the board of managers of ECP and the board of managers of ECG; and
C. WHEREAS, the Parties desire to effect a reorganization of the corporate and capital structure of ECG and ECP to take effect immediately following the closing of the transactions contemplated by the SPA (as may be further specified in Section 6.11, the Reorganization Effective Time), pursuant to the terms and subject to the conditions contained herein.
NOW, THEREFORE, in consideration of the foregoing and the mutual covenants and agreements contained herein, the Parties, intending to be legally bound hereby, agree as follows:
1. Contribution of ECG Permanent Capital Subsidiaries.
1.1 Effective as of the Reorganization Effective Time, (a) ETCF hereby contributes, conveys, assigns, transfers, sets over and delivers to Enhanced PC all of ETCFs right, title and interest in and to the membership interests of each of the entities set forth on Schedule I to this Agreement (the ECG Permanent Capital Subsidiaries, and such contribution, conveyance, assignment, transfer, and delivery, the ECG Permanent Capital Contribution), and Enhanced PC hereby accepts the ECG Permanent Capital Contribution from ETCF; and (b) in exchange for the ECG Permanent Capital Contribution, Enhanced PC shall automatically issue to ETCF a number of Class A Units (as defined in the Enhanced PC LLC Agreement) of Enhanced PC as determined pursuant to the Enhanced PC LLC Agreement.
1.2 Immediately following the issuance of the Class A Units (as defined in the ECP LLC Agreement) to ETCF pursuant to Section 1.1 above, such units shall be automatically distributed by ETCF to ECG pursuant to and in accordance with Sections 5.10(c) and 5.11 of the Amended and Restated Limited Liability Company Agreement of Enhanced Tax Credit Finance, LLC.
2. Contribution of ECP Permanent Capital Subsidiaries. Effective as of the Reorganization Effective Time, (a) ECP hereby contributes, conveys, assigns, transfers, sets over and delivers to Enhanced PC all of ECPs right, title and interest in and to the membership interests of each of the entities set forth on Schedule II to this Agreement (the ECP Permanent Capital Subsidiaries, and such contribution, conveyance, assignment, transfer, and delivery, the ECP Permanent Capital Contribution), and Enhanced PC hereby accepts the ECP Permanent Capital Contribution from ECP; and (b) in exchange for the ECP Permanent Capital Contribution, Enhanced PC shall automatically issue to ECP a number of Class A Units and of Class B Units (each as defined in the Enhanced PC LLC Agreement) of Enhanced PC as determined pursuant to the Enhanced PC LLC Agreement.
3. Intercompany Agreements.
3.1 Effective as of the Reorganization Effective Time: (a) ECP and ECH agree that certain Administrative Services Agreement, dated as of December 23, 2013, by and between ECP and ECH, shall be automatically terminated and of no further force and effect; (b) ECG and ECP agree that certain Administrative Services Agreement, dated as of December 23, 2013, by and between ECP and ECG, shall be automatically terminated and of no further force and effect; and (c) ECP and Michael Korengold agree that certain Letter Agreement dated December 23, 2013, by and between ECP and Michael Korengold, shall be automatically terminated and of no further force and effect (provided, however, that such termination shall not impair Michael Korengolds right to indemnification in respect thereof for periods prior to the effective time of this Section 3.1) (clauses (a), (b), and (c) collectively, the Administrative Services Agreements).
3.2 Enhanced PC and ECG have entered into that certain Advisory Agreement, executed as of the date hereof but effective as of the Reorganization Effective Time in accordance with the terms thereof, attached hereto as Exhibit B.
2
3.3 ECH and ECG have entered into that certain Administrative Services Agreement, executed as of the date hereof but effective as of the Reorganization Effective Time in accordance with the terms thereof, attached hereto as Exhibit D.
4. Board Resignations and Releases.
4.1 ECP. On the date hereof, ECP has received a letter of resignation from each member of the board of managers of ECP, voluntarily and irrevocably resigning effective upon closing of the transactions contemplated by the SPA, from any and all positions that such member of the board of managers of ECP holds as director, manager, committee member or representative, or officer (except, in each case, with respect to any committee member, representative, or officer positions held by Michael Korengold), as applicable, of ECP or any of its Subsidiaries.
4.2 ECG. On the date hereof, ECG has received a letter of resignation from each member of the board of managers of ECG, voluntarily and irrevocably resigning effective upon closing of the transactions contemplated by the SPA, from any and all positions that such member of the board of managers of ECG holds as director, manager, committee member or representative, or officer (except, in each case, with respect to any committee member, representative, or officer positions held by Michael Korengold), as applicable, of ECG or any of its Subsidiaries.
5. Representations and Warranties.
5.1 Representations and Warranties of the Parties. Each Party hereby severally represents and warrants to the other Parties, as of the Reorganization Effective Time, as follows:
a) | if such Party is an entity, such Party is duly organized, validly existing and in good standing under the laws of the jurisdiction of its incorporation or formation; |
b) | if such Party is an entity, such Party has full corporate or limited liability company (as applicable) power and authority to execute and deliver this Agreement and each of the agreements attached hereto to which it is a party, to perform its obligations hereunder and thereunder and to consummate the transactions contemplated hereby and thereby. If such Party is an entity, the execution, delivery and performance by such Party of this Agreement and each of the each of the agreements attached hereto to which it is a party, and the consummation by such Party of the transactions contemplated hereby and thereby, have been duly and validly authorized by all necessary corporate or limited liability company (as applicable) action; |
c) | this Agreement has been, and each of the agreements attached hereto to which such Party is a party have been, duly executed and delivered by such Party and, assuming due execution and delivery by each of the other parties hereto and thereto, this Agreement constitutes, and each of the agreements attached hereto to which such Party is a party constitute, the legal, valid and binding obligations of such Party, enforceable against such Party in accordance with their respective terms; |
3
d) | the execution, delivery and performance by such Party of this Agreement, and each of the agreements attached hereto to which such Party is a party, and the consummation of the transactions contemplated hereby and thereby, do not and will not (i) conflict with or violate the certificate of incorporation or bylaws or equivalent organizational documents of such Party, (ii) conflict with or violate any law applicable to such Party or by which any property or asset of such Party is bound or affected, or (iii) result in any breach of, constitute a default (or an event that, with notice or lapse of time or both, would become a default) under, require any consent of or notice to any person or entity pursuant to, give to others any right of termination, amendment, modification, acceleration or cancellation of, allow the imposition of any fees or penalties, require the offering or making of any payment or redemption, give rise to any increased, guaranteed, accelerated or additional rights or entitlements of any person or entity or otherwise adversely affect any rights of such Party under, or result in the creation of any encumbrance on any property, asset or right of such Party pursuant to, any note, bond, mortgage, indenture, agreement, lease, license, permit, franchise, instrument, obligation or other contract to which such Party is a party or by which such Party or any of its properties, assets or rights are bound or affected; and |
e) | such Party is not required to file, seek or obtain any notice, authorization, approval, order, permit or consent of or with any governmental entity or authority in connection with the execution, delivery and performance by such Party of this Agreement and each of the agreements attached hereto to which such Party is a party or the consummation of the transactions contemplated hereby or thereby, except for such filings as may be required by any applicable federal or state securities or blue sky laws. |
5.2 Representations and Warranties of Enhanced PC. Enhanced PC hereby represents and warrants to ECG and ETCF, as of the Reorganization Effective Time, that the Class A Units and Class B Units of Enhanced PC, when issued and delivered in accordance with the terms of this Agreement, will be newly issued, duly authorized, validly issued, fully paid and nonassessable, and free and clear of all Encumbrances (other than those arising under securities Laws or any credit facility of P10), and will not be issued in violation of any preemptive right, purchase option, call option, right of first refusal or similar options or rights or in violation of the Securities Act and any applicable state securities Laws.
6. Miscellaneous.
6.1 Waivers. As of the effective time of this Agreement in accordance with Section 6.10, each of the parties hereto hereby approves the transactions set forth in this Agreement and each of the agreements attached hereto, and waives any transfer restrictions, pre-emptive rights, co-sale rights and similar restrictions and rights that such Person may have under any operating agreement or other agreement relating to the transactions contemplated hereby (including the Administrative Services Agreements) and in each of the agreements attached hereto.
6.2 Amendment. Neither this Agreement, nor any of this Agreements terms or conditions, may be waived, amended or modified, except by means of a written instrument duly executed by each of the Parties.
4
6.3 Entire Agreement. This Agreement, the SPA and the other Ancillary Agreements constitute the entire agreement between the parties hereto, superseding and extinguishing all prior agreements, understandings, representations and warranties relating to the subject matter hereof.
6.4 No Third-Party Beneficiaries. Nothing in this Agreement, express or implied, is intended to or shall confer upon any Person other than the Parties and their respective successors and permitted assigns any legal or equitable right, benefit or remedy of any nature under or by reason of this Agreement.
6.5 Assignment; Successors. Neither this Agreement nor any of the rights, interests or obligations under this Agreement may be assigned or delegated, in whole or in part, by operation of law or otherwise, by any Party hereto, without the prior written consent of the other Parties, and any such assignment without such prior written consent shall be null and void. Subject to the preceding sentence, this Agreement will be binding upon, inure to the benefit of, and be enforceable by, the Parties hereto and their respective successors and permitted assigns.
6.6 Further Assurances. Each Party hereto shall execute and deliver such instruments and take such other actions as may be reasonably requested in order to carry out the intent of this Agreement or to better evidence or effectuate the transactions contemplated herein.
6.7 SPA Provisions. The following provisions from the SPA shall apply mutatis mutandis to this Agreement (and are hereby incorporated herein): Sections 11.3 (Waiver), 11.5 (Interpretation), 11.8 (Governing Law), 11.13 (Severability), 11.15 (Counterparts), 11.16 (Facsimile of .pdf Signature), 11.17 (Time of Essence), and 11.18 (No Presumption Against Drafting Party).
6.8 Non-Survival of Representations, Warranties, Covenants and Agreements. Except for Section 6.9 (which shall survive the Reorganization Effective Time), (a) the representations and warranties of the Parties hereto contained in this Agreement and in any certificates, instruments or other documents delivered pursuant hereto shall terminate and be of no further force or effect at the Reorganization Effective Time (and no Party shall have liability thereunder at or after the Reorganization Effective Time), and (b) the covenants and agreements of the Parties hereto contained in this Agreement that by their terms are to be performed prior to the Reorganization Effective Time shall terminate and be of no further force or effect at the Reorganization Effective Time (and no Party shall have liability thereunder at or after the Reorganization Effective Time).
6.9 Non-Recourse. All claims or causes of action (whether in contract or in tort, in Law or in equity) that may be based upon, arise out of or relate to this Agreement or the other transactions contemplated hereby, or the negotiation, execution or performance of this Agreement or the transactions contemplated hereby (including any representation or warranty made in or in connection with this Agreement or any certificate, instrument or other document delivered in connection herewith or as an inducement to enter into this Agreement or any such other certificate, instrument or other document delivered in connection herewith, may be made only following the effectiveness of this Agreement and then against the entities that are expressly identified as Parties hereto and thereto. No Person who is not a named party to this Agreement or
5
any such other certificate, instrument or other document delivered in connection herewith, including any past, present or future director, officer, employee, incorporator, member, partner, stockholder, equityholder, Affiliate, agent, attorney or representative of any named party to this Agreement or any such other certificate, instrument or other document delivered in connection herewith nor the Seller Representative (collectively, Non-Party Affiliates), shall have any liability (whether in contract or in tort, in Law or in equity, or based upon any theory that seeks to impose liability of an entity party against its owners or affiliates) for any obligations or liabilities arising under, in connection with or related to this Agreement or any such other certificate, instrument or other document delivered in connection herewith (as the case may be) or for any claim based on, in respect of, or by reason of this Agreement or any such other certificate, instrument or other document delivered in connection herewith (as the case may be) or the negotiation or execution hereof or thereof; and each Party hereto waives and releases all such liabilities, claims and obligations against any such Non-Party Affiliates. Non-Party Affiliates are expressly intended as third party beneficiaries of this provision of this Agreement.
6.10 Effectiveness of this Agreement. If the Reorganization Effective Time does not occur (i.e., the transactions contemplated by the SPA do not actually close), this Agreement will be null and void and will have no further force or effect.
6.11 Reorganization Effective Time. Notwithstanding anything herein to the contrary, the following document, actions, and items shall, to the extent specified herein as occurring or taking effect as of the Reorganization Effective Time, be deemed to occur or take effect in the following order: (1) the ECH Consent; (2) the ECP LLC Agreement and the Enhanced PC LLC Agreement; (3) the documents, actions, and items set forth in Section 1, Section 2, and Section 3 hereof.
[Remainder of page intentionally left blank]
6
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed as of the Execution Date by their respective officers thereunto duly authorized.
ENHANCED CAPITAL GROUP, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer | ||
ENHANCED TAX CREDIT FINANCE, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Authorized Representative | ||
ENHANCED CAPITAL PARTNERS, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer | ||
ENHANCED PERMANENT CAPITAL, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer |
SIGNATURE PAGE TO REORGANIZATION AGREEMENT
ENHANCED CAPITAL HOLDINGS, INC. | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer |
SIGNATURE PAGE TO REORGANIZATION AGREEMENT
MICHAEL KORENGOLD, solely for purposes of Section 3.1(c) | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold |
SIGNATURE PAGE TO REORGANIZATION AGREEMENT
SCHEDULE I
ECG Permanent Capital Subsidiaries
1. | Enhanced Utah Rural Investor, LLC |
2. | Enhanced Utah Note Issuer, LLC |
3. | Enhanced Capital Georgia Rural Investor, LLC |
4. | Enhanced Capital Rural Manager, LLC |
5. | Enhanced Capital Ohio Rural Investor, LLC |
6. | Enhanced Capital Ohio Rural Fund, LLC |
7. | EC Utah Rural Investor, LLC |
8. | EC Utah Rural Fund, LLC |
9. | Enhanced Capital Georgia Rural Holding, LLC |
10. | Enhanced Capital Georgia Rural Manager, LLC |
11. | Enhanced Capital Georgia Rural Note Issuer, LLC |
12. | Enhanced Capital Georgia Rural Fund, LLC |
Schedule I
SCHEDULE II
ECP Permanent Capital Subsidiaries
1. Enhanced Alabama Holding, LLC
2. Enhanced Alabama Issuer, LLC
3. Enhanced Alabama Manager, LLC
4. Enhanced Capital Alabama Fund II, LLC
5. Enhanced Colorado Holding, LLC
6. Enhanced Colorado Issuer, LLC
7. Enhanced District Holding, LLC
8. Enhanced Capital District Fund, LLC
9. Enhanced District Manager, LLC
10. Enhanced Capital Texas Holding, LLC
11. Enhanced Capital Texas Manager GP, LLC
12. Enhanced Capital Texas Manager, LP
13. Enhanced Capital Texas Fund GP, LLC
14. Enhanced Capital Texas Fund, LP
15. Enhanced Capital Texas Fund II, LLC
16. Enhanced Tennessee Holding, LLC
17. Council & Enhanced Tennessee Fund, LLC
18. Council & Enhanced Tennessee Manager, LLC
19. Enhanced Louisiana Holding, LLC
20. Enhanced Louisiana Issuer, LLC
21. Enhanced Capital Management Fund, LLC
22. Enhanced Louisiana Management Corporation
23. Enhanced LA Manager II, LLC
24. Enhanced LA Capital II, LLC
25. Enhanced LA Capital III, LLC
26. Enhanced NY Holding, LLC
27. Enhanced NY Issuer, LLC
28. Enhanced NY Management. Corp
29. Enhanced Capital New York Manager II, LLC
30. Enhanced Capital New York Fund III, LLC
31. Enhanced Capital New York Fund II, LLC
32. Enhanced Capital Wyoming Holdings, LLC
33. Enhanced Capital Wyoming Fund, LLC
34. Enhanced Capital Wyoming Manager, LLC
35. Enhanced Capital Mississippi Owner, LLC
36. Enhanced Capital Mississippi Manager, LLC
37. Enhanced Capital Mississippi Holding, LLC
38. Enhanced Capital Mississippi Fund, LLC
39. Enhanced Capital Mississippi Holding II, LLC
40. Enhanced Capital Mississippi Manager II, LLC
41. Enhanced Capital Mississippi Fund II, LLC
Schedule II Page 1
42. Enhanced Connecticut Holding, LLC
43. Enhanced Capital Connecticut Manager, LLC
44. Enhanced Capital Connecticut Fund I, LLC
45. Enhanced Connecticut Holding II, LLC
46. Enhanced Capital Connecticut Fund II, LLC
47. Enhanced Connecticut Holding III, LLC
48. Enhanced Capital Connecticut Fund III, LLC
49. Enhanced Capital Connecticut Manager III, LLC
50. Enhanced Connecticut Holding IV, LLC
51. Enhanced Capital Connecticut Fund IV, LLC
52. Enhanced Capital Connecticut Manager IV, LLC
53. Enhanced Connecticut Holding V, LLC
54. Enhanced Capital Connecticut Fund V, LLC
55. Enhanced Capital Connecticut Manager V, LLC
56. Enhanced Capital Maine GNP, LLC
57. Enhanced Capital Maine NMTC Investment Fund, LLC
58. Enhanced Capital GNP Funding Company, LLC
Schedule II Page 2
EXHIBIT A
ECP LLC Agreement
Exhibit A
EXHIBIT B
Advisory Agreement
Exhibit B
EXHIBIT C
Enhanced PC LLC Agreement
Exhibit C
EXHIBIT D
Administrative Services Agreement
Exhibit D
EXHIBIT E
ECH Consent
Exhibit E
EXHIBIT 10.19
AMENDMENT NO. 1 TO
REORGANIZATION AGREEMENT
This Amendment No. 1 to the Reorganization Agreement (this Amendment) is made and entered into, as of December 14, 2020, by and among Enhanced Capital Group, LLC, a Delaware limited liability company (ECG), Enhanced Tax Credit Finance, LLC, a Delaware limited liability company (ETCF), Enhanced Capital Partners, LLC, a Delaware limited liability company (ECP), Enhanced Permanent Capital, LLC, a Delaware limited liability company (Enhanced PC), and Enhanced Capital Holdings, Inc., a Delaware corporation (ECH). Each of ECG, ETCF, ECP, Enhanced PC, and ECH are sometimes referred to herein individually as a Party, and collectively, as the Parties. Unless otherwise specified, capitalized terms used but not defined herein have the meanings ascribed to such terms in the Agreement (as hereinafter defined).
R E C I T A L S
A. WHEREAS, the Parties, together with Michael Korengold, entered into a Reorganization Agreement, dated as of November 19, 2020 (the Agreement); and
B. WHEREAS, in accordance with Section 6.2 of the Agreement, the Parties wish to amend Schedule I to the Agreement as set forth herein.
NOW, THEREFORE, in consideration of the foregoing and the mutual covenants and agreements contained herein, the Parties, intending to be legally bound hereby, agree as follows:
1. Amendment to Schedule I to the Agreement. The Parties acknowledge and agree that Schedule I to the Agreement shall be amended in the form of Schedule I hereto.
2. Miscellaneous.
2.1 Except as expressly amended hereby, the Agreement and the Schedules thereto are unchanged and remain in full force and effect as presently written, and the rights, duties, liabilities and obligations of the parties thereto, as presently constituted are unchanged and will continue in full effect.
2.2 The provisions of Section 6 of the Agreement are incorporated into this Amendment mutatis mutandis as if appearing herein.
[Remainder of page intentionally left blank]
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed as of the day and year first above written by their respective officers thereunto duly authorized.
ENHANCED CAPITAL GROUP, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer | ||
ENHANCED TAX CREDIT FINANCE, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Authorized Representative | ||
ENHANCED CAPITAL PARTNERS, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer | ||
ENHANCED PERMANENT CAPITAL, LLC | ||
By: | Enhanced Capital Partners, LLC, its sole member | |
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer | ||
ENHANCED CAPITAL HOLDINGS, INC. | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer |
[SIGNATURE PAGE TO AMENDMENT NO. 1 TO REORGANIZATION AGREEMENT]
SCHEDULE I
ECG Permanent Capital Subsidiaries
1. | Enhanced Capital Utah Rural Investor, LLC |
2. | Enhanced Capital Utah NMTC Note Issuer, LLC |
3. | Enhanced Capital Georgia Rural Investor, LLC |
4. | Enhanced Capital Ohio Rural Investor, LLC |
5. | Enhanced Capital Ohio Rural Fund, LLC |
6. | Enhanced Capital Utah Rural Fund, LLC |
7. | Enhanced Capital Georgia Rural Holding, LLC |
8. | Enhanced Capital Georgia Rural Manager, LLC |
9. | Enhanced Capital Georgia Rural Note Issuer, LLC |
10. | Enhanced Capital Georgia Rural Fund, LLC |
EXHIBIT 10.20
AMENDMENT NO. 2 TO
REORGANIZATION AGREEMENT
This Amendment No. 2 to the Reorganization Agreement (this Amendment) is made and entered into on December 23, 2020, but effective as of December 14, 2020, by and among Enhanced Capital Group, LLC, a Delaware limited liability company (ECG), Enhanced Tax Credit Finance, LLC, a Delaware limited liability company (ETCF), Enhanced Capital Partners, LLC, a Delaware limited liability company (ECP), Enhanced Permanent Capital, LLC, a Delaware limited liability company (Enhanced PC), and Enhanced Capital Holdings, Inc., a Delaware corporation (ECH). Each of ECG, ETCF, ECP, Enhanced PC, and ECH are sometimes referred to herein individually as a Party, and collectively, as the Parties. Unless otherwise specified, capitalized terms used but not defined herein have the meanings ascribed to such terms in the Agreement (as hereinafter defined).
R E C I T A L S
A. WHEREAS, the Parties, together with Michael Korengold, entered into a Reorganization Agreement, dated as of November 19, 2020, as amended by the Amendment No. 1 to Reorganization Agreement, dated as of December 14, 2020 (as amended, the Agreement); and
B. WHEREAS, in accordance with Section 6.2 of the Agreement, the Parties wish to amend Schedule I to the Agreement as set forth herein.
NOW, THEREFORE, in consideration of the foregoing and the mutual covenants and agreements contained herein, the Parties, intending to be legally bound hereby, agree as follows:
1. Amendment to Schedule I to the Agreement. The Parties acknowledge and agree that Schedule I to the Agreement shall be amended in the form of Schedule I hereto.
2. Miscellaneous.
2.1 Except as expressly amended hereby, the Agreement and the Schedules thereto are unchanged and remain in full force and effect as presently written, and the rights, duties, liabilities and obligations of the parties thereto, as presently constituted are unchanged and will continue in full effect.
2.2 The provisions of Section 6 of the Agreement are incorporated into this Amendment mutatis mutandis as if appearing herein.
[Remainder of page intentionally left blank]
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed as of the day and year first above written by their respective officers thereunto duly authorized.
ENHANCED CAPITAL GROUP, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Vice President | ||
ENHANCED TAX CREDIT FINANCE, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Vice President | ||
ENHANCED CAPITAL HOLDINGS, INC. | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer |
[SIGNATURE PAGE TO AMENDMENT NO. 2 TO REORGANIZATION AGREEMENT]
ENHANCED CAPITAL PARTNERS, LLC | ||
By: | /s/ F. Barrett Davis | |
Name: F. Barrett Davis | ||
Title: Manager | ||
By: | /s/ Christopher Florczak | |
Name: Christopher Florczak | ||
Title: Manager | ||
By: | /s/ William F. Souder | |
Name: William F. Souder | ||
Title: Manager | ||
ENHANCED PERMANENT CAPITAL, LLC | ||
By: | /s/ F. Barrett Davis | |
Name: F. Barrett Davis | ||
Title: Manager | ||
By: | /s/ Christopher Florczak | |
Name: Christopher Florczak | ||
Title: Manager | ||
By: | /s/ William F. Souder | |
Name: William F. Souder | ||
Title: Manager |
[SIGNATURE PAGE TO AMENDMENT NO. 2 TO REORGANIZATION AGREEMENT]
SCHEDULE I
ECG Permanent Capital Subsidiaries
1. | Enhanced Capital Utah Rural Investor, LLC |
2. | Enhanced Capital Utah NMTC Note Issuer, LLC |
3. | Enhanced Capital Georgia Rural Investor, LLC |
4. | Enhanced Capital Ohio Rural Investor, LLC |
5. | Enhanced Capital Ohio Rural Fund, LLC |
6. | Enhanced Capital Utah Rural Fund, LLC |
7. | Enhanced Capital Georgia Rural Holding, LLC |
8. | Enhanced Capital Georgia Rural Manager, LLC |
9. | Enhanced Capital Georgia Rural Note Issuer, LLC |
10. | Enhanced Capital Georgia Rural Fund, LLC |
11. | Enhanced Capital Nevada NMTC Investor II, LLC |
12. | Enhanced Capital Jobs for Texas Fund, LLC |
EXHIBIT 10.21
Certain information has been excluded from this Exhibit 10.21 because it is both not material and is the type that the registrant treats as private or confidential.
ADMINISTRATIVE SERVICES AGREEMENT
THIS ADMINISTRATIVE SERVICES AGREEMENT (this Agreement) is entered into as of November 19, 2020 (the Execution Date), by and between Enhanced Capital Group, LLC, a Delaware limited liability company (together with its successors and permitted assigns, LLC), and Enhanced Capital Holdings, Inc., a Delaware corporation (Holdings), to be effective as of the Effective Date (as defined herein).
WHEREAS, Holdings desires to provide, and LLC desires to retain Holdings to provide, the Employees (as defined herein) subject to and in accordance with the terms and conditions set forth herein; and
NOW, THEREFORE, in consideration of the foregoing and the mutual agreements contained herein, and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto hereby agree as follows:
ARTICLE I.
DEFINITIONS
As used herein, the following terms shall have the meanings indicated below:
Advisers Act shall have the meaning set forth in Section 2.3(d) hereof.
Agreement shall have the meaning set forth in the preamble hereof.
Budget shall have the meaning set forth in Section 2.3(a) hereof.
Change of Control of Holdings means (i) when any Person(s) who is not at the date hereof a legal or beneficial owner, directly or indirectly, of securities of Holdings representing more than fifty percent (50%) of the combined voting power of Holdings then outstanding voting securities becomes such a legal or beneficial owner, or (ii) the consummation of (A) a merger, roll-up, consolidation, or other reorganization of Holdings into or with another entity as a result of which the shareholders of Holdings as of the Effective Date cease to be the holders of a majority of the voting securities of the surviving entity after consummation of such transaction; or (B) any sale, lease, exchange, or other transfer (in one transaction or a series of related transactions) of all or substantially all of the assets of Holdings.
Change of Control of LLC means a Sale of the Company (as defined in the Amended and Restated Limited Liability Company Agreement of LLC, dated as of December 23, 2013 (as amended, restated or modified from time to time, the LLC Operating Agreement)).
Confidential Information means: (i) information submitted by a party hereto, a Manager or any of their Subsidiaries in connection with the negotiation or performance of this Agreement, (ii) all information designated by any such Person as, or information that would reasonably be expected to be, secret, confidential, company private or other similar classifications, including performance data, including but not limited to all material nonpublic information relating to the holdings and trade activity of investment funds and accounts managed by a party hereto or Manager or any of their respective Subsidiaries, (iii) all information in any such Persons possession concerning or belonging to third Persons under a contractual or legal obligation to maintain confidentiality, (iv) information regarding the identity of any direct or indirect investor in a party hereto or any Manager, (v) all data generated as a result of the Services rendered hereunder, and (vi) any and all documents, cards, tapes, discs and other media upon which such data or information is contained. Confidential Information excludes information (x) in the public domain, (y) independently acquired or developed without breach of any legal or contractual obligation, and (z) information commonly known among Persons familiar with the businesses similar to those conducted by a party hereto and any Manager.
ECP means Enhanced Capital Partners, LLC, a Delaware limited liability company.
Effective Date means the closing date of the SPA, after the closing of the purchase and sale contemplated by the SPA and after the closing and effectiveness of the transactions and other actions contemplated by the Reorganization Agreement (other than the effectiveness of this Agreement).
Employees shall have the meaning set forth in Section 2.3(a) hereof.
ESOP means the Enhanced Capital Partners Employee Stock Ownership Plan.
Excess Payment shall have the meaning set forth in Section 3.1(a) hereof.
Execution Date shall have the meaning set forth in the preamble hereof.
FMLA shall have the meaning set forth in Section 2.3(h) hereof.
Holdings shall have the meaning set forth in the preamble hereof.
Holdings Costs shall have the meaning set forth in Section 3.1(a) hereof.
Holdings Covered Person shall have the meaning set forth in Section 2.6 hereof.
Insolvency Event means, with respect to any Person, the occurrence of any of the following events: (i) an assignment by such Person for the benefit of creditors; (ii) such Persons dissolution or such Persons loss of charter by forfeiture; (iii) such Person having been adjudged bankrupt or insolvent by a court of competent jurisdiction; (iv) a trustee or receiver having been appointed for such Person or its assets or any substantial part thereof; (v) such Person having filed a voluntary petition under any bankruptcy or other similar law providing for its reorganization, dissolution or liquidation; or (vi) such Person having consented to the appointment of a receiver or a trustee for itself or its assets or of any substantial part thereof.
Liabilities shall have the meaning set forth in Section 2.6 hereof.
2
LLC shall have the meaning set forth in the preamble hereof.
LLC Compliance Program shall have the meaning set forth in Section 2.3(d) hereof.
LLC Covered Person means Covered Person (as defined in the LLC Operating Agreement).
Management Contract means any agreement (whether or not such agreement is entitled Management Contract) between LLC and a Manager pursuant to which LLC agrees to provide services or Employees to such Manager.
Manager means any Person that engages LLC to provide management or administrative services or Employees for such Person.
Monthly Payment shall have the meaning set forth in Section 3.1(a) hereof.
Newco means Enhanced Permanent Capital, LLC, a Delaware limited liability company.
Person means an association, firm, individual, partnership (general or limited), corporation, limited liability company, trust, financial institution, unincorporated organization, or other entity, or any federal, state, county, municipal, quasi-governmental entities or agencies or political subdivisions thereof, and entities created by the foregoing.
Reorganization Agreement means that certain Reorganization Agreement, dated as of November 19, 2020, to be effective following the closing of the acquisition transaction contemplated by the SPA, by and among LLC, Enhanced Tax Credit Finance, LLC, a Delaware limited liability company, ECP, Newco, Holdings and solely for purposes of section 3.1(c) thereof, Michael Korengold.
Services means the services described on Schedule I attached hereto and incorporated by reference herein, as such schedule may be amended by the parties from time to time.
SPA means that certain Securities Purchase Agreement, dated as of November 19, 2020, by and among P10 Intermediate Holdings LLC, a Delaware limited liability company, LLC, ECP, the seller parties set forth on Schedule A thereto, and solely for certain limited purposes specified therein, the seller owner parties set forth on Schedule B thereto, Stone Point Capital LLC, a Delaware limited liability company, and P10 Holdings, Inc., a Delaware corporation.
Subsidiary means, with respect to any Person, (i) any Person controlling, controlled by or under common control with any such Person and (ii) any director or executive officer of any such Person referred to in clause (i) of this definition. For purposes hereof, control and its derivatives mean the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities or voting interests, by contract or otherwise. Holdings shall not be deemed to be a Subsidiary of LLC or any Manager for purposes of this Agreement, and LLC and the Managers shall not be deemed Subsidiaries of Holdings for purposes of this Agreement.
3
ARTICLE II.
TERM; SERVICES; EMPLOYEES
2.1. Term. The term of this Agreement shall commence on the Effective Date and continue until terminated pursuant to the termination provisions hereof.
2.2. Services.
(a) LLC hereby engages Holdings to provide to and perform for LLC and its Subsidiaries (including services performed by LLC and its Subsidiaries to any Manager and its Subsidiaries), and Holdings hereby accepts such engagement and agrees to provide to and perform for LLC and its Subsidiaries (including services performed by LLC and its Subsidiaries to any Manager and its Subsidiaries), the Services, upon the terms and subject to the conditions set forth herein. Holdings shall provide personnel and resources as necessary to fulfill its responsibilities under this Agreement. Holdings shall not enter into any sub-advisor or subcontractor relationships or otherwise delegate responsibilities in connection with performing the Services unless approved in writing by LLC (which approval may be granted, conditioned or withheld in its sole discretion).
(b) Holdings shall perform its obligations hereunder during the term of this Agreement (i) in a good and workmanlike manner, using such standard of care, diligence and skill that a reasonably prudent consultant or advisor would exercise in comparable circumstances, and (ii) in accordance with all laws and regulations applicable to the Services as from time to time in effect during the term of this Agreement. Holdings agrees to act during the term of this Agreement at all times on a basis which is honest, fair and reasonable with a view to the best interests of LLC and its Subsidiaries (including with respect to the performance by LLC of its obligations under any Management Contract).
(c) Holdings shall not be authorized to act in the name of or bind LLC, any Manager or any of their Subsidiaries and under no circumstances whatever may Holdings act or hold itself out as the agent or representative of LLC, any Manager or any of their Subsidiaries; provided, however, that Holdings may execute transactions for and on behalf of LLC, a Manager or any of its Subsidiaries if so authorized by LLC. Such authorization may be specific with respect to a particular transaction or may be general with respect to any class or category of transactions and, in such event, may be limited as to the maximum permissible amount. All authorizations relating to the advice provided by Holdings shall be made solely and exclusively by LLC, and in the name of LLC. All transactions conducted by Holdings pursuant to the foregoing, or by LLC shall be, and for all purposes shall be deemed to have been, conducted solely for the benefit of LLC and not for the benefit of Holdings.
(d) Holdings shall for all purposes be deemed to be, and shall be, an independent contractor and shall, unless otherwise expressly provided or authorized as specified in Section 2.2(c) hereof, have no authority to act for or represent LLC, any Manager or any of their Subsidiaries in any way or otherwise be deemed an agent of LLC, any Manager or any of their respective Subsidiaries for any purpose whatever. The parties to this Agreement further acknowledge that they are neither partners nor joint venturers, and nothing in this Agreement shall be construed to create a partnership or a joint venture and neither party shall be liable to the other or any third party as such.
4
2.3. Employees.
(a) Upon the terms and subject to the conditions set forth herein, Holdings shall provide employees possessing certain skills and qualifications (the Employees) to LLC and its Subsidiaries as may be necessary or appropriate in the operation of their businesses (including providing services to Managers and their Subsidiaries) during the term of this Agreement as may be called for by the then current business plan and/or budget established (and/or amended in accordance herewith) by LLC (the Budget). Notwithstanding the foregoing, the Employees shall be the employees set forth on Exhibit A or such other employees agreed to in writing by Holdings and LLC. LLC may, in its discretion, refuse Services from any Employee at any time and, in connection with such determination, LLC shall specify whether or not such termination of engagement is designated with or without cause, due to disability or with or without good reason for purposes of determining amounts payable by LLC to Holdings in respect of such termination pursuant to Schedule III and for other relevant purposes (with cause, disability and good reason, if relevant, being defined as set forth in an applicable employment, restrictive covenant or service agreement between such Employee and Holdings).
(b) Holdings shall be responsible for complying with the provisions of the Immigration Reform and Control Act of 1986, 8 U.S.C. § 1324a et seq. with respect to the Employees.
(c) Holdings shall be responsible for conducting a background check on each proposed Employee.
(d) Before an Employee is assigned to LLC, a Manager or any of its Subsidiaries, Holdings shall provide to that Employee adequate and sufficient training, including but not limited to orientation matters, compliance procedures, confidentiality rules, safety rules, emergency evacuation procedures, and other rules and regulations pertaining to work at LLCs, the Managers or any of their Subsidiaries facilities, including but not limited to the written compliance policies and procedures, including a Code of Ethics in accordance with Rule 204A-1 under the Investment Advisers Act of 1940 (the Advisers Act), adopted by LLC in accordance with Rule 206(4)-7 under the Advisers Act (together, the LLC Compliance Program). Holdings shall consult with LLC prior to implementing such training, and LLC shall provide all components of the LLC Compliance Program to Holdings. Before any Employee is assigned to LLC or its Subsidiaries, Holdings shall furnish LLC with copies of such training program and training material. Before an Employee is assigned to LLC or its Subsidiaries, Holdings also shall furnish to LLC written proof that the Employee received the training described in this Section 2.3(d). Holdings acknowledges that LLC Compliance Program applies to LLC and Employees assigned to it, as well as each Manager and Employees assigned to it. The LLC Compliance Program is administered by a single Chief Compliance Officer and is designed to prevent violation of the federal securities laws by LLC, each Manager, and the Employees assigned to each.
5
(e) When an Employee is assigned to LLC, a Manager or their respective Subsidiaries for a job requiring a certified skill or license, Holdings shall furnish LLC, such Manager or their respective Subsidiaries, as applicable, a copy of the Employees certification or license before the Employee is assigned to LLC or its Subsidiaries.
(f) Once an Employee reports to work at the facility to which he or she has been assigned, Holdings shall continue to have the sole right to direct and control the Employee in the performance of the Employees duties. The Employee shall be subject to all of the policies and procedures of Holdings.
(g) Holdings shall be responsible for paying Employee wages and providing employee benefits, if any. Holdings warrants that in doing so, it shall at all times be in compliance with all local, state and federal statutes governing the payment of wages, deductions from such wages, and the provision of employee benefits, including but not limited to the Fair Labor Standards Act of 1938, as amended, 29 U.S.C. § 201 et seq., the Employee Retirement Income Security Act of 1974, 29 U.S.C. § 1001 et seq., the Federal Insurance Contribution Act, 26 U.S.C. § 3101 et seq., the Federal Unemployment Tax Act, 26 U.S.C. § 3301 et seq., the Income Tax Withholding Act, 26 U.S.C. § 3401 et seq., and all applicable state law. Holdings further warrants that it will accurately complete and properly maintain all payroll and benefit records on Employees. LLC shall have access to such records at any time after request made to Holdings.
(h) Holdings acknowledges that the Employees shall have the right to leave as mandated by the Family and Medical Leave Act of 1993, 29 U.S.C. § 2601 et seq. (FMLA). Holdings shall be solely responsible for the administrative requirements mandated by the FMLA with respect to the Employees.
(i) Holdings warrants that it shall maintain in full force and effect at all times during the term of this Agreement workers compensation insurance (as required by applicable law) covering all the Employees assigned to LLC, the Managers or their Subsidiaries. Evidence of this coverage, represented by a Certificate of Insurance, must be furnished to LLC, the Managers, or their Subsidiaries, as applicable, prior to any Employee being assigned to LLC, the Managers or their Subsidiaries, as applicable. Holdings further agrees that its workers compensation insurance policy shall contain a Waiver of Subrogation in favor of LLC, the Managers and their Subsidiaries. LLC warrants that upon any notice to it by any Employee of a work-related injury or illness, LLC shall promptly report the injury to Holdings in writing. Holdings shall then be responsible for filing any report mandated by all applicable state law reporting the injury. Holdings also shall maintain all records of work-related injury or illness of each Employee.
(j) Holdings warrants that it has and shall maintain adequate commercial general liability insurance to cover the risk associated with its assignment of Employees to LLC, the Managers or their Subsidiaries. This policy shall include LLC and each of LLC, the Managers and their Subsidiaries as additional named insureds and it shall include coverage for bodily injury and property damage in the following respects: (a) Personal Injury Liability with employee and contractual exclusions removed; and (b) Limited Form Contractual Liability specifically in support of, but not limited to, Section 2.6 hereof. The limits of this policy shall be in such minimum amount or amounts as LLC shall reasonably determine. Evidence of this insurance coverage, represented by a Certificate of Insurance, must be furnished to LLC, the Managers or their Subsidiaries prior to any Employees assignment to LLC, the Managers or their Subsidiaries, as applicable.
6
2.4. Holdings Right of Ingress and Egress. LLC hereby grants to Holdings the right of ingress and egress to LLCs facilities for purposes of providing and performing the services in accordance with this Agreement. Such right is granted to those individuals having duties to perform in LLCs facilities hereunder. Holdings and its employees and subcontractors ingress and egress shall, at all times, be conducted in accordance with the health, safety, security, confidentiality and environmental requirements and/or concerns established from time to time by LLC, the Managers or any of their Subsidiaries.
2.5. Approval of Certain Matters. During the term of this Agreement, Holdings hereby agrees not to take, or permit to be taken, any of the following actions, or engage in any of the following transactions, without the approval of LLC in accordance with the LLC Operating Agreement:
(a) provide any services to any Person other than LLC, the Managers or their Subsidiaries or enter into any transaction or take any action which would result in Holdings conducting or engaging in any type or line of business that is material to Holdings, that is other than (i) the types or lines of business being conducted by Holdings immediately following the date of this Agreement or (ii) as otherwise approved by LLC in a business plan and/or budget;
(b) accelerate the payments or distributions of accrued benefits to any participants of the ESOP where Holdings has the discretion to make such an alteration, amendment, or acceleration, or adopt any payment policy relating to payments or distributions of accrued benefits in respect of the ESOP or make any change thereto;
(c) make a single lump sum payment of accrued benefits to any participants of the ESOP except as required under the Plan and Trust agreement of the ESOP or any payment policy adopted in compliance with Section 2.5(b);
(d) repurchase or redeem any of the capital stock of Holdings except as required under the ESOP;
(e) appoint or consent to the appointment of a receiver or trustee for Holdings, or any of its assets, or a substantial part thereof;
(f) approve any indemnification of any director, officer, shareholder or other person acting on behalf of Holdings, except as required by mandatory provisions of the organizational documents of Holdings; or
(g) sell or agree to sell all or substantially all of the assets of Holdings in a single transaction or a series of related transactions, or enter into or engage in any merger, consolidation, business combination or similar type transaction involving Holdings.
2.6. Indemnification. LLC agrees to indemnify, defend, and hold harmless Holdings, each of Holdings officers, directors, employees, agents, attorneys, successors, and assigns (each, a Holdings Covered Person) from any liability, damages, losses, claims, expenses, costs and attorneys fees of any nature, kind, or description of any person or entity arising out of, caused by, or resulting from (a) the services performed hereunder, or any part thereof, (b) this Agreement, (c) any act or omission of Holdings which specifically arises from Holdings providing employees to
7
LLC, any Manager or any of their Subsidiaries or (d) any claim asserted against a Holdings Covered Person related to the performance of Services hereunder (collectively, Liabilities), even if such Liabilities arise from or are attributed to the concurrent negligence of Holdings; provided, that LLC will not be obligated to so indemnify, defend or hold harmless a Holdings Covered Person (i) to the extent such Person engaged in conduct that would result in such Person not being entitled to indemnification pursuant to Section 6.1 of the LLC Operating Agreement if such Person was an LLC Covered Person or (ii) in connection with such Persons breach of this Agreement. For the avoidance of doubt, clause (i) in the foregoing proviso will not result in the ineligibility for indemnification of any Holdings Covered Person, other than the Employee who engages in the disabling conduct. Holdings or LLC, as applicable, shall give prompt notice to the other party of any such Liability and shall cooperate with such other party and its counsel in the defense of such claims or lawsuits. The indemnification provided for in this Section 2.6 shall (i) not be limited to damages, compensation, or benefits payable under insurance policies, workers compensation acts, or other employee benefit acts and (ii) be subject to the limitations set forth in Sections 3.2 and 3.3, as applicable.
2.7. Books and Records. Proper and complete books, records and documents relating to the Services provided by Holdings hereunder (and LLCs, the Managers and their Subsidiaries transactions and business resulting therefrom) shall be maintained at Holdings principal place of business (or at such other location approved by LLC) and shall be retained for at least six years after the effective date of any expiration or termination of this Agreement or otherwise delivered to LLC upon or after any expiration or termination of this Agreement. LLC, the Managers, their Subsidiaries and each Persons duly authorized representatives may, during or after the term of this Agreement, visit and inspect any of the properties owned or leased by Holdings, examine its books of account, records, reports and other papers (including but not limited to documentation supporting LLCs, a Managers or a Subsidiarys historic investment performance and track record) relating to the Services provided by Holdings hereunder (and LLCs, the Managers and their Subsidiaries transactions resulting therefrom), make extracts or copies therefrom, and discuss the affairs, finances and accounts of Holdings relating thereto with Holdings and its accountants (and by this provision Holdings authorizes said accountants to discuss with LLC, the Managers and their representatives the finances and affairs of Holdings relating to such matters), all at such reasonable times and as often as reasonably requested. The rights and obligations of the parties under this Section 2.7 shall survive any expiration or termination of this Agreement.
2.8. Reports. With reasonable promptness, Holdings shall deliver such reports and information available to Holdings relating to the Services and the Employees provided by Holdings hereunder (and LLCs, the Managers and their Subsidiaries transactions resulting therefrom) as LLC, the Managers or their Subsidiaries may from time to time reasonably request.
2.9. Exclusivity; Nonsolicitation; Noncompetition.
(a) During the term of this Agreement, Holdings shall devote its exclusive and full business time and attention to the performance of its duties and obligations under this Agreement (or otherwise providing Services and Employees to LLC, the Managers and their Subsidiaries or ECP and its Subsidiaries) and shall not engage in any other activity for gain or profit unless approved in writing by LLC (which approval may be granted, conditioned or withheld in its sole discretion).
8
(b) Unless otherwise approved in writing by LLC (which approval may be granted, conditioned or withheld in its sole discretion), Holdings covenants and agrees that it shall not, during the term of this Agreement, working alone or in conjunction with one or more Persons, for compensation or not, (i) recruit or otherwise solicit or induce any Person other than an Employee to withdraw, curtail, cancel, terminate or otherwise cease its relationship or business with LLC, any Manager or any of their Subsidiaries or in any manner modify or fail to enter into any actual or potential business relationship with LLC, any Manager or any of their Subsidiaries; or (ii) provide or offer to provide to any Person any service similar to that of the Services provided by Holdings under this Agreement or the services of any of Holdings employees.
(c) Holdings acknowledges that a breach of this Section 2.9 hereof would cause irreparable damage to LLC, the Managers and each of their Subsidiaries, and in the event of its actual or threatened breach of the provisions of Section 2.9 hereof, LLC shall be entitled to a temporary restraining order and an injunction restraining Holdings from breaching such covenants without the necessity of posting bond or proving irreparable harm, such being conclusively admitted by Holdings. Nothing shall be construed as prohibiting LLC, any Manager or any of their Subsidiaries from pursuing any other available remedies for such breach or threatened breach, including the recovery of damages from Holdings. Holdings acknowledges that the restrictions set forth in Section 2.9 hereof are reasonable in scope and duration, given the nature of the business of LLC, the Managers and their Subsidiaries.
ARTICLE III.
COMPENSATION; PAYMENT
3.1. Compensation.
(a) Subject to the provisions of Sections 2.5 and 3.1(b) hereof, LLC shall pay directly, or reimburse Holdings for, any and all reasonable costs and expenses incurred by Holdings during the term of this Agreement in connection with Holdings duties, responsibilities and Services required by this Agreement to the extent set forth on Schedule II attached hereto or as otherwise agreed to in writing by Holdings and LLC (the Holdings Costs). The budgeted Holdings Costs for each month shall be paid by LLC in advance of the commencement of such month (each, a Monthly Payment). In addition, LLC shall pay to Holdings monthly an amount equal to two percent (2%) of the monthly budgeted Holdings Costs (each, an Excess Payment). In the event that, with respect to any calendar month, the Monthly Payment plus the Excess Payment is insufficient to satisfy the costs and expenses incurred by Holdings during such calendar month in connection with Holdings duties, responsibilities and Services required by this Agreement and if Holdings has complied with the last sentence of this Section 3.1(a), then LLC shall pay directly, or reimburse Holdings for, any such excess costs and expenses (excess costs and expenses) no later than the fifth business day following Holdings demand therefor. At the end of each annual budget period, the amount of any accumulated Excess Payments over the actual Holdings Costs incurred by Holdings during such annual budget period shall be promptly returned by Holdings to LLC. Holdings shall provide reports and information to LLC from time to time to determine Holdings compliance with the terms of this Agreement as required by LLC. Notwithstanding any provision of this Agreement to the contrary, Holdings shall use its best efforts to operate in accordance with the then-effective Budget (including without limitation by not providing compensation or benefits to Employees in excess of the Budgeted amounts therefor) so as to minimize the excess costs and expenses to be borne by LLC as provided in this Section 3.1(a).
9
(b) Holdings shall submit requests for advances of expenses or expense reimbursements to LLC from time to time for the items referred to in Section 3.1(a) hereof in accordance with policies and procedures established from time to time by LLC. Subject to Section 3.1(a) hereof, LLC shall pay directly, or reimburse or advance funds to Holdings monthly for, such costs and expenses listed on written statements or invoices accompanied by supporting documentation prepared by Holdings to the extent set forth on Schedule II attached hereto, with actual funding within thirty (30) days after the receipt by LLC of a timely presented statement or invoice or with respect to budgeted monthly Holdings Costs in advance of the commencement of the applicable month.
3.2. Compensation Payable Upon Refusal of Employee. Upon any refusal of Services by LLC with respect to any Employee, Holdings shall be entitled to receive, (i) subject to Sections 3.1(a) and 3.1(b) hereof, payment of any advances or expense reimbursements referred to in Section 3.1(a) hereof for costs and expenses relating to the performance of Services by such Employee under this Agreement attributable to the period ending on the date of such refusal of Service; and (ii) payment for any of the obligations of Holdings set forth on Schedule III attached hereto and incorporated by reference herein. Except as otherwise set forth in this Section 3.2 and in Sections 2.6 (but not in respect of ongoing compensation or benefits payable to such Employee beyond that set forth in Section 3.2 or 3.3) and 3.3, Holdings shall not be entitled to any compensation or other amounts after the effective date of any refusal of Services with respect to any Employee.
3.3. Compensation Payable upon Termination of Agreement. Upon any termination of this Agreement for any reason, Holdings shall be entitled to receive (i) subject to Sections 3.1(a) and 3.1(b) hereof, payment of any advances or expense reimbursements referred to in Section 3.1(a) hereof for costs and expenses relating to the performance of Services under this Agreement attributable to the period ending on the effective date of such termination and (ii) payment for any of the obligations of Holdings set forth on Schedule III attached hereto and incorporated by reference herein. Except as otherwise set forth in Sections 2.6 (but not in respect of ongoing compensation or benefits payable to such Employee beyond that set forth in Section 3.2 or 3.3), 3.2 and 3.3, Holdings shall not be entitled to any severance or other compensation after the effective date of any termination of this Agreement.
3.4. Survival of Payment Obligations. The rights and obligations of the parties under this Article III shall survive any termination of this Agreement.
ARTICLE IV.
TERMINATION
4.1. Termination Rights. Notwithstanding anything to the contrary in this Agreement, if the closing does not occur pursuant to the terms of the SPA, this Agreement will terminate concurrently with the termination of the SPA. In addition, this Agreement may be terminated as follows:
10
(a) LLC
(i) At the option of LLC, upon a firm commitment underwritten public offering of equity securities of LLC pursuant to an effective registration statement under the Securities Act of 1933, as amended;
(ii) At the option of LLC, upon the Change of Control of LLC;
(iii) At the option of LLC, upon the Change of Control of Holdings;
(iv) By LLC at any time upon or after the occurrence of an Insolvency Event with respect to Holdings; or
(v) By LLC at any time if, after thirty (30) days prior notice to Holdings of its failure to perform any of its obligations hereunder, Holdings fails to perform such obligations, or at any time with ninety (90) days prior notice.
(b) Holdings
(i) At the option of Holdings, upon the Change of Control of LLC;
(ii) By Holdings at any time upon or after the occurrence of an Insolvency Event with respect to LLC; or
(iii) By Holdings at any time if, after thirty (30) days prior notice to LLC of its failure to perform any of its obligations hereunder, LLC fails to perform such obligations.
4.2. Effect of Termination. Upon any termination of this Agreement, neither party shall have any further right, liability or obligation hereunder after the effective date of such termination except in respect to (a) any liability or obligation arising out of such partys (i) failure to perform prior to such termination in all material respects any obligation or to comply with any covenant or agreement on its part to be performed or complied with hereunder prior to such termination or (ii) material breach of any of its representations or warranties contained herein; (b) any liability or obligation hereunder which was accrued or incurred under the terms hereof prior to the effective date of such termination but remains unsatisfied or undischarged on the effective date of such termination, subject to Section 3.1 and Section 3.3 hereof; or (c) any right, liability, obligation or provision which survives any such termination as expressly provided herein, except that LLC will not have any indemnification obligations under Section 2.6 or otherwise relating to such termination if such termination is by LLC pursuant to Section 4.1(a)(v).
ARTICLE V.
CONFIDENTIAL DATA
5.1. General. Each party acknowledges and agrees that all Confidential Information received from the other party, any Manager or any of their Subsidiaries is strictly confidential and that the receiving party shall take reasonable steps to implement any and all procedures necessary to safeguard the confidentiality of such Confidential Information of the disclosing party.
11
5.2. Specific Obligation Regarding Third Parties. All Confidential Information is and shall remain the sole property of the Person submitting the same, and the receiving party shall not disclose, use, copy or permit to be copied any Confidential Information of the disclosing party except as otherwise permitted under this Section 5.2. The receiving party shall, upon request of disclosing party, return such Confidential Information to its owner upon any termination of this Agreement. Without limiting the generality of the foregoing, the receiving party specifically agrees (i) to take reasonable precautions not to disclose or otherwise permit to any other Person access to, in any manner, the Confidential Information of the disclosing party or any part thereof except as such access shall be required by an employee or independent contractor in the course of his or her employment or engagement; (ii) to take reasonable precautions to assure that employees, agents, representatives, independent contractors, licensees, invitees and guests of the receiving party are advised of the confidential nature of the Confidential Information and to require by agreement or otherwise that they are prohibited from copying (other than as required to perform their duties) or revealing for any purpose whatsoever the Confidential Information or any part thereof; (iii) to notify the disclosing party promptly and in writing of the circumstances known to the receiving party surrounding any possession, use or knowledge of the Confidential Information by any Person other than those authorized by this Section 5.2; (iv) immediately upon receipt by the receiving party of any legal process (whether initiated by private parties or governmental agencies) requesting access to Confidential Information under the receiving partys control, to transmit such request to the disclosing party, and not to divulge such Confidential Information in response to such legal process without the disclosing partys written consent (it being understood that the receiving party shall undertake the burden of opposing such process if the disclosing party should deem it necessary and shall agree to indemnify in writing the receiving party for any costs or penalties incurred by the receiving party in connection with its refusal to comply with such process); (v) to take reasonable precautions not to use, provide, make available, or permit the use of the Confidential Information or any part thereof in any form whatsoever, whether gratuitously or for valuable consideration, to or for the benefit of any other Person except as otherwise permitted by this Section 5.2; (vi) to take at the receiving partys expense to the extent it was at fault in permitting access to the Confidential Information and otherwise at the disclosing partys expense, subject to the disclosing partys control, any legal action reasonably necessary to prevent unauthorized use of such Confidential Information by any third Person who or which has gained access to the Confidential Information, due, at least in part, to the fault of the receiving party; and (vii) to take any and all other reasonable actions deemed necessary or appropriate by the disclosing party, at the disclosing partys expense and subject to the disclosing partys control, to assure the continued confidentiality and protection of the Confidential Information and to prevent access to the Confidential Information by any Person not authorized under this Section 5.2.
5.3. Use of Names. Holdings shall not use the name of LLC, any Manager or any of its Subsidiaries or partners in any promotional materials or other statements without such Persons consent.
5.4. Survival of Confidentiality. The rights and obligations of the parties under this Article V shall survive any termination of this Agreement.
12
ARTICLE VI.
MISCELLANEOUS
6.1. Waiver. Notwithstanding anything to the contrary contained herein, the failure of either party to seek redress for violation, or to insist upon the strict performance, of any covenant, agreement, provision, or condition hereof shall not constitute the waiver of the terms of such covenant, agreement, provision, or condition at subsequent times or of the terms of any other covenant, agreement, provision or condition, and each party shall have all remedies provided herein with respect to any subsequent act which would have originally constituted the violation hereunder.
6.2. Governing Law. THIS AGREEMENT, AND ALL QUESTIONS RELATING TO ITS VALIDITY, INTERPRETATION, PERFORMANCE, AND ENFORCEMENT, SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF NEW YORK, NOTWITHSTANDING ANY CONFLICT-OF-LAWS DOCTRINES OF SUCH STATE OR OTHER JURISDICTION TO THE CONTRARY.
THIS AGREEMENT HAS BEEN EXECUTED, ACCEPTED AND DELIVERED AND IS PERFORMABLE IN NEW YORK, AND VENUE IN ANY SUIT, PROCEEDING OR ACTION ARISING OUT OF OR INVOLVING THIS AGREEMENT SHALL BE IN THE COURTS OF THE STATE OF NEW YORK, COUNTRY OF NEW YORK AND THE UNITED STATES DISTRICT COURT FOR THE SOUTHERN DISTRICT OF NEW YORK. HOLDINGS HEREBY CONSENTS TO THE EXCLUSIVE JURISDICTION OF SUCH COURTS FOR THE PURPOSE OF ANY SUCH SUIT, PROCEEDING OR ACTION AND HEREBY IRREVOCABLY WAIVES (I) ANY OBJECTION THAT IT NOW HAS OR MAY HEREAFTER HAVE TO THE VENUE OF ANY SUCH COURT AND (II) ANY OBJECTION THAT ANY SUCH SUIT, PROCEEDING OR ACTION BROUGHT IN ANY SUCH COURT HAS BEEN BROUGHT IN AN INCONVENIENT FORUM. EACH PARTY HERETO ACKNOWLEDGES AND AGREES THAT ANY CONTROVERSY THAT MAY ARISE UNDER THIS AGREEMENT IS LIKELY TO INVOLVE COMPLICATED AND DIFFICULT ISSUES, AND THEREFORE EACH SUCH PARTY HEREBY IRREVOCABLY AND UNCONDITIONALLY WAIVES ANY RIGHT SUCH PARTY MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY LITIGATION DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AGREEMENT, OR THE BREACH, TERMINATION OR VALIDITY OF THIS AGREEMENT, OR THE TRANSACTIONS CONTEMPLATED BY THIS AGREEMENT.
6.3. Notices. Any notice, consent, approval, request, demand, declaration or other communication required hereunder shall be in writing to be effective and shall be given and shall be deemed to have been given if (i) delivered in person with receipt acknowledged, (ii) telexed or telecopied and electronically confirmed, (iii) deposited in the custody of a nationally recognized overnight courier for next day delivery, or (iv) placed in the federal mail, postage prepaid, certified or registered mail, return receipt requested, in each case addressed as follows:
13
If to LLC:
[ ]
[ ]
[ ]
Attention: [ ]
With a copy to:
[ ]
[ ]
[ ]
[ ]
With a copy to
[ ]
[ ]
[ ]
Attention: [ ]
If to Holdings:
[ ]
[ ]
[ ]
Attention: [ ]
or at such other address as may be substituted by giving the other parties not fewer than five business days advance written notice of such change of address in accordance with the provisions hereof. The giving of any notice required hereunder may be waived in writing by the party entitled to receive such notice. Every notice, demand, request, consent, approval, declaration or other communication hereunder shall be deemed to have been duly served, delivered and received on the date on which personally delivered with receipt acknowledged or telecopied or telexed and electronically confirmed, or forty-eight (48) hours after being deposited into the custody of a nationally recognized overnight courier for next day delivery, or five business days after the same shall have been placed in the federal mail as aforesaid.
6.4. Severability. The provisions hereof are independent of and separable from each other, and no provisions shall be affected or rendered invalid or unenforceable by virtue of the fact but for any reason any other or others of them may be invalid or unenforceable in whole or in part.
6.5. Entire Agreement. This Agreement, together with the other agreements entered into contemporaneously with this Agreement, contains the entire understanding among the parties hereto with respect to the subject matter hereof, and supersedes all prior agreements and
14
understandings, inducements, or conditions, express or implied, oral, or written, except as herein contained. The express terms hereof control and supersede any course of performance or usage of the trade inconsistent with any of the terms hereof. This Agreement may not be modified or amended other than by an agreement in writing signed by an authorized representative of each party hereto (as designated from time to time by such party).
6.6. Headings. The headings herein are for convenience only; they form no part of this Agreement and shall not be given any substantive or interpretive effect whatsoever.
6.7. Multiple Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an original, and all such counterparts together shall constitute but one and the same instrument; provided, however, that in making proof hereof, it shall not be necessary to produce or account for more than one such counterpart. It shall not be necessary that each party hereto execute the same counterpart, so long as identical counterparts are executed by each party. Delivery of a copy of a this Agreement bearing an original signature by facsimile transmission (whether directly from one facsimile device to another by means of a dial-up connection or whether mediated by the worldwide web), by electronic mail in portable document format (.pdf) form, or by any other electronic means intended to preserve the original graphic and pictorial appearance of a document, shall have the same effect as physical delivery of the paper document bearing the original signature. Originally signed or original signature means or refers to a signature that has not been mechanically or electronically reproduced.
6.8. Assignment. Holdings shall not (by operation of law or otherwise) assign, transfer, pledge, mortgage, delegate, subcontract or otherwise hypothecate this Agreement or any right or interest or obligation hereunder without first obtaining the prior written consent of LLC, which consent may be granted delayed, conditioned or withheld in LLCs sole discretion. LLC shall not, without the consent of Holdings, assign this Agreement and any of its rights and interests hereunder to any Person; provided, that LLC may, without the consent of Holdings, assign this Agreement and any of its rights and interests hereunder to any Person deriving title from it to all or substantially all of its assets of the business to which this Agreement relates (including, without limitation, by way of merger or consolidation or otherwise). Except for the proviso in the immediately preceding sentence, no assignment or other transfer permitted by this Section 6.8 shall operate as a release of the assignors obligations or liabilities hereunder, and the assignor shall remain liable hereunder notwithstanding such assignment or other transfer. In the event of any assignment permitted by this Section 6.8, an instrument of assignment shall be executed by the assignee and shall expressly state that the assignee assumes all of the applicable obligations and liabilities of the assignor contained herein. Any assignment or transfer in violation of this Section 6.8 is void and not effective. Nothing in this Agreement shall prevent LLC from enforcing the rights or remedies hereunder against Holdings for the benefit or at the direction of the Managers or their Subsidiaries.
6.9. No Other Rights in Third Parties. This Agreement shall inure to the benefit of and bind the parties hereto and the respective successors and permitted assigns of the parties hereto. Nothing expressed or referred to herein is intended or shall be construed to give any Person (other than the parties hereto, LLCs Subsidiaries, the Managers, the Managers Subsidiaries or their respective successors or permitted assigns) any legal or equitable right, remedy, or claim under or in respect hereof or any provision contained herein, it being the intention of the parties hereto that
15
this Agreement shall be for the sole and exclusive benefit of such parties, LLCs Subsidiaries, the Managers, the Managers Subsidiaries, or such successors and permitted assigns and not for the benefit of any other Person (other than the Persons specified in Section 2.6). References in this Section 6.9 to successors and permitted assigns shall not relieve the parties from the provisions of Section 6.8 hereof.
6.10. Costs. Except as otherwise specifically provided herein, each party shall be solely responsible for all of its costs, salaries and other expenses incurred in connection with the performance of its obligations hereunder, and the other party hereto shall have no liability, obligation, or responsibility therefor.
6.11. Attorneys Fees. The prevailing party in any dispute between the parties arising out of the interpretation, application or enforcement of any provision hereof shall be entitled to recover all of its reasonable attorneys fees and costs whether suit be filed or not, including without limitation costs and attorneys fees related to or arising out of any arbitration proceeding, trial or appellate proceedings.
6.12. Drafting. The parties acknowledge and confirm that each of their respective attorneys has participated jointly in the review and revision hereof and that it has not been written solely by counsel for one party. The parties hereto therefore stipulate and agree that the rule of construction to the effect that any ambiguities are to be or may be resolved against the drafting party shall not be employed in the interpretation hereof to favor any party against another.
6.13. No Implied Covenants. Each party, against the other, waives and relinquishes any right to assert, either as a claim or as a defense, that the other is bound to perform or liable for the nonperformance of any implied covenant or implied duty or implied obligation.
6.14. References. The use of the words hereof, herein, hereunder, herewith and words of similar import shall refer to this entire Agreement, and not to any particular article, section, subsection, clause or paragraph hereof, unless the context clearly indicates otherwise.
6.15. Schedules, Exhibits and Attachments. All Schedules, Exhibits and other attachments referred to herein and attached hereto are by this reference incorporated herein and made a part hereof for all purposes as if fully set forth herein.
6.16. Calendar Days, Weeks and Months. Unless otherwise specified herein, any reference to day, week or month herein shall mean a calendar day, week or month.
6.17. Gender. Where the context hereof so requires, the masculine gender shall include the feminine or neuter, and the singular shall include the plural and the plural the singular.
6.18. Cooperation. Each party shall cooperate fully with the other party and shall execute such further instruments, documents, and agreements and shall provide such further written assurances, as reasonably may be requested by the other party, to better evidence and reflect the transactions described herein and contemplated hereby and to carry into effect the intents and purposes hereof.
16
6.19. Payments in U.S. Dollars. All dollar amounts set forth in this Agreement are expressed in, and shall be payable in, United States dollars.
6.20. Survival. In addition to any provision that by its terms survives the termination of this Agreement, the provisions of Sections 2.2, 2.3, 2.4, 2.6, 2.7, 3.2, 3.3, 3.4, 4.2, Article V and this Article VI shall survive termination of this Agreement.
[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
17
IN WITNESS WHEREOF, the parties have executed and delivered this Agreement as of the Execution Date.
ENHANCED CAPITAL GROUP, LLC | ||
By: |
/s/ Michael Korengold | |
Name: |
Michael Korengold | |
Title: |
Chief Executive Officer | |
ENHANCED CAPITAL HOLDINGS, INC. | ||
By: |
/s/ Michael Korengold | |
Name: |
Michael Korengold | |
Title: |
Chief Executive Officer |
[SIGNATURE PAGE TO ADMINISTRATIVE SERVICES AGREEMENT]
SCHEDULE I
Services
Holdings shall provide the Employees to LCC to enable LLC to (i) conduct its and LLCs Subsidiaries businesses, (ii) perform its obligations to Newco in connection with that certain Advisory Agreement, by and between LLC and Newco, dated as of the Execution Date, to be effective as of the Effective Date, and (iii) perform services for, and make such Employees available to, Managers and their Subsidiaries to enable them to conduct their respective businesses.
SCHEDULE II
Costs and Expenses
LLC will be responsible for (i) the costs and expenses in each case borne by Holdings on account of Employee salaries, wages, bonuses, sick leave, vacation pay, paid-leaves of absences, including without limitation, military leave and jury duty, in accordance with applicable law and Holdings established policies, health and welfare benefits and related insurance, workers compensation expenses and related insurance costs, contributions to tax-qualified retirement plans (other than stock contributions to the employee stock ownership plan), deferred compensation arrangements, any profit incentive plans and related payroll and employment taxes of Holdings and related out-of-pocket administration expenses, including, without limitation, record keeping costs, auditing costs, attorneys fees and expenses, trustees fees and valuation firm costs (other than severance obligations which are addressed in Schedule III), in each case, to the extent such Persons perform services for LLC, its Subsidiaries or Managers or their Subsidiaries as contemplated hereunder, and (ii) all taxes (other than income taxes) that Holdings is required to pay to continue its corporate existence and any reasonable out-of-pocket expenses that Holdings is required to pay to continue its corporate existence; provided, however, that LLC will not be responsible for any costs and expenses that would customarily be borne by an employee or have been borne by employees of LLC prior to the date hereof. Such costs and expenses will be set forth in an annual Budget. The initial annual Budget is attached hereto as Exhibit B. The then-current Budget will be amended from time to time by the parties to reflect changed circumstances and the parties will negotiate in good faith with respect thereto. If the parties are unable to agree on a new budget at the expiration of the then-current Budgets coverage term, a new annual Budget will be deemed adopted based upon the then-current Budget with a cost of living escalator as reasonably agreed by the parties. LLC will be responsible only for the items in the Budget and other amounts as set forth in and consistent with Section 3.1(a).
SCHEDULE III
Severance Obligations
Exhibit A
Certain Employees
Exhibit B
Initial Annual Budget
EXHIBIT 10.22
Certain information has been excluded from this Exhibit 10.22 because it is both not material and is the type that the registrant treats as private or confidential.
ADVISORY AGREEMENT
THIS ADVISORY AGREEMENT (this Agreement) is entered into as of November 19, 2020 (the Execution Date), by and between Enhanced Capital Group, LLC, a Delaware limited liability company (Advisor), and Enhanced Permanent Capital, LLC, a Delaware limited liability company (Company), to be effective as of the Effective Time.
WHEREAS, Advisor desires to provide, and the Company desires to retain Advisor to provide, the Services (as such term is defined herein) subject to and in accordance with the terms and conditions set forth herein; and
WHEREAS, Advisor and Enhanced Capital Holdings, Inc., a Delaware corporation (ECH) have entered into an Administrative Services Agreement (the ECH Services Agreement), to be effective as of the Effective Time, pursuant to which ECH will provide its employees (ECH Employees) and certain services described in the ECH Services Agreement (ECH Services) to Advisor;
NOW, THEREFORE, in consideration of the foregoing and the mutual agreements contained herein, and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto hereby agree as follows:
ARTICLE I
DEFINITIONS
As used herein, the following terms shall have the meanings indicated below:
Existing Projects Fee has the meaning set forth in Section 3.1(a) of this Agreement.
Company has the meaning set forth in the Recitals hereof.
Company Agreement means the Amended and Restated Limited Liability Company Agreement of the Company dated as of the closing date under the SPA.
Company Board means the Board of Managers of the Company established pursuant to the Company Agreement.
Confidential Information means: (i) information submitted by a Person in connection with the negotiation or performance of this Agreement, (ii) all information designated by any such Person as, or information that would reasonably be expected to be, secret, confidential, company private or other similar classifications, including performance data, including but not limited to all material nonpublic information relating to such Person, (iii) all information in any such Persons possession concerning or belonging to third Persons under a contractual or legal obligation to maintain confidentiality, (iv) information regarding the identity of any direct or indirect investor
in such Person, (v) all data generated as a result of the Services rendered hereunder, and (vi) any and all documents, cards, tapes, discs and other media upon which such data or information is contained. Confidential Information excludes information (x) in the public domain, (y) independently acquired or developed without breach of any legal or contractual obligation, and (z) information commonly known among Persons familiar with the businesses similar to those conducted by Company and Advisor.
ECH has the meaning set forth in the Recitals hereof.
ECH Employees has the meaning set forth in the Recitals hereof.
ECH Services has the meaning set forth in the Recitals hereof.
ECH Services Agreement has the meaning set forth in the Recitals hereof.
Effective Time means the closing date of the SPA, after the closing of the purchase and sale contemplated by the SPA and after the closing and effectiveness of the transactions and other actions contemplated by the Reorganization Agreement (other than the effectiveness of this Agreement).
Existing Project means the Companys and its Subsidiaries permanent capital funds, related portfolio companies and other activities initiated on or before the Effective Time.
New Project means the Companys and its Subsidiaries permanent capital funds, related portfolio companies and other activities initiated after the Effective Time and that are not an Existing Project.
New Project Fee has the meaning set forth in Section 3.1(b) of this Agreement.
Pre-Approved Authorizations Policy has the meaning set forth in Section 2.2(c) of this Agreement.
Person means an association, firm, individual, partnership (general or limited), corporation, limited liability company, trust, financial institution, unincorporated organization, or other entity, or any federal, state, county, municipal, quasi-governmental entities or agencies or political subdivisions thereof, and entities created by the foregoing.
Reorganization Agreement means that certain Reorganization Agreement dated as of November 19, 2020, to be effective following the closing of the acquisition transaction contemplated by the SPA, by and among Advisor, Enhanced Tax Credit Finance, LLC, a Delaware limited liability company, Enhanced Capital Partners, LLC, a Delaware limited liability company, the Company, ECH and solely for purposes of section 3.1(c) thereof, Michael Korengold.
Services means the services described on Schedule I attached hereto and incorporated by reference herein, as such schedule may be amended by the unanimous agreement of the parties from time to time.
2
SPA means that certain Securities Purchase Agreement dated as of November 19, 2020, by and among P10 Intermediate Holdings LLC, a Delaware limited liability company, Advisor, Enhanced Capital Partners, LLC, a Delaware limited liability company, the seller parties set forth on Schedule A thereto, and solely for certain limited purposes specified therein, the parties set forth on Schedule B thereto, Stone Point Capital LLC, a Delaware limited liability company, and P10 Holdings, Inc., a Delaware corporation.
Subsidiary means, with respect to any Person, any other Person of which (a) more than 50% of (i) the total combined voting power of all classes of voting securities of such entity, (ii) the total combined equity interests, or (iii) the capital or profit interests, in each case, is beneficially owned, directly or indirectly, by such first Person; or (b) the power to vote or to direct the voting of sufficient securities to elect a majority of the board of directors or similar governing body is held by such first Person.
Term means shall have the meaning set forth in Section 4.1 of this Agreement.
ARTICLE II
TERM; SERVICES
2.1 Term. The term of this Agreement, and all obligations of the parties hereunder, shall commence at the Effective Time and continue until terminated pursuant to the termination provisions of Article IV.
2.2 Services.
(a) Company hereby engages Advisor to provide to and perform for Company and its Subsidiaries, and Advisor hereby accepts such engagement and agrees to provide to and perform for Company and its Subsidiaries, the Services, upon the terms and subject to the conditions set forth herein. Advisor shall provide personnel and resources as necessary to fulfill its responsibilities under this Agreement. Advisor shall not enter into any sub-advisor or subcontractor relationships or otherwise delegate responsibilities in connection with performing the Services unless approved in writing by Company (which approval may be granted, conditioned or withheld in its sole discretion). Notwithstanding the foregoing, Company acknowledges that Advisor may utilize ECH Employees or ECH Services to perform the Services.
(b) Advisor shall perform its obligations hereunder during the term of this Agreement (i) in a good and workmanlike manner, using such standard of care, diligence and skill that a reasonably prudent consultant or advisor would exercise in comparable circumstances, and (ii) in accordance with all laws and regulations applicable to the Services as from time to time in effect during the term of this Agreement. Advisor agrees to act during the term of this Agreement at all times on a basis which is honest, fair and reasonable with a view to the best interests of Company and its Subsidiaries.
(c) Advisor shall not be authorized to act in the name of or bind Company or any of its Subsidiaries, and under no circumstances whatever may Advisor act or hold itself out as the agent or representative of Company or any of its Subsidiaries. Any actions taken by the Company that are recommended or advised to be taken by the Advisor, must be approved by the
3
Company Board; provided, however, that Advisor may execute transactions for and on behalf of Company and its Subsidiaries if so authorized in writing in advance by the Company Board. Such authorization may be specific with respect to a particular transaction or may be general with respect to any class or category of transactions and, in such event, may be limited as to the maximum permissible amount. The initial classes and categories of pre-approved authorizations, and the amounts thereof, are set forth in the pre-approved authorizations policy attached hereto as Exhibit A (as the same may be amended from time to time, the Pre-Approved Authorizations Policy). The Pre-Approved Authorizations Policy may be amended or withdrawn at any time in the sole discretion of, and only by written notice approved by, the Company Board, effective upon delivery of such notice to the Advisor. All other authorizations relating to the advice provided by Advisor shall be made solely and exclusively by Company, and in the name of Company.
(d) Advisor shall for all purposes be deemed to be, and shall be, an independent contractor and shall, unless otherwise expressly provided or authorized as specified in Section 2.2(c) hereof, have no authority to act for or represent Company or any of its Subsidiaries in any way or otherwise be deemed an agent of Company or any of its Subsidiaries for any purpose whatever. The parties to this Agreement further acknowledge that they are neither partners nor joint venturers, and nothing in this Agreement shall be construed to create a partnership or a joint venture and neither party shall be liable to the other or any third party as such.
2.3 Advisors Right of Ingress and Egress. Company hereby grants to Advisor the right of ingress and egress to Companys facilities for purposes of providing and performing the Services in accordance with this Agreement. Such right is granted to those individuals having duties to perform in Companys facilities hereunder. Advisors and its employees and contractors ingress and egress shall, at all times, be conducted in accordance with the health, safety, security, confidentiality and environmental requirements and/or concerns established from time to time by Company.
2.4 Indemnification.
(a) Company agrees to indemnify, defend, and hold harmless Advisor and each of its members, stockholders, partners, officers, directors, employees, agents, attorneys, representatives, successors, and assigns and each of their respective affiliates (but not ECH or such other Persons in their capacity as service providers under the ECH Services Agreement) from any liability, damages, losses, claims, expenses, costs and attorneys fees of any nature, kind, or description of any person or entity arising out of, caused by, or resulting from Companys breach of this Agreement.
(b) Advisor agrees to indemnify, defend, and hold harmless Company and each of its members, stockholders, partners, officers, directors, employees, agents, attorneys, representatives, successors, and assigns and each of their respective affiliates from any liability, damages, losses, claims, expenses, costs and attorneys fees of any nature, kind, or description of any person or entity arising out of, caused by, or resulting from Advisors breach of this Agreement.
4
(c) Each indemnified party shall give prompt notice to the indemnifying party of any indemnifiable claim hereunder and shall cooperate with such other party and its counsel in the defense of such claims or lawsuits. The indemnification provided for in this Section 2.4 shall (i) not be limited to damages, compensation, or benefits payable under insurance policies, workers compensation acts, or other employee benefit acts and (ii) be subject to the limitations set forth in Sections 3.2 and 3.3, as applicable.
2.5 Books and Records. Each of Advisor and Company shall maintain proper and complete books, records and documents relating to the Services provided by Advisor hereunder (and Companys and its Subsidiaries transactions and business resulting therefrom) at such Persons principal place of business (or at such other location approved by the other party) and shall be retained for at least six years after the effective date of any expiration or termination of this Agreement. Each of Advisor and Company and its duly authorized representatives may, during or after the term of this Agreement, visit and inspect any of the properties owned or leased by the other party, examine its books of account, records, reports and other papers (including but not limited to documentation supporting such partys and its Subsidiarys historic investment performance and track record) relating to the Services provided by Advisor hereunder (and Companys and its Subsidiaries transactions resulting therefrom), make extracts or copies therefrom, and discuss the affairs, finances and accounts of the other party relating thereto and its accountants (and by this provision each party authorizes said accountants to discuss with the other party and its representatives the finances and affairs of such party relating to such matters), all at such reasonable times and as often as reasonably requested. The rights and obligations of the parties under this Section 2.5 shall survive any expiration or termination of this Agreement.
2.6 Reports. With reasonable promptness, Advisor shall deliver such reports and information available to Advisor relating to the Services provided by Advisor hereunder (and Companys and its Subsidiaries transactions related thereto) as Company and its Subsidiaries may from time to time reasonably request.
ARTICLE III
COMPENSATION; PAYMENT
3.1 Compensation.
(a) Existing Project Compensation. Schedule II sets forth, for each calendar year during the primary term of this Agreement, the fixed fee (the Existing Projects Fee) payable by Company to Advisor with respect to such calendar year for providing Services with respect to Existing Projects. The Existing Projects Fee will not be subject to any discounts, rebates, refunds, credits, price concessions, incentives, performance bonuses, penalties or other similar items. Each years Existing Projects Fee shall be earned daily, with 1/365th of the applicable years Existing Projects Fee earned each day (1/366th in a leap year), and paid quarterly in arrears. The Advisor will endeavor to invoice each calendar quarters (or portion thereof) allocable portion of the Existing Projects Fee by the 5th business day following the end of the applicable quarter, and each invoice shall be due and payable within 10 days of receipt. Any invoice not paid within 30 days of receipt shall be subject to an interest charge of five percent (5%) per annum on the amount due from the original due date until paid in full. Upon termination of the Agreement, a final invoice will be issued for all Existing Projects Fee earned from the end of the most recent invoiced calendar quarter through the effective date of termination, which shall be due and payable within 10 days of receipt and, if not paid within 30 days of receipt, shall be subject to an interest charge of five percent (5%) per annum on the amount due from the original due date until paid in full.
5
(b) New Project Compensation. In addition to the Existing Projects Fee, for each New Project undertaken by Company or any of its Subsidiaries, Company shall pay Advisor a fixed fee payable over the life of the New Project for providing Services with respect to such New Project, in an amount to be agreed by Company and Advisor at the time the New Project is begun (the New Project Fee). For each New Project, Advisor and Company shall enter into a supplement to this Agreement in the form of Exhibit B hereto (each, a Supplement) which shall specify the fixed New Project Fee for such New Project and the amount thereof allocable to each calendar year in which Services are to be provided with respect to the New Project. Each Supplement shall become effective upon its approval by Companys board of managers and execution by Advisor and Company. New Project Fees will not be subject to any discounts, rebates, refunds, credits, price concessions, incentives, performance bonuses, penalties or other similar items. Each years New Project Fees shall be earned daily, with 1/365th of the applicable years New Project Fees earned each day (1/366th in a leap year), and paid quarterly in arrears. The Advisor will endeavor to invoice each calendar quarters (or portion thereof) allocable portion of the New Project Fees by the 5th business day following the end of the applicable quarter, and each invoice shall be due and payable within 10 days of receipt. Any invoice not paid within 30 days of receipt shall be subject to an interest charge of five percent (5%) per annum on the amount due from the original due date until paid in full. Upon termination of the Agreement, a final invoice will be issued for all New Project Fees earned from the end of the most recent invoiced calendar quarter through the effective date of termination, which shall be due and payable within 10 days of receipt and, if not paid within 30 days of receipt, shall be subject to an interest charge of five percent (5%) per annum on the amount due from the original due date until paid in full.
3.2 No Additional Compensation Payable upon Termination of Agreement. Upon any termination of this Agreement for any reason, Advisor shall be entitled to receive its earned fees as provided in Section 3.1. Except as otherwise set forth in Section 2.4 or Section 3.1, Advisor shall not be entitled to any severance or other compensation after the effective date of any termination of this Agreement.
3.3 Survival of Payment Obligations. The rights and obligations of the parties under this Article III shall survive any termination of this Agreement.
ARTICLE IV
TERMINATION
4.1 Termination Rights. The term of this Agreement shall commence on the Effective Date and end, if not terminated earlier pursuant to this Agreement, on the seventh anniversary of the Effective Date (as such period may be extended pursuant to the following sentence, the Term). Upon each anniversary date on which this Agreement would otherwise expire, the Term shall renew automatically for one additional one year period, unless either Party gives written notice no less than 90 days prior to the expiration of the Term that it does not intend to extend the term. Notwithstanding the foregoing provisions of this Section 4.1, either Company or Advisor may terminate this Agreement at any time for any reason, by giving written notice of termination
6
to the other party, such termination to be effective 30 days after the receipt of such notice. Notwithstanding anything to the contrary in this Agreement, if the closing does not occur pursuant to the terms of the SPA, this Agreement will terminate concurrently with the termination of the SPA.
4.2 Effect of Termination or Expiration. Upon any termination of this Agreement, neither party shall have any further right, liability or obligation hereunder after the effective date of such termination except in respect of (a) any liability or obligation arising out of such partys (i) failure to perform any obligation or to comply with any covenant or agreement on its part, in each case, in all material respects and with respect to obligations or covenants to be performed or complied with hereunder prior to termination, or (ii) material breach of any of its representations or warranties contained herein; (b) any liability or obligation hereunder which was earned, accrued or incurred under the terms hereof prior to the effective date of such termination, but which remains unsatisfied or undischarged on the effective date of such termination, subject to Section 3.2 and Section 3.3 hereof; or (c) any right, liability, obligation or provision which survives any such termination as expressly provided herein.
ARTICLE V
CONFIDENTIAL DATA
5.1 General. Each party acknowledges and agrees that all Confidential Information received from the other party and its Subsidiaries is strictly confidential and that the receiving party shall take reasonable steps to implement any and all procedures necessary to safeguard the confidentiality of such Confidential Information of the disclosing party.
5.2 Specific Obligation Regarding Third Parties. All Confidential Information is and shall remain the sole property of the Person submitting the same, and the receiving party shall not disclose, use, copy or permit to be copied any Confidential Information of the disclosing party except as otherwise permitted under this Section 5.2. The receiving party shall, upon request of disclosing party, return such Confidential Information to its owner upon any termination of this Agreement. Without limiting the generality of the foregoing, the receiving party specifically agrees (a) to take reasonable precautions not to disclose or otherwise permit to any other Person access to, in any manner, the Confidential Information of the disclosing party or any part thereof except as such access shall be required by an employee or independent contractor in the course of his or her employment or engagement; (b) to take reasonable precautions to assure that employees, agents, representatives, independent contractors, licensees, invitees and guests of the receiving party are advised of the confidential nature of the Confidential Information and to require by agreement or otherwise that they are prohibited from copying (other than as required to perform their duties) or revealing for any purpose whatsoever the Confidential Information or any part thereof; (c) to notify the disclosing party promptly and in writing of the circumstances known to the receiving party surrounding any possession, use or knowledge of the Confidential Information by any Person other than those authorized by this Section 5.2; (d) immediately upon receipt by the receiving party of any legal process (whether initiated by private parties or governmental agencies) requesting access to Confidential Information under the receiving partys control, to transmit such request to the disclosing party, and not to divulge such Confidential Information in response to such legal process without the disclosing partys written consent (it being understood that the
7
receiving party shall undertake the burden of opposing such process if the disclosing party should deem it necessary and shall agree to indemnify in writing the receiving party for any costs or penalties incurred by the receiving party in connection with its refusal to comply with such process); (e) to take reasonable precautions not to use, provide, make available, or permit the use of the Confidential Information or any part thereof in any form whatsoever, whether gratuitously or for valuable consideration, to or for the benefit of any other Person except as otherwise permitted by this Section 5.2; (f) to take at the receiving partys expense to the extent it was at fault in permitting access to the Confidential Information and otherwise at the disclosing partys expense, subject to the disclosing partys control, any legal action reasonably necessary to prevent unauthorized use of such Confidential Information by any third Person that has gained access to the Confidential Information, due, at least in part, to the fault of the receiving party; and (g) to take any and all other reasonable actions deemed necessary or appropriate by the disclosing party, at the disclosing partys expense and subject to the disclosing partys control, to assure the continued confidentiality and protection of the Confidential Information and to prevent access to the Confidential Information by any Person not authorized under this Section 5.2.
5.3 Survival of Confidentiality. The rights and obligations of the parties under this Article V shall survive any termination of this Agreement.
ARTICLE VI
MISCELLANEOUS
6.1 Notices. All notices and other communications hereunder shall be in writing and shall be deemed duly given (a) on the date of delivery if delivered personally, or if by facsimile or e-mail, upon written confirmation of receipt by facsimile, e-mail or otherwise, (b) on the first business day following the date of dispatch if delivered utilizing a next-day service by a recognized next-day courier or (c) on the earlier of confirmed receipt or the fifth business day following the date of mailing if delivered by registered or certified mail, return receipt requested, postage prepaid. All notices hereunder shall be delivered to the addresses set forth below, or pursuant to such other instructions as may be designated in writing by the party to receive such notice:
If to Company:
[ ]
[ ]
[ ]
[ ]
If to Advisor:
[ ]
[ ]
[ ]
[ ]
With a copy to:
8
[ ]
[ ]
[ ]
[ ]
or at such other address as may be substituted by giving the other parties advance written notice of such change of address in accordance with the provisions hereof.
6.2 Entire Agreement; Effective Time. This Agreement contains the entire understanding among the parties hereto with respect to the subject matter hereof, and supersedes all prior agreements and understandings, inducements, or conditions, express or implied, oral, or written. The express terms hereof control and supersede any course of performance or usage of the trade inconsistent with any of the terms hereof. This Agreement may not be modified or amended other than by an agreement in writing approved by Advisor and the Company Board. The terms and provisions of this Agreement shall be effective as of the Effective Time. If the Closing (as defined in the SPA) does not occur pursuant to the terms of the SPA, this Agreement will terminate concurrently with the termination of the SPA.
6.3 Assignment. Advisor shall not (by operation of law or otherwise) assign, transfer, pledge, mortgage, delegate, subcontract or otherwise hypothecate this Agreement or any of its right, interests or obligations hereunder (except as contemplated hereby in respect of the ECH Services Agreement) without first obtaining the prior written consent of the Company Board, which consent may be granted, delayed, conditioned or withheld in the Company Boards sole discretion; provided that Advisor may, without the consent of the Company Board, (i) assign this Agreement and any of its rights, interests and obligations hereunder in connection with the sale, transfer, assignment, or other disposition of all or substantially all of its assets (including, without limitation, by way of merger or consolidation or otherwise) and (ii) pledge this Agreement and any of its rights, interests and obligations hereunder as collateral securing the payment and performance of the obligations of Advisor and its affiliates under (x) that certain Credit and Guaranty Agreement, dated as of October 7, 2017 (as amended, restated, supplemented and otherwise modified from time to time, including by the Fifth Amendment thereto, the HPS Credit Agreement), by and among P10 RCP HoldCo, LLC, as borrower, the guarantors party thereto, the lenders party thereto and HPS Investment Partners, LLC, as administrative agent and collateral agent and (y) any credit agreement, loan agreement or other financing agreement that refinances or replaces the HPS Credit Agreement. Company shall not (by operation of law or otherwise) assign, transfer, pledge, mortgage, delegate, subcontract or otherwise hypothecate this Agreement or any of its right, interests or obligations hereunder, without first obtaining the prior written consent of Advisor, which may be granted, delayed, conditioned or withheld in Advisors sole discretion; provided that Company may, without the consent of Advisor, assign this Agreement and any of its rights, interests and obligations hereunder in connection with the sale, transfer, assignment, or other disposition of all or substantially all of its assets (including, without limitation, by way of merger or consolidation or otherwise). Except for the provisos in the immediately preceding two sentences, no assignment or other transfer permitted by this Section 6.3 shall operate as a release of the assignors obligations or liabilities hereunder, and the assignor shall remain liable hereunder notwithstanding such assignment or other transfer. In the event of any assignment permitted by this Section 6.3, an instrument of assignment shall be executed by the assignee and shall expressly state that the assignee assumes all of the applicable obligations and liabilities of the assignor contained herein. Any assignment or transfer in violation of this Section 6.3 is void and not effective.
9
6.4 No Third-Party Beneficiaries. Except as set forth in Section 2.4, nothing in this Agreement, express or implied, is intended to or shall confer upon any Person other than the parties and their respective successors and permitted assigns any legal or equitable right, benefit or remedy of any nature under or by reason of this Agreement.
6.5 Costs. Except as otherwise specifically provided herein, each party shall be solely responsible for all of its costs, salaries and other expenses incurred in connection with the performance of its obligations hereunder, and the other party hereto shall have no liability, obligation, or responsibility therefor.
6.6 Attorneys Fees. The prevailing party in any dispute between the parties arising out of the interpretation, application or enforcement of any provision hereof shall be entitled to recover all of its reasonable attorneys fees and costs whether suit be filed or not, including without limitation costs and attorneys fees related to or arising out of any arbitration proceeding, trial or appellate proceedings.
6.7 No Implied Covenants. Each party, against the other, waives and relinquishes any right to assert, either as a claim or as a defense, that the other is bound to perform or liable for the nonperformance of any implied covenant or implied duty or implied obligation.
6.8 Schedules, Exhibits and Attachments. All Schedules, Exhibits and other attachments referred to herein and attached hereto are by this reference incorporated herein and made a part hereof for all purposes as if fully set forth herein.
6.9 Payments in U.S. Dollars. All dollar amounts set forth in this Agreement are expressed in, and shall be payable in, United States dollars.
6.10 Further Assurances. Each party hereto shall execute and deliver such instruments and take such other actions as may be reasonably requested in order to carry out the intent of this Agreement or to better evidence or effectuate the transactions contemplated herein.
6.11 Survival. In addition to any provision that by its terms survives the termination of this Agreement, the provisions of Sections 2.4, 2.5 and 4.2, Article III, Article V and this Article VI shall survive termination of this Agreement.
6.12 SPA Provisions. The following provisions from the SPA shall apply mutatis mutandis to this Agreement (and are hereby incorporated herein): Sections 11.3 (Waiver), 11.5 (Interpretation), 11.8 (Governing Law), 11.13 (Severability), 11.15 (Counterparts), 11.16 (Facsimile of .pdf Signature), 11.17 (Time of Essence), and 11.18 (No Presumption Against Drafting Party).
[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
10
IN WITNESS WHEREOF, the parties have executed and delivered this Agreement as of the Execution Date.
ENHANCED PERMANENT CAPITAL, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer | ||
ENHANCED CAPITAL GROUP, LLC | ||
By: | /s/ Michael Korengold | |
Name: Michael Korengold | ||
Title: Chief Executive Officer |
SIGNATURE PAGE TO ADVISORY AGREEMENT
SCHEDULE I
A. Services with Respect to Existing Projects
| Staffing dedicated teams that will monitor covenant compliance with each portfolio company obligation; |
| Collecting scheduled interest and principal payments; |
| Attending board meetings as an observer; |
| Assisting companies in identifying follow-on or take-out equity or debt financing opportunities; |
| Collecting and maintaining all impact statistics including job creation and retention data from portfolio companies and preparing required reports to program regulators; |
| For early refinancings during the life of the fund, finding and recommending new opportunities to re-deploy capital in qualified portfolio companies that meet the specified investment criteria; |
| Performing the underwriting analysis for all such opportunities and negotiating documentation reflecting the loan; |
| Prior to funding each re-deployment loan, applying for and receiving approval that such loan meets the specified investment criteria; |
| Working with outside auditors to complete timely audits including valuation of fund assets; |
| Maintaining compliance with fund leverage provider and ensuring timely payment of debt service; |
| Providing accounting services including preparation of quarterly and annual financials, working with auditors to produce audited financial statements and all other accounting functions requested by Company; |
| Providing data processing services including telephone and telecopy services, computer services (including email), technology services, clerical services, administrative services, maintenance of books and records, management of information systems and other data processing services or customary overhead or administrative support as requested by Company from time to time; |
| Providing marketing and fund raising services for Company and its Subsidiaries, including development of marketing materials, assisting with the appropriate use of applicable track records, interfacing with the SEC or other agencies and utilizing the platform and relationships of Advisor and its Subsidiaries to assist Company with the development of new products; |
| Maintaining and providing information relating to the amounts of invested capital in Company funds and portfolio companies, realized cash proceeds and returns, multiple of invested capital returned to investment vehicles, historical financial performance and all other information necessary or desirable in connection with fund raising; and |
| Providing employees (which may include ECH Employees) to perform the foregoing services. |
All of the services referenced above with respect to Existing Projects are an integrated bundle of services, provided each day as a single performance obligation over each annual period during the life of the Existing Projects. Advisor will perform all such services during each annual period in exchange for the Existing Projects Fee allocated to that annual period.
Schedule I
B. Services with Respect to New Projects
| Staffing each fund to find and recommend potential permanent capital portfolio company transactions that qualify to meet the specific investment criteria; |
| Assessing and analyzing the credit profile for each potential transaction including the cash flow analysis, collateral package and ancillary credit support; |
| Managing the interface with the program regulator to seek pre-approval of all transactions and negotiate loan documentation with each prospective portfolio company; |
| During the life of the fund loan, monitoring covenant compliance with each portfolio company obligation; |
| Collecting scheduled interest and principal payments; |
| Attending board meetings as an observer; |
| Assisting companies in identifying follow-on or take-out equity or debt financing opportunities; |
| Collecting and maintaining all impact statistics including job creation and retention data from portfolio companies; |
| Preparing required reports to program regulators; |
| For early refinancings during the life of the fund, finding and recommending new opportunities to re-deploy capital in qualified portfolio companies businesses that meet the permanent capital fund specified investment criteria; |
| Performing the underwriting analysis for all such opportunities and negotiating documentation reflecting the loan; |
| Prior to funding each re-deployment loan, applying for and receiving approval that such loan meets the applicable fund specified investment criteria; |
| Working with outside auditors to complete timely audits, including valuation of fund assets portfolio companies; |
| Maintaining compliance with fund leverage provider and ensuring timely payment of debt service; |
| Providing accounting services including preparation of quarterly and annual financials, working with auditors to produce audited financial statements and all other accounting functions requested by Company; |
| Providing data processing services including telephone and telecopy services, computer services (including email), technology services, clerical services, administrative services, maintenance of books and records, management of information systems and other data processing services or customary overhead or administrative support as requested by Company from time to time; |
| Providing marketing and fund raising services for Company and its Subsidiaries, including development of marketing materials, assisting with the appropriate use of applicable track records, interfacing with the SEC or other agencies and utilizing the platform and relationships of Advisor and its Subsidiaries to assist Company with the development of new products; |
Schedule I
| Maintaining and providing information relating to the amounts of invested capital in Company funds and portfolio companies, realized cash proceeds and returns, multiple of invested capital returned to investment vehicles, historical financial performance and all other information necessary or desirable in connection with fund raising; and |
| Providing employees (which may include ECH Employees) to perform the foregoing services. |
All of the services referenced above with respect to New Projects are an integrated bundle of services, provided each day as a single performance obligation over each annual period during the life of the New Projects. Advisor will perform all such services during each annual period in exchange for the New Project Fee allocated to that annual period.
Schedule I
SCHEDULE II
Costs and Expenses
Year |
Existing Projects Fee | |
[ ] | [ ] | |
[ ] | [ ] | |
[ ] | [ ] | |
[ ] | [ ] | |
[ ] | [ ] | |
[ ] | [ ] | |
[ ] | [ ] |
Schedule II
EXHIBIT A
Pre-Approved Authorizations Policy
EXHIBIT B
Supplemental Agreement No. [___] to Advisory Agreement